Heyu Biological Technology Corp (PWEB) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-14
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Total revenues [+]	0.1	0.1	0.2	0.2	0.2	0.0	0.0	6.6
Products								0.3
Technology services								6.3
Revenue growth	-18.2%	-56.7%	36.1%	-33.9%				295.3%
Cost of goods sold	0.0	0.0	0.1	0.1	0.2	0.0	0.0	4.9
Gross profit	0.1	0.1	0.1	0.1	0.0	0.0	0.0	1.7
Gross margin	65.3%	68.6%	46.8%	48.9%	0.0%			26.2%
Selling, general and administrative [+]	0.3	0.2	0.4	0.6	0.2	0.1		2.0
Sales and marketing	0.0	0.0	0.0	0.0				0.2
General and administrative	0.3	0.2	0.4	0.6	0.2		0.0	1.8
Research and development								0.2
Equity in earnings
Other operating expenses			0.5			-0.1		-0.1
EBITDA [+]								-0.4
EBITDA growth	63.2%	-78.4%	39.9%	117.2%				-66.5%
EBITDA margin	-336.6%	-168.8%	-338.2%	-328.8%	-100.0%			-5.8%
Depreciation and amortization								0.0
EBIT [+]	-0.3	-0.2	-0.8	-0.5	-0.2	0.0	0.0	-0.4
EBIT growth	63.2%	-78.4%	39.9%	117.2%				-66.6%
EBIT margin	-336.6%	-168.8%	-338.2%	-328.8%	-100.0%			-5.9%
Non-recurring items [+]			-0.5					0.1
Asset impairment			-0.5
Interest income								0.0
Interest income								0.0
Other income (expense), net [+]	0.0	0.0	-0.5	0.0	0.0	-0.1	-0.2
Other								0.0
Pre-tax income	-0.3	-0.2	-0.8	-0.5	-0.3	-0.1	-0.2	-0.5
Income taxes	0.0	0.0	-0.2	-0.1	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%	27.2%	9.6%	0.0%	0.0%	0.0%	0.0%
Minority interest			-0.2	-0.1
Earnings from continuing ops	-0.3	-0.2	-0.5	-0.5	-0.3	-0.1	-0.2	-0.5
Earnings from discontinued ops							-0.2
Net income	-0.3	-0.2	-0.5	-0.5	-0.3	-0.1	-0.2	-0.5
Net margin	-336.4%	-169.0%	-246.2%	-298.4%	-101.0%			-7.6%

Basic EPS [+]	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	($0.01)
Growth	62.9%	-70.3%	20.8%	33.3%	-80.2%	-47.7%		-86.5%
Diluted EPS [+]	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	($0.01)
Growth	62.9%	-70.3%	20.8%	33.3%	-80.2%	-47.7%		-86.5%

Shares outstanding (basic) [+]	1,032.5	1,032.5	1,032.5	1,111.0	759.0	32.5	49.7	49.7
Growth	0.0%	0.0%	-7.1%	46.4%	2237.8%	-34.7%		0.0%
Shares outstanding (diluted) [+]	1,032.5	1,032.5	1,032.5	1,111.0	759.0	32.5	49.7	49.7
Growth	0.0%	0.0%	-7.1%	46.4%	2237.8%	-34.7%		0.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.