Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

AGERE SYSTEMS INC (AGR)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsSep-30-06Sep-30-05Sep-30-04Sep-30-03Sep-30-02Sep-30-01Sep-30-00
   10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Integrated circuits        3,507.0
    Asia Pacific & Pacific Rim        1,229.0
    Optoelectronic devices        1,201.0
    Asia/Pacific & Pacific Rim (3)  1,167.01,256.01,425.01,287.01,145.01,192.0 
    Other  403.0420.0487.0552.0778.01,694.0 
Total revenues  1,570.01,676.01,912.01,839.01,923.02,886.04,708.0
            Revenue growth   [+]-6.3%-12.3%4.0%-4.4%-33.4%-38.7% 
Cost of goods sold  808.01,012.01,046.01,260.01,429.01,971.02,555.0
Gross profit  762.0664.0866.0579.0494.0915.02,153.0
            Gross margin  48.5%39.6%45.3%31.5%25.7%31.7%45.7%
Selling, general and administrative  225.0234.0272.0294.0326.0523.0535.0
Research and development  445.0462.0496.0467.0625.0815.0827.0
EBITDA   [+]119.0244.0113.029.0-283.0-786.01,268.0
            EBITDA margin  7.6%14.6%5.9%1.6%-14.7%-27.2%26.9%
Depreciation  108.0291.0208.0321.0412.0468.0666.0
EBITA  11.0-47.0-95.0-292.0-695.0-1,254.0602.0
            EBITA margin  0.7%-2.8%-5.0%-15.9%-36.1%-43.5%12.8%
Amortization of intangibles  5.06.07.08.0   
EBIT   [+]6.0-53.0-102.0-300.0-695.0-1,254.0602.0
            EBIT margin  0.4%-3.2%-5.3%-16.3%-36.1%-43.5%12.8%
Non-recurring items   55.013.0   446.0
Interest expense  25.029.043.047.0121.0151.058.0
Other income (expense), net  41.0-1.0-82.022.076.062.033.0
Pre-tax income  22.0-138.0-240.0-325.0-740.0-1,343.0131.0
Income taxes  5.0-130.0-150.046.063.0111.0207.0
            Tax rate  22.7%94.2%62.5%   158.0%
Net income  20.0-8.0-90.0-338.0-1,811.0-4,616.0-76.0
            Net margin  1.3%-0.5%-4.7%-18.4%-94.2%-159.9%-1.6%
   
Basic EPS   [+]$0.10($0.05)($0.53)($2.23)($0.49)($1.09)($0.07)
Diluted EPS   [+]$0.10($0.05)($0.53)($2.23)($0.49)($1.09)($0.07)
   
Shares outstanding (basic)   [+]174.5177.8171.2166.51,637.01,334.01,035.0
Shares outstanding (diluted)   [+]175.4177.8171.2166.51,637.01,334.01,035.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy