Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Assets |
Cash and equivalents | 473.2 | 119.3 | 679.4 | 251.4 | 106.2 | 29.1 | 17.8 | 28.5 |
Short-term investments | 1,139.6 | 897.3 | | | | | | |
Accounts receivable, net | 440.9 | 333.6 | 182.2 | 145.4 | 78.9 | 65.3 | 61.0 | 46.1 |
Inventories | 149.7 | 74.4 | 41.8 | 32.1 | 16.3 | 26.0 | 32.0 | 40.8 |
Other current assets | 60.8 | 37.8 | 29.8 | 70.8 | 20.9 | 10.0 | 7.1 | 6.4 |
Total current assets | 2,264.3 | 1,462.5 | 933.1 | 499.7 | 222.3 | 130.4 | 117.9 | 121.8 |
Property, plant, and equipment, net | 111.4 | 82.2 | 43.0 | 28.9 | 21.0 | 26.5 | 31.4 | 32.1 |
Intangibles | 99.5 | 97.8 | 28.8 | 30.6 | 35.3 | 0.5 | 0.9 | 2.2 |
Goodwill | 213.6 | 181.3 | 24.8 | 24.8 | 24.8 | 3.7 | 3.7 | 3.7 |
Other fixed assets | 169.3 | 118.7 | 59.9 | 44.6 | 36.5 | 8.0 | 9.7 | 5.7 |
Total assets | 3,084.3 | 2,079.3 | 1,200.1 | 713.2 | 339.9 | 169.1 | 163.6 | 165.5 |
|
Accounts payable | 125.1 | 113.8 | 72.6 | 57.5 | 48.8 | 28.7 | 31.7 | 25.6 |
Accrued expenses | 295.9 | 157.9 | 76.5 | 47.1 | 29.0 | 22.4 | 22.9 | 19.3 |
Short-term and curr portion of long-term debt [+] | 0.0 | 86.1 | 326.0 | 2.9 | 28.2 | 17.4 | 13.1 | 17.0 |
Short-term debt | | | | | | | 13.1 | 17.0 |
Current portion of long-term debt | | 86.1 | 326.0 | 2.9 | 28.2 | 17.4 | 3.0 | |
Deferred revenues | 90.7 | 62.7 | 47.7 | 81.8 | 33.1 | | 6.4 | 3.9 |
Other current liabilities | 126.4 | 19.4 | 11.3 | 10.1 | 8.1 | 23.1 | 8.6 | 7.1 |
Total current liabilities | 638.2 | 439.8 | 534.0 | 199.3 | 147.2 | 91.7 | 82.8 | 72.8 |
Long-term debt | 1,199.5 | 951.6 | 4.9 | 102.7 | 81.6 | 32.3 | 20.8 | |
Other liabilities | 421.0 | 257.7 | 177.2 | 139.0 | 103.4 | 54.2 | 58.7 | 51.2 |
Total liabilities | 2,258.7 | 1,649.1 | 716.1 | 441.0 | 332.2 | 178.3 | 162.3 | 124.1 |
|
Shareholders' equity [+] | 825.6 | 430.2 | 484.0 | 272.2 | 7.8 | -9.1 | 1.3 | 41.4 |
Paid-in capital | | 837.9 | 534.7 | 458.3 | 353.3 | 287.3 | 252.1 | 224.7 |
Retained earnings | | -405.7 | -51.2 | -185.2 | -346.3 | -295.7 | -250.5 | -183.1 |
Tangible shareholders' equity | 512.5 | 151.2 | 430.4 | 216.9 | -52.3 | -13.3 | -3.3 | 35.5 |
|