Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 | Dec-31-00 | Dec-31-99 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 8.7 | 7.8 | 5.2 | 1.7 | 0.4 | 0.7 | 1.1 | 1.5 |
| Revenue growth | 11.5% | 50.7% | 204.3% | 317.6% | -45.7% | -29.8% | -27.4% | |
| Cost of goods sold | 5.0 | 3.9 | 2.6 | 1.1 | 0.2 | 0.3 | 0.4 | 1.2 |
| Gross profit | 3.7 | 3.9 | 2.6 | 0.6 | 0.2 | 0.5 | 0.7 | 0.2 |
| Gross margin | 42.2% | 50.0% | 49.6% | 36.8% | 55.3% | 60.0% | 62.7% | 15.9% |
| Selling, general and administrative [+] | 7.6 | 5.1 | 3.5 | 4.6 | 6.2 | 7.7 | 6.2 | |
| Sales and marketing | 3.9 | 1.8 | 0.7 | 0.4 | 0.8 | | | |
| General and administrative | 3.7 | 3.2 | 2.8 | 4.2 | 5.4 | | | 0.0 |
| Research and development | 3.8 | 3.2 | 1.8 | 1.1 | 0.9 | 1.0 | 1.2 | 1.4 |
| Other operating expenses | 1.5 | 0.1 | 0.0 | -1.2 | 1.3 | 2.1 | 4.8 | 7.8 |
| EBITDA [+] | -9.3 | -4.4 | -2.6 | -3.5 | -7.7 | -9.9 | -11.2 | -8.1 |
| EBITDA growth | 112.6% | 66.9% | -26.4% | -54.1% | -21.9% | -11.7% | 37.8% | |
| EBITDA margin | -106.7% | -56.0% | -50.5% | -208.8% | -1899.5% | -1319.5% | -1048.1% | -552.3% |
| Depreciation and amortization | 0.1 | 0.0 | 0.1 | 0.3 | 0.4 | 0.4 | 0.3 | 0.8 |
| EBIT [+] | -9.3 | -4.4 | -2.8 | -3.8 | -8.1 | -10.3 | -11.5 | -9.0 |
| EBIT growth | 111.7% | 59.9% | -27.6% | -53.0% | -21.6% | -10.0% | 28.1% | |
| EBIT margin | -107.4% | -56.6% | -53.3% | -224.1% | -1990.8% | -1378.0% | -1073.8% | -609.0% |
| Non-recurring items | | | | | | | | -0.1 |
| Interest expense, net [+] | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Interest expense | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | | 0.0 |
| Interest income | | | | | | | 0.0 | |
| Other income (expense), net | -5.0 | -1.4 | -1.1 | | -0.4 | | | |
| Pre-tax income | -14.6 | -5.9 | -3.9 | -3.9 | -8.6 | -10.4 | -11.5 | -8.8 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | -8.8 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | | 0.0% | 100.0% |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | -8.8 | -10.9 | -11.5 | -8.8 |
| Net margin | -0.2% | -0.1% | -0.1% | -0.4% | -2151.1% | -1452.9% | -1071.6% | -601.2% |
| |
| Basic EPS [+] | $0.00 | $0.00 | $0.00 | $0.00 | ($1.86) | ($0.34) | ($1.20) | ($0.94) |
| Growth | 137.0% | -6.2% | -58.9% | -99.9% | 442.1% | -71.4% | 27.8% | |
| Diluted EPS [+] | $0.00 | $0.00 | $0.00 | $0.00 | ($1.86) | ($0.34) | ($1.20) | ($0.94) |
| Growth | 137.0% | -6.2% | -58.9% | -99.9% | 442.1% | -71.4% | 27.8% | |
| |
| Shares outstanding (basic) [+] | 13.6 | 13.3 | 8.9 | 6.1 | 4.7 | 31.8 | 9.5 | 9.4 |
| Growth | 1.9% | 50.2% | 44.2% | 30.4% | -85.2% | 233.2% | 1.3% | |
| Shares outstanding (diluted) [+] | 13.6 | 13.3 | 8.9 | 6.1 | 4.7 | 31.8 | 9.5 | 9.4 |
| Growth | 1.9% | 50.2% | 44.2% | 30.4% | -85.2% | 233.2% | 1.3% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|