Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

METALICO INC (MEA)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Lead Fabricating     72.665.462.5  
    Scrap Metal Recycling     588.3297.3145.8723.7240.9
    Corporate and Other        5.1 
    Lead Fabrication and Recycling        89.393.3
    Other      190.583.4  
Total revenues   [+]476.0457.2507.2660.9553.3291.7 334.2
            Revenue growth   [+]4.1%-9.9%-23.3%19.5%89.6%  60.9%
Cost of goods sold  46.476.260.943.739.738.4 278.3
Gross profit  429.7381.0446.3617.3513.6253.4 56.0
            Gross margin  90.3%83.3%88.0%93.4%92.8%86.8% 16.7%
Selling, general and administrative  19.421.325.729.026.526.0 20.3
Equity in earnings     0.00.0-3.8  
Other operating expenses  398.0349.1403.0541.0437.4200.4  
EBITDA   [+]13.611.518.548.250.524.0 35.7
            EBITDA margin  2.8%2.5%3.6%7.3%9.1%8.2% 10.7%
Depreciation  14.414.213.613.011.810.3 5.1
EBITA  -0.9-2.74.935.238.713.7 30.5
            EBITA margin  -0.2%-0.6%1.0%5.3%7.0%4.7% 9.1%
Amortization of intangibles  2.63.12.82.72.73.8 1.2
EBIT   [+]-3.5-5.72.032.536.09.9 29.4
            EBIT margin  -0.7%-1.3%0.4%4.9%6.5%3.4% 8.8%
Non-recurring items   [+]11.238.724.2 -0.5   
Interest expense, net   [+]9.99.09.19.49.815.3 -8.5
Other income (expense), net   [+]-15.50.24.84.0-3.43.5 -37.9
Pre-tax income  -40.1-53.3-26.427.123.3-1.9 0.0
Income taxes  1.2-14.8-8.59.79.81.7 -14.8
            Tax rate   27.9%32.3%35.8%42.1%   
Minority interest  1.10.10.0    0.4
Earnings from continuing ops  -42.3-77.0-35.717.413.5-3.6 0.0
Earnings from discontinued ops  -4.23.54.7    0.0
Net income  -46.5-73.5-31.017.413.5-3.4 14.8
            Net margin  -9.8%-16.1%-6.1%2.6%2.4%-1.2% 4.4%
   
Basic EPS   [+]($0.84)($1.61)($0.75)$0.37$0.29($0.08) $0.00
Diluted EPS   [+]($0.84)($1.61)($0.75)$0.37$0.29($0.08) $0.00
   
Shares outstanding (basic)   [+]50.548.047.647.346.543.1 28.9
Shares outstanding (diluted)   [+]50.548.047.647.446.543.1 29.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy