Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Nov-29-09 | Nov-28-08 | Nov-30-07 | Dec-01-06 | Nov-30-05 | Nov-30-04 | Nov-30-03 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 15.4 | 18.0 | 20.2 | 28.8 | 26.7 | 21.5 | 20.9 |
| Revenue growth | -14.8% | -10.9% | -29.7% | 7.8% | 24.0% | 3.1% | |
| Cost of goods sold | 11.6 | 12.8 | 14.0 | 20.6 | 20.0 | 14.9 | 14.5 |
| Gross profit | 3.8 | 5.2 | 6.2 | 8.1 | 6.7 | 6.6 | 6.4 |
| Gross margin | 24.5% | 29.0% | 30.8% | 28.2% | 25.1% | 30.8% | 30.7% |
| Selling, general and administrative [+] | 5.6 | 11.2 | 7.4 | 8.2 | 7.5 | 3.3 | 3.3 |
| Sales and marketing | 4.5 | 10.2 | 6.3 | 7.2 | 6.5 | | |
| General and administrative | 1.0 | 1.0 | 1.1 | 1.0 | 1.0 | 3.3 | 3.3 |
| Other selling, general and administrative | 4.5 | 10.2 | 6.3 | 7.2 | 6.5 | | |
| Other operating expenses | -1.0 | -5.4 | -1.1 | -1.0 | -0.3 | 3.9 | 2.2 |
| EBITDA [+] | -0.2 | 0.0 | 0.6 | 1.7 | 0.2 | -0.1 | 1.4 |
| EBITDA growth | 13357.3% | -100.3% | -63.6% | 903.6% | -237.1% | -108.6% | |
| EBITDA margin | -1.5% | 0.0% | 3.0% | 5.9% | 0.6% | -0.6% | 6.8% |
| Depreciation and amortization | 0.6 | 0.6 | 0.7 | 0.8 | 0.7 | 0.4 | 0.5 |
| EBIT [+] | -0.8 | -0.6 | -0.1 | 0.9 | -0.5 | -0.5 | 0.9 |
| EBIT growth | 25.8% | 685.2% | -108.8% | -279.4% | -4.4% | -157.9% | |
| EBIT margin | -5.1% | -3.5% | -0.4% | 3.1% | -1.9% | -2.4% | 4.3% |
| Non-recurring items [+] | | 4.4 | | | | | |
| Asset impairment | | 4.4 | | | | | |
| Interest expense | 0.6 | 0.6 | 0.7 | 0.8 | 0.6 | 0.5 | 0.5 |
| Interest expense | 0.6 | 0.6 | 0.7 | 0.8 | 0.6 | 0.5 | 0.5 |
| Other income (expense), net | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 |
| Pre-tax income | -1.4 | -5.5 | -0.8 | 0.1 | -1.1 | -0.4 | 0.5 |
| Income taxes | 0.0 | 0.9 | -0.3 | 0.0 | 0.0 | -0.1 | 0.2 |
| Tax rate | 0.0% | | 38.7% | 0.0% | 0.0% | 32.6% | 39.5% |
| Net income | -1.4 | -6.4 | -0.5 | 0.0 | 0.0 | -0.3 | 0.3 |
| Net margin | -9.1% | -35.6% | -2.3% | 0.0% | 0.0% | -1.3% | 1.3% |
| |
| Basic EPS [+] | ($0.05) | ($0.25) | ($0.02) | $0.00 | $0.00 | | |
| Growth | -79.9% | 934.9% | | | | | |
| Diluted EPS [+] | ($0.05) | ($0.25) | ($0.02) | $0.00 | $0.00 | | |
| Growth | -79.9% | 934.9% | | | | | |
| |
| Shares outstanding (basic) [+] | 27.4 | 25.2 | 19.2 | 18.4 | 18.3 | | |
| Growth | 8.6% | 31.6% | 3.9% | 0.6% | | | |
| Shares outstanding (diluted) [+] | 27.4 | 25.2 | 19.2 | 18.6 | 18.3 | | |
| Growth | 8.6% | 31.6% | 3.2% | 1.3% | | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|