Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Nov-29-09 | Nov-28-08 | Nov-30-07 | Dec-01-06 | Nov-30-05 | Nov-30-04 | Nov-30-03 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Net income | -1.4 | -6.4 | -0.5 | 0.0 | 0.0 | -0.3 | 0.3 |
| Depreciation and amortization | 0.6 | 0.6 | 0.7 | 0.8 | 0.7 | 0.4 | 0.5 |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Deferred taxes | | 0.9 | -0.3 | 0.0 | -0.4 | 0.2 | -0.1 |
| Change in working capital [+] | 4.0 | 0.9 | -1.1 | 1.5 | -0.8 | -2.1 | -3.1 |
| Accounts receivable | 2.8 | 2.7 | -0.4 | -1.6 | -0.3 | -0.8 | -0.9 |
| Inventories | 1.4 | -0.3 | -1.3 | 1.8 | 0.3 | -1.0 | -2.1 |
| Accounts payable | -0.3 | -0.2 | -0.8 | 1.4 | -0.9 | 0.1 | 0.3 |
| Other | 0.1 | -1.3 | 1.4 | -0.1 | 0.2 | -0.3 | -0.4 |
| Other operating activities | 0.0 | 4.4 | 0.1 | -0.1 | -0.5 | 0.7 | -0.2 |
| Cash from operations | 3.2 | 0.4 | -1.1 | 2.3 | -1.0 | -1.0 | -2.6 |
| |
| Capital expenditures | 0.0 | -0.1 | 0.0 | -0.1 | -1.1 | -0.5 | -0.5 |
| Purchases of property and equipment | 0.0 | -0.1 | 0.0 | -0.1 | -1.1 | -0.5 | -0.5 |
| Acquisitions | | | | | -0.4 | -0.1 | |
| Other cash from investing | 0.0 | 0.0 | 0.1 | -0.2 | -0.2 | -0.3 | -0.3 |
| Cash from investing | 0.0 | -0.1 | 0.1 | -0.3 | -1.7 | -0.9 | -0.8 |
| |
| Other cash from financing | -3.1 | -0.4 | 1.1 | -2.0 | 2.5 | 2.0 | 3.1 |
| Cash from financing | -3.1 | -0.4 | 1.1 | -2.0 | 2.5 | 2.0 | 3.1 |
| |
| Free cash flow | 3.1 | 0.3 | -1.1 | 2.1 | -2.2 | -1.5 | -3.1 |
| Per share (diluted) | $0.11 | $0.01 | ($0.06) | $0.11 | ($0.12) | | |
|