Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

TELLURIAN INC. (TELL)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21Dec-31-20
   10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K
Revenues  32.061.4146.921.615.625.48.78.6
            Revenue growth  -47.9%142.0%1587.8%150.2%9.6%300.6%6.0%-5.6%
Cost of goods sold  20.85.9135.819.13.12.52.4-4.3
Gross profit  11.155.411.12.412.622.86.312.9
            Gross margin  34.8%90.3%7.6%11.3%80.4%90.1%72.4%149.9%
Selling, general and administrative   [+]31.323.532.338.814.517.415.14.0
Research and development  11.517.717.723.98.89.48.11.4
Other operating expenses     -13.6 22.8 7.0
EBITDA   [+]-31.714.2-38.9-46.7-10.8-26.8-17.00.5
            EBITDA margin  -99.0%23.2%-26.5%-216.5%-68.9%-105.7%-194.7%6.2%
Depreciation and amortization  25.25.94.02.83.72.32.72.9
EBIT   [+]-56.98.4-42.9-49.5-14.5-29.1-19.6-2.4
            EBIT margin  -177.9%13.6%-29.2%-229.3%-92.8%-114.9%-225.2%-27.7%
Interest expense  4.24.62.31.71.00.85.99.9
Other income (expense), net   [+]1.5-3.8-21.49.9-0.4-0.6-1.50.6
Pre-tax income  -59.60.0-66.6-41.2-15.9-30.6-27.0-11.7
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income  -59.60.0-66.6-41.2-15.9-30.6-27.0-11.7
            Net margin  -186.4%-0.1%-45.3%-191.1%-101.9%-120.7%-310.0%-135.1%
   
Basic EPS   [+]($0.11)$0.00($0.14)($0.10)($0.04)($0.08)($0.08)($0.04)
Diluted EPS   [+]($0.11)$0.00($0.14)($0.10)($0.04)($0.08)($0.08)($0.04)
   
Shares outstanding (basic)   [+]540.4534.5491.3407.6427.2386.0356.7267.6
Shares outstanding (diluted)   [+]540.4534.5491.3407.6427.2386.0356.7267.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy