| In millions, except per share items | Mar-31-09 | Mar-31-08 | Mar-31-07 | Mar-31-06 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Apr-30-02 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues [+] | 36.2 | 44.6 | 58.0 | 58.7 | 74.0 | 103.6 | 139.6 | 46.0 |
| Products | 36.2 | 44.6 | 58.0 | 58.7 | 74.0 | 103.6 | 93.6 | 46.0 |
| Revenue growth | -19.0% | -23.1% | -1.1% | | -28.6% | -25.8% | -19.0% | |
| Cost of goods sold | 21.8 | 25.0 | 29.5 | 33.1 | 38.0 | 55.1 | 77.3 | 26.1 |
| Gross profit | 14.3 | 19.6 | 28.5 | 25.5 | 36.0 | 48.5 | 62.3 | 19.9 |
| Gross margin | 39.7% | 43.9% | 49.1% | 43.6% | 48.6% | 46.8% | 44.6% | 43.3% |
| Selling, general and administrative | 19.4 | 19.3 | 22.0 | 23.0 | 29.1 | 27.7 | 56.0 | 10.8 |
| Research and development | 6.3 | 8.1 | 12.5 | 13.0 | 13.3 | 18.0 | 29.0 | 6.8 |
| Other operating expenses | 7.1 | 2.9 | 3.8 | 4.4 | 10.1 | 10.6 | -10.3 | 2.9 |
| EBITDA [+] | -17.6 | -9.8 | -8.5 | -12.9 | -12.3 | -1.0 | 3.4 | |
| Depreciation | | | | | | | | |
| EBITA | -17.6 | -9.8 | -8.5 | -12.9 | -12.3 | -1.0 | 3.4 | -0.6 |
| EBITA margin | -48.7% | -21.9% | -14.7% | -21.9% | -16.7% | -0.9% | 2.4% | -1.3% |
| Amortization of intangibles | 0.8 | 1.0 | 1.3 | 2.0 | 4.2 | 6.8 | 15.8 | |
| EBIT [+] | -18.4 | -10.7 | -9.8 | -14.9 | -16.5 | -7.8 | -12.4 | -0.6 |
| EBIT growth | 71.1% | 9.7% | -34.0% | | 111.3% | -37.0% | -85.7% | |
| EBIT margin | -50.9% | -24.1% | -16.9% | -25.3% | -22.3% | -7.5% | -8.9% | -1.3% |
| Non-recurring items [+] | | | | | | | 41.4 | 4.0 |
| In-process research & development | | | | | | | 37.4 | |
| Interest expense, net [+] | -0.1 | -0.8 | -1.1 | -0.9 | -0.1 | 0.1 | 5.5 | 4.9 |
| Interest expense | 0.0 | | | 0.0 | 0.2 | 0.4 | 6.0 | 5.0 |
| Interest income | 0.2 | 0.8 | 1.1 | 0.9 | 0.3 | 0.3 | 0.5 | 0.1 |
| Other income (expense), net | 0.4 | -0.3 | 0.0 | -0.1 | 0.1 | 7.9 | 36.6 | 285.5 |
| Pre-tax income | -17.9 | -10.3 | -8.7 | -14.1 | -16.3 | 0.0 | -22.7 | 276.0 |
| Income taxes | 0.2 | 0.9 | 1.5 | 1.4 | 1.1 | -1.5 | 3.3 | 0.1 |
| Tax rate | | | | | | | | 0.0% |
| Earnings from continuing ops | -18.1 | -11.1 | -10.3 | -15.5 | -17.4 | | -26.0 | 275.9 |
| Earnings from discontinued ops | 21.6 | | | | | | 249.9 | |
| Net income | 3.2 | -11.1 | -10.3 | -15.5 | -17.4 | 0.0 | -26.0 | 275.9 |
| Net margin | 8.8% | -24.9% | -17.7% | -26.4% | -23.5% | 0.0% | -18.6% | 599.8% |
| |
| Basic EPS [+] | ($1.06) | ($0.66) | ($0.62) | ($0.95) | ($1.09) | $0.00 | ($1.82) | $274.00 |
| Growth | 61.1% | 6.9% | -35.0% | | | -100.0% | | |
| Diluted EPS [+] | ($1.05) | ($0.66) | ($0.62) | ($0.95) | ($1.09) | $0.00 | ($1.82) | $274.00 |
| Growth | 60.3% | 6.9% | -35.0% | | | -100.0% | | |
| |
| Shares outstanding (basic) [+] | 17.0 | 16.9 | 16.7 | 16.4 | 16.0 | 14.3 | 14.3 | 1.0 |
| Growth | 0.8% | 1.4% | 1.7% | | 11.6% | 0.1% | | |
| Shares outstanding (diluted) [+] | 17.1 | 16.9 | 16.7 | 16.4 | 16.0 | 14.3 | 14.3 | 1.0 |
| Growth | 1.3% | 1.4% | 1.7% | | 11.6% | 0.1% | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |