POINT BLANK SOLUTIONS, INC. (PBSO) [Rocket]

In millions, except per share items	Dec-31-08	Dec-31-07	Dec-31-06	Dec-31-05	Dec-31-04	Dec-31-03
	10-K	10-K	10-K	10-K	10-K/A	10-K/A
Revenues	164.9	320.8	254.1	343.6	322.3	206.4
Revenue growth	-48.6%	26.2%	-26.0%	6.6%	56.2%
Cost of goods sold	172.6	309.1	257.0	369.5	265.6	177.1
Gross profit	-7.7	11.7	-2.9	-25.9	56.7	29.3
Gross margin	-4.7%	3.6%	-1.1%	-7.5%	17.6%	14.2%
Selling, general and administrative	32.4	40.9	42.5	57.2	37.5	29.5
Other operating expenses	-32.4	-40.9	-42.5	-57.2	29.9	0.7
EBITDA [+]	-6.2	12.3	-2.2	-25.3	-9.9	-0.3
EBITDA growth	-150.5%	-650.2%	-91.2%	154.8%	2803.2%
EBITDA margin	-3.8%	3.8%	-0.9%	-7.4%	-3.1%	-0.2%
Depreciation and amortization	1.5	0.6	0.6	0.6	0.8	0.6
EBIT [+]	-7.7	11.7	-2.9	-25.9	-10.7	-0.9
EBIT growth	-166.0%	-505.3%	-88.9%	141.9%	1082.8%
EBIT margin	-4.7%	3.6%	-1.1%	-7.5%	-3.3%	-0.4%
Interest income, net [+]	-1.3	5.6	3.3	26.3	-1.4	-1.4
Interest expense	1.3	0.8	1.9	1.8	1.4	1.4
Interest income		6.4	5.2	28.1
Other income (expense), net	0.4	-6.2	-5.4	-28.7	0.2	1.9
Pre-tax income	-8.5	11.0	-5.0	-28.3	-11.9	-0.4
Income taxes	-2.4	4.6	0.3	-0.3	14.7	0.4
Tax rate	28.0%	42.2%		0.9%
Net income	-5.4	6.2	-5.3	-28.5	0.0	0.0
Net margin	-3.3%	1.9%	-2.1%	-8.3%	0.0%	0.0%

Basic EPS [+]	($0.11)	$0.12	($0.12)	($0.63)	($0.23)	($0.11)
Growth	-191.7%	-200.0%	-81.0%	173.9%	109.1%
Diluted EPS [+]	($0.11)	$0.12	($0.12)	($0.63)	($0.23)	($0.11)
Growth	-191.7%	-200.0%	-81.0%	173.9%	109.1%

Shares outstanding (basic) [+]	49.1	51.7	44.4	45.2	0.0	0.0
Growth	-5.0%	16.6%	-1.9%	109308.6%	4.9%
Shares outstanding (diluted) [+]	49.1	51.7	44.4	45.2	0.0	0.0
Growth	-5.0%	16.6%	-1.9%	109308.6%	4.9%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.