Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

EVOLUTION PETROLEUM CORP (EPM)

Income Statement Business | Product | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-22Jun-30-21Jun-30-20Jun-30-19Jun-30-18Jun-30-17Jun-30-16Jun-30-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Merit Energy Company (Hamilton Dome field oil)    3.0     
    Third Coast Midstream (Delhi field NGLs)     2.6    
    American Midstream Gas Solutions. L.P. (NGL sales from Delhi)      3.3   
    Other    26.640.637.5   
Total revenues  108.932.729.643.240.834.526.327.8
            Revenue growth  233.1%10.5%-31.5%6.0%18.2%30.9%-5.4%57.5%
Cost of goods sold  48.716.60.00.00.00.0-43.60.0
Gross profit  60.316.129.643.240.834.569.927.8
            Gross margin  55.3%49.3%100.0%100.0%100.0%100.0%265.5%100.0%
Selling, general and administrative   [+]6.86.85.35.16.85.09.16.3
Other operating expenses   0.114.914.311.710.924.79.4
EBITDA   [+]53.49.29.523.922.418.736.212.2
            EBITDA margin  49.1%28.2%31.9%55.3%54.9%54.1%137.5%44.0%
Depreciation and amortization  8.15.25.86.36.25.85.23.7
EBIT   [+]45.44.03.717.616.212.931.08.6
            EBIT margin  41.7%12.4%12.5%40.8%39.8%37.4%117.7%30.8%
Non-recurring items   [+] 24.8   0.029.40.0
Interest expense, net   [+]0.60.10.10.10.10.10.10.0
Other income (expense), net   [+]-3.7-0.60.21.30.10.132.6-0.1
Pre-tax income  41.1-21.43.818.916.212.934.28.4
Income taxes  8.5-5.0-2.23.5-3.44.89.63.4
            Tax rate  20.7%23.3% 18.5% 37.6%28.0%40.8%
Net income  32.6-16.45.915.419.66.824.04.3
            Net margin  30.0%-50.3%20.1%35.6%48.1%19.7%91.0%15.5%
   
Basic EPS   [+]$0.99($0.50)$0.18$0.46$0.59$0.21$0.73$0.13
Diluted EPS   [+]$0.98($0.50)$0.18$0.46$0.59$0.21$0.73$0.13
   
Dividends per share   [+]$0.36$0.13$0.33$0.40$0.35$0.26$0.20$0.30
   
Shares outstanding (basic)   [+]33.032.733.033.233.133.032.832.8
Shares outstanding (diluted)   [+]33.332.733.033.233.233.132.932.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy