0001935092 false --12-31 2023 Q1 0001935092 2023-01-01 2023-03-31 0001935092 2023-05-15 0001935092 2023-03-31 0001935092 2022-12-31 0001935092 CETI:SeriesAConvertiblePreferredStockMember 2023-03-31 0001935092 CETI:SeriesAConvertiblePreferredStockMember 2022-12-31 0001935092 CETI:SeriesBConvertiblePreferredStockMember 2023-03-31 0001935092 CETI:SeriesBConvertiblePreferredStockMember 2022-12-31 0001935092 CETI:SeriesCNonConvertiblePreferredStockMember 2023-03-31 0001935092 CETI:SeriesCNonConvertiblePreferredStockMember 2022-12-31 0001935092 CETI:Special2020SeriesAPreferredStockMember 2023-03-31 0001935092 CETI:Special2020SeriesAPreferredStockMember 2022-12-31 0001935092 2022-01-01 2022-03-31 0001935092 CETI:Special2020SeriesAPreferredMember 2021-12-31 0001935092 CETI:SeriesAPreferredMember 2021-12-31 0001935092 CETI:SeriesBPreferredMember 2021-12-31 0001935092 CETI:SeriesCPreferredMember 2021-12-31 0001935092 us-gaap:CommonStockMember 2021-12-31 0001935092 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001935092 CETI:TreasuryCommonAndPreferredMember 2021-12-31 0001935092 CETI:CommonStockToBeIssuedMember 2021-12-31 0001935092 CETI:UnearnedStockCompMember 2021-12-31 0001935092 us-gaap:RetainedEarningsMember 2021-12-31 0001935092 2021-12-31 0001935092 CETI:Special2020SeriesAPreferredMember 2022-12-31 0001935092 CETI:SeriesAPreferredMember 2022-12-31 0001935092 CETI:SeriesBPreferredMember 2022-12-31 0001935092 CETI:SeriesCPreferredMember 2022-12-31 0001935092 us-gaap:CommonStockMember 2022-12-31 0001935092 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001935092 CETI:TreasuryCommonAndPreferredMember 2022-12-31 0001935092 CETI:CommonStockToBeIssuedMember 2022-12-31 0001935092 CETI:UnearnedStockCompMember 2022-12-31 0001935092 us-gaap:RetainedEarningsMember 2022-12-31 0001935092 CETI:Special2020SeriesAPreferredMember 2022-01-01 2022-03-31 0001935092 CETI:SeriesAPreferredMember 2022-01-01 2022-03-31 0001935092 CETI:SeriesBPreferredMember 2022-01-01 2022-03-31 0001935092 CETI:SeriesCPreferredMember 2022-01-01 2022-03-31 0001935092 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001935092 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001935092 CETI:TreasuryCommonAndPreferredMember 2022-01-01 2022-03-31 0001935092 CETI:CommonStockToBeIssuedMember 2022-01-01 2022-03-31 0001935092 CETI:UnearnedStockCompMember 2022-01-01 2022-03-31 0001935092 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001935092 CETI:Special2020SeriesAPreferredMember 2023-01-01 2023-03-31 0001935092 CETI:SeriesAPreferredMember 2023-01-01 2023-03-31 0001935092 CETI:SeriesBPreferredMember 2023-01-01 2023-03-31 0001935092 CETI:SeriesCPreferredMember 2023-01-01 2023-03-31 0001935092 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001935092 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001935092 CETI:TreasuryCommonAndPreferredMember 2023-01-01 2023-03-31 0001935092 CETI:CommonStockToBeIssuedMember 2023-01-01 2023-03-31 0001935092 CETI:UnearnedStockCompMember 2023-01-01 2023-03-31 0001935092 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001935092 CETI:Special2020SeriesAPreferredMember 2022-03-31 0001935092 CETI:SeriesAPreferredMember 2022-03-31 0001935092 CETI:SeriesBPreferredMember 2022-03-31 0001935092 CETI:SeriesCPreferredMember 2022-03-31 0001935092 us-gaap:CommonStockMember 2022-03-31 0001935092 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001935092 CETI:TreasuryCommonAndPreferredMember 2022-03-31 0001935092 CETI:CommonStockToBeIssuedMember 2022-03-31 0001935092 CETI:UnearnedStockCompMember 2022-03-31 0001935092 us-gaap:RetainedEarningsMember 2022-03-31 0001935092 2022-03-31 0001935092 CETI:Special2020SeriesAPreferredMember 2023-03-31 0001935092 CETI:SeriesAPreferredMember 2023-03-31 0001935092 CETI:SeriesBPreferredMember 2023-03-31 0001935092 CETI:SeriesCPreferredMember 2023-03-31 0001935092 us-gaap:CommonStockMember 2023-03-31 0001935092 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001935092 CETI:TreasuryCommonAndPreferredMember 2023-03-31 0001935092 CETI:CommonStockToBeIssuedMember 2023-03-31 0001935092 CETI:UnearnedStockCompMember 2023-03-31 0001935092 us-gaap:RetainedEarningsMember 2023-03-31 0001935092 CETI:SecuritiesPurchaseAgreementMember CETI:GlobalEnvironmentalTechnologiesMember 2020-09-01 2020-09-03 0001935092 us-gaap:FairValueInputsLevel1Member 2023-03-31 0001935092 us-gaap:FairValueInputsLevel2Member 2023-03-31 0001935092 us-gaap:FairValueInputsLevel3Member 2023-03-31 0001935092 2021-02-28 0001935092 CETI:DannyHydeMember 2021-02-01 2021-02-28 0001935092 us-gaap:EquipmentMember 2023-03-31 0001935092 us-gaap:EquipmentMember 2022-12-31 0001935092 srt:MinimumMember us-gaap:EquipmentMember 2023-01-01 2023-03-31 0001935092 srt:MaximumMember us-gaap:EquipmentMember 2023-01-01 2023-03-31 0001935092 us-gaap:VehiclesMember 2023-03-31 0001935092 us-gaap:VehiclesMember 2022-12-31 0001935092 srt:MinimumMember us-gaap:VehiclesMember 2023-01-01 2023-03-31 0001935092 srt:MaximumMember us-gaap:VehiclesMember 2023-01-01 2023-03-31 0001935092 CETI:WellDevelopmentCostsMember 2023-03-31 0001935092 CETI:WellDevelopmentCostsMember 2022-12-31 0001935092 CETI:NotePayableMember 2023-03-31 0001935092 CETI:NotePayableMember 2022-12-31 0001935092 CETI:NotePayableRelatedPartyMember 2023-03-31 0001935092 CETI:NotePayableRelatedPartyMember 2022-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2023-03-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001935092 CETI:ConvertibleNotesPayableRelatedPartyMember 2023-03-31 0001935092 CETI:ConvertibleNotesPayableRelatedPartyMember 2022-12-31 0001935092 CETI:NotesPayableMember 2021-02-01 2021-02-28 0001935092 CETI:NotesPayableMember 2023-01-01 2023-03-31 0001935092 CETI:NotesPayableMember 2022-01-01 2022-12-31 0001935092 CETI:NotesPayableMember 2023-03-31 0001935092 CETI:NotePayableMember 2022-01-01 2022-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2020-01-01 2020-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2021-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2022-01-01 2022-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2021-12-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2022-01-01 2022-09-30 0001935092 us-gaap:ConvertibleNotesPayableMember 2023-01-01 2023-03-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2023-03-31 0001935092 us-gaap:ConvertibleNotesPayableMember 2022-03-31 0001935092 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2023-01-01 2023-03-31 0001935092 CETI:IndexedSharesMember 2023-03-31 0001935092 CETI:FairValuesMember 2023-03-31 0001935092 2022-01-01 2022-12-31 0001935092 CETI:RelatedPartyMember 2023-03-31 0001935092 CETI:RelatedPartyMember 2022-12-31 0001935092 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0001935092 CETI:SeriesAConvertiblePreferredStockMember 2023-01-01 2023-03-31 0001935092 CETI:SeriesCNonConvertiblePreferredStockMember 2023-01-01 2023-03-31 0001935092 CETI:Special2020SeriesAPreferredStockMember 2023-01-01 2023-03-31 0001935092 CETI:ConsultingAgreementMember us-gaap:StockOptionMember 2022-03-01 2022-03-07 0001935092 CETI:ConsultingAgreementMember us-gaap:StockOptionMember 2023-01-01 2023-03-31 0001935092 CETI:ConsultingAgreementMember us-gaap:StockOptionMember 2022-01-01 2022-12-31 0001935092 us-gaap:StockOptionMember 2023-01-01 2023-03-31 0001935092 us-gaap:StockOptionMember 2022-01-01 2022-12-31 0001935092 us-gaap:StockOptionMember 2023-03-31 0001935092 us-gaap:StockOptionMember 2022-12-31 0001935092 srt:MinimumMember 2023-01-01 2023-03-31 0001935092 srt:MaximumMember 2023-01-01 2023-03-31 0001935092 us-gaap:SubsequentEventMember 2023-03-29 2023-05-15 0001935092 us-gaap:SeriesAPreferredStockMember 2023-01-01 2023-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure CETI:Decimal

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2023

 

Or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ___________

 

Commission file number: 333-267560

 

Cyber Enviro-Tech, Inc.

(Exact name of registrant as specified in charter)

 

Wyoming   86-3601702
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     

6991 E. Camelback Road,

Suite D-300

Scottsdale, AZ

  85251
(Address of principal executive office)   (Zip Code)

 

+1 (307)-200-2803
(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Common Stock, par value $0.001 per share

(Title of Class)

 

Indicate by checkmark whether the registrant has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

 

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act..

 

  Large accelerated filer Accelerated filer
  Non-accelerated filer Smaller reporting company
      Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standard provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

 

At May 15, 2023 there were 116,289,283 shares of the registrant’s Common Stock issued and outstanding.

 

 

 

 
 

  

TABLE OF CONTENTS

  

 

PART I.   FINANCIAL INFORMATION   1
       
Item 1.   Financial Statements   1
    Balance Sheets at March 31, 2023 and December 31, 2022   1
    Statements of Operations for the three months ended March 31, 2023 and 2022   2
    Statements of Stockholders’ Equity for the three months ended March 31, 2023 and 2022   3
    Statements of Cash Flows for the three months ended March 31, 2023 and 2022   4
    Notes to Financial Statements   5
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations   15
Item 3.   Quantitative and Qualitative Disclosures About Market Risk   18
Item 4.   Controls and Procedures   18
       
PART II.   OTHER INFORMATION   19
       
Item 1.   Legal Proceedings   19
Item 1A.   Risk Factors   19
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds   19
Item 3.   Defaults Upon Senior Securities   20
Item 4.   Mine Safety Disclosures   20
Item 5.   Other Information   20
Item 6.   Exhibits   20
       
SIGNATURES   21

 

 

 

 

 
 

PART I—FINANCIAL INFORMATION

 

Item 1. Financial Statements.

CYBER ENVIRO-TECH, INC.
BALANCE SHEETS 

           
  

March 31, 2023 (Unaudited)

   December 31, 2022 
ASSETS        
Current Assets:          
Cash and cash equivalents  $229,952   $297,349 
Prepaid expenses and other current assets   230,219    9,537 
Total current assets   460,171    392,820 
           
Property and equipment, net   2,792,121    2,429,035 
Texas Railroad Commission bond   50,000    50,000 
Total Assets  $3,302,292   $2,871,855 
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current Liabilities:          
Accounts payable  $110,886   $149,835 
Accrued interest   11,939    7,489 
Contingent liability   6,000    5,700 
Note payable – related party         15,000 
Note payable, current maturities, net of discount of
$15,705 and $19,887 at March 31, 2023 and December 31, 2022, respectively
   327,795    237,613 
Convertible notes payable, net of discount of
$53,781 at March 31, 2023
   15,469       
Convertible notes payable – related parties      25,000    25,000 
Total current liabilities   497,089    440,637 
Note payable, less current maturities, net of discount of  $1,645 at December 31, 2022         184,355 
Derivative liability   79,489      
Convertible notes payable, less current maturities   1,047,000    386,000 
Total Liabilities   1,623,578    1,010,992 

Commitments and contingencies (Note 4)

          
Stockholders’ Equity:          
Series A Convertible Preferred Stock, par value $0.001, 300,000 shares authorized; 1 share issued and outstanding            
Series B Convertible Preferred Stock, par value $0.001, 85,000 shares authorized; 1 share issued and outstanding            
Series C Non-convertible, Preferred Stock, par value $0.001, 50,000 shares authorized; 0.5 shares issued and outstanding            
Special 2020 Series A Preferred Stock, par value $0.0001, 1
share authorized; 1 share issued and outstanding
            
Common Stock, par value $0.001, 350,000,000 shares authorized; 116,289,283 and 115,914,283 shares issued and outstanding, respectively   116,290    115,915 
Additional paid-in capital   4,517,581    4,368,442 
Common stock to be issued   200,000       
Unearned stock compensation   (151,890)   (124,274)
Treasury stock, at cost   (66,400)   (66,400)
Accumulated deficit   (2,936,867)   (2,432,820)
Total Stockholders’ Equity   1,678,714    1,860,863 
Total Liabilities and Stockholders’ Equity  $3,302,292   $2,871,855 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited financial statements

 

 

 

1 
 

CYBER ENVIRO-TECH, INC.

STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS ENDING MARCH 31, 2023 AND 2022

(Unaudited)

 

           
   March 31, 2023   March 31, 2022 
Operating Expenses:          
Professional fees   44,836    8,700 
General and administrative   41,866    30,647 
Consulting   367,810    79,928 
Total operating expenses   (454,512)   (119,275)
           
Loss from operations   (454,512)   (119,275)
           
Other Income (Expense):          
Change in fair value of derivatives   72,369    2,638,153 
Loss on issuance of derivatives   (86,858)   (149,010)
Loss on sale of asset   (3,600)      
Gain on extinguishment of debt         627,592 
Change in fair value of contingent liability   (300)   (5,567)
Interest expense   (31,146)   (1,212,515)
Total other income (expense)   (49,535)   1,898,653 
           
Net Income (Loss)  $(504,047)  $1,779,378 
           
Loss per share, basic and diluted  $(0.00)   $0.02
Weighted average shares outstanding, basic and diluted   115,943,449    108,094,441 

 

The accompanying notes are an integral part of these unaudited financial statements

 

 

2 
 

CYBER ENVIRO-TECH, INC.
STATEMENTS OF STOCKHOLDERS’ EQUITY
THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022

(Unaudited)

 

                                                                                      
   Special 2020 Series A Preferred   Series A Preferred   Series B Preferred   Series C Preferred   Common Stock   APIC   Treasury
Stock
   CS to be Issued   Unearned Stock Comp   Accum Deficit   Total 
Description  Shares   Amt   Shares   Amt   Shares   Amt   Shares   Amt   Shares   Amt           Shares   Amt             
Balance, December 31, 2021   1          1          1          1          104,204,722    104,205    1,141,328    (66,400)   839,233    154,164          (3,912,182)   (2,578,885)
Common stock issued from prior periods   —            —            —            —            283,517    284    28,921          (283,517)   (29,205)                  
Shares issued for cash   —            —            —            —            750,000    750    99,250          —                        100,000 
Shares issued for conversion of Advance on joint venture   —            —            —            —            3,000,000    3,000    230,983          —                        233,983 
Options granted for services   —            —            —            —            —                         —                          
Shares issued for services   —            —            —            —            50,000    50    9,949           —                            9,999 
Shares issued in connection with convertible notes payable   —            —            —            —            —                            150,000    75,800                75,800 
Shares issued for conversion of notes payable   —            —            —            —            —                         4,024,201    1,853,196                1,853,196 
Net Income   —            —            —            —            —                        —                  1,779,378    1,779,378 
Balance, March 31, 2022   1          1          1          1          108,288,239   $108,289   $1,510,431   ($66,400)   4,729,917    2,053,954         ($2,132,804)  $1,473,470 
                                                                                      
Balance, December 31, 2022   1   $      1   $      1   $      1   $      115,914,283   $115,915   $4,368,442   $(66,400)        $     $(124,274)  $(2,432,820)  $1,860,863 
Options granted for services   —            —            —            —            —            5,514          —                        5,514 
Shares issued for services   —            —            —            —            375,000    375    143,625          333,333    140,000    (27,616)         256,384 
Shares issued for conversion of notes payable   —            —            —            —            —                        300,000    60,000                60,000 
Net loss   —            —            —            —            —                        —                  (504,047)   (504,047)
Balance, March 31, 2023   1   $      1   $      1   $      1   $      116,289,283   $116,290   $4,517,581   $(66,400)   633,333   $200,000   $(151,890)  $(2,936,867)  $1,678,714 

 

 

The accompanying notes are an integral part of these unaudited financial statements

 

 

3 
 

 

CYBER ENVIRO-TECH, INC.

STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022

 (Unaudited)

         
   March 31, 2023   March 31, 2022 
Cash flow from operating activities:          
Net Income (loss)  $(504,047)  $1,779,378 
Adjustments to reconcile net income (loss) to net cash from operating activities:          
Change in fair value of derivatives   (72,369)    (2,638,153)
Loss on sale of property and equipment   3,600       
Loss on issuance of derivatives   86,858     149,010 
Debt discount on issuance of derivative   

65,000

      
Gain on extinguishment of debt         (627,592)
Change in fair value of contingent liability   300    5,567 
Stock compensation   261,898    9,999 
Amortization of debt discount   12,046    1,180,226 
Depreciation expense   13,105    7,317 
Changes in operating assets and liabilities:          
Prepaid expenses and other current assets   (134,748)   26,812 
Accounts payable   (38,949)   15,819 
Accrued interest   4,450    (35,877)
Net cash from operating activities   (302,856)   (127,494)
Cash flows from investing activities:          
     Proceeds from sale of property and equipment   13,600       
Purchase of property and equipment   (393,391)   (429,900)
Net cash from investing activities   (379,791)   (429,900)
           
Cash flows from financing activities:          
Repayment of convertible notes payable   (211,000)      
Proceeds from convertible notes payable   941,250    375,000 
Repayment of notes payable   (100,000)      
Repayment of notes payable – related party   (15,000)      
Proceeds from the sale of common stock         175,800 
Net cash from financing activities   615,250    550,800 

 

Net change in cash and cash equivalents

   (67,397)   (6,594)
Cash and cash equivalents at beginning of year   297,349    318,779 
Cash and cash equivalents at end of period  $229,952   $312,185 
           
Cash paid during the period for:          
Interest  $     $   
Income taxes       $   
Non-cash investing and financing activities:          
Stock issued for conversion of advance on joint venture  $     $233,983 
Note payable conversion  $

60,000

   $    
Stock issued for conversion of convertible notes
payable and accrued interest
       $1,853,195 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

 

4 
 

CYBER ENVIRO-TECH, INC.
NOTES TO FINANCIAL STATEMENTS

 

 

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Cyber Enviro-Tech, Inc. (the “Company”) is a publicly held water science technology company that designs water purification solutions for commercial applications and industries. Its pilot project is on a 479-acre oil field in West Texas called the Alvey Oil Field. The corporate headquarters are located in Scottsdale, Arizona.

 

On September 3, 2020, Synergy Management Group, LLC (“Synergy”) and Global Environmental Technologies, Inc (“Global”), which was formed on April 20, 2020, entered into a securities purchase agreement, whereby Synergy sold its share of Special 2020 Series A preferred stock and its one-half share of Series C preferred stock to Global for $66,400 ($40,000 in cash and 15,000 shares of stock, post reverse split of one share for every 20 shares on April 30, 2021). The shares of stock are to be awarded contingent upon the effectiveness of a S-1 Registration. These shares are recorded as a contingent liability on the Balance Sheet and amount to $6,000 and $5,700 at March 31, 2023 and December 31, 2022, respectively.

 

Effective April 30, 2021, the Company effectuated a twenty to one reverse stock split. All shares throughout these financial statements have been adjusted to reflect the reverse split. 

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Use of estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Revenue recognition

The Company recognizes revenue in accordance with Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers,” (“Topic 606”). Revenue is recognized when a customer obtains control of promised goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of Topic 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company expects to recognize revenues as the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied.

 

The Company recognizes sales when oil is picked up by the delivery company and control passes to the customer.

 

Cash equivalents

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. There were no cash equivalents at March 31, 2023 and December 31, 2022.

 

Property and Equipment

Property and equipment is recorded at cost. Cost of improvements that substantially extend the useful lives of the assets are capitalized. Maintenance and repair costs are expensed when incurred. When other property and equipment is sold or retired, the capitalized costs and related accumulated depreciation are removed from their respective accounts.

 

 

5 
 

Asset Retirement Obligations

To cover the estimated future asset retirement obligations ("ARO") related to its oil and gas properties, the Company maintains a $50,000 bond with the Railroad Commission of Texas (“RRC”). This bond is to ensure that the Company will cap any wells on the Alvey Oil Field that it decides are no longer productive. Once the Company decides it is finished working the Alvey Oil Field, it can apply to the RRC to have the bond repaid.

 

The Company believes the bond should cover the estimated liability for abandoning wells. Revisions to the liability could occur due to changes in estimated abandonment costs, changes in well economic lives, or if federal or state regulators enact new requirements regarding the abandonment of wells.

 

Impairment of Long-Lived Assets

In accordance with authoritative guidance on accounting for the impairment or disposal of long-lived assets, as set forth in Topic 360 of the Accounting Standards Codification (“ASC”), the Company assesses the recoverability of the carrying value of its non-oil and gas long-lived assets when events occur that indicate an impairment in value may exist. An impairment loss is indicated if the sum of the expected undiscounted future net cash flows is less than the carrying amount of the assets. If this occurs, an impairment loss is recognized for the amount by which the carrying amount of the assets exceeds the estimated fair value of the assets.

 

Oil and Gas Producing Activities

The Company uses the successful efforts method of accounting for oil and gas activities. Under this method, the costs of productive exploratory wells, all development wells, related asset retirement obligation assets, and productive leases are capitalized and amortized, principally by field, on a units-of-production basis over the life of the remaining proved reserves. Exploration costs, including personnel costs, geological and geophysical expenses, and delay rentals for oil and gas leases are charged to expense as incurred. Exploratory drilling costs are initially capitalized, but charged to expense if and when the well is determined not to have found reserves in commercial quantities. The sale of a partial interest in a proved property is accounted for as a cost recovery, and no gain or loss is recognized as long as this treatment does not significantly affect the units-of-production amortization rate. A gain or loss is recognized for all other sales of producing properties. There were capitalized costs of $1,960,605 and $1,604,983 at March 31, 2023 and December 31, 2022, respectively.

 

Unproved oil and gas properties are assessed annually to determine whether they have been impaired by the drilling of dry holes on or near the related acreage or other circumstances, which may indicate a decline in value. When impairment occurs, a loss is recognized. When leases for unproved properties expire, the costs thereof, net of any related allowance for impairment, is removed from the accounts and charged to expense. During the three months ended March 31, 2023 and 2022, there was no impairment to unproved properties. The sale of a partial interest in an unproved property is accounted for as a recovery of cost when substantial uncertainty exists as to the ultimate recovery of the cost applicable to the interest retained. A gain on the sale is recognized to the extent that the sales price exceeds the carrying amount of the unproved property. A gain or loss is recognized for all other sales of unproved properties. For the three months ending March 31, 2023 and 2022, there was no gain or loss recognized for sales of unproved properties.

 

Costs associated with development wells that are unevaluated or are waiting on access to transportation or processing facilities are reclassified into developmental wells-in-progress ("WIP"). These costs are not put into a depletable field basis until the wells are fully evaluated or access is gained to transportation and processing facilities. Costs associated with WIP are included in the cash flows from investing as part of investment in oil and gas properties. At March 31, 2023 and December 31, 2022, no capitalized developmental costs were included in WIP.

 

Depreciation, depletion and amortization of proved oil and gas properties is calculated using the units-of- production method based on proved reserves and estimated salvage values. During the three months ended March 31, 2023 and 2022, the Company recorded no depreciation, depletion and amortization expense on oil and gas properties. The Company will start using the units-of-production method when the field is continuously operational and there are material sales.

 

The Company reviews its proved oil and natural gas properties for impairment whenever events and circumstances indicate that a decline in the recoverability of its carrying value may have occurred. It estimates the undiscounted future net cash flows of its oil and natural gas properties and compares such undiscounted future cash flows to the carrying amount of the oil and natural gas properties to determine if the carrying amount is recoverable. If the carrying amount exceeds the estimated undiscounted future cash flows, the Company will adjust the carrying amount of the oil and natural gas properties to fair value. During the three months ended March 31, 2023 and 2022, there was no impairment to proved properties.

 

 

6 
 

Stock-based Compensation

The Company applies the fair value method of Financial Accounting Standards Board (“FASB”) ASC 718, “Share Based Payment”, in accounting for its stock-based compensation. This standard states that compensation cost is measured at the grant date based on the fair value of the award and is recognized over the service period, which is usually the vesting period. The Company values stock-based compensation at the market price for the Company’s common stock and other pertinent factors at the grant date. During the three months ended March 31, 2023 and 2022, the Company recorded $300,110 and $12,561  in stock-based compensation expense, respectively. In addition, the Company recorded unearned stock compensation of $151,890 and $0 at March 31, 2023 and December 31, 2022, respectively.

 

Fair Value of Financial Instruments

The Company adopted ASC 820, “Fair Value Measurements.” ASC 820 clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

 

Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
Level 2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Level 3: Pricing inputs that are generally unobservable inputs and not corroborated by market data.

 

The carrying amount of the Company’s financial assets and liabilities, such as cash, prepaid expenses and accrued expenses approximate their fair value because of the short maturity of those instruments. The Company’s notes payable approximates the fair value of such instruments as the notes bear interest rates that are consistent with current market rates.

 

The Company evaluates convertible instruments, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC 815, “Derivatives and Hedging”. The result of this accounting treatment is that the fair value of the derivative is marked to market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date.

 

The following table classifies the Company’s liability measured at fair value on a recurring basis into the fair value hierarchy as of March 31, 2023:

 

                    
Description  Level 1  Level 2  Level 3  Total

Derivative

  $     $     $79,489   $79,489 

Total

  $     $     $79,489   $79,489 

 

Income taxes

Income states are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss, capital loss and tax credit carryforwards. Deferred tax assets and liabilities are measures using enacted tax rates expected to apply to the taxable income in the years in which those temporary differences are expect to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits as a component of general and administrative expenses. The Company’s federal tax return and any state tax returns are not currently under examination.

 

7 
 

The Company has adopted ASC 740, “Accounting for Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed annually from differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

 

Net income (loss) per common share

The Company computes loss per common share in accordance with ASC 260, “Earnings Per Share”, which requires dual presentation of basic and diluted earnings per share. Basic income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding during the period. Diluted income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding, plus the issuance of common shares, if dilutive, that could result from the exercise of outstanding stock options and warrants.

 

Concentration of credit risks

The Company maintains accounts with financial institutions. All cash in checking accounts is non-interest bearing and is fully secured by the Federal Deposit Insurance Corporation (FDIC). At times, cash balances may exceed the maximum coverage provided by the FDIC on insured depositor accounts. The Company believes it mitigates its risk by depositing its cash and cash equivalents with major financial institutions.

 

Recently issued accounting pronouncements

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

NOTE 3 – GOING CONCERN

 

The Company’s financial statements have been prepared on a going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities and commitments in the normal course of business for the foreseeable future. The Company has just begun generating revenue and does not yet have sufficient revenue to cover its operating expenses. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The ability to continue as a going concern is dependent upon generating profitable operations in the future and/or to obtain the necessary financing to meet the Company’s obligations and repay its liabilities arising from normal business operations when they come due. Management intends to finance operating costs over the next twelve months with increased revenue and private placement loans or institutional investors. While the Company believes that it will be successful in obtaining the necessary financing and generating revenue to fund the Company’s operations, meet regulatory requirements and achieve commercial goals, there are no assurances that such additional funding will be achieved and that the Company will succeed in its future operations.

 

The financial statements of the Company do not include any adjustments that may result from the outcome of these uncertainties.

 

NOTE 4 – COMMITMENTS AND CONTINGENCIES

 

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. As of March 31, 2023 and December 31, 2022, the Company is not aware of any contingent liabilities related to potential litigation that should be reflected in the financial statements.

 

In February 2021, the Company entered into an agreement to operate the wells on the Alvey Oil Field. Under this agreement, the Company owes a contingent amount based upon a 18.75% of the Working Interest less any rework and production costs to the Estate of Danny Hyde (“EDH) the former owner of the operator of record for the Alvey Oil Field. The rework costs incurred by the Company to date have been over $1 million so it is not anticipated any contingent payments will be made to EDH in 2022. In addition, the Company owes 20% of gross sales less severance tax to the landowners. At the same time of this agreement, the Company purchased $450,000 of equipment from the entity formerly owned by Danny Hyde. The Company is still evaluating the allocation of that purchase price to various assets acquired and potential liabilities assumed. The final allocation may be different than the current presentation.

 

 

8 
 

NOTE 5 – PROPERTY AND EQUIPMENT

 

As of March 31, 2023 and December 31, 2022, property and equipment consisted of the following:

 

             
   March 31, 2023  December 31, 2022  Useful Lives
Equipment  $802,195   $782,576   5 to 20 years
Vehicles   100,650    99,700   5 to 15 years
Well development costs   1,960,605    1,604,983   *
Less accumulated depreciation   (71,329)   (58,224)  —  
Property and equipment, net  $2,792,121   $2,429,035   —  

 

* Once full production begins, “Well development costs” will be depreciated using the units-of-production method based on barrels of oil produced. As of March 31, 2023, a minimal amount of oil has been produced and work is ongoing to determine how to determine how to get regular production from the field.

 

Depreciation expense for the periods ended March 31, 2023 and 2022 was $13,105 and $7,317 respectively.

 

NOTE 6 – DEBT

 

       
  March 31, 2023 December 31, 2022
Note payable $343,500  $443,500 
Note payable – related party       15,000 
Convertible notes payable  1,116,250   386,000 
Convertible notes payable – related party  25,000   25,000 
   1,484,750   869,500 
Debt discount  (69,486)  (21,532)
   1,415,264   847,968 
Less current portion  368,264   277,613 
Long term portion $1,047,000  $570,355 

 

The following is a schedule of debt maturity and the years in which the debt is scheduled to mature:

 

 
Year Amount
2023 437,750
2024 175,000
2025 872,000
  $

1,484,750

 

Notes payable

In February 2021, the Company purchased certain oil and gas production equipment in the Alvey Oil Field. The total purchase price was $450,000 ($389,046 after discount). As of March 31, 2023 and December 31, 2022, the Company had repaid $106,500 leaving a balance of $343,500. The remaining amount due was to be paid in installments of $10,500 over an 18-month period of time that began in July 2022, with a balloon payment of any unpaid balance after 18 months. The note has an imputed interest rate of 7%.

 

At December 31, 2022, the Company had a note payable to a shareholder for $100,000 along with interest of $10,000. Repayment was due in January 2023 and the shareholder decided to take $50,000 in cash and converted the remaining $60,000 to common stock. These shares were not issued as of May 15, 2023.

 

At December 31, 2022, the Company had a note payable to a related party for $15,000 with an interest rate of 7%. This loan was paid off in January 2023.

 

 

9 
 

Convertible notes payable 

 

In 2020, the Company executed a convertible note payable with a related party for $25,000 that is unsecured, non-interest bearing and convertible into shares of common stock at $0.001. This note matured on September 23, 2020 and is in default.

 

During the year ended December 31, 2021, the Company received $1,175,000 from the issuance of twenty- nine separate convertible notes payable. Each note bore interest at 7%. Each note holder received 10,000 shares of commons stock for every $25,000 loaned to the Company which were valued at $94,959. These notes had a two-year maturity date when issued but were all were all converted during the year ended December 31, 2022.

 

During the year ended December 31, 2022, the Company received $1,461,000 from the issuance of thirty-two separate convertible notes payable. For $1,075,000 worth of notes payable issued before December 2022, the terms were the same as the notes issued in 2021 For $386,000 worth of notes payable issued in December 2022, these notes bear interest at 8%, do not have any bonus shares and are convertible into common stock at a minimum price of $0.10 share. All of notes issued during 2022 had a two-year maturity date when issued.

 

During the year ended December 31, 2022, the Company converted $2,250,000 of notes payable plus accrued interest into 6,214,355 shares of common stock. This conversion created a one-time gain on the extinguishment of the debt of $627,592 as well as a write off of the derivative liability associated with these notes of $3,512,747. As of December 31, 2022, $386,000 worth of convertible notes payable remained.  

 

During the first three months of 2023, the Company raised a net of another $730,250 in convertible notes payable. The terms were the same as the convertible notes payable issued in December 2022 with the exception of one note for $69,250. This note bears interest at 8% and is payable at maturity of January 27, 2024. The note is convertible into common stock at issuer’s option beginning July 27, 2023 at a 35% discount off of the lowest price for the ten preceding trading days. 

 

NOTE 7 – DERIVATIVE FINANCIAL INSTRUMENTS

 

Embedded derivatives

 

The Company’s convertible promissory notes gave rise to derivative financial instruments. The notes embodied certain terms and conditions that were not clearly and closely related to the host debt agreement in terms of economic risks and characteristics. These terms and features consist of the embedded conversion option.

 

The following tables summarize the components of the Company’s derivative liabilities and linked common shares as of March 31, 2023 and the amounts that were reflected in income related to derivatives for the period ended:

 

          
   March 31, 2023 
The financings giving rise to derivative financial instruments  Indexed
Shares
   Fair
Values
 
Embedded derivatives   22,075,477   $79,489 
Total   22,075,477   $79,489 

 

 

10 
 

The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the three months ended March 31, 2023 and 2022:

 

          
   For the Three Months Ended
   March 31, 2023  March 31, 2022
Embedded derivatives  $72,369   $   
Loss on issuance of derivative   (86,858)      

Total gain (loss)

  $(14,489)  $   

 

Current accounting principles that are provided in ASC 815 - Derivatives and Hedging require derivative financial instruments to be classified in liabilities and carried at fair value with changes recorded in income. The Company has selected the Monte Carlo Simulation Model, which approximates the Monte Carlo Simulations, valuation technique to fair value the embedded derivative because it believes that this technique is reflective of all significant assumption types, and ranges of assumption inputs, that market participants would likely consider in transactions involving embedded derivatives. Such assumptions include, among other inputs, interest risk assumptions, credit risk assumptions and redemption behaviors in addition to traditional inputs for option models such as market trading volatility and risk-free rates. The Binomial Lattice Model technique is a level three valuation technique because it requires the development of significant internal assumptions in addition to observable market indicators. For instruments in which the time to expiration has expired, the Company has utilized the intrinsic value as the fair value. The intrinsic value is the difference between the quoted market price on the valuation date and the applicable conversion price.

 

Significant inputs and results arising from the Monte Carlo Simulation process are as follows for the embedded derivatives that have been bifurcated from the convertible notes and classified in liabilities:

 

          
   Inception Date  March 31, 2023
Quoted market price on valuation date  $0.0072   $0.0060 
Effective contractual conversion rates  $0.0024   $0.0032 
Contractual term to maturity   1 year    0.83 years 
Market volatility:          
Volatility   151.08%-171.20%    103.74%-159.91% 
Risk-adjusted interest rate   4.79%   4.76%

 

The following table reflects the issuances of embedded derivatives and changes in fair value inputs and assumptions related to the embedded derivatives as of March 31, 2023 and December 31, 2022.

 

      
   Three Months Ended March 31, 2023  Year Ended December 31, 2022
Balances at beginning of period$    $ $3,116,734
Issuances:      
  Embedded derivatives  151,858   396,013
  Conversions     (3,512,747)
  Changes in fair value inputs and assumptions reflected in income  (72,369)    
Balances at end of period$ 79,489 $   

 

 

11 
 

 

NOTE 8 – RELATED PARTY TRANSACTIONS

 

At March 31, 2023 and December 31, 2022, the Company had a convertible note payable for $25,000 with a related party. The note is unsecured, non-interest bearing and is convertible into shares of common stock at $0.001.

 

At December 31, 2022, the Company had a note payable of $15,000 to a related party. This note was paid off with interest in January 2023.

 

During June 2021, a shareholder contemplated entering into a joint venture with the Company and bought certain equipment on behalf of the Company. As of December 31, 2021, this advance on a joint venture arrangement amounted to $233,983. The advance was non-interest bearing. During year ended December 31, 2022, the parties agreed to convert the entire advance into 3,000,000 shares of common stock.

 

During the periods ended March 31, 2023 and December 31, 2022, the Company paid various related parties for consulting services in the amounts of $128,268 and $431,399 respectively. For the periods ended March 31, 2023 and December 31, 2022, $59,355 and $194,712, respectively, of the consulting fees were capitalized in property and equipment under well development costs.

 

NOTE 9 – PREFERRED STOCK

 

Series A Convertible Preferred Stock

The Company previously designated 300,000 shares of Preferred Stock as Series A Convertible Preferred Stock and had issued 200,000 shares. Voting Rights had been established whereby one (1) share of Series A Convertible Preferred Stock has ten (10) equivalent votes of stockholders of the Company's common stock for an aggregate of 10 votes. Each share of Series A Convertible Preferred Stock previously was convertible into ten (10) shares of the Company's common stock. In event of the liquidation of the Company, the shareholders of Series A Convertible Preferred Stock would have preference over the shareholders of the Company's common stock and all other series of Preferred Stock. As of March 31, 2023 and December 31, 2022, there is one share of Series A Convertible Stock issued and outstanding.

 

Series B Convertible Preferred Stock

The Company previously designated 85,000 shares of Preferred Stock as Series B Convertible Preferred Stock and had issued 67,448 shares. Holders of Series B Convertible Preferred Stock had no voting Rights. Each share of Series B Preferred Stock previously was convertible into one (1) share of the Company's Common Stock. In event of the liquidation of the Company, the shareholders of Series B Convertible Preferred Stock would have preference over the shareholders of the Company's Common Stock and all other series of Preferred Stock except for the shareholders of Series A Convertible Preferred Stock. As of March 31, 2023 and December 31, 2022, there is one share of Series B Convertible Stock issued an outstanding.

 

Series C Non-Convertible Preferred Stock

The Company previously designated 50,000 shares of Preferred Stock as Series C Non-Convertible Preferred Stock and had issued all 50,000 shares. Holders of Series C Non-Convertible Preferred Stock have 1,600 shares of voting Rights per share. Series C Non-Convertible Preferred Stock is not convertible into any of the Company's Common Stock or other Series of Preferred Stock. In event of the liquidation of the Company, the shareholders of Series C Non-Convertible Preferred Stock would have preference over the shareholders of the Company's Common Stock and all other series of Preferred Stock except for the shareholders of Series A and Series B Convertible Preferred Stock. As of March 31, 2023 and December 31, 2022, there is one-half share of Series C Convertible Stock issued an outstanding.

 

 

12 
 

Special 2020 Series A Preferred

The Company has one share of preferred stock designated as Special 2020 Series A Preferred, par value $0.0001. The holder for the Special 2020 Series A Preferred shall vote with the holders of both preferred and common stockholders as a single class. The holder is entitled to 60% of all votes. The one share of Series A is convertible into 150,000,000 shares of common stock at any time and is not entitled to dividends. The Company purchased that one series A preferred share for $66,400. This share is now recorded as a Treasury stock. As of March 31, 2023 and December 31, 2022, there is 1 share of Special 2020 Series A Preferred issued and 0 outstanding.

 

NOTE 10 – STOCK OPTIONS

 

In connection with a consulting agreement dated March 7, 2022, the Company issued 200,000 options at an exercise price of $0.58 per share. These options vest one-fourth each six months over a period of two years and have a term of three years. The grant date fair value was $55,966. The Company recorded compensation expense in the amount of $5,514 and $18,318 for the periods ended March 31, 2023 and December 31, 2022, respectively. As of March 31, 2023 and December 31, 2022, there was $32,134  and $37,648, respectively, of total unrecognized compensation cost related to non-vested portion of options granted.

 

As of March 31, 2023 and December 31, 2022, there are 200,000 options outstanding, of which 100,000 and 50,000 are exercisable as of March 31, 2023 and December 31, 2022, respectively. The weighted average remaining term is 1.06 years and 1.31 years for the periods ending March 31, 2023 and December 31, 2022, respectively.

 

Significant inputs and results arising from the Black-Scholes process are as follows for the options:

 

   
Quoted market price on valuation date $0.782 
Exercise price $0.5765 
Range of expected term  1.75 Years – 2.50 Years 
     
Range of equivalent volatility  29.47% - 37.40% 
Range of interest rates  1.55% - 1.68% 

 

NOTE 11 – INCOME TAXES

 

Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss, and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The U.S. federal income tax rate of 21% is being used.

Income taxes consist of the following components as of:

 

          
   March 31, 2023  March 31, 2022
Federal income tax benefit attributable to:          
Current Operations  $101,988   $279,675 
Less: Valuation Allowance   (101,988)   (279,675)
Net provision for Federal income taxes  $     $   

 

The income tax provision differs from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income from continuing operations for the periods ended March 31, 2023 and December 31, 2022, due to the following:

 

          
   March 31, 2023  December 31, 2022
Deferred tax asset attributable to:          
Net operating loss carryover  $612,421   $510,433 
Less: Valuation allowance   (612,421)   (510,433)
Net deferred tax asset  $     $   

 

 

13 
 

At March 31, 2023, the Company had net operating loss carry forwards of approximately $612,000 that may be offset against future taxable income from the year 2022 to 2040. No tax benefit has been reported in the March 2023 and 2022 financial statements since the potential tax benefit is offset by a valuation allowance of the same amount.

 

Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards for Federal Income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry forwards may be limited as to use in future years.

 

NOTE 13 – SUBSEQUENT EVENTS

 

The following are subsequent events that the Company considers may be material:

 

·New money raised from investors since March 31, 2023 to May 15, 2023 – $220,000.
·Series “A” Convertible Preferred Stock terms were modified and the following was approved by the Board of Directors in March 2023. The terms of the stock were modified as follows:
The holders of the Series “A” Convertible Preferred Stock shall vote together with the holders of preferred stock (including on an as converted basis) and common stock as a single class. The Series “A” Convertible Preferred Stock stockholder is entitled to 3,000 votes for every one (1) share of Series “A” Convertible Preferred Stock held.
The three major shareholders elected to convert 50,000,000 common shares of stock into 16,665 shares of Series “A” Convertible Stock.
As of May 15, 2023, this conversion of common into Series “A” Convertible Preferred Stock has not formerly been filed with the Secretary of State for Wyoming. Once that is completed, the financial statements will reflect this change.

 

NOTE 13 – SUPPLEMENTAL OIL AND GAS DISCLOSURES (UNAUDITED)

 

In accordance with ASC 932, Extractive Activities- Oil and Gas, the Company is required to provide additional information regarding its oil and gas producing activities when those activities are deemed to be significant. According to ASC 932, significance is defined as satisfying one or more of the following criteria: the revenues from oil and gas are 10% or more of total revenues; the operating income (loss) from oil and gas are 10% or more of total income (loss) from operations; the identifiable assets of oil and gas are 10% or more of total assets. In 2022 and 2021, the Company’s oil and gas activities were deemed to be significant since the operating loss from oil and gas is 10% or more of total loss from operations. In addition, there were no oil sales for the three months ended March 31, 2023 and 2022.

 

Oil and Gas Reserves

There are several factors that need to be considered in estimating quantities of proved crude oil and natural gas reserves. Crude oil and natural gas reserve engineering is a subjective process of estimating underground accumulations of crude oil and natural gas that cannot be precisely measured. The accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. Results of drilling, testing and production subsequent to the date of the estimate may justify revision of such estimate. Accordingly, reserves estimates are often different from the quantities of crude oil and natural gas that are ultimately recovered.

 

Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations – prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.

 

Existing economic conditions include prices and costs at which economic productivity from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions. For the periods ending March 31, 2023 and December 31, 2022, that price would be $77.01 and $94.13, respectively.

 

Proved reserves are estimated quantities of oil, gas and natural gas liquids that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. The reserve volumes presented are estimates only and should not be construed as being exact quantities.

The Company’s 479-acre oil field is located in West Texas. Per the Preliminary Reserve Estimate done by an independent geologist, it is estimated to contain 150 million barrels of oil. The geologist estimates the recovery factor at 30% to 40% of the total reserves. Based on the lower estimated quantity and lower the recovery factor, the total barrels of recoverable oil for would be around 45 million barrels. The average price of West Texas Intermediate oil for the three months ending March 31, 2023 was $77.01. This would give an estimated total value of recoverable oil at approximately $3.5 billion. The cost of production would be around $1.0 billion which would leave a net of approximately $2.5 billion.

 

  

14 
 

 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis should be read in conjunction with our financial statements, including the notes thereto, appearing in this Form 10-Q and are hereby referenced. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this report. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this report. We believe it is important to communicate our expectations. However, our management disclaims any obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.

  

These forward-looking statements are based on our management’s current expectations and beliefs and involve numerous risks and uncertainties that could cause actual results to differ materially from expectations. You should not rely upon these forward-looking statements as predictions of future events because we cannot assure you that the events or circumstances reflected in these statements will be achieved or will occur. You can identify a forward-looking statement by the use of the forward-terminology, including words such as “may”, “will”, “believes”, “anticipates”, “estimates”, “expects”, “continues”, “should”, “seeks”, “intends”, “plans”, and/or words of similar import, or the negative of these words and phrases or other variations of these words and phrases or comparable terminology. These forward-looking statements relate to, among other things: our sales, results of operations and anticipated cash flows; capital expenditures; depreciation and amortization expenses; sales, general and administrative expenses; our ability to maintain and develop relationship with our existing and potential future customers, and, our ability to maintain a level of investment that is required to remain competitive. Many factors could cause our actual results to differ materially from those projected in these forward-looking statements, including, but not limited to: variability of our revenues and financial performance; risks associated with technological changes; the acceptance of our products in the marketplace by existing and potential customers; disruption of operations or increases in expenses due to our involvement with litigation or caused by civil or political unrest or other catastrophic events; general economic conditions, government mandates; and, the continued employment of our key personnel and other risks associated with competition.

 

GENERAL OVERVIEW

 

Business Background

 

CYBER ENVIRO-TECH, INC. is a publicly held Wyoming oil and water filtration technology company that designs water purification solutions for commercial applications and industries

 

Our principal executive office is located at Cyber Enviro-Tech, Inc., 6991 E. Camelback Road, Suite D-300, Scottsdale, Arizona 85251. Our telephone number is 866 687-6856. Our Internet site is located at: www.cyberenviro.tech. We maintain our statutory registered agent's office at Registered Agents Inc. 30 N Gould St Ste R Sheridan, WY 82801 USA Telephone Number. (307) 200-2803

 

June 12, 2020, the District Court of Laramie County, Wyoming appointed Benjamin Berry of Synergy Management Group LLC (“Synergy”) as custodian of the Company.

 

On September 3, 2020, Synergy and Global Environmental Technologies, Inc. (“Global”), entered into a Securities Purchase Agreement, whereby Synergy sold its one share of Special Series A preferred stock and one-half share of Series C preferred stock to Global Environmental Technologies, Inc.

 

On September 23, 2020, the Company entered into a share exchange agreement with Global Environmental Technologies, Inc., (“Global”) a Wyoming corporation. Per the terms of the agreement, NexGen exchanged thirty-five shares of common stock for one share of Global.

 

On October 6, 2020, the Company formally changed its name with the State of Wyoming from NexGen Holdings to Cyber Enviro-Tech, Inc.

 

April 29, 2021, was the Announcement Date for the Company to do a reverse stock split of 1:20 and the Market Effective date was April 30, 2021.  The symbol for Cyber Enviro-Tech, Inc. is CETI. All numbers in this 10-Q reflect the reverse split.

 

15 
 

DESCRIPTION OF BUSINESS

 

Cyber Enviro-Tech, Inc is a water science technology company focusing on the remediation of contaminated industrial wastewater with an initial emphasis on the oil & gas industry. We are an emerging growth company with limited revenues and operating history. Our independent auditor has issued an audit opinion which includes a statement expressing substantial doubt as to our ability to continue as a going concern. Our pilot project is an oil field in West Texas. We currently own the mineral rights to a 479- acre, 33-well, located in Callahan County, Texas. These rights were secured from D-Bar Leasing, Inc, formerly owned by Mr. Danny Hyde.

 

GENERAL OVERVIEW

 

Form and year of organization;

 

Cyber Enviro-Tech, Inc., also referred to as “CETI” and the “Company”, was founded in the State of Wyoming as Biolectronics, Corp. in April 1986.

 

Bankruptcy, receivership;

 

The company has never filed Bankruptcy or been involved in any receiverships or similar proceedings.

 

Material reclassification;

 

Cyber Enviro-Tech, Inc - CURRENT.

NexGen Holdings Corp - Until April 30, 2021

WindPower Innovations, Inc. until January 2014

Educational Services International, Inc. until November 2009

Bio-Life Systems, Inc. until November 2001

Biolectronics, Corp. to April 1992

Electronic Biotek, Inc. April 1986 

 

Business of the Cyber Enviro-Tech, Inc.;

 

Cyber Enviro-Tech, Inc is a water science technology company focusing on the remediation of contaminated industrial wastewater with an initial emphasis on the oil & gas industry. We do this by integrating technologies to include cyber, aerospace, satellite, industrial and AI engineering telemetry. Our water filtration, waste water and alternative energy systems will have neural sensors, controls and networks - all connected to a cellular device.

 

There are 26 oil wells on our Pilot Oil Field and when funds become available the Company will change over the old pumper jack systems to CETI’s current system.

 

The Company is reviewing its next project where CETI would complete its field water filtration system and put the system into use on the Pilot Oil field in Callahan County. At this time CETI has not put its water filtration system into place at any location nor has it entered into any contracts with operators to put the water filtration system into the field.

 

Our focus for the current fiscal year will be on further developing oil production on 479-acre Pilot Oil Field in Callahan County, Texas.

 

The Companies industrial wastewater filtration technology will provide the following benefits to its customers including;

 

  Creative online monitoring to ensure and maintain water quality remotely in real time.

 

 

Utilizing the leading water filtration processes and technologies to make water usage and consumption safer, more efficient and less expensive.

 

  Combined technologies that should produce a water filtration system that can treat water related contamination.

 

 

Through high volume water purification technologies, we can recycle contaminated water for reuse to address the depleting consumable supply of water.

 

 

16 
 

Sales Strategy – CETI’s B2B Sales Strategy will include partnering with individuals and companies who have many years of experience and developed relationships within their respective aforementioned targeted verticals. Prior knowledge of those specific industry issues, water filtration needs, history and relationships developed over many years will enable them to shorten the sales cycle for our water filtration system. As of May 15, 2023, the Company is in discussion with various individuals but has not formerly employed any individuals or companies for its B2B Sales Strategy.

 

Market Demand and Size - CETI’s water filtration system can be modified to address many of the water contamination issue that exists anywhere in the world. The markets envisioned for the CETI Water system when funds permit would be both domestic (U.S.) and global.

 

 

Results of Operations for the Three Months Ending March 31, 2023 and 2022

 

   2023  2022  $  %
Operating Expenses:                    
Professional Fees   44,836    8,700    36,136    415%
General and administrative   41,866    30,646    11,220    37%
Consulting   367,810    79,928    287,882    360%
Total operating expenses   454,512    119,274    335,238    287%
                     
Loss from operations   (454,512)    (119,274)    (335,238)    287%
                     
Other Income (Expense):                    
       Change in fair value of derivative   72,369    2,638,153    (2,565,784)    -97%
       Loss on issuance of derivative   (86,858)    (149,010)    62,152    -42%
       Loss on sale of asset   (3,600)   —       (3,600)   -100%
       Interest expense   (31,146   (1,212,516)    1,181,370    -97%
Change in fair value of contingent liability   (300)   (5,567)   5,267    -95%
Gain on extinguishment of debt   —      627,592    (627,592)    -100%
Total Other Income (Expense)   (49,535)   1,898,652    (1,948,187)    -102%
                     
Net Income (Loss)   $(504,047)    1,779,378    (2,283,425)    -128%

 

General and Administrative Expenses. General and administrative expenses for the year ended December 31, 2022 were up by 37% vs 2021 largely due to an increase in depreciation expense related to assets purchased for the Alvey oil field and travel expenses associated with developing customers and raising money.

 

Professional fees. These fees are largely made up of audit and audit-related fees ($41,536 and $7,500 as of March 31, 2023 and 2022 respectively). The increase in audit/audit-related fees is due to the Company’s audit performed for 2022 and paid for in 2023. The audit for 2021/2020 was performed in the second half of 2022 so there were lower accounting fees in the first quarter of 2022.

 

Consulting fees. Increased by 360% due significant push in marketing services related introducing the Company to potential clients and revenue sources. Around $238,000 of this amount is non-cash, stock-based compensation.

 

Other Income (Expense). Much of this is related to the issuance and conversion of convertible debentures used to raise money for the Company’s operations. $872,000 and $375,000 was raised by the sale of convertible debentures in first quarter of 2023 and 2022, respectively. During the first quarter of 2022, $1,550,000 of these convertible debentures were exchanged for common shares of stock. Since convertible debentures issued before March 31, 2022 did not contain a floor price, estimates were needed to determine the Change in fair value of the derivatives, Loss on issuance of derivatives as well as Gain on extinguishment of debt when the debentures were converted to common shares which resulted in significant variations in income and expenses for accounting purposes. In addition, the change in Interest expense of $1,181,370 was largely due to the amortization of debt discount of $1,188,721. Interest expense is comprised of Debt issue costs, Amortization of debt discount and Interest expense.

 

Net Income (Loss). The above changes resulted in net loss of $504,047 in the first three months of 2023 compared to a net gain of $1,780,237 in 2022. As noted in “Other Income (Expense)” these large changes were largely due to accounting for derivatives due to the issuance of convertible debentures and March 31, 2022 conversion into common stock as noted above.

 

 

17 
 

 

  

Liquidity and Capital Resources  

 

As of March 31, 2023, the Company had total assets of $3,302,292 including current assets of $401,171.  We also have current liabilities of $481,620 which consist of accounts payable of $110,886 and short-term loans payable of $370,734 which is mostly the payable due on the Alvey Oil Field leasehold improvements. We also have $1,047,000 of long-term liabilities consisting of convertible notes payable.  We believe our ability to achieve commercial success and continued growth will be dependent upon our continued access to capital either through sale of additional convertible debentures, sale of our equity or cash generated from operations. We will attempt to obtain additional capital through private investors; however, we have no agreements or understandings with third parties at this time in regards to investing additional monies.   

 

S-1 Registration Statement Effective January 2023

 

The Company filed an S-1 Registration statement in 2022 and it became effective in January 2023. This gives the Company the right to sell 10 million shares of common stock at $0.40 per share and allowed almost seven million shares of stock from debentures converted in 2022 to become free trading shares. As of May 15, 2023, none of the 10 million shares of common stock have been sold.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As a "smaller reporting company," as defined by Item 10 of Regulation S-K, the Company is not required to provide this information. 

 

Item 4. Controls and Procedures.

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. The term "internal control over financial reporting" is defined as a process designed by, or under the supervision of, an issuer's principal executive and principal financial officers, or persons performing similar functions, and effected by the issuer's board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

 

  (1) Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer; and

 

  (2)

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer.  

 

Under the supervision of our chief executive officer, being our principal executive officer, and our chief financial officer, being our principal financial officer and principal accounting officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2022 using the criteria established in Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). This evaluation included review of the documentation of controls, evaluation of the design effectiveness of controls, testing of the operating effectiveness of controls and a conclusion on this evaluation. Based on this evaluation, our management concluded our internal control over financial reporting were not effective at March 31, 2023. 

 

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a more than remote possibility that a misstatement of our company's annual or interim financial statements could occur. In its assessment of the effectiveness of our internal control over financial reporting as of March 31, 2023, we determined that there were control deficiencies that constituted material weaknesses which are indicative of many small companies with small staff, such as:

 

  (1)

inadequate segregation of duties and effective risk assessment; and

 

  (2) insufficient written policies and procedures for documenting all transactions with vendors.
     

Our management is currently evaluating remediation plans for the above deficiencies. During the period covered by this quarterly report on Form 10-Q, we have been able to remediate some of the weaknesses described above. However, we plan to take steps to enhance and improve the design of our internal control over financial reporting.   

 

18 
 

PART II—OTHER INFORMATION

 

Instruction. The report shall contain the item numbers and captions of all applicable items of Part II, but the text of such items may be omitted provided the responses clearly indicate the coverage of the item. Any item which is inapplicable or to which the answer is negative may be omitted and no reference thereto need be made in the report. If substantially the same information has been previously reported by the registrant, an additional report of the information on this form need not be made. The term “previously reported” is defined

 

in Rule 12b-2 (17 CFR 240. 12b-2). A separate response need not be presented in Part II where information called for is already disclosed in the financial information provided in Part I and is incorporated by reference into Part II of the report by means of a statement to that effect in Part II which specifically identifies the incorporated information.

 

Item 1. Legal Proceedings.

 

We are not a party to any legal proceedings, nor are we aware of any threatened litigation whatsoever.

 

Item 1A. Risk Factors.

 

As a "Smaller Reporting Company," as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Date of

Transaction

  Transaction type (e.g. new issuance, cancellation, shares returned to treasury)  Number of Shares Issued (or cancelled)  Class of Securities  Value of shares issued ($/per share) at Issuance  Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed).  Reason for share issuance (e.g. for cash or debt conversion) -OR- Nature of Services Provided  Restricted or Unrestricted as of this filing.
 2/24/2021   New   123,457    Common    0.097   Lester Black  Cash  Restricted
 3/18/2021   New   14,286    Common    0.350   Frank Kigenyi  Cash  Restricted
 3/20/2021   New   14,286    Common    0.350   Ramonte Parea Hackman  Cash  Restricted
 3/22/2021   New   28,572    Common    0.350   Lenora Rodriguez  Cash  Restricted
 3/25/2021   New   14,286    Common    0.350   Ernest Bevans  Cash  Restricted
 4/5/2021   New   14,286    Common    0.350   Vanessa DeMattei  Cash  Restricted
 5/4/2021   New   50,000    Common    0.200   Greg Hebert  Grant fee  Restricted
 9/27/2021   New   144,033    Common    0.097   Lester Black  Cash  Restricted
 2/25/2022   New   3,000,000    Common    0.078   Markham and ML Broughton RT, Markham Broughton  Cash  Restricted
 2/25/2022   New   750,000    Common    0.133   Gary E. Smith Living Trust, Gary Smith  Cash  Restricted
 12/31/2022   New   400,000    Common    0.420   Joe Isaac, Axiom Group  Services  Restricted
 12/31/2022   New   42,000    Common    0.457   Malcolm Mcquire  Services  Restricted
 3/24/2023   New   300,000    Common    0.420   Joe Isaac, Axiom Group  Services  Restricted

 

Securities authorized for issuance under equity compensation plans

 

The Company has not reserved any securities for issuance under equity compensation plans for any officers, directors or any beneficial owners.

 

On November 21, 2022 the company entered into a consulting agreement with Axiom Group (Joseph Isaacs, sole Officer and director) for professional services wherein the Company paid Axiom Group (Joseph Isaacs) 950,000 common shares.

 

 

19 
 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

None.

 

Item 5. Other Information.

 

None.

 

Item 6. Exhibits.

 

        Incorporated by Reference  

Filed or

Furnished

Exhibit #   Exhibit Description   Form   Date   Number   Herewith
31.1   Certification of Principal Executive Officer (302)               Filed
31.2   Certification of Principal Financial Officer (302)               Filed
32.1   Certification of Principal Executive and Principal Financial Officers (906)               Furnished*
101.INS   Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)               Filed
101.SCH   Inline XBRL Taxonomy Extension Schema Document               Filed
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document               Filed
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document               Filed
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document               Filed
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document               Filed
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)               Filed

 

 

*This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K.

 

 

 

20 
 

SIGNATURES*

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Signature   Title   Date
         

/s/ Kim D. Southworth

Kim D. Southworth

 

/s/ Dan Leboffe

Dan Leboffe

 

 

Chief Executive Officer

 

 

Principal Accounting Officer

 

 

May 15, 2023

 

 

May 15, 2023

         

 

 

 

 

 21