Page
|
|
F-2
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
|
CASTOR MARITIME INC.
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
December 31, 2022 and June 30, 2023
|
(Expressed in U.S. Dollars – except for share data)
|
ASSETS
|
December 31,
|
June 30,
|
||||||||||
CURRENT ASSETS:
|
Note
|
2022
|
2023
|
|||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||||||
Restricted Cash
|
8 |
|||||||||||
Accounts receivable trade, net
|
|
|
||||||||||
4 | ||||||||||||
Inventories
|
|
|
||||||||||
Prepaid expenses and other assets
|
|
|
||||||||||
Investment in equity securities |
9 |
|||||||||||
Assets held for sale |
7(b) | |||||||||||
Deferred charges, net
|
14 |
|
|
|||||||||
Current assets of discontinued operations
|
3 |
|||||||||||
Total current assets
|
|
|
||||||||||
NON-CURRENT ASSETS:
|
||||||||||||
Vessels, net
|
4, 7
|
|
|
|||||||||
Restricted cash
|
8
|
|
|
|||||||||
|
4 | |||||||||||
Prepaid expenses and other assets
|
|
|
||||||||||
Deferred charges, net
|
5
|
|
|
|||||||||
Fair value of acquired time charters |
6 |
|||||||||||
Investment in related party |
4 |
|||||||||||
Non-current assets of discontinued operations |
3 |
|||||||||||
Total non-current assets
|
|
|
||||||||||
Total assets
|
$ | $ | ||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||
CURRENT LIABILITIES:
|
||||||||||||
Current portion of long-term debt, net
|
8
|
|
|
|||||||||
Debt related to assets held for sale, net |
8 |
|||||||||||
Accounts payable
|
|
|
||||||||||
Deferred revenue
|
|
|
||||||||||
Accrued liabilities
|
|
|
||||||||||
Current liabilities of discontinued operations |
3 | |||||||||||
Total current liabilities
|
|
|
||||||||||
NON-CURRENT LIABILITIES:
|
||||||||||||
Long-term debt, net
|
8
|
|||||||||||
Non-current liabilities of discontinued operations |
3 |
|||||||||||
Total non-current liabilities
|
||||||||||||
Commitments and contingencies |
12 |
|||||||||||
SHAREHOLDERS’ EQUITY:
|
||||||||||||
Common shares, $
|
10
|
|
|
|||||||||
Due from shareholders
|
10
|
( |
) | |||||||||
Preferred shares, $
|
10
|
|
|
|||||||||
Additional paid-in capital
|
|
|
||||||||||
Retained earnings
|
|
|
||||||||||
Total shareholders’ equity
|
|
|
||||||||||
Total liabilities and shareholders’ equity
|
$ |
$
|
|
CASTOR MARITIME INC.
|
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the six months ended June 30, 2022 and 2023
|
(Expressed in U.S. Dollars – except for share data)
|
Six Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||
|
Note
|
2022
|
2023
|
|||||||||
REVENUES:
|
||||||||||||
Time charter revenues
|
6,14 |
$
|
|
$
|
|
|||||||
Total vessel revenues
|
|
|
||||||||||
EXPENSES:
|
||||||||||||
Voyage expenses (including $
|
4, 15
|
(
|
)
|
(
|
)
|
|||||||
Vessel operating expenses
|
15
|
(
|
)
|
(
|
)
|
|||||||
Management fees to related parties
|
4
|
(
|
)
|
(
|
)
|
|||||||
Depreciation and amortization
|
5,7
|
(
|
)
|
(
|
)
|
|||||||
General and administrative expenses (including $
|
4, 16
|
( |
) | ( |
) | |||||||
Gain on sale of vessel |
7 |
|||||||||||
Total expenses
|
( |
) |
(
|
)
|
||||||||
Operating income
|
|
|
||||||||||
OTHER INCOME/(EXPENSES):
|
||||||||||||
Interest and finance costs
|
8,17
|
(
|
)
|
(
|
)
|
|||||||
Interest income
|
|
|
||||||||||
Foreign exchange gains / (losses)
|
|
(
|
)
|
|||||||||
Dividend income on equity securities |
9 | |||||||||||
Dividend income from related party | 4 |
|||||||||||
Gain on sale of equity securities |
||||||||||||
Unrealized loss on equity securities |
9 | ( |
) | |||||||||
Total other expenses, net
|
(
|
)
|
(
|
)
|
||||||||
Net income and comprehensive income, from continuing operations, before taxes
|
$
|
|
$
|
|
||||||||
Income taxes
|
( |
) | ( |
) | ||||||||
Net income and comprehensive income from continuing operations, net of taxes
|
$ | $ |
||||||||||
Net income and comprehensive income from discontinued operations, net of taxes
|
3 |
|||||||||||
Net income and comprehensive income
|
||||||||||||
Earnings per common share, basic and diluted, continuing operations
|
13 |
|||||||||||
Earnings per common share, basic and diluted, discontinued operations
|
13 |
|||||||||||
Earnings per common share, basic and diluted, Total
|
13
|
|
|
|||||||||
Weighted average number of common shares, basic and diluted
|
|
|
CASTOR MARITIME INC.
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
For the six months ended June 30, 2022, and 2023
|
(Expressed in U.S. Dollars – except for share data)
|
|
Number of Shares Issued
|
Par Value
|
Additional | Total | ||||||||||||||||||||||||
|
Common
shares
|
Series B
Preferred shares
|
of Shares
issued
|
Paid-in
capital |
Due from
Shareholders
|
Retained earnings
|
Shareholders’
Equity
|
|||||||||||||||||||||
Balance, December 31, 2021
|
|
|
|
|
|
|
||||||||||||||||||||||
- Net income and comprehensive income
|
—
|
—
|
|
|
|
|
||||||||||||||||||||||
Balance, June 30, 2022
|
|
|
|
|
|
|
||||||||||||||||||||||
Balance, December 31, 2022
|
||||||||||||||||||||||||||||
- Net income and comprehensive income
|
— | — | ||||||||||||||||||||||||||
- Distribution of net assets of Toro Corp. to shareholders (Note 1)
|
— | — | ( |
) | ( |
) | ||||||||||||||||||||||
- Issuance of common stock pursuant to the ATM Program (Note 10)
|
( |
) | ||||||||||||||||||||||||||
Balance, June 30, 2023
|
( |
) |
CASTOR MARITIME INC.
|
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the six months ended June 30, 2022, and 2023 (Expressed in U.S. Dollars)
|
|
Note
|
Six Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||
|
2022
|
2023
|
||||||||||
Cash Flows provided by Operating Activities of Continuing Operations:
|
||||||||||||
Net income
|
|
|
||||||||||
Less: Net income from discontinued operations, net of taxes
|
|
|
||||||||||
Net income from continuing operations, net of taxes
|
$
|
|
$
|
|
||||||||
Adjustments to reconcile net income from Continuing operations to net cash provided
by Operating Activities:
|
||||||||||||
Depreciation and amortization
|
5,7
|
|
|
|||||||||
Amortization of deferred finance charges
|
17
|
|
|
|||||||||
Amortization of fair value of acquired time charters
|
6
|
|
|
|||||||||
Gain on sale of vessel
|
7
|
|
(
|
)
|
||||||||
Unrealized loss on equity securities
|
|
|
||||||||||
Realized gain on sale of equity securities
|
|
(
|
)
|
|||||||||
Dividend income on equity securities
|
9
|
|
(
|
)
|
||||||||
Dividend income from related party
|
|
(
|
)
|
|||||||||
Changes in operating assets and liabilities:
|
—
|
|||||||||||
Accounts receivable trade, net
|
|
|
||||||||||
Inventories
|
(
|
)
|
(
|
)
|
||||||||
Due from/to related parties
|
(
|
)
|
(
|
)
|
||||||||
Prepaid expenses and other assets
|
|
|
||||||||||
Other deferred charges
|
|
|
||||||||||
Accounts payable
|
|
(
|
)
|
|||||||||
Accrued liabilities
|
|
(
|
)
|
|||||||||
Deferred revenue
|
(
|
)
|
(
|
)
|
||||||||
Dry-dock costs paid
|
(
|
)
|
(
|
)
|
||||||||
Net Cash provided by Operating Activities from Continuing Operations
|
|
|
||||||||||
|
||||||||||||
Cash flow used in Investing Activities of Continuing Operations:
|
||||||||||||
Vessel acquisitions (including time charters attached) and other vessel improvements
|
7
|
(
|
)
|
(
|
)
|
|||||||
Purchase of equity securities
|
|
(
|
)
|
|||||||||
Dividends received on equity securities
|
|
|
||||||||||
Proceeds from sale of equity securities
|
|
|
||||||||||
Dividends received from related parties
|
4
|
|
|
|||||||||
Net proceeds from sale of vessel
|
|
|
||||||||||
Net cash used in Investing Activities from Continuing Operations
|
(
|
)
|
(
|
)
|
||||||||
|
||||||||||||
Cash flows provided by/ (used in) Financing Activities of Continuing Operations:
|
||||||||||||
Gross proceeds from issuance of common shares
|
|
|
||||||||||
Common stock issuance expenses
|
(
|
)
|
(
|
)
|
||||||||
Proceeds from long-term debt
|
8
|
|
|
|||||||||
Repayment of long-term debt
|
8
|
(
|
)
|
(
|
)
|
|||||||
Payment of deferred financing costs
|
(
|
)
|
(
|
)
|
||||||||
Proceeds received from Toro Corp. related to Spin-Off
|
4
|
|
|
|||||||||
Net cash provided by/(used in) Financing Activities from continuing operations
|
|
(
|
)
|
|||||||||
|
||||||||||||
Cash flows of discontinued operations:
|
||||||||||||
Net Cash provided by Operating Activities from discontinued operations
|
|
|
||||||||||
Net cash used in Investing Activities from discontinued operations
|
(
|
)
|
(
|
)
|
||||||||
Net cash used in Financing Activities from discontinued operations
|
(
|
)
|
(
|
)
|
||||||||
Net cash used in discontinued operations
|
(
|
)
|
(
|
)
|
||||||||
|
||||||||||||
Net increase/(decrease) in cash, cash equivalents, and restricted cash
|
|
(
|
)
|
|||||||||
Cash, cash equivalents and restricted cash at the beginning of the period
|
|
|
||||||||||
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
|
|
|||||||||
|
||||||||||||
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||||||
Restricted cash, current
|
|
|
||||||||||
Restricted cash, non-current
|
|
|
||||||||||
Cash, cash equivalents, and restricted cash
|
$
|
|
$
|
|
1. |
Basis of Presentation and General
information:
|
1.
|
Basis of Presentation and General information (continued):
|
March 7, 2023
|
||||
Cash and cash equivalents
|
$
|
|
||
Accounts receivable trade, net
|
|
|||
Due from related parties, current
|
|
|||
Inventories
|
|
|||
Prepaid expenses and other assets, current
|
|
|||
Vessels, net
|
|
|||
Restricted cash
|
|
|||
Due from related parties, non-current
|
|
|||
Prepaid expenses and other assets, non-current
|
|
|||
Deferred charges, net
|
|
|||
Due to Related Parties
|
(
|
)
|
||
Accounts payable
|
(
|
)
|
||
Accrued liabilities
|
(
|
)
|
||
Long-term debt, net
|
(
|
)
|
||
Net assets of Toro
|
|
|||
Less Investment in Preferred Shares of Toro issued as part of Spin-Off (refer
Note 4(c) )
|
(
|
)
|
||
Distribution of net assets of Toro to shareholders
|
$
|
|
1.
|
Basis of Presentation and General information (continued):
|
Company
|
Country of incorporation
|
Vessel Name
|
DWT
|
Year
Built
|
Delivery date
to Castor
|
|
1
|
Spetses Shipping Co. (“Spetses”)
|
|
|
|
|
|
2
|
Bistro Maritime Co. (“Bistro”)
|
|
|
|
|
|
3
|
Pikachu Shipping Co. (“Pikachu”)
|
|
|
|
|
|
4
|
Pocahontas Shipping Co. (“Pocahontas”)
|
|
|
|
|
|
5
|
Jumaru Shipping Co. (“Jumaru”)
|
|
|
|
|
|
6
|
Super Mario Shipping Co. (“Super Mario”)
|
|
|
|
|
|
7
|
Pumba Shipping Co. (“Pumba”)
|
|
|
|
|
|
8
|
Kabamaru Shipping Co. (“Kabamaru”)
|
|
|
|
|
|
9
|
Luffy Shipping Co. (“Luffy”)
|
|
|
|
|
|
10
|
Liono Shipping Co. (“Liono”)
|
|
|
|
|
|
11
|
Stewie Shipping Co. (“Stewie”)
|
|
|
|
|
|
12
|
Snoopy Shipping Co. (“Snoopy”)
|
|
|
|
|
|
13
|
Mulan Shipping Co. (“Mulan”)
|
|
|
|
|
|
14
|
Cinderella Shipping Co. (“Cinderella”)
|
|
|
|
|
|
15
|
Mickey Shipping Co. (“Mickey”)
|
|||||
16
|
Songoku Shipping Co. (“Songoku”)
|
|||||
17
|
Asterix Shipping Co. (“Asterix”)
|
|||||
18
|
Johnny Bravo Shipping Co. (“Johnny Bravo”)
|
|
||||
19
|
Garfield Shipping Co. (“Garfield”)
|
|||||
20 |
Jerry Shipping Co. (“Jerry S”) |
|||||
21
|
Tom Shipping Co. (“Tom S”)
|
Company
|
Country of incorporation
|
|
1
|
Tom Maritime Ltd. (“Tom M”)
|
|
2
|
Jerry Maritime Ltd. (“Jerry M”)
|
|
3
|
Containco Shipping Inc.
|
|
1.
|
Basis of Presentation and General information (continued):
|
Company
|
Country of incorporation
|
|
1 |
Castor Maritime SCR Corp. (“Castor SCR”) (1)
|
|
2 |
Bagheera Shipping Co. (“Bagheera”) (2)
|
|
(1)
|
|
(2)
|
|
|
Company
|
Country of incorporation
|
Vessel Name
|
DWT
|
Year Built
|
Delivery date to Castor
|
1
|
Toro Corp. (“Toro”) (3)
|
|
—
|
—
|
—
|
—
|
2
|
Toro RBX Corp. (“Toro RBX”) (4)
|
|
—
|
—
|
—
|
—
|
3
|
Rocket Shipping Co. (“Rocket”)
|
|
|
|
|
|
4
|
Gamora Shipping Co. (“Gamora”)
|
|
|
|
|
|
5
|
Starlord Shipping Co. (“Starlord”)
|
|
|
|
|
|
6
|
Hawkeye Shipping Co. (“Hawkeye”)
|
|
|
|
|
|
7
|
Vision Shipping Co. (“Vision”)
|
|
|
|
|
|
8
|
Colossus Shipping Co. (“Colossus”)
|
|
|
|
|
|
9
|
Xavier Shipping Co. (“Xavier”)
|
|
|
|
|
|
10
|
Drax Shipping Co. (“Drax”)
|
|
|
|
|
|
11
|
Elektra Shipping Co. (“Elektra”) (5)
|
|
—
|
—
|
—
|
—
|
(3)
|
|
(4)
|
|
(5)
|
|
2. |
Significant Accounting Policies and
Recent Accounting Pronouncements:
|
3. |
Discontinued operations:
|
CURRENT ASSETS:
|
December 31, 2022
|
|||
Cash and cash equivalents
|
$
|
|
||
Accounts receivable trade, net
|
|
|||
Due from related parties
|
|
|||
Inventories
|
|
|||
Prepaid expenses and other assets
|
|
|||
Total current assets of discontinued operations
|
|
|||
|
||||
NON-CURRENT ASSETS:
|
||||
Vessels, net
|
|
|||
Restricted cash
|
|
|||
Due from related parties
|
|
|||
Prepaid expenses and other assets
|
|
|||
Deferred charges, net
|
|
|||
Total non-current assets of discontinued operations
|
|
|||
|
||||
CURRENT LIABILITIES:
|
||||
Current portion of long-term debt, net
|
|
|||
Accounts payable
|
|
|||
Accrued liabilities
|
|
|||
Total current liabilities of discontinued operations
|
|
|||
|
||||
NON-CURRENT LIABILITIES:
|
||||
Long-term debt, net
|
|
|||
Total non-current liabilities of discontinued operations
|
|
3. |
Discontinued operations (continued):
|
Six Months Ended
June 30,
|
January 1 through
March 7,
|
|||||||
2022
|
2023
|
|||||||
REVENUES:
|
||||||||
Time charter revenues
|
|
|
||||||
Voyage charter revenues
|
|
|
||||||
Pool revenues
|
|
|
||||||
Total vessel revenues
|
|
|
||||||
|
||||||||
EXPENSES:
|
||||||||
Voyage expenses (including $
|
(
|
)
|
(
|
)
|
||||
Vessel operating expenses
|
(
|
)
|
(
|
)
|
||||
Management fees to related parties
|
(
|
)
|
(
|
)
|
||||
Depreciation and amortization
|
(
|
)
|
(
|
)
|
||||
Recovery of provision for doubtful accounts
|
|
|
||||||
Total expenses
|
(
|
)
|
(
|
)
|
||||
|
||||||||
Operating income
|
|
|
||||||
|
||||||||
OTHER INCOME/(EXPENSES):
|
||||||||
Interest and finance costs
|
(
|
)
|
(
|
)
|
||||
Interest income
|
|
|
||||||
Foreign exchange losses
|
(
|
)
|
(
|
)
|
||||
Total other (expenses)/income, net
|
(
|
)
|
|
|||||
|
||||||||
Net income and comprehensive income from discontinued operations, before taxes
|
$
|
|
$
|
|
||||
Income taxes
|
(
|
)
|
(
|
)
|
||||
Net income and comprehensive income from discontinued operations, net of taxes
|
$
|
|
$
|
|
4. |
Transactions with Related Parties:
|
|
Six months ended
June 30,
|
Six months ended
June 30,
|
||||||
|
2022
|
2023
|
||||||
Management fees-related parties
|
||||||||
Management fees – Castor Ships (a)
|
$
|
|
$
|
|
||||
Management fees – Pavimar (b) | ||||||||
|
||||||||
Included in Voyage expenses
|
||||||||
Charter hire commissions – Castor Ships (a)
|
$
|
|
$
|
|
||||
|
||||||||
Included in General and administrative expenses | ||||||||
Administration fees – Castor Ships (a) | $ | $ |
||||||
Included in Gain on sale of vessel
|
||||||||
Sale & purchase commission – Castor Ships (a)
|
$ |
$ |
||||||
Included in Vessels’ cost | ||||||||
Sale & purchase commission – Castor Ships (a) | $ | $ |
|
December 31,
2022
|
June 30,
2023
|
||||||
Assets:
|
||||||||
Due from Castor Ships (a) – current
|
$ |
$ |
||||||
Due from Castor Ships (a) – non-current
|
||||||||
Due from Pavimar (b) – current
|
||||||||
Due from Toro (c) related to Spin-Off expenses reimbursement
|
||||||||
Investment in Toro (c) – non-current
|
||||||||
|
||||||||
Liabilities:
|
||||||||
Due to Castor (a) – current
|
$ |
$ |
4. |
Transactions with Related Parties
(continued):
|
4. |
Transactions with Related Parties
(continued):
|
4. |
Transactions with Related Parties
(continued):
|
4. |
Transactions with Related Parties (continued):
|
|
Valuation Technique
|
Significant other observable Input
|
Values
|
||
“Straight” Preferred Stock Component
|
Discounted cash flow model
|
• Weighted average cost of capital
|
|
||
Option Component
|
Black Scholes
|
• Volatility
|
|
||
• Risk-free rate
|
|
||||
• Weighted average cost of capital
|
|
||||
• Strike price
|
$ |
|
|||
• Share price (based on the first 5 trading days volume weighted average)
|
$ |
|
5. |
Deferred Charges, net:
|
|
Dry-docking costs
|
|||
Balance December 31, 2022
|
$
|
|
||
Additions
|
|
|||
Amortization
|
(
|
)
|
||
Transfer to Assets held for sale (Note 7(b))
|
( |
) | ||
Disposals |
( |
) | ||
Balance June 30, 2023
|
$
|
|
6. |
Fair
Value of Acquired Time Charters:
|
7. |
Vessels, net/Assets held for sale:
|
Vessel Cost
|
Accumulated depreciation
|
Net Book Value
|
||||||||||
Balance December 31, 2022
|
|
(
|
)
|
|
||||||||
— Transfer to Assets held for sale (b) | ( |
) | ( |
) | ||||||||
— Vessel disposals
|
( |
) | ( |
) | ||||||||
— Period depreciation
|
— |
(
|
)
|
(
|
)
|
|||||||
Balance June 30, 2023
|
|
(
|
)
|
|
7. |
Vessels, net/Assets held for sale (continued):
|
8. |
Long-Term Debt:
|
|
|
Year/Period Ended
|
|||||||
Loan facilities |
Borrowers
|
December 31,
2022
|
June 30,
2023
|
||||||
$
|
|
$
|
|
$
|
|
||||
$
|
|
|
|
||||||
$
|
|||||||||
$
|
|||||||||
$
|
|||||||||
$
|
|||||||||
$ |
|||||||||
Total long-term debt including Debt related to assets held for sale
|
|
$
|
|
$
|
|
||||
Less: Deferred financing costs
|
|
(
|
)
|
(
|
)
|
||||
Total long-term debt including Debt related to assets held for sale, net of deferred finance costs
|
|
$
|
|
$ |
|
||||
|
|
||||||||
Presented:
|
|
||||||||
Current portion of long-term debt
|
|
$
|
|
$
|
|
||||
Less: Current portion of deferred finance costs
|
|
(
|
)
|
(
|
)
|
||||
Current portion of long-term debt, net of deferred finance costs
|
|
$
|
|
$
|
|
||||
Debt related to assets held for sale |
$ |
$ |
|||||||
Less: Current portion of deferred finance costs |
( |
) | |||||||
Debt related to assets held for sale, net of deferred finance costs
|
$ |
$ |
|||||||
|
|
||||||||
Non-Current portion of long-term debt
|
|
|
|
||||||
Less: Non-Current portion of deferred finance costs
|
|
(
|
)
|
(
|
)
|
||||
Non-Current portion of long-term debt, net of deferred finance costs
|
|
$
|
|
$
|
|
8.
|
Long-Term Debt (continued):
|
8.
|
Long-Term Debt (continued):
|
Twelve-month period ending June 30,
|
Amount
|
|||
2024
|
$
|
|
||
2025
|
|
|||
2026
|
|
|||
2027
|
|
|||
2028 | ||||
Total long-term debt
|
$
|
|
9.
|
Investment in equity securities
|
Equity securities
|
||||
Balance December 31, 2022
|
$
|
|
||
Equity securities acquired
|
|
|||
Proceeds from sale of equity securities
|
(
|
)
|
||
Gain on sale of equity securities
|
|
|||
Unrealized loss on equity securities revalued at fair value at end of the period
|
(
|
)
|
||
Balance June 30, 2023
|
$
|
|
10. |
Equity Capital Structure:
|
10.
|
Equity Capital Structure (continued):
|
11. |
Financial Instruments and Fair Value
Disclosures:
|
Cash and cash equivalents, restricted cash, accounts receivable trade, net,
amounts due from/to related party/(ies) and accounts payable: The carrying
values reported in the accompanying unaudited condensed consolidated balance sheets for those financial instruments are reasonable estimates of their fair values due to their short-term maturity nature. Cash and cash equivalents and
restricted cash, current are considered Level 1 items as they represent liquid assets with short term maturities. The carrying value approximates the fair market value for interest bearing cash classified as restricted cash, non-current
and is considered Level 1 item of the fair value hierarchy.
|
Investment in
listed equity securities: The carrying value reported in the accompanying unaudited condensed consolidated balance sheet for this financial instrument represents its fair value and is considered Level 1 item of the fair
value hierarchy as it is determined though quoted prices in an active market.
|
Long-term debt: The secured credit facilities discussed in Note 6, have a recorded value which is a reasonable estimate of their
fair value due to their variable interest rate and are thus considered Level 2 items in accordance with the fair value hierarchy as LIBOR and SOFR rates are observable at commonly quoted intervals for the full terms of the loans.
|
Investment in related party: Investments in related party is initially measured at fair value which is deemed to be the cost and subsequently
assessed for the existence of any observable market for the Series A Preferred Shares and any observable price changes for identical or similar investments and the existence of any indications for impairment. As per the Company’s
assessment no such case was identified as at June 30, 2023.
|
11. |
Financial Instruments and Fair Value Disclosures: (continued):
|
June 30,
2023
|
Significant
other
observable
inputs
(Level 2)
|
Total gain /
(loss)
|
||||||||||
Non-recurring fair value measurements
|
||||||||||||
Investment in related party (Note 4)
|
|
|
|
|||||||||
Total investment in related party
|
$
|
|
$
|
|
$ |
12. |
Commitments and Contingencies:
|
12. |
Commitments and Contingencies (continued):
|
Twelve-month period ending June 30,
|
Amount
|
|||
2024
|
$
|
|
||
2025 |
||||
Total
|
$
|
|
13. |
Earnings Per Common Share:
|
|
Six months ended
June 30,
|
Six months ended
June 30,
|
||||||
|
2022
|
2023
|
||||||
Net income and comprehensive income from continuing operations, net of taxes
|
$ | $ | ||||||
Net income and comprehensive income from discontinued operations, net of taxes | ||||||||
Net income and comprehensive income |
|
|
||||||
Weighted average number of common shares outstanding, basic and diluted
|
|
|
||||||
Earnings per common share, basic and diluted, continuing operations | ||||||||
Earnings per common share, basic and diluted, discontinued operations | ||||||||
Earnings per common share, basic and diluted, total |
14. |
Total Vessel Revenues:
|
|
Six
months ended
June 30,
|
Six
months ended
June 30,
|
||||||
|
2022
|
2023
|
||||||
Time charter revenues
|
|
|
||||||
Total Vessel revenues
|
$
|
|
$
|
|
15. |
Vessel Operating Expenses and Voyage
Expenses:
|
Six
months ended
June 30,
|
Six
months ended
June 30,
|
|||||||
Vessel Operating Expenses
|
2022
|
2023
|
||||||
Crew & crew related costs
|
|
|
|
|
||||
Repairs & maintenance, spares, stores, classification, chemicals & gases, paints, victualling
|
|
|
||||||
Lubricants
|
|
|
||||||
Insurances
|
|
|
||||||
Tonnage taxes
|
|
|
||||||
Other
|
|
|
||||||
Total Vessel operating expenses
|
$
|
|
$
|
|
Six months
ended
June 30,
|
Six months
ended
June 30,
|
|||||||
Voyage expenses
|
2022
|
2023
|
||||||
Brokerage commissions
|
|
|
|
|
||||
Brokerage commissions- related party
|
|
|
||||||
Port & other expenses
|
|
|
||||||
Bunkers consumption
|
|
|
||||||
(Gain)/loss on bunkers
|
(
|
)
|
|
|||||
Total Voyage expenses
|
$
|
|
$
|
|
16. |
General
and Administrative Expenses:
|
Six months ended
June 30,
|
Six months ended
June 30,
|
|||||||
2022
|
2023
|
|||||||
Audit fees
|
$
|
|
$
|
|
||||
Non-executive directors’ compensation |
||||||||
Professional fees and other expenses
|
||||||||
Administration fees-related party (Note 4(a)) |
||||||||
Total
|
$
|
|
$
|
|
17. |
Interest and Finance Costs:
|
Six months ended
June 30,
|
Six months ended
June 30,
|
|||||||
2022
|
2023
|
|||||||
Interest on long-term debt
|
$
|
|
$
|
|
||||
Amortization of deferred finance charges
|
|
|
||||||
Other finance charges
|
|
|
||||||
Total Interest and Finance Costs
|
$
|
|
$
|
|
18.
|
Segment Information:
|
18.
|
Segment Information (continued):
|
Six months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||
2022
|
2023
|
|||||||||||||||||||
Dry bulk segment
|
Total
|
Dry bulk segment
|
Container ship segment
|
Total
|
||||||||||||||||
Time charter revenues
|
$
|
|
|
$
|
|
|
|
|||||||||||||
Total vessel revenues
|
$
|
|
|
$
|
|
|
|
|||||||||||||
Voyage expenses (including charges from related party)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Vessel operating expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Management fees to related parties
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Depreciation and amortization
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Gain on sale of vessel
|
|
|
|
|
|
|||||||||||||||
Segments operating income
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Interest and finance costs
|
(
|
)
|
(
|
)
|
||||||||||||||||
Interest income
|
|
|
||||||||||||||||||
Foreign exchange (losses)/gains
|
|
(
|
)
|
|||||||||||||||||
Unrealized loss on equity securities
|
|
(
|
)
|
|||||||||||||||||
Unallocated corporate general and administrative expenses
|
(
|
)
|
(
|
)
|
||||||||||||||||
Corporate Interest and finance costs
|
(
|
)
|
(
|
)
|
||||||||||||||||
Corporate Interest income
|
|
|
||||||||||||||||||
Corporate exchange (losses)/ gains
|
|
(
|
)
|
|||||||||||||||||
Dividend income on equity securities
|
|
|
||||||||||||||||||
Dividend income from related party
|
|
|
||||||||||||||||||
Gain on sale of equity securities
|
|
|
||||||||||||||||||
Net income and comprehensive income from continuing operations, before taxes
|
$
|
|
$
|
|
||||||||||||||||
Net income and Comprehensive income from discontinued operations, before taxes
|
$
|
|
$
|
|
||||||||||||||||
Net income and Comprehensive income, before taxes
|
$
|
|
$
|
|
18.
|
Segment Information (continued):
|
As of
December 31,
2022
|
As of
June 30,
2023
|
|||||||
Dry bulk segment
|
$
|
|
$
|
|
||||
Containership segment
|
|
|
||||||
Cash and cash equivalents (1)
|
|
|
||||||
Prepaid expenses and other assets (1)
|
|
|
||||||
Total assets from continuing operations
|
$
|
|
$
|
|
||||
Total assets from discontinued operations
|
$
|
|
$
|
|
||||
Total consolidated assets
|
$
|
|
$
|
|
(1) |
19.
|
Subsequent Events:
|
(a)
|
Sale of the M/V Magic Twilight: On July 20, 2023, the Company completed the previously announced sale of the M/V Magic Twilight by delivering the vessel to its new owners. Please refer to Note 4 and Note 8.
|
(b)
|
Subsequent to the period end, the Company issued additional
|
(c)
|
On July 3, 2023, the Company entered into an amendment agreement to its $
|
(d)
|
On August 7, 2023, the Company agreed to issue
|