EX-99.2 3 tsm-ex992_51.htm EX-99.2 tsm-ex992_51.htm

English Translation of Financial Statements Originally Issued in Chinese

 

Taiwan Semiconductor Manufacturing Company Limited

 

Parent Company Only Financial Statements for the

Years Ended December 31, 2022 and 2021 and

Independent Auditors’ Report

 

 

- 0 -


 

 

勤業眾信

勤業眾信聯合會計師事務所

11073 台北市信義區松仁路100號20樓

 

Deloitte & Touche

20F, Taipei Nan Shan Plaza

No. 100, Songren Rd.,

Xinyi Dist., Taipei 11073, Taiwan

 

Tel :+886 (2) 2725-9988

Fax:+886 (2) 4051-6888

www.deloitte.com.tw

INDEPENDENT AUDITORS’ REPORT

 

The Board of Directors and Shareholders

Taiwan Semiconductor Manufacturing Company Limited

 

Opinion

 

We have audited the accompanying parent company only financial statements of Taiwan Semiconductor Manufacturing Company Limited (the “Company”), which comprise the parent company only balance sheets as of December 31, 2022 and 2021, and the parent company only statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the parent company only financial statements, including a summary of significant accounting policies.

 

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the accompanying parent company only financial position of the Company as of December 31, 2022 and 2021, and its parent company only financial performance and its parent company only cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

 

Basis for Opinion

 

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Key Audit Matters

 

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2022. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

 

Key audit matter for the Company’s parent company only financial statements for the year ended December 31, 2022 is stated as follows:

 

Property, plant and equipment (PP&E) – commencement of depreciation related to PP&E classified as equipment under installation and construction in progress (EUI/CIP)

 

Refer to Notes 4, 5 and 13 to the parent company only financial statements.

1

 


 

 

The Company’s evaluation of when to commence depreciation of EUI/CIP involves determining when the assets are available for their intended use. The criteria the Company uses to determine whether EUI/CIP are available for their intended use involves subjective judgments and assumptions about the conditions necessary for the assets to be capable of operating in the intended manner. Changes in these assumptions could have a significant impact on when depreciation is recognized.

 

Given the subjectivity in determining the date to commence depreciation of EUI/CIP, performing audit procedures to evaluate the reasonableness of the Company’s judgments and assumptions required a high degree of auditor judgment. Consequently, the validity of commencement of depreciation related to PP&E classified as EUI/CIP is identified as a key audit matter.

 

Our audit procedures related to the evaluation of when to commence depreciation of EUI/CIP included the following, among others:

 

1.

We read the Company’s policy and understood the criteria used to determine when to commence depreciation.

 

2.

We tested the effectiveness of the controls over the evaluation of when to commence depreciation of EUI/CIP.

 

3.

We sampled the year-end balance of EUI/CIP and performed the following for each selection:

 

 

a.

Evaluated whether the selection did not meet the criteria specified by the Company for commencement of depreciation.

 

 

b.

Observed the assets and evaluated their status.

 

4.

We sampled and evaluated whether the selection of EUI/CIP met the criteria specified by the Company for commencement of depreciation during the year.

 

5.

We sampled and evaluated whether the selection of EUI/CIP met the criteria specified by the Company for commencement of depreciation subsequent to year end.

 

Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements

 

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

 

Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Company’s financial reporting process.

 

Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.


2

 


 

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

1.

Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

2.

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

 

3.

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

4.

Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

 

5.

Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

6.

Obtain sufficient and appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

 

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements for the year ended December 31, 2022 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

 


3

 


 

The engagement partners on the audits resulting in this independent auditors’ report are Mei Yen Chiang and Shang Chih Lin.

 

 

 

 

Deloitte & Touche

Taipei, Taiwan

Republic of China

 

February 14, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notice to Readers

 

The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally applied in the Republic of China.

 

For the convenience of readers, the independent auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and financial statements shall prevail.

 

4

 


 

 

Taiwan Semiconductor Manufacturing Company Limited

 

PARENT COMPANY ONLY BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

 

 

 

 

December 31, 2022

 

December 31, 2021

 

 

Amount

 

%

 

Amount

 

%

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents (Note 6)

 

$

628,875,897

 

 

 

14

 

 

$

396,294,241

 

 

 

12

 

Financial assets at fair value through profit or loss (Note 7)

 

 

552,255

 

 

 

-

 

 

 

145,280

 

 

 

-

 

Financial assets at amortized cost (Note 8)

 

 

48,732,476

 

 

 

1

 

 

 

-

 

 

 

-

 

Notes and accounts receivable, net (Note 10)

 

 

41,311,836

 

 

 

1

 

 

 

45,900,297

 

 

 

2

 

Receivables from related parties (Note 31)

 

 

173,044,812

 

 

 

4

 

 

 

138,352,374

 

 

 

4

 

Other receivables from related parties (Note 31)

 

 

6,357,925

 

 

 

-

 

 

 

5,227,425

 

 

 

-

 

Inventories (Notes 5 and 11)

 

 

208,282,895

 

 

 

5

 

 

 

185,159,848

 

 

 

5

 

Other financial assets

 

 

2,801,253

 

 

 

-

 

 

 

3,861,859

 

 

 

-

 

Other current assets

 

 

8,591,040

 

 

 

-

 

 

 

8,264,613

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

1,118,550,389

 

 

 

25

 

 

 

783,205,937

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONCURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income

 

 

1,014,741

 

 

 

-

 

 

 

998,400

 

 

 

-

 

Investments accounted for using equity method (Note 12)

 

 

727,947,169

 

 

 

16

 

 

 

602,642,544

 

 

 

18

 

Property, plant and equipment (Notes 5 and 13)

 

 

2,432,675,050

 

 

 

55

 

 

 

1,889,970,529

 

 

 

56

 

Right-of-use assets (Notes 5 and 14)

 

 

39,051,427

 

 

 

1

 

 

 

30,123,052

 

 

 

1

 

Intangible assets (Notes 5 and 15)

 

 

21,456,104

 

 

 

1

 

 

 

22,910,400

 

 

 

1

 

Deferred income tax assets (Notes 5 and 24)

 

 

67,708,061

 

 

 

2

 

 

 

47,780,990

 

 

 

1

 

Refundable deposits

 

 

2,095,656

 

 

 

-

 

 

 

862,893

 

 

 

-

 

Other noncurrent assets (Note 31)

 

 

11,920,467

 

 

 

-

 

 

 

400

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent assets

 

 

3,303,868,675

 

 

 

75

 

 

 

2,595,289,208

 

 

 

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

4,422,419,064

 

 

 

100

 

 

$

3,378,495,145

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans (Notes 16 and 28)

 

$

-

 

 

 

-

 

 

$

114,921,333

 

 

 

3

 

Financial liabilities at fair value through profit or loss (Note 7)

 

 

17,468

 

 

 

-

 

 

 

636,472

 

 

 

-

 

Accounts payable

 

 

48,732,542

 

 

 

1

 

 

 

41,204,422

 

 

 

1

 

Payables to related parties (Note 31)

 

 

10,051,044

 

 

 

-

 

 

 

7,687,673

 

 

 

-

 

Salary and bonus payable

 

 

31,308,620

 

 

 

1

 

 

 

20,814,434

 

 

 

1

 

Accrued profit sharing bonus to employees and compensation to directors (Note 27)

 

 

61,392,175

 

 

 

1

 

 

 

36,088,986

 

 

 

1

 

Payables to contractors and equipment suppliers

 

 

200,046,018

 

 

 

5

 

 

 

136,212,285

 

 

 

4

 

Cash dividends payable (Note 19)

 

 

142,617,093

 

 

 

3

 

 

 

142,617,093

 

 

 

4

 

Income tax payable (Notes 5 and 24)

 

 

120,077,567

 

 

 

3

 

 

 

58,755,245

 

 

 

2

 

Long-term liabilities - current portion (Notes 17 and 28)

 

 

18,100,000

 

 

 

-

 

 

 

4,400,000

 

 

 

-

 

Accrued expenses and other current liabilities (Notes 5, 14, 20, 28 and 31)

 

 

266,903,073

 

 

 

6

 

 

 

141,495,427

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

899,245,600

 

 

 

20

 

 

 

704,833,370

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONCURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds payable (Notes 17 and 28)

 

 

361,130,474

 

 

 

8

 

 

 

307,783,409

 

 

 

9

 

Deferred income tax liabilities (Notes 5 and 24)

 

 

908,273

 

 

 

-

 

 

 

1,848,966

 

 

 

-

 

Lease liabilities (Notes 5, 14 and 28)

 

 

27,593,900

 

 

 

1

 

 

 

18,742,323

 

 

 

1

 

Net defined benefit liability (Note 18)

 

 

9,321,091

 

 

 

-

 

 

 

11,036,879

 

 

 

-

 

Guarantee deposits

 

 

885,273

 

 

 

-

 

 

 

680,137

 

 

 

-

 

Others (Notes 20 and 31)

 

 

177,681,258

 

 

 

4

 

 

 

165,283,508

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent liabilities

 

 

577,520,269

 

 

 

13

 

 

 

505,375,222

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,476,765,869

 

 

 

33

 

 

 

1,210,208,592

 

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital stock (Note 19)

 

 

259,303,805

 

 

 

6

 

 

 

259,303,805

 

 

 

8

 

Capital surplus (Note 19)

 

 

69,330,328

 

 

 

2

 

 

 

64,761,602

 

 

 

2

 

Retained earnings (Note 19)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriated as legal capital reserve

 

 

311,146,899

 

 

 

7

 

 

 

311,146,899

 

 

 

9

 

Appropriated as special capital reserve

 

 

3,154,310

 

 

 

-

 

 

 

59,304,212

 

 

 

2

 

Unappropriated earnings

 

 

2,323,223,479

 

 

 

53

 

 

 

1,536,378,550

 

 

 

46

 

 

 

 

2,637,524,688

 

 

 

60

 

 

 

1,906,829,661

 

 

 

57

 

Others (Note 19)

 

 

(20,505,626

)

 

 

(1

)

 

 

(62,608,515

)

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

 

2,945,653,195

 

 

 

67

 

 

 

2,168,286,553

 

 

 

65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

4,422,419,064

 

 

 

100

 

 

$

3,378,495,145

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the parent company only financial statements.

 

- 5 -


 

 

Taiwan Semiconductor Manufacturing Company Limited

 

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

 

 

 

 

2022

 

2021

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

NET REVENUE (Notes 5, 20 and 31)

 

$

2,252,320,561

 

 

 

100

 

 

$

1,574,745,881

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE (Notes 5, 11, 27 and 31)

 

 

951,927,673

 

 

 

42

 

 

 

786,116,844

 

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

1,300,392,888

 

 

 

58

 

 

 

788,629,037

 

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES (Notes 5, 27 and 31)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

160,813,633

 

 

 

7

 

 

 

123,417,275

 

 

 

8

 

General and administrative

 

 

42,764,642

 

 

 

2

 

 

 

30,967,600

 

 

 

2

 

Marketing

 

 

6,059,649

 

 

 

-

 

 

 

4,282,882

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

209,637,924

 

 

 

9

 

 

 

158,667,757

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER OPERATING INCOME AND EXPENSES, NET (Notes 13 and 27)

 

 

(8,275

)

 

 

(1

)

 

 

(328,444

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

 

1,090,746,689

 

 

 

48

 

 

 

629,632,836

 

 

 

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-OPERATING INCOME AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of profits of subsidiaries and associates (Note 12)

 

 

42,415,408

 

 

 

2

 

 

 

26,837,174

 

 

 

2

 

Interest income (Note 21)

 

 

5,957,864

 

 

 

1

 

 

 

927,754

 

 

 

-

 

Other income

 

 

887,958

 

 

 

-

 

 

 

789,810

 

 

 

-

 

Foreign exchange gain, net (Note 33)

 

 

853,022

 

 

 

-

 

 

 

14,682,696

 

 

 

1

 

Finance costs (Note 22)

 

 

(3,240,406

)

 

 

-

 

 

 

(2,534,721

)

 

 

-

 

Other gains and losses, net (Note 23)

 

 

3,053,281

 

 

 

-

 

 

 

(9,833,358

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-operating income and expenses

 

 

49,927,127

 

 

 

3

 

 

 

30,869,355

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX

 

 

1,140,673,816

 

 

 

51

 

 

 

660,502,191

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE (Notes 5 and 24)

 

 

124,143,567

 

 

 

6

 

 

 

63,962,178

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

1,016,530,249

 

 

 

45

 

 

 

596,540,013

 

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS) (Notes 5, 12, 18, 19 and 24)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remeasurement of defined benefit obligation

 

 

(823,060

)

 

 

-

 

 

 

242,079

 

 

 

-

 

Unrealized gain on investments in equity instruments at fair value through other comprehensive income

 

 

18,979

 

 

 

-

 

 

 

170,127

 

 

 

-

 

Loss on hedging instruments

 

 

-

 

 

 

-

 

 

 

(41,416

)

 

 

-

 

Share of other comprehensive gain/(loss) of subsidiaries and associates

 

 

(127,903

)

 

 

-

 

 

 

1,697,885

 

 

 

-

 

Income tax benefit (expense) related to items that will not be reclassified subsequently

 

 

733,956

 

 

 

-

 

 

 

(85,269

)

 

 

-

 

 

 

 

(198,028

)

 

 

-

 

 

 

1,983,406

 

 

 

-

 

(Continued)


- 6 -


 

Taiwan Semiconductor Manufacturing Company Limited

 

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

 

 

 

 

2022

 

2021

 

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

Items that may be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

 

Exchange differences arising on translation of foreign operations

 

$

51,030,928

 

 

 

2

 

 

$

(6,182,507

)

 

 

-

 

Share of other comprehensive loss of subsidiaries and associates

 

 

(8,244,295

)

 

 

-

 

 

 

(3,419,483

)

 

 

-

 

Income tax benefit (expense) related to items that may be reclassified subsequently

 

 

6,036

 

 

 

-

 

 

 

(3,370

)

 

 

-

 

 

 

 

42,792,669

 

 

 

2

 

 

 

(9,605,360

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of income tax

 

 

42,594,641

 

 

 

2

 

 

 

(7,621,954

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME

 

$

1,059,124,890

 

 

 

47

 

 

$

588,918,059

 

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE (NT$, Note 25)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

39.20

 

 

 

 

 

 

$

23.01

 

 

 

 

 

Diluted earnings per share

 

$

39.20

 

 

 

 

 

 

$

23.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the parent company only financial statements.

(Concluded)

 

- 7 -


 

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Value Through

 

 

 

Unearned

 

 

 

 

 

 

 

 

Capital Stock - Common Stock

 

 

 

Retained Earnings

 

Currency

 

Other

 

Gain (Loss) on

 

Stock-Based

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

Legal Capital

 

Special Capital

 

Unappropriated

 

 

 

Translation

 

Comprehensive

 

Hedging

 

Employee

 

 

 

Treasury

 

Total

 

 

(In Thousands)

 

Amount

 

Capital Surplus

 

Reserve

 

Reserve

 

Earnings

 

Total

 

Reserve

 

Income

 

Instruments

 

Compensation

 

Total

 

Stock

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, JANUARY 1, 2021

 

 

25,930,380

 

 

$

259,303,805

 

 

$

56,347,243

 

 

$

311,146,899

 

 

$

42,259,146

 

 

$

1,235,280,036

 

 

$

1,588,686,081

 

 

$

(57,001,627

)

 

$

2,321,754

 

 

$

-

 

 

$

-

 

 

$

(54,679,873

)

 

$

-

 

 

$

1,849,657,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriations of earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special capital reserve

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,045,066

 

 

 

(17,045,066

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Cash dividends to shareholders

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(278,751,590

)

 

 

(278,751,590

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(278,751,590

)

Total

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,045,066

 

 

 

(295,796,656

)

 

 

(278,751,590

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(278,751,590

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

596,540,013

 

 

 

596,540,013

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

596,540,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of income tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

167,503

 

 

 

167,503

 

 

 

(6,301,734

)

 

 

(1,559,790

)

 

 

72,067

 

 

 

-

 

 

 

(7,789,457

)

 

 

-

 

 

 

(7,621,954

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

596,707,516

 

 

 

596,707,516

 

 

 

(6,301,734

)

 

 

(1,559,790

)

 

 

72,067

 

 

 

-

 

 

 

(7,789,457

)

 

 

-

 

 

 

588,918,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal of investments in equity instruments at fair value through other comprehensive income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

187,654

 

 

 

187,654

 

 

 

-

 

 

 

(187,654

)

 

 

-

 

 

 

-

 

 

 

(187,654

)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis adjustment for gain on hedging instruments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

48,469

 

 

 

-

 

 

 

48,469

 

 

 

-

 

 

 

48,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to share of changes in equities of associates

 

 

-

 

 

 

-

 

 

 

4,796

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From difference between the consideration received and the carrying amount of the subsidiaries' net assets during actual disposal

 

 

-

 

 

 

-

 

 

 

8,406,282

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,406,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From share of changes in equities of subsidiaries

 

 

-

 

 

 

-

 

 

 

(7,891

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,891

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Donation from shareholders

 

 

-

 

 

 

-

 

 

 

11,172

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2021

 

 

25,930,380

 

 

 

259,303,805

 

 

 

64,761,602

 

 

 

311,146,899

 

 

 

59,304,212

 

 

 

1,536,378,550

 

 

 

1,906,829,661

 

 

 

(63,303,361

)

 

 

574,310

 

 

 

120,536

 

 

 

-

 

 

 

(62,608,515

)

 

 

-

 

 

 

2,168,286,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriations of earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special capital reserve

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(56,149,902

)

 

 

56,149,902

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Cash dividends to shareholders

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(285,234,185

)

 

 

(285,234,185

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(285,234,185

)

Total

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(56,149,902

)

 

 

(229,084,283

)

 

 

(285,234,185

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(285,234,185

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,016,530,249

 

 

 

1,016,530,249

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,016,530,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of income tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(49,572

)

 

 

(49,572

)

 

 

51,560,060

 

 

 

(10,327,421

)

 

 

1,411,574

 

 

 

-

 

 

 

42,644,213

 

 

 

-

 

 

 

42,594,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,016,480,677

 

 

 

1,016,480,677

 

 

 

51,560,060

 

 

 

(10,327,421

)

 

 

1,411,574

 

 

 

-

 

 

 

42,644,213

 

 

 

-

 

 

 

1,059,124,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment arrangements

 

 

1,387

 

 

 

13,870

 

 

 

438,029

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(185,153

)

 

 

(185,153

)

 

 

-

 

 

 

266,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury stock acquired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(871,566

)

 

 

(871,566

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury stock retired

 

 

(1,387

)

 

 

(13,870

)

 

 

(2,989

)

 

 

-

 

 

 

-

 

 

 

(854,707

)

 

 

(854,707

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

871,566

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal of investments in equity instruments at fair value through other comprehensive income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

303,242

 

 

 

303,242

 

 

 

-

 

 

 

(303,242

)

 

 

-

 

 

 

-

 

 

 

(303,242

)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis adjustment for loss on hedging instruments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(52,929

)

 

 

-

 

 

 

(52,929

)

 

 

-

 

 

 

(52,929

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to share of changes in equities of associates

 

 

-

 

 

 

-

 

 

 

4,541

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From share of changes in equities of subsidiaries

 

 

-

 

 

 

-

 

 

 

4,115,940

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,115,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Donation from shareholders

 

 

-

 

 

 

-

 

 

 

13,205

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2022

 

 

25,930,380

 

 

$

259,303,805

 

 

$

69,330,328

 

 

$

311,146,899

 

 

$

3,154,310

 

 

$

2,323,223,479

 

 

$

2,637,524,688

 

 

$

(11,743,301

)

 

$

(10,056,353

)

 

$

1,479,181

 

 

$

(185,153

)

 

$

(20,505,626

)

 

$

-

 

 

$

2,945,653,195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the parent company only financial statements.

 

- 8 -


 

 

Taiwan Semiconductor Manufacturing Company Limited

 

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

 

 

 

 

2022

 

2021

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

Income before income tax

 

$

1,140,673,816

 

 

$

660,502,191

 

Adjustments for:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

413,595,082

 

 

 

402,931,257

 

Amortization expense

 

 

8,706,961

 

 

 

8,100,730

 

Expected credit losses recognized on investments in debt instruments

 

 

10,341

 

 

 

-

 

Finance costs

 

 

3,240,406

 

 

 

2,534,721

 

Share of profits of subsidiaries and associates

 

 

(42,415,408

)

 

 

(26,837,174

)

Interest income

 

 

(5,957,864

)

 

 

(927,754

)

Share-based compensation

 

 

266,746

 

 

 

-

 

Loss (gain) on disposal or retirement of property, plant and equipment, net

 

 

(436,567

)

 

 

222,387

 

Loss (gain) on disposal or retirement of intangible assets, net

 

 

3,720

 

 

 

(7,332

)

Impairment loss on property, plant and equipment

 

 

790,740

 

 

 

274,388

 

Loss (gain) on foreign exchange, net

 

 

9,965,603

 

 

 

(16,975,706

)

Dividend income

 

 

(207,028

)

 

 

(178,979

)

Others

 

 

131,637

 

 

 

(370,086

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Financial instruments at fair value through profit or loss

 

 

(1,025,979

)

 

 

2,482,448

 

Notes and accounts receivable, net

 

 

4,588,461

 

 

 

(11,289,182

)

Receivables from related parties

 

 

(34,692,438

)

 

 

(36,571,200

)

Other receivables from related parties

 

 

(1,074,087

)

 

 

(3,503,728

)

Inventories

 

 

(23,123,047

)

 

 

(54,861,812

)

Other financial assets

 

 

1,894,328

 

 

 

(2,371,699

)

Other current assets

 

 

(712,233

)

 

 

(2,445,945

)

Other noncurrent assets

 

 

(8,532,751

)

 

 

-

 

Accounts payable

 

 

7,528,120

 

 

 

4,965,785

 

Payables to related parties

 

 

2,362,846

 

 

 

(746,871

)

Salary and bonus payable

 

 

10,494,186

 

 

 

3,336,396

 

Accrued profit sharing bonus to employees and compensation to directors

 

 

25,303,189

 

 

 

826,049

 

Accrued expenses and other current liabilities

 

 

47,110,082

 

 

 

82,992,551

 

Other noncurrent liabilities

 

 

86,831,552

 

 

 

154,036,474

 

Net defined benefit liability

 

 

(2,538,848

)

 

 

(635,116

)

Cash generated from operations

 

 

1,642,781,566

 

 

 

1,165,482,793

 

Income taxes paid

 

 

(83,364,086

)

 

 

(81,550,608

)

 

 

 

 

 

 

 

 

 

Net cash generated by operating activities

 

 

1,559,417,480

 

 

 

1,083,932,185

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Acquisitions of:

 

 

 

 

 

 

 

 

Financial assets at amortized cost

 

 

(97,748,105

)

 

 

-

 

Equity interest in subsidiary

 

 

-

 

 

 

(157,243

)

Property, plant and equipment

 

 

(897,574,802

)

 

 

(793,327,208

)

Intangible assets

 

 

(6,679,871

)

 

 

(8,998,084

)

Proceeds from disposal or redemption of:

 

 

 

 

 

 

 

 

Financial assets at amortized cost

 

 

49,190,000

 

 

 

-

 

Property, plant and equipment

 

 

1,665,212

 

 

 

462,138

 

Intangible assets

 

 

3,750

 

 

 

-

 

Proceeds from return of capital of investments in equity instruments at fair value through other comprehensive income

 

 

2,938

 

 

 

6,257

 

(Continued)


- 9 -


 

 

Taiwan Semiconductor Manufacturing Company Limited

 

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

 

 

 

 

2022

 

2021

 

 

 

 

 

Interest received

 

$

4,889,786

 

 

$

902,872

 

Other dividends received

 

 

207,028

 

 

 

178,979

 

Dividends received from investments accounted for using equity method

 

 

3,248,044

 

 

 

2,560,790

 

Increase in prepayments for leases

 

 

-

 

 

 

(1,200,000

)

Refundable deposits paid

 

 

(1,611,716

)

 

 

(225,347

)

Refundable deposits refunded

 

 

406,185

 

 

 

605,714

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(944,001,551

)

 

 

(799,191,132

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Decrease in short-term loans

 

 

(111,959,992

)

 

 

(50,538,933

)

Proceeds from issuance of bonds

 

 

65,400,000

 

 

 

142,318,000

 

Repayment of bonds

 

 

(4,400,000

)

 

 

(2,600,000

)

Payments for transaction costs attributable to the issuance of bonds

 

 

(69,528

)

 

 

(146,157

)

Treasury stock acquired

 

 

(871,566

)

 

 

-

 

Repayment of the principal portion of lease liabilities

 

 

(1,848,257

)

 

 

(1,466,130

)

Interest paid

 

 

(3,757,985

)

 

 

(1,997,383

)

Guarantee deposits received

 

 

216,589

 

 

 

467,964

 

Guarantee deposits refunded

 

 

(45,643

)

 

 

(7,234

)

Cash dividends

 

 

(285,234,185

)

 

 

(265,786,399

)

Disposal of ownership interests in subsidiaries (without losing control)

 

 

-

 

 

 

9,451,798

 

Payment of partial acquisition of interests in subsidiaries

 

 

(40,421,374

)

 

 

(21,318,931

)

Proceeds from partial disposal of interests in subsidiaries

 

 

144,505

 

 

 

-

 

Donation from shareholders

 

 

13,163

 

 

 

10,876

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

 

(382,834,273

)

 

 

(191,612,529

)

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

232,581,656

 

 

 

93,128,524

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

 

396,294,241

 

 

 

303,165,717

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF YEAR

 

$

628,875,897

 

 

$

396,294,241

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the parent company only financial statements.

(Concluded)

- 10 -


 

 

Taiwan Semiconductor Manufacturing Company Limited

 

NOTES TO PARENT COMPANY ONLY FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

1.

GENERAL

 

Taiwan Semiconductor Manufacturing Company Limited (the “Company” or “TSMC”), a Republic of China (R.O.C.) corporation, was incorporated on February 21, 1987. The Company is a dedicated foundry in the semiconductor industry which engages mainly in the manufacturing, sales, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks.

 

On September 5, 1994, the Company’s shares were listed on the Taiwan Stock Exchange (TWSE). On October 8, 1997, the Company listed some of its shares of stock on the New York Stock Exchange (NYSE) in the form of American Depositary Shares (ADSs).

 

The address of its registered office and principal place of business is No. 8, Li-Hsin Rd. 6, Hsinchu Science Park, Taiwan.

 

 

2.

THE AUTHORIZATION OF FINANCIAL STATEMENTS

 

The accompanying parent company only financial statements were approved and authorized for issue by the Board of Directors on February 14, 2023.

 

 

3.

APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS

 

 

a.

Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

 

The initial application of the amendments to the IFRSs endorsed and issued into effect by the FSC did not have a significant effect on the Company’s accounting policies.

 

 

b.

The IFRSs issued by International Accounting Standards Board (IASB) and endorsed by the FSC with effective date starting 2023

 

New, Revised or Amended Standards and Interpretations

 

Effective Date Issued
by IASB

 

 

 

Amendments to IAS 1 “Disclosure of Accounting Policies”

 

January 1, 2023

Amendments to IAS 8 “Definition of Accounting Estimates”

 

January 1, 2023

Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

 

January 1, 2023


- 11 -


 

 

 

c.

The IFRSs issued by IASB but not yet endorsed and issued into effect by the FSC

 

New, Revised or Amended Standards and Interpretations

 

Effective Date Issued
by IASB

 

 

 

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture”

 

To be determined by IASB

Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” and “Non-current Liabilities with Covenants”

 

January 1, 2024

 

As of the date the accompanying parent company only financial statements were authorized for issue, the Company continues in evaluating the impact on its financial position and financial performance from the initial adoption of the aforementioned standards or interpretations and related applicable period. The related impact will be disclosed when the Company completes its evaluation.

 

 

4.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

For the convenience of readers, the accompanying parent company only financial statements have been translated into English from the original Chinese version prepared and used in the R.O.C. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language parent company only financial statements shall prevail.

 

Statement of Compliance

 

The accompanying parent company only financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (the “Accounting Standards Used in Preparation of the Parent Company Only Financial Statements”).

 

Basis of Preparation

 

The accompanying parent company only financial statements have been prepared on the historical cost basis except for financial instruments that are measured at fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for the assets.

 

When preparing the parent company only financial statements, the Company account for subsidiaries and associates by using the equity method. In order to agree with the amount of net income, other comprehensive income and equity attributable to shareholders of the parent in the consolidated financial statements, the differences of the accounting treatment between the parent company only basis and the consolidated basis are adjusted under the heading of investments accounted for using equity method, share of profits of subsidiaries and associates and share of other comprehensive income of subsidiaries and associates in the parent company only financial statements.

 

Foreign Currencies

 

In preparing the parent company only financial statements, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Such exchange differences are recognized in profit or loss in the year in which they arise. Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising on the retranslation of non-monetary items are included in profit or loss for the year except for exchange differences arising on the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which case, the exchange differences are also recognized directly in other comprehensive income. Non-monetary items that are measured in terms of historical cost in foreign currencies are not retranslated.

- 12 -


 

 

For the purposes of presenting parent company only financial statements, the assets and liabilities of the Company’s foreign operations are translated into NT$ using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising, if any, are recognized in other comprehensive income and accumulated in equity.

 

Classification of Current and Noncurrent Assets and Liabilities

 

Current assets are assets held for trading purposes and assets expected to be converted to cash, sold or consumed within one year from the end of the reporting period. Current liabilities are obligations incurred for trading purposes and obligations expected to be settled within one year from the end of the reporting period. Assets and liabilities that are not classified as current are noncurrent assets and liabilities, respectively.

 

Cash Equivalents

 

Cash equivalents, for the purpose of meeting short-term cash commitments, consist of highly liquid time deposits and investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

 

Financial Instruments

 

Financial assets and liabilities shall be recognized when the Company becomes a party to the contractual provisions of the instruments.

 

Financial assets and liabilities are initially recognized at fair values. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

 

Financial Assets

 

The classification of financial assets depends on the nature and purpose of the financial assets and is determined at the time of initial recognition. Regular way purchases or sales of financial assets are recognized and derecognized on a trade date or settlement date basis for which financial assets were classified in the same way, respectively. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace.

 

 

a.

Category of financial assets and measurement

 

Financial assets are classified into the following categories: financial assets at FVTPL, investments in debt instruments and equity instruments at FVTOCI, and financial assets at amortized cost.

 

 

1)

Financial asset at FVTPL

 

For certain financial assets which include debt instruments that do not meet the criteria of amortized cost or FVTOCI, it is mandatorily required to measure them at FVTPL. Any gain or loss arising from remeasurement is recognized in profit or loss. The net gain or loss recognized in profit or loss incorporates any interest earned on the financial asset.

 


- 13 -


 

 

 

2)

Investments in debt instruments at FVTOCI

 

Debt instruments with contractual terms specifying that cash flows are solely payments of principal and interest on the principal amount outstanding, together with objective of collecting contractual cash flows and selling the financial assets, are measured at FVTOCI.

 

Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment gains or losses on investments in debt instruments at FVTOCI are recognized in profit or loss. Other changes in the carrying amount of these debt instruments are recognized in other comprehensive income and will be reclassified to profit or loss when these debt instruments are disposed.

 

 

3)

Investments in equity instruments at FVTOCI

 

On initial recognition, the Company may irrevocably designate investments in equity investments that is not held for trading as at FVTOCI.

 

Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity.

 

Dividends on these investments in equity instruments at FVTOCI are recognized in profit or loss when the Company’s right to receive the dividends is established, unless the Company’s rights clearly represent a recovery of part of the cost of the investment.

 

 

4)

Measured at amortized cost

 

Cash and cash equivalents, commercial paper, debt instrument investments, notes and accounts receivable (including related parties), other receivables, refundable deposits and temporary payments (classified under other current assets and other noncurrent assets) are measured at amortized cost.

 

Debt instruments with contractual terms specifying that cash flows are solely payments of principal and interest on the principal amount outstanding, together with objective of holding financial assets in order to collect contractual cash flows, are measured at amortized cost.

 

Subsequent to initial recognition, financial assets measured at amortized cost are measured at amortized cost, which equals to carrying amount determined by the effective interest method less any impairment loss.

 

 

b.

Impairment of financial assets

 

At the end of each reporting period, a loss allowance for expected credit loss is recognized for financial assets at amortized cost (including accounts receivable) and for investments in debt instruments that are measured at FVTOCI.

 

The loss allowance for accounts receivable is measured at an amount equal to lifetime expected credit losses. For financial assets at amortized cost and investments in debt instruments that are measured at FVTOCI, when the credit risk on the financial instrument has not increased significantly since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from possible default events of a financial instrument within 12 months after the reporting date. If, on the other hand, there has been a significant increase in credit risk since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from all possible default events over the expected life of a financial instrument.

 


- 14 -


 

 

The Company recognizes an impairment loss in profit or loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and does not reduce the carrying amount of the financial asset.

 

 

c.

Derecognition of financial assets

 

The Company derecognizes a financial asset only when the contractual rights to the cash flows from the financial asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the financial asset to another entity.

 

On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in a debt instrument at FVTOCI, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized in other comprehensive income is recognized in profit or loss. However, on derecognition of an investment in an equity instrument at FVTOCI, the cumulative gain or loss that had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.

 

Financial Liabilities and Equity Instruments

 

Classification as debt or equity

 

Debt and equity instruments issued by the Company are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

 

Equity instruments

 

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Company are recognized at the proceeds received, net of direct issue costs.

 

Financial liabilities

 

Financial liabilities are subsequently measured either at amortized cost using effective interest method or at FVTPL.

 

Financial liabilities are classified as at fair value through profit or loss when the financial liability is either held for trading or is designated as at fair value through profit or loss.

 

Financial liabilities at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss.

 

Financial liabilities other than those held for trading purposes and designated as at FVTPL are subsequently measured at amortized cost at the end of each reporting period.

 

Derecognition of financial liabilities

 

The Company derecognizes financial liabilities when, and only when, the Company’s obligations are discharged, cancelled or they expire. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss.

 


- 15 -


 

 

Derivative Financial Instruments

 

Derivative financial instruments are initially recognized at fair value at the date the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative financial instrument is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

Hedge Accounting

 

Cash flow hedge

 

The Company designates certain hedging instruments, such as forward exchange contracts, to partially hedge its foreign exchange rate risks associated with certain highly probable forecast transactions (capital expenditures). The effective portion of changes in the fair value of hedging instruments is recognized in other comprehensive income. When the forecast transactions actually take place, the associated gains or losses that were recognized in other comprehensive income are transferred from equity to the initial cost of the hedged items. The gains or losses from hedging instruments relating to the ineffective portion are recognized immediately in profit or loss.

 

The Company prospectively discontinues hedge accounting only when the hedging relationship ceases to meet the qualifying criteria; for instance, when the hedging instrument expires or is sold, terminated, or exercised.

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value. Inventories are recorded at standard cost and adjusted to approximate weighted-average cost at the end of the reporting period. Net realizable value represents the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale.

 

Investments Accounted for Using Equity Method

 

Investments accounted for using the equity method include investments in subsidiaries and associates.

 

Investment in subsidiaries

 

A subsidiary is an entity that is controlled by the Company.

 

Under the equity method, an investment in a subsidiary is initially recognized at cost and adjusted thereafter to recognize the Company’s share of profit or loss and other comprehensive income of the subsidiary as well as the distribution received. The Company also recognized its share in the changes in the equity of subsidiaries.

 

Changes in the Company’s ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions. Any difference between the carrying amount of the subsidiary and the fair value of the consideration paid or received is recognized directly in equity.

 

When the Company loses control of a subsidiary, any retained investment of the former subsidiary is measured at the fair value at that date. A gain or loss is recognized in profit or loss and calculated as the difference between (a) the aggregate of the fair value of consideration received and the fair value of any retained interest at the date when control is lost; and (b) the previous carrying amount of the investments in such subsidiary. In addition, the Company shall account for all amounts previously recognized in other comprehensive income in relation to the subsidiary on the same basis as would be required if the subsidiary had directly disposed of the related assets and liabilities.

 

- 16 -


 

 

When the Company transacts with its subsidiaries, profits and losses resulting from the transactions with the subsidiaries are recognized in the Company’s parent company only financial statements only to the extent of interests in the subsidiaries that are not owned by the Company.

 

Investment in associates

 

An associate is an entity over which the Company has significant influence and that is neither a subsidiary nor a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.

 

The operating results and assets and liabilities of associates are incorporated in these parent company only financial statements using the equity method of accounting. Under the equity method, an investment in an associate is initially recognized in the statement of financial position at cost and adjusted thereafter to recognize the Company’s share of profit or loss and other comprehensive income of the associate as well as the distribution received. The Company also recognizes its share in the changes in the equities of associates.

 

Any excess of the cost of acquisition over the Company’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of an associate recognized at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment. Any excess of the Company’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.

 

When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount. Any impairment loss recognized forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.

 

When the Company subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Company’s proportionate interest in the net assets of the associate. The Company records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus. If the Company’s ownership interest is reduced due to the additional subscription to the shares of associate by other investors, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate shall be reclassified to profit or loss on the same basis as would be required if the associate had directly disposed of the related assets or liabilities.

 

When the Company transacts with an associate, profits and losses resulting from the transactions with the associate are recognized in the Company’s parent company only financial statements only to the extent of interests in the associate that are not owned by the Company.

 

Property, Plant and Equipment

 

Property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment. Costs include any incremental costs that are directly attributable to the construction, acquisition of the item of property, plant and equipment or borrowing costs eligible for capitalization.

 

Property, plant and equipment in the course of construction for production, supply or administrative purposes are carried at cost, less any recognized impairment loss. Such assets are classified to the appropriate categories of property, plant and equipment when completed and ready for intended use. Depreciation of these assets, on the same basis as other identical categories of property, plant and equipment, commences when the assets are available for their intended use.

 


- 17 -


 

 

Depreciation is recognized so as to write off the cost of the assets less their residual values over their useful lives, and it is computed using the straight-line method mainly over the following estimated useful lives: buildings (assets used by the Company and assets subject to operating leases) - 10 to 20 years; machinery and equipment (assets used by the Company and assets subject to operating leases) - 5 years; and office equipment - 5 years. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimates accounted for on a prospective basis. Land is not depreciated.

 

An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the assets. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in profit or loss.

 

Leases

 

For a contract that contains a lease component and non-lease component, the Company may elect to account for the lease and non-lease components as a single lease component.

 

The Company as lessor

 

Rental income from operating lease is recognized on a straight-line basis over the term of the lease.

 

The Company as lessee

 

Except for payments for low-value asset leases and short-term leases (leases of machinery and equipment and others) which are recognized as expenses on a straight-line basis, the Company recognizes right-of-use assets and lease liabilities for all leases at the commencement date of the lease.

 

Right-of-use assets are measured at cost. The cost of right-of-use assets comprises the initial measurement of lease liabilities adjusted for lease payments and initial direct costs made at or before the commencement date, plus an estimate of costs needed to restore the underlying assets. Subsequent measurement is calculated as cost less accumulated depreciation and accumulated impairment loss and adjusted for changes in lease liabilities as a result of lease term modifications or other related factors. Right-of-use assets are presented separately in the parent company only balance sheets.

 

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms. If the lease transfers ownership of the underlying assets to the Company by the end of the lease terms or if the cost of right-of-use assets reflects that the Company will exercise a purchase option, the Company depreciates the right-of-use assets from the commencement dates to the end of the useful lives of the underlying assets.

 

Lease liabilities are measured at the present value of the lease payments. Lease payments comprise fixed payments, variable lease payments which depend on an index or a rate and the exercise price of a purchase option if the Company is reasonably certain to exercise that option. The lease payments are discounted using the lessee’s incremental borrowing rates.

 

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term, a change in future lease payments resulting from a change in an index or a rate used to determine those payments, or a change in the assessment of an option to purchase an underlying asset, the Company remeasures the lease liabilities with a corresponding adjustment to the right-of-use assets. Lease liabilities are presented on a separate line in the parent company only balance sheets.

 


- 18 -


 

 

Intangible Assets

 

Goodwill

 

Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the business less accumulated impairment losses, if any.

 

Other intangible assets

 

Other separately acquired intangible assets with finite useful lives are carried at cost less accumulated amortization and accumulated impairment losses. Amortization is recognized using the straight-line method over the following estimated useful lives: Technology license fees - the estimated life of the technology or the term of the technology transfer contract; software and system design costs - 3 years or contract period; patent and others - the economic life or contract period. The estimated useful life and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis.

 

Impairment of Tangible Assets, Right-of-use Assets and Intangible Assets

 

Goodwill

 

Goodwill is not amortized and instead is tested for impairment annually, or more frequently when there is an indication that the cash generating unit may be impaired. For the purpose of impairment testing, goodwill is allocated to each of the Company’s cash generating units or groups of cash-generating units that are expected to benefit. If the recoverable amount of a cash generating unit is less than its carrying amount, the difference is allocated first to reduce the carrying amount of any goodwill allocated to such cash-generating unit and then to the other assets of the cash generating unit pro rata based on the carrying amount of each asset in the cash generating unit. Any impairment loss for goodwill is recognized directly in profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.

 

Tangible assets, right-of-use assets and other intangible assets

 

At the end of each reporting period, the Company reviews the carrying amounts of its tangible assets (property, plant and equipment), right-of-use assets and other intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss.

 

When an impairment loss subsequently reverses, the carrying amount of the asset or a cash-generating unit is increased to the revised estimate of its recoverable amount, but the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.

- 19 -


 

 

Revenue Recognition

 

The Company recognizes revenue when performance obligations are satisfied. The performance obligations are satisfied when customers obtain control of the promised goods which is generally when the goods are delivered to the customers’ specified locations.

 

Revenue from sale of goods is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer returns, rebates and other similar allowances. Estimated sales returns and other allowances is generally made and adjusted based on historical experience and the consideration of varying contractual terms to recognize refund liabilities, which is classified under accrued expenses and other current liabilities.

 

In principle, payment term granted to customers is due 30 days from the invoice date or 30 days from the end of the month of when the invoice is issued. Due to the short term nature of the receivables from sale of goods with the immaterial discounted effect, the Company measures them at the original invoice amounts without discounting.

 

Employee Benefits

 

Short-term employee benefits

 

Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for service rendered by employees.

 

Retirement benefits

 

For defined contribution retirement benefit plans, payments to the benefit plan are recognized as an expense when the employees have rendered service entitling them to the contribution. For defined benefit retirement benefit plans, the cost of providing benefit is recognized based on actuarial calculations.

 

Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the Projected Unit Credit Method. Service cost (including current service cost), and net interest on the net defined benefit liability (asset) are recognized as employee benefits expense in the period they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which they occur. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

 

Net defined benefit liability represents the actual deficit in the Company’s defined benefit plan.

 

Treasury Stock

 

Treasury stock represents the outstanding shares that the Company buys back from market, which is stated at cost and shown as a deduction in shareholders’ equity. When the Company retires treasury stock, the treasury stock account is reduced and the common stock as well as the capital surplus - additional paid-in capital are reversed on a pro rata basis. When the book value of the treasury stock exceeds the sum of the par value and additional paid-in capital, the difference is charged to capital surplus - treasury stock transactions and to retained earnings for any remaining amount.

 


- 20 -


 

 

Share-based payment arrangements

 

 

a.

Equity-settled share-based payment arrangements

 

Restricted shares for employees are expensed on a straight-line basis over the vesting period, based on the fair value at the grant date and the Company’s best estimate of the number expected to ultimately vest, with a corresponding increase in other equity - unearned employee benefits.

 

When restricted shares for employees are issued, other equity - unearned employee benefits is recognized on the grant date, with a corresponding increase in capital surplus - restricted shares for employees. Dividends paid to employees on restricted shares which do not need to be returned if employees resign in the vesting period are recognized as expenses upon the dividend declaration with a corresponding adjustment in retained earnings.

 

At the end of each reporting period, the Company revises its estimate of the number of restricted shares for employees that are expected to vest. The impact from such revision is recognized in profit or loss so that the cumulative expenses reflect the revised estimate, with a corresponding adjustment to capital surplus - restricted shares for employees.

 

 

b.

Cash-settled share-based payment arrangements

 

For cash-settled share-based payments, a liability is recognized for the services acquired, measured at the fair value of the liability incurred. At the end of each reporting period until the liability is settled, and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognized in profit or loss.

 

Taxation

 

Income tax expense represents the sum of the tax currently payable and deferred tax.

 

Current tax

 

Income tax on unappropriated earnings is expensed in the year the shareholders approved the appropriation of earnings which is the year subsequent to the year the earnings are generated.

 

Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

 

Deferred tax

 

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the parent company only financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences, net operating loss carryforwards and tax credits for research and development expenses to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.

 

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

 

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the deferred tax asset to be recovered. The deferred tax assets which originally not recognized is also reviewed

- 21 -


 

at the end of each reporting period and recognized to the extent that it is probable that sufficient taxable profits will be available to allow all or part of the deferred tax asset to be recovered.

 

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the year in which the liability is settled or the asset is realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

Current and deferred tax for the year

 

Current and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity, respectively.

 

 

5.

CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION AND UNCERTAINTY

 

The Company has considered the economic implications of COVID-19 on critical accounting estimates and will continue evaluating the impact on its financial position and financial performance as a result of the pandemic.

 

In the application of the aforementioned Company’s accounting policies, the Company is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the year in which the estimate is revised if the revision affects only that year, or in the year of the revision and future years if the revision affects both current and future years.

 

Critical Accounting Judgments

 

Revenue Recognition

 

The Company recognizes revenue when the conditions described in Note 4 are satisfied.

 

Commencement of Depreciation Related to Property, Plant and Equipment Classified as Equipment under Installation and Construction in Progress (EUI/CIP)

 

As described in Note 4, commencement of depreciation related to EUI/CIP involves determining when the assets are available for their intended use. The criteria the Company uses to determine whether EUI/CIP are available for their intended use involves subjective judgments and assumptions about the conditions necessary for the assets to be capable of operating in the intended manner.

 

Judgments on Lease Terms

 

In determining a lease term, the Company considers all facts and circumstances that create an economic incentive to exercise or not to exercise an option, including any expected changes in facts and circumstances from the commencement date until the exercise date of the option. Main factors considered include contractual terms and conditions covered by the optional periods, and the importance of the underlying asset to the lessee’s operations, etc. The lease term is reassessed if a significant change in circumstances that are within the control of the Company occurs.


- 22 -


 

 

Key Sources of Estimation and Uncertainty

 

Estimation of Sales Returns and Allowances

 

Sales returns and other allowance is estimated and recorded based on historical experience and in consideration of different contractual terms. The amount is deducted from revenue in the same period the related revenue is recorded. The Company periodically reviews the reasonableness of the estimates.

 

Valuation of Inventory

 

Inventories are stated at the lower of cost or net realizable value, and the Company uses estimate to determine the net realizable value of inventory at the end of each reporting period.

 

The Company estimates the net realizable value of inventory for normal waste, obsolescence and unmarketable items at the end of reporting period and then writes down the cost of inventories to net realizable value. The net realizable value of the inventory is determined mainly based on assumptions of future demand within a specific time horizon.

 

Impairment of Tangible Assets, Right-of-use Assets and Intangible Assets Other than Goodwill

 

In the process of evaluating the potential impairment of tangible assets, right-of-use assets and intangible assets other than goodwill, the Company determines the independent cash flows, useful lives, expected future revenue and expenses related to the specific asset groups with the consideration of the nature of semiconductor industry. Any change in these estimates based on changed economic conditions or business strategies could result in significant impairment charges or reversal in future years.

 

Realization of Deferred Income Tax Assets

 

Deferred tax assets are recognized to the extent that it is probable that future taxable profits will be available against which those deferred tax assets can be utilized. Assessment of the realization of the deferred tax assets requires subjective judgment and estimate, including the future revenue growth and profitability, tax holidays, the amount of tax credits can be utilized and feasible tax planning strategies. Any changes in the global economic environment, the industry trends and relevant laws and regulations could result in significant adjustments to the deferred tax assets.

 

Determination of Lessees’ Incremental Borrowing Rates

 

In determining a lessee’s incremental borrowing rate used in discounting lease payments, the Company mainly takes into account the market risk-free rates, the estimated lessee’s credit spreads and secured status in a similar economic environment.

 

 

6.

CASH AND CASH EQUIVALENTS

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Cash and deposits in banks

 

$

618,449,503

 

 

$

395,463,340

 

Commercial paper

 

 

9,566,430

 

 

 

-

 

Repurchase agreements

 

 

859,964

 

 

 

830,901

 

 

 

 

 

 

 

 

 

 

    

 

$

628,875,897

 

 

$

396,294,241

 

 

Deposits in banks consisted of highly liquid time deposits that were readily convertible to known amounts of cash and were subject to an insignificant risk of changes in value.


- 23 -


 

 

7.

FINANCIAL ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

Forward exchange contracts

 

$

552,255

 

 

$

145,280

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

17,468

 

 

$

636,472

 

 

The Company entered into forward exchange contracts to manage exposures due to fluctuations of foreign exchange rates. These forward exchange contracts did not meet the criteria for hedge accounting. Therefore, the Company did not apply hedge accounting treatment for these forward exchange contracts.

 

Outstanding forward exchange contracts consisted of the following:

 

 

 

 

 

Contract Amount

 

 

Maturity Date

 

(In Thousands)

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

Sell NT$

 

January 2023 to March 2023

 

NT$

79,610,590

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Sell NT$

 

January 2022 to March 2022

 

NT$

132,734,482

 

 

 

8.

FINANCIAL ASSETS AT AMORTIZED COST

 

 

 

December 31,

2022

 

 

 

Commercial paper

 

$

48,742,817

 

Less: Allowance for impairment loss

 

 

(10,341

)

 

 

 

 

 

 

 

$

48,732,476

 

 

Refer to Note 30 for information relating to credit risk management and expected credit loss for financial assets at amortized cost.

 

 

9.

HEDGING FINANCIAL INSTRUMENTS

 

The Company entered into forward exchange contracts to partially hedge foreign exchange rate risks associated with certain highly probable forecast transactions (capital expenditures). The hedge ratio is adjusted in response to the changes in the financial market and capped at 100%. The forward exchange contracts have maturities of 12 months or less.

 

- 24 -


 

 

On the basis of economic relationships, the Company expects that the value of forward exchange contracts and the value of hedged transactions change in opposite directions in response to movements in foreign exchange rates.

 

The main source of hedge ineffectiveness in these hedging relationships is driven by the effect of the counterparty’s own credit risk on the fair value of forward exchange contracts. No other sources of ineffectiveness emerged from these hedging relationships during the hedging period. For the years ended December 31, 2021, refer to Note 19(d) for gain or loss arising from changes in the fair value of hedging instruments and the amount transferred to initial carrying amount of hedged items.

 

The effect of hedging foreign currency risk for the years ended December 31, 2021 is detailed below:

 

 

 

 

 

Change in Value Used for Calculating Hedge Ineffectiveness

Hedging Instruments/Hedged Items

 

 

 

Years Ended December 31, 2021

 

 

 

 

 

Hedging Instruments

 

 

 

 

Forward exchange contracts

 

 

 

$

(41,416

)

 

 

 

 

 

 

 

Hedged Items

 

 

 

 

 

 

Forecast transaction (capital expenditures)

 

 

 

$

41,416

 

 

 

10.

NOTES AND ACCOUNTS RECEIVABLE, NET

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

At amortized cost

 

 

 

 

Notes and accounts receivable

 

$

34,316,916

 

 

$

42,046,293

 

Less: Loss allowance

 

 

(330,686

)

 

 

(345,905

)

    

 

 

33,986,230

 

 

 

41,700,388

 

 

 

 

 

 

 

 

 

 

At FVTOCI

 

 

7,325,606

 

 

 

4,199,909

 

 

 

 

 

 

 

 

 

 

    

 

$

41,311,836

 

 

$

45,900,297

 

 

The Company signed a contract with the bank to sell certain accounts receivable without recourse and transaction cost required. These accounts receivable are classified as at FVTOCI because they are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets.

 

In principle, the payment term granted to customers is due 30 days from the invoice date or 30 days from the end of the month when the invoice is issued. Aside from recognizing impairment loss for credit-impaired accounts receivable, the Company recognizes loss allowance based on the expected credit loss ratio of customers by different risk levels with consideration of factors of historical loss ratios and customers’ financial conditions, competitiveness and business outlook. For accounts receivable past due over 90 days without collaterals or guarantees, the Company recognizes loss allowance at full amount.

 


- 25 -


 

 

Aging analysis of notes and accounts receivable

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Not past due

 

$

40,353,856

 

 

$

44,056,424

 

Past due

 

 

 

 

 

 

 

 

Past due within 30 days

 

 

1,268,778

 

 

 

2,188,337

 

Past due over 31 days

 

 

19,888

 

 

 

1,441

 

Less: Loss allowance

 

 

(330,686

)

 

 

(345,905

)

 

 

 

 

 

 

 

 

 

    

 

$

41,311,836

 

 

$

45,900,297

 

 

All of the Company’s accounts receivable classified as at FVTOCI were not past due.

 

Movements of the loss allowance for accounts receivable

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Balance, beginning of year

 

$

345,905

 

 

$

243,710

 

Provision (Reversal)

 

 

(15,219

)

 

 

102,195

 

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

330,686

 

 

$

345,905

 

 

For the years ended December 31, 2022 and 2021, the changes in loss allowance were mainly due to the variations in the balance of accounts receivable of different risk levels.

 

 

11.

INVENTORIES

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Finished goods

 

$

52,318,299

 

 

$

32,290,346

 

Work in process

 

 

120,893,772

 

 

 

134,097,879

 

Raw materials

 

 

19,750,618

 

 

 

10,368,446

 

Supplies and spare parts

 

 

15,320,206

 

 

 

8,403,177

 

 

 

 

 

 

 

 

 

 

    

 

$

208,282,895

 

 

$

185,159,848

 

 

Write-down of inventories to net realizable value and reversal of write-down of inventories resulting from the increase in net realizable value were included in the cost of revenue during reporting period. The amounts are illustrated below:

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Inventory losses

 

$

4,613,077

 

 

$

520,096

 

 

 


- 26 -


 

 

12.

INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

 

Investments accounted for using the equity method consisted of the following:

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Subsidiaries

 

$

700,324,717

 

 

$

580,702,074

 

Associates

 

 

27,622,452

 

 

 

21,940,470

 

 

 

 

 

 

 

 

 

 

    

 

$

727,947,169

 

 

$

602,642,544

 

 

a.

Investments in subsidiaries

 

Subsidiaries consisted of the following:

 

 

 

 

Place of

 

Carrying Amount

 

Percentage of Ownership

Subsidiaries

 

Principal Activities

 

Incorporation and Operation

 

December 31,

2022

 

December 31,

2021

 

December 31, 2022

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global Ltd. (TSMC Global)

 

Investment activities

 

Tortola, British Virgin Islands

 

$

411,992,426

 

 

$

374,639,406

 

 

 

100%

 

 

 

100%

 

TSMC China Company Limited (TSMC China)

 

Manufacturing, selling, testing and computer-aided design of integrated circuits and other semiconductor devices

 

Shanghai, China

 

 

87,028,722

 

 

 

73,470,628

 

 

 

100%

 

 

 

100%

 

TSMC Nanjing Company Limited (TSMC Nanjing)

 

Manufacturing, selling, testing and computer-aided design of integrated circuits and other semiconductor devices

 

Nanjing, China

 

 

67,385,300

 

 

 

46,159,494

 

 

 

100%

 

 

 

100%

 

TSMC Partners, Ltd. (TSMC Partners)

 

Investing in companies involved in the design, manufacture, and other related business in the semiconductor industry and other investment activities

 

Tortola, British Virgin Islands

 

 

63,697,217

 

 

 

54,968,185

 

 

 

100%

 

 

 

100%

 

TSMC Arizona Corporation (TSMC Arizona)

 

Manufacturing, selling and testing of integrated circuits and other semiconductor devices

 

Phoenix, Arizona, U.S.A.

 

 

25,639,079

 

 

 

16,667,696

 

 

 

100%

 

 

 

100%

 

Japan Advanced Semiconductor Manufacturing, Inc. (JASM)

 

Manufacturing, sales, testing and computer aided design of integrated circuits and other semiconductor devices

 

Kumamoto, Japan

 

 

23,330,125

 

 

 

1,383,554

 

 

 

71%

 

 

 

100%

 

VisEra Technologies Company Ltd. (VisEra Tech)

 

Research, design, development, manufacturing, sales, packaging and test of color filter

 

Hsinchu, Taiwan

 

 

11,467,860

 

 

 

6,521,231

 

 

 

68%

 

 

 

73%

 

TSMC North America

 

Selling and marketing of integrated circuits and other semiconductor devices

 

San Jose, California, U.S.A.

 

 

5,449,755

 

 

 

4,871,149

 

 

 

100%

 

 

 

100%

 

Emerging Fund L.P.(Emerging Fund)

 

Investing in technology start-up companies

 

Cayman Islands

 

 

1,760,885

 

 

 

286,205

 

 

 

99.9%

 

 

 

99.9%

 

TSMC Japan 3DIC R&D Center, Inc. (TSMC 3DIC)

 

Engineering support activities

 

Yokohama, Japan

 

 

1,172,706

 

 

 

270,513

 

 

 

100%

 

 

 

100%

 

TSMC Europe B.V. (TSMC Europe)

 

Customer service and supporting activities

 

Amsterdam, the Netherlands

 

 

527,693

 

 

 

509,880

 

 

 

100%

 

 

 

100%

 

TSMC Design Technology Japan, Inc. (TSMC JDC)

 

Engineering support activities

 

Yokohama, Japan

 

 

376,176

 

 

 

368,144

 

 

 

100%

 

 

 

100%

 

VentureTech Alliance Fund III, L.P. (VTAF III)

 

Investing in new start-up technology companies

 

Cayman Islands

 

 

246,702

 

 

 

300,401

 

 

 

98%

 

 

 

98%

 

TSMC Japan Limited (TSMC Japan)

 

Customer service and supporting activities

 

Yokohama, Japan

 

 

134,560

 

 

 

132,411

 

 

 

100%

 

 

 

100%

 

VentureTech Alliance Fund II, L.P. (VTAF II)

 

Investing in new start-up technology companies

 

Cayman Islands

 

 

71,429

 

 

 

112,320

 

 

 

98%

 

 

 

98%

 

TSMC Korea Limited (TSMC Korea)

 

Customer service and supporting activities

 

Seoul, Korea

 

 

44,082

 

 

 

40,857

 

 

 

100%

 

 

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

$

700,324,717

 

 

$

580,702,074

 

 

 

 

 

 

 

 

 

- 27 -


 

 

 

The Company increased its investment in TSMC Arizona for the amount of NT$15,372,500 thousand and NT$20,787,702 thousand in both of 2022 and 2021, respectively. Under the terms of the development agreement entered into between TSMC Arizona and the City of Phoenix, the City of Phoenix commits approximately US$205 million toward various public infrastructure projects in the area of the proposed manufacturing facility, conditioned on TSMC Arizona’s achieving a minimum project scale with defined spending and job-creation thresholds.

 

The Company established a subsidiary, JASM, in December 2021 and invested in JASM for the amount of NT$1,416,921 thousand in January 2022. The Company continually increased its investment in JASM for the amount of NT$23,150,164 in 2022. After JASM’s capital increase in January 2022, the Company’s shareholding in JASM decreased from 100% to 81%. In addition, JASM increased its capital by issuing noncumulative preferred shares and common shares in April 2022, the Company’s shareholding in JASM decreased from 81% to 71% and the proportion of voting right remain 81%. The aforementioned transactions were accounted for as an equity transaction since the transaction did not change the Company’s control over JASM.

 

To facilitate VisEra’s IPO in Taiwan in June 2022, 39,501 thousand common shares of VisEra at a price of NT$240 were sold by the Company and an increase of NT$8,406,282 thousand in capital surplus was recognized. The Company’s shareholding in VisEra decreased from 87% to 73%. In addition, VisEra has increased its capital in June 2022. After the increase in capital, the Company’s shareholding in VisEra decreased from 73% to 68%. The aforementioned transactions were accounted for as an equity transaction since the transaction did not change the Company’s control over VisEra.

 

The Company established a subsidiary in January 2021 and, in both of 2022 and 2021, continually increased its investment in Emerging Fund for the amounts of NT$1,033,339 thousand and NT$298,618 thousand, respectively.  

 

The Company established a subsidiary in March 2021 and, in both of 2022 and 2021, continually increased its investment in TSMC 3DIC for the amounts of NT$865,370 thousand and NT$278,986 thousand, respectively.  

 

 

b.

Investments in associates

 

Associates consisted of the following:

 

 

 

 

 

Place of

 

Carrying Amount

 

% of Ownership and Voting Rights Held by the Company

Name of Associate

 

Principal Activities

 

Incorporation and Operation

 

December 31, 2022

 

December 31, 2021

 

December 31, 2022

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Vanguard International Semiconductor Corporation (VIS)

 

Manufacturing, sales, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing and design service of masks

 

Hsinchu, Taiwan

 

$

13,492,653

 

 

$

10,613,127

 

 

 

28%

 

 

 

28%

 

Systems on Silicon Manufacturing Company Pte Ltd. (SSMC)

 

Manufacturing and selling of integrated circuits and other semiconductor devices

 

Singapore

 

 

8,934,731

 

 

 

6,795,699

 

 

 

39%

 

 

 

39%

 

Xintec Inc. (Xintec)

 

Wafer level chip size packaging and wafer level post passivation interconnection service

 

Taoyuan, Taiwan

 

 

3,528,417

 

 

 

3,046,961

 

 

 

41%

 

 

 

41%

 

Global Unichip Corporation (GUC)

 

Researching, developing, manufacturing, testing and marketing of integrated circuits

 

Hsinchu, Taiwan

 

 

1,666,651

 

 

 

1,484,683

 

 

 

35%

 

 

 

35%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

$

27,622,452

 

 

$

21,940,470

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022 and 2021, no investments in associates are individually material to the Company. Please refer to the parent company only statements of comprehensive income for recognition

- 28 -


 

of share of both profit (loss) and other comprehensive income (loss) of associates that are not individually material.

 

The market prices of the associates’ ownership held by the Company in publicly traded stocks calculated by the closing price at the end of the reporting period are summarized as follows. The closing price represents the quoted price in active markets, the level 1 fair value measurement.

 

Name of Associate

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

VIS

 

$

35,977,321

 

 

$

73,347,312

 

GUC

 

$

29,926,918

 

 

$

27,359,085

 

Xintec

 

$

10,716,449

 

 

$

15,913,315

 

 

 

13.

PROPERTY, PLANT AND EQUIPMENT

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Assets used by the Company

 

$

2,432,657,698

 

 

$

1,889,970,502

 

Assets subject to operating leases

 

 

17,352

 

 

 

27

 

 

 

 

 

 

 

 

 

 

    

 

$

2,432,675,050

 

 

$

1,889,970,529

 

 

Assets used by the Company

 

 

 

Land

 

Buildings

 

Machinery and Equipment

 

Office

Equipment

 

Equipment under Installation and Construction in Progress

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

3,212,000

 

 

$

536,912,374

 

 

$

3,814,331,964

 

 

$

71,312,061

 

 

$

552,647,944

 

 

$

4,978,416,343

 

Additions

 

 

-

 

 

 

51,982,217

 

 

 

289,897,592

 

 

 

9,288,321

 

 

 

604,897,876

 

 

 

956,066,006

 

Disposals or retirements

 

 

-

 

 

 

(228,870

)

 

 

(30,528,791

)

 

 

(1,659,656

)

 

 

-

 

 

 

(32,417,317

)

Transfers to assets subject to operating leases

 

 

-

 

 

 

-

 

 

 

(65,780

)

 

 

-

 

 

 

-

 

 

 

(65,780

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

$

3,212,000

 

 

$

588,665,721

 

 

$

4,073,634,985

 

 

$

78,940,726

 

 

$

1,157,545,820

 

 

$

5,901,999,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

  and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

-

 

 

$

281,421,525

 

 

$

2,758,724,265

 

 

$

48,300,051

 

 

$

-

 

 

$

3,088,445,841

 

Additions

 

 

-

 

 

 

33,911,674

 

 

 

368,684,999

 

 

 

8,506,391

 

 

 

-

 

 

 

411,103,064

 

Disposals or retirements

 

 

-

 

 

 

(225,637

)

 

 

(29,073,004

)

 

 

(1,659,184

)

 

 

-

 

 

 

(30,957,825

)

Transfers to assets subject to operating leases

 

 

-

 

 

 

-

 

 

 

(40,266

)

 

 

-

 

 

 

-

 

 

 

(40,266

)

Impairment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

790,740

 

 

 

790,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

$

-

 

 

$

315,107,562

 

 

$

3,098,295,994

 

 

$

55,147,258

 

 

$

790,740

 

 

$

3,469,341,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2022

 

$

3,212,000

 

 

$

273,558,159

 

 

$

975,338,991

 

 

$

23,793,468

 

 

$

1,156,755,080

 

 

$

2,432,657,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

3,212,000

 

 

$

485,468,808

 

 

$

3,449,111,312

 

 

$

63,277,681

 

 

$

220,142,047

 

 

$

4,221,211,848

 

Additions

 

 

-

 

 

 

51,472,846

 

 

 

391,166,029

 

 

 

8,187,623

 

 

 

332,505,897

 

 

 

783,332,395

 

Disposals or retirements

 

 

-

 

 

 

(29,280

)

 

 

(27,144,388

)

 

 

(153,243

)

 

 

-

 

 

 

(27,326,911

)

Transfers from assets subject to operating leases

 

 

-

 

 

 

-

 

 

 

1,443,590

 

 

 

-

 

 

 

-

 

 

 

1,443,590

 

Transfers to assets subject to operating leases

 

 

-

 

 

 

-

 

 

 

(244,579

)

 

 

-

 

 

 

-

 

 

 

(244,579

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

$

3,212,000

 

 

$

536,912,374

 

 

$

3,814,331,964

 

 

$

71,312,061

 

 

$

552,647,944

 

 

$

4,978,416,343

 

(Continued)

- 29 -


 


 

Land

 

Buildings

 

Machinery and Equipment

 

Office

Equipment

 

Equipment under Installation and Construction in Progress

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

  and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

-

 

 

$

249,513,714

 

 

$

2,420,657,989

 

 

$

40,232,639

 

 

$

-

 

 

$

2,710,404,342

 

Additions

 

 

-

 

 

 

31,932,475

 

 

 

360,603,748

 

 

 

8,219,832

 

 

 

-

 

 

 

400,756,055

 

Disposals or retirements

 

 

-

 

 

 

(24,664

)

 

 

(23,180,397

)

 

 

(152,420

)

 

 

-

 

 

 

(23,357,481

)

Transfers from assets subject to operating leases

 

 

-

 

 

 

-

 

 

 

436,816

 

 

 

-

 

 

 

-

 

 

 

436,816

 

Transfers to assets subject to operating leases

 

 

-

 

 

 

-

 

 

 

(68,279

)

 

 

-

 

 

 

-

 

 

 

(68,279

)

Impairment

 

 

-

 

 

 

-

 

 

 

274,388

 

 

 

-

 

 

 

-

 

 

 

274,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

$

-

 

 

$

281,421,525

 

 

$

2,758,724,265

 

 

$

48,300,051

 

 

$

-

 

 

$

3,088,445,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2021

 

$

3,212,000

 

 

$

255,490,849

 

 

$

1,055,607,699

 

 

$

23,012,010

 

 

$

552,647,944

 

 

$

1,889,970,502

 

(Concluded)

 

The significant part of the Company’s buildings includes main plants, mechanical and electrical power equipment and clean rooms, and the related depreciation is calculated using the estimated useful lives of 20 years, 10 years and 10 years, respectively.

 

In the first quarter of 2022 and 2021, the Company recognized an impairment loss of NT$790,740 thousand and NT$274,388 thousand for certain machinery and equipment that were assessed to have no future use, and the recoverable amount of certain machinery and equipment was nil. Such impairment loss was recognized in other operating income and expenses.

 

Information about capitalized interest is set out in Note 22.

 

 

14.

LEASE ARRANGEMENTS

 

 

a.

Right-of-use assets

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Carrying amounts

 

 

 

 

 

 

 

 

 

Land

 

$

38,121,835

 

 

$

29,525,788

 

Buildings

 

 

911,108

 

 

 

574,009

 

Office equipment

 

 

18,484

 

 

 

23,255

 

 

 

 

 

 

 

 

 

 

 

 

$

39,051,427

 

 

$

30,123,052

 

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Additions to right-of-use assets

 

$

11,808,591

 

 

$

7,053,815

 

 

 

 

 

 

 

 

 

 

Depreciation of right-of-use assets

 

 

 

 

 

 

 

 

Land

 

$

2,102,934

 

 

$

1,810,555

 

Buildings

 

 

365,167

 

 

 

203,006

 

Office equipment

 

 

15,728

 

 

 

15,092

 

 

 

 

 

 

 

 

 

 

    

 

$

2,483,829

 

 

$

2,028,653

 

 

 


- 30 -


 

 

b.

Lease liabilities

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Carrying amounts

 

 

 

 

 

 

 

 

 

Current portion (classified under accrued expenses and other current liabilities)

 

$

2,029,362

 

 

$

1,591,153

 

Noncurrent portion

 

 

27,593,900

 

 

 

18,742,323

 

 

 

 

 

 

 

 

 

 

    

 

$

29,623,262

 

 

$

20,333,476

 

 

Ranges of discount rates for lease liabilities are as follows:

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Land

 

 

0.39%-2.30%

 

 

 

0.39%-0.94%

 

Buildings

 

 

0.39%-1.76%

 

 

 

0.39%-0.71%

 

Office equipment

 

 

0.28%-1.73%

 

 

 

0.28%-0.69%

 

 

 

c.

Material terms of right-of-use assets

 

The Company leases land and buildings mainly for the use of plants and offices with lease terms of 1 to 22 years. The lease contracts for land located in the R.O.C. specify that lease payments will be adjusted every 2 years on the basis of changes in announced land value prices. The Company does not have purchase options to acquire the leasehold land and buildings at the end of the lease terms.

 

 

d.

Other lease information

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Expenses relating to short-term leases

 

$

4,616,518

 

 

$

5,250,134

 

Total cash outflow for leases

 

$

7,037,733

 

 

$

6,975,064

 

 

15.

INTANGIBLE ASSETS

 

 

 

Goodwill

 

Technology License Fees

 

Software and System Design Costs

 

Patent and Others

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

1,567,756

 

 

$

23,483,138

 

 

$

43,072,450

 

 

$

11,465,356

 

 

$

79,588,700

 

Additions

 

 

-

 

 

 

2,253,096

 

 

 

4,815,294

 

 

 

202,915

 

 

 

7,271,305

 

Disposals or retirements

 

 

-

 

 

 

(29,991

)

 

 

(66,261

)

 

 

-

 

 

 

(96,252

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

$

1,567,756

 

 

$

25,706,243

 

 

$

47,821,483

 

 

$

11,668,271

 

 

$

86,763,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization and

  impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

-

 

 

$

14,861,472

 

 

$

33,599,582

 

 

$

8,217,246

 

 

$

56,678,300

 

Additions

 

 

-

 

 

 

2,793,540

 

 

 

4,722,380

 

 

 

1,191,041

 

 

 

8,706,961

 

Disposals or retirements

 

 

-

 

 

 

(11,351

)

 

 

(66,261

)

 

 

-

 

 

 

(77,612

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

$

-

 

 

$

17,643,661

 

 

$

38,255,701

 

 

$

9,408,287

 

 

$

65,307,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2022

 

$

1,567,756

 

 

$

8,062,582

 

 

$

9,565,782

 

 

$

2,259,984

 

 

$

21,456,104

 

(Continued)

- 31 -


 

 

 

 

Goodwill

 

Technology License Fees

 

Software and System Design Costs

 

Patent and Others

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

1,567,756

 

 

$

22,110,332

 

 

$

35,685,061

 

 

$

11,245,851

 

 

$

70,609,000

 

Additions

 

 

-

 

 

 

1,372,806

 

 

 

7,686,449

 

 

 

219,505

 

 

 

9,278,760

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(299,060

)

 

 

-

 

 

 

(299,060

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

$

1,567,756

 

 

$

23,483,138

 

 

$

43,072,450

 

 

$

11,465,356

 

 

$

79,588,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization and

  impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

-

 

 

$

12,174,686

 

 

$

29,683,225

 

 

$

7,017,492

 

 

$

48,875,403

 

Additions

 

 

-

 

 

 

2,686,786

 

 

 

4,214,190

 

 

 

1,199,754

 

 

 

8,100,730

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(297,833

)

 

 

-

 

 

 

(297,833

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

$

-

 

 

$

14,861,472

 

 

$

33,599,582

 

 

$

8,217,246

 

 

$

56,678,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2021

 

$

1,567,756

 

 

$

8,621,666

 

 

$

9,472,868

 

 

$

3,248,110

 

 

$

22,910,400

 

(Concluded)

 

The Company’s goodwill has been tested for impairment at the end of the annual reporting period and the recoverable amount is determined based on the value in use. The value in use was calculated based on the cash flow forecast from the financial budgets covering the future five-year period, and the Company used annual discount rates of 8.7% and 8.0% in its test of impairment as of December 31, 2022 and 2021, respectively, to reflect the relevant specific risk in the cash-generating unit.

 

For the years ended December 31, 2022 and 2021, the Company did not recognize any impairment loss on goodwill.

 

 

16.

SHORT-TERM LOANS

 

 

 

 

 

December 31,

2021

 

 

 

 

 

Unsecured loans

 

 

 

$

114,921,333

 

 

 

 

 

 

 

 

Loan content

 

 

 

 

 

 

EUR (in thousands)

 

 

 

$

3,652,935

 

Annual interest rate

 

 

 

 

(0.73)%-0%

 

Maturity date

 

 

 

 

Due by June 2022

 

 

 

17.

BONDS PAYABLE

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Domestic unsecured bonds

 

$

379,526,000

 

 

$

312,448,000

 

Less: Discounts on bonds payable

 

 

(295,526

)

 

 

(264,591

)

Less: Current portion

 

 

(18,100,000

)

 

 

(4,400,000

)

 

 

 

 

 

 

 

 

 

    

 

$

361,130,474

 

 

$

307,783,409

 


- 32 -


 

 

The major terms of domestic unsecured bonds are as follows:

 

Issuance

 

Tranche

 

Issuance Period

 

Total Amount

 

Coupon Rate

 

Repayment and

Interest Payment

 

 

 

 

 

 

 

 

 

 

 

NT$ unsecured

  bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101-3

 

-

 

October 2012 to October 2022

 

$

4,400,000

 

 

 

1.53%

 

 

Bullet repayment; interest payable annually

101-4

 

C

 

January 2013 to January 2023

 

 

3,000,000

 

 

 

1.49%

 

 

The same as above

102-1

 

C

 

February 2013 to February 2023

 

 

3,600,000

 

 

 

1.50%

 

 

The same as above

102-2

 

B

 

July 2013 to July 2023

 

 

3,500,000

 

 

 

1.70%

 

 

The same as above

102-4

 

D

 

September 2013 to March 2021

 

 

2,600,000

 

 

 

1.85%

 

 

Bullet repayment; interest payable annually (interest for the six months prior to maturity will accrue on the basis of actual days and be repayable at maturity)

 

 

E

 

September 2013 to March 2023

 

 

5,400,000

 

 

 

2.05%

 

 

The same as above

 

 

F

 

September 2013 to September 2023

 

 

2,600,000

 

 

 

2.10%

 

 

Bullet repayment; interest payable annually

109-1

 

A

 

March 2020 to March 2025

 

 

3,000,000

 

 

 

0.58%

 

 

The same as above

 

 

B

 

March 2020 to March 2027

 

 

10,500,000

 

 

 

0.62%

 

 

The same as above

 

 

C

 

March 2020 to March 2030

 

 

10,500,000

 

 

 

0.64%

 

 

The same as above

109-2

 

A

 

April 2020 to April 2025

 

 

5,900,000

 

 

 

0.52%

 

 

The same as above

 

 

B

 

April 2020 to April 2027

 

 

10,400,000

 

 

 

0.58%

 

 

The same as above

 

 

C

 

April 2020 to April 2030

 

 

5,300,000

 

 

 

0.60%

 

 

The same as above

109-3

 

A

 

May 2020 to May 2025

 

 

4,500,000

 

 

 

0.55%

 

 

The same as above

 

 

B

 

May 2020 to May 2027

 

 

7,500,000

 

 

 

0.60%

 

 

The same as above

 

 

C

 

May 2020 to May 2030

 

 

2,400,000

 

 

 

0.64%

 

 

The same as above

109-4

 

A

 

July 2020 to July 2025

 

 

5,700,000

 

 

 

0.58%

 

 

Two equal installments in last two years; interest payable annually

 

 

B

 

July 2020 to July 2027

 

 

6,300,000

 

 

 

0.65%

 

 

The same as above

 

 

C

 

July 2020 to July 2030

 

 

1,900,000

 

 

 

0.67%

 

 

The same as above

(Continued)


- 33 -


 

 

Issuance

 

Tranche

 

Issuance Period

 

Total Amount

 

Coupon Rate

 

Repayment and

Interest Payment

 

 

 

 

 

 

 

 

 

 

 

109-5

 

A

 

September 2020 to September 2025

 

$

4,800,000

 

 

 

0.50%

 

 

Two equal installments in last two years; interest payable annually

 

 

B

 

September 2020 to September 2027

 

 

8,000,000

 

 

 

0.58%

 

 

The same as above

 

 

C

 

September 2020 to September 2030

 

 

2,800,000

 

 

 

0.60%

 

 

The same as above

109-6
(Green bond)

 

A

 

December 2020 to December 2025

 

 

1,600,000

 

 

 

0.40%

 

 

The same as above

 

 

B

 

December 2020 to December 2027

 

 

5,600,000

 

 

 

0.44%

 

 

The same as above

 

 

C

 

December 2020 to December 2030

 

 

4,800,000

 

 

 

0.48%

 

 

The same as above

109-7

 

A

 

December 2020 to December 2025

 

 

1,900,000

 

 

 

0.36%

 

 

The same as above

 

 

B

 

December 2020 to December 2027

 

 

10,200,000

 

 

 

0.41%

 

 

The same as above

 

 

C

 

December 2020 to December 2030

 

 

6,400,000

 

 

 

0.45%

 

 

The same as above

110-1

 

A

 

March 2021 to March 2026

 

 

4,800,000

 

 

 

0.50%

 

 

Bullet repayment; interest payable annually

 

 

B

 

March 2021 to March 2028

 

 

11,400,000

 

 

 

0.55%

 

 

The same as above

 

 

C

 

March 2021 to March 2031

 

 

4,900,000

 

 

 

0.60%

 

 

The same as above

110-2

 

A

 

May 2021 to May 2026

 

 

5,200,000

 

 

 

0.50%

 

 

The same as above

 

 

B

 

May 2021 to May 2028

 

 

8,400,000

 

 

 

0.58%

 

 

The same as above

 

 

C

 

May 2021 to May 2031

 

 

5,600,000

 

 

 

0.65%

 

 

The same as above

110-3

 

A

 

June 2021 to June 2026

 

 

6,900,000

 

 

 

0.52%

 

 

The same as above

 

 

B

 

June 2021 to June 2028

 

 

7,900,000

 

 

 

0.58%

 

 

The same as above

 

 

C

 

June 2021 to June 2031

 

 

4,900,000

 

 

 

0.65%

 

 

The same as above

110-4

 

A

 

August 2021 to August 2025

 

 

4,000,000

 

 

 

0.485%

 

 

The same as above

 

 

B

 

August 2021 to August 2026

 

 

8,000,000

 

 

 

0.50%

 

 

The same as above

 

 

C

 

August 2021 to August 2028

 

 

5,400,000

 

 

 

0.55%

 

 

The same as above

 

 

D

 

August 2021 to August 2031

 

 

4,200,000

 

 

 

0.62%

 

 

The same as above

110-6

 

A

 

October 2021 to April 2026

 

 

3,200,000

 

 

 

0.535%

 

 

The same as above

 

 

B

 

October 2021 to October 2026

 

 

6,900,000

 

 

 

0.54%

 

 

The same as above

(Continued)


- 34 -


 

 

Issuance

 

Tranche

 

Issuance Period

 

Total Amount

 

Coupon Rate

 

Repayment and

Interest Payment

 

 

 

 

 

 

 

 

 

 

 

110-6

 

C

 

October 2021 to October 2028

 

$

4,600,000

 

 

 

0.60%

 

 

Bullet repayment; interest payable annually

 

 

D

 

October 2021 to October 2031

 

 

1,600,000

 

 

 

0.62%

 

 

The same as above

110-7

 

A

 

December 2021 to December 2026

 

 

7,700,000

 

 

 

0.65%

 

 

The same as above

 

 

B

 

December 2021 to June 2027

 

 

3,500,000

 

 

 

0.675%

 

 

The same as above

 

 

C

 

December 2021 to December 2028

 

 

5,500,000

 

 

 

0.72%

 

 

The same as above

111-1
(Green bond)

 

A

 

January 2022 to January 2027

 

 

2,100,000

 

 

 

0.63%

 

 

The same as above

 

 

B

 

January 2022 to January 2029

 

 

3,300,000

 

 

 

0.72%

 

 

The same as above

111-2

 

A

 

March 2022 to September 2026

 

 

3,000,000

 

 

 

0.84%

 

 

The same as above

 

 

B

 

March 2022 to March 2027

 

 

9,600,000

 

 

 

0.85%

 

 

The same as above

 

 

C

 

March 2022 to March 2029

 

 

1,600,000

 

 

 

0.90%

 

 

The same as above

111-3
(Green bond)

 

-

 

May 2022 to May 2027

 

 

6,100,000

 

 

 

1.50%

 

 

The same as above

 

111-4
(Green bond)

 

A

 

July 2022 to July 2026

 

 

1,200,000

 

 

 

1.60%

 

 

The same as above

 

 

B

 

July 2022 to July 2027

 

 

10,100,000

 

 

 

1.70%

 

 

The same as above

 

 

C

 

July 2022 to July 2029

 

 

1,200,000

 

 

 

1.75%

 

 

The same as above

 

 

D

 

July 2022 to July 2032

 

 

1,400,000

 

 

 

1.95%

 

 

The same as above

111-5

 

A

 

August 2022 to June 2027

 

 

2,000,000

 

 

 

1.65%

 

 

The same as above

 

 

B

 

August 2022 to August 2027

 

 

8,900,000

 

 

 

1.65%

 

 

The same as above

 

 

C

 

August 2022 to August 2029

 

 

2,200,000

 

 

 

1.65%

 

 

The same as above

 

 

D

 

August 2022 to August 2032

 

 

2,500,000

 

 

 

1.82%

 

 

The same as above

111-6
(Green bond)

 

 

A

 

October 2022 to October 2027

 

 

5,700,000

 

 

 

1.75%

 

 

The same as above

 

 

B

 

October 2022 to October 2029

 

 

1,000,000

 

 

 

1.80%

 

 

The same as above

 

 

C

 

October 2022 to October 2032

 

 

3,500,000

 

 

 

2.00%

 

 

The same as above

(Concluded)


- 35 -


 

 

 

Issuance

 

Tranche

 

Issuance Period

 

Total Amount (US$

in Thousands)

 

Coupon Rate

 

Repayment and

Interest Payment

 

 

 

 

 

 

 

 

 

 

 

US$ unsecured

  bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109-1

 

-

 

September 2020 to September 2060

 

US$1,000,000

 

 

2.70%

 

 

Bullet repayment (callable on the 5th anniversary of the issue date and every anniversary thereafter); interest payable annually

110-5

 

-

 

September 2021 to September 2051

 

1,000,000

 

 

3.10%

 

 

The same as above

 

 

18.

RETIREMENT BENEFIT PLANS

 

 

a.

Defined contribution plans

 

The plan under the R.O.C. Labor Pension Act (the “Act”) is deemed a defined contribution plan. Pursuant to the Act, the Company has made monthly contributions equal to 6% of each employee’s monthly salary to employees’ pension accounts. Accordingly, the Company recognized expenses of NT$3,663,757 thousand and NT$3,028,282 thousand for the years ended December 31, 2022 and 2021, respectively.

 

 

b.

Defined benefit plans

 

The Company has defined benefit plans under the R.O.C. Labor Standards Law that provide benefits based on an employee’s length of service and average monthly salary for the six-month period prior to retirement. The Company contributes an amount equal to 2% of salaries paid each month to their respective pension funds (the Funds), which are administered by the Labor Pension Fund Supervisory Committee (the Committee) and deposited in the Committee’s name in the Bank of Taiwan. Before the end of each year, the Company assesses the balance in the Funds. If the amount of the balance in the Funds is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Company is required to fund the difference in one appropriation that should be made before the end of March of the next year. The Funds are operated and managed by the government’s designated authorities; as such, the Company does not have any right to intervene in the investments of the Funds.

 

Amounts recognized in respect of these defined benefit plans were as follows:

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Current service cost

 

$

134,376

 

 

$

145,289

 

Net interest expense

 

 

74,265

 

 

 

47,196

 

Components of defined benefit costs recognized in profit or loss

 

 

208,641

 

 

 

192,485

 

Remeasurement on the net defined benefit liability:

 

 

 

 

 

 

 

 

Return on plan assets (excluding amounts included in net interest expense)

 

 

(429,948

)

 

 

(73,298

)

Actuarial loss arising from experience adjustments

 

 

1,413,760

 

 

 

94,278

 

(Continued)


- 36 -


 

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Actuarial loss arising from changes in demographic assumptions

 

$

-

 

 

$

277,454

 

Actuarial gain arising from changes in financial assumptions

 

 

(160,752

)

 

 

(540,513

)

Components of defined benefit costs recognized in other comprehensive income

 

 

823,060

 

 

 

(242,079

)

 

 

 

 

 

 

 

 

 

Total

 

$

1,031,701

 

 

$

(49,594

)

(Concluded)

 

The pension costs of the aforementioned defined benefit plans were recognized in profit or loss by the following categories:

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Cost of revenue

 

$

135,125

 

 

$

124,548

 

Research and development expenses

 

 

55,632

 

 

 

52,801

 

General and administrative expenses

 

 

15,129

 

 

 

12,430

 

Marketing expenses

 

 

2,755

 

 

 

2,706

 

 

 

 

 

 

 

 

 

 

    

 

$

208,641

 

 

$

192,485

 

 

The amounts arising from the defined benefit obligation of the Company were as follows:

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Present value of defined benefit obligation

 

$

17,483,951

 

 

$

16,585,442

 

Fair value of plan assets

 

 

(8,162,860

)

 

 

(5,548,563

)

 

 

 

 

 

 

 

 

 

Net defined benefit liability

 

$

9,321,091

 

 

$

11,036,879

 

 

Movements in the present value of the defined benefit obligation were as follows:

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Balance, beginning of year

 

$

16,585,442

 

 

$

16,980,277

 

Current service cost

 

 

134,376

 

 

 

145,289

 

Interest expense

 

 

120,791

 

 

 

66,664

 

Remeasurement:

 

 

 

 

 

 

 

 

Actuarial loss arising from experience adjustments

 

 

1,413,760

 

 

 

94,278

 

Actuarial loss arising from changes in demographic assumptions

 

 

-

 

 

 

277,454

 

Actuarial gain arising from changes in financial assumptions

 

 

(160,752

)

 

 

(540,513

)

Benefits paid from plan assets

 

 

(585,343

)

 

 

(431,817

)

Benefits paid directly by the Company

 

 

(24,323

)

 

 

(6,190

)

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

17,483,951

 

 

$

16,585,442

 


- 37 -


 

 

Movements in the fair value of the plan assets were as follows:

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Balance, beginning of year

 

$

5,548,563

 

 

$

5,066,203

 

Interest income

 

 

46,526

 

 

 

19,468

 

Remeasurement:

 

 

 

 

 

 

 

 

Return on plan assets (excluding amounts included in net interest expense)

 

 

429,948

 

 

 

73,298

 

Contributions from employer

 

 

2,723,166

 

 

 

821,411

 

Benefits paid from plan assets

 

 

(585,343

)

 

 

(431,817

)

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

8,162,860

 

 

$

5,548,563

 

 

The fair value of the plan assets by major categories at the end of reporting period was as follows:

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Cash

 

$

1,337,893

 

 

$

1,000,961

 

Equity instruments

 

 

4,696,909

 

 

 

2,951,835

 

Debt instruments

 

 

2,128,058

 

 

 

1,595,767

 

 

 

 

 

 

 

 

 

 

    

 

$

8,162,860

 

 

$

5,548,563

 

 

The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The principal assumptions of the actuarial valuation were as follows:

 

 

 

Measurement Date

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Discount rate

 

 

1.80%

 

 

 

0.75%

 

Future salary increase rate

 

 

4.00%

 

 

 

3.00%

 

 

Through the defined benefit plans under the R.O.C. Labor Standards Law, the Company is exposed to the following risks:

 

 

1)

Investment risk: The pension funds are invested in equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the government’s designated authorities or under the mandated management. However, under the R.O.C. Labor Standards Law, the rate of return on assets shall not be less than the average interest rate on a two-year time deposit published by the local banks and the government is responsible for any shortfall in the event that the rate of return is less than the required rate of return.

 

 

2)

Interest risk: A decrease in the government bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the debt investments of the plan assets.

 

Assuming a hypothetical decrease in interest rate at the end of the reporting period contributed to a decrease of 0.5% (and not below 0.0%) in the discount rate and all other assumptions were held constant, the present value of the defined benefit obligation would increase by NT$766,692 thousand and NT$780,460 thousand as of December 31, 2022 and 2021, respectively.

 


- 38 -


 

 

 

3)

Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.

 

Assuming the expected salary rate increases by 0.5% at the end of the reporting period and all other assumptions were held constant, the present value of the defined benefit obligation would increase by NT$746,933 thousand and NT$759,527 thousand as of December 31, 2022 and 2021, respectively.

 

The sensitivity analysis presented above may not be representative of the actual change in the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.

 

Furthermore, in presenting the above sensitivity analysis, the present value of the defined benefit obligation has been calculated using the projected unit credit method at the end of the reporting period, which is the same as that applied in calculating the defined benefit obligation liability.

 

The Company expects to make contributions of NT$2,832,093 thousand to the defined benefit plans in the next year starting from December 31, 2022. The weighted average duration of the defined benefit obligation is 9 years.

 

 

19.

EQUITY

 

 

a.

Capital stock

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Authorized shares (in thousands)

 

 

28,050,000

 

 

 

28,050,000

 

Authorized capital

 

$

280,500,000

 

 

$

280,500,000

 

Issued and paid shares (in thousands)

 

 

25,930,380

 

 

 

25,930,380

 

Issued capital

 

$

259,303,805

 

 

$

259,303,805

 

 

A holder of issued common shares with par value of NT$10 per share is entitled to vote and to receive dividends.

 

The authorized shares include 500,000 thousand shares allocated for the exercise of employee stock options.

 

On March 1, 2022, the Company issued employee restricted stocks awards (RSAs) for its employees in a total of 1,387 thousand shares with a par value of NT$10 each. The aforementioned issuance of new shares was approved by the relevant authority and the registration has been completed. Refer to Note 26 for the information on RSAs.

 

On May 10, 2022, the Company’s Board of Directors resolved to cancel 1,387 thousand treasury shares. Refer to Note 19(e) for the information.

 

As of the end of reporting period, 1,063,847 thousand ADSs of the Company were traded on the NYSE. The number of common shares represented by the ADSs was 5,319,234 thousand shares (one ADS represents five common shares).

 


- 39 -


 

 

 

 

b.

Capital surplus

 

The categories of uses and the sources of capital surplus based on regulations were as follows:

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

May be used to offset a deficit, distributed as

  cash dividends, or transferred to share

  capital

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

$

24,183,645

 

 

$

24,184,939

 

From merger

 

 

22,803,291

 

 

 

22,804,510

 

From convertible bonds

 

 

8,892,371

 

 

 

8,892,847

 

From difference between the consideration received and the carrying amount of the subsidiaries’ net assets during actual disposal

 

 

8,406,282

 

 

 

8,406,282

 

Donations - donated by shareholders

 

 

11,275

 

 

 

11,275

 

 

 

 

 

 

 

 

 

 

May only be used to offset a deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From share of changes in equities of subsidiaries

 

 

4,229,892

 

 

 

113,952

 

From share of changes in equities of associates

 

 

311,863

 

 

 

307,322

 

Donations – unclaimed dividend

 

 

53,680

 

 

 

40,475

 

 

 

 

 

 

 

 

 

 

May not be used for any purpose

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee restricted shares

 

 

438,029

 

 

 

-

 

 

 

 

 

 

 

 

 

 

    

 

$

69,330,328

 

 

$

64,761,602

 

 

If such capital surplus is distributed as transferred to share capital, it is limited to a certain percentage of the Company’s paid-in capital each year.

 

 

c.

Retained earnings and dividend policy

 

The Company’s Articles of Incorporation provide that, earnings distribution may be made on a quarterly basis after the close of each quarter. Distribution of earnings by way of cash dividends should be approved by the Company’s Board of Directors and reported to the Company’s shareholders in its meeting. When allocating earnings, the Company shall first estimate and reserve the taxes to be paid, offset its losses, set aside a legal capital reserve at 10% of the remaining earnings (until the accumulated legal capital reserve equals the Company’s paid-in capital), then set aside a special capital reserve in accordance with relevant laws or regulations or as requested by the authorities in charge. Any balance left over shall be allocated according to relevant laws and the Company’s Articles of Incorporation.

 

The Company’s Articles of Incorporation also provide that profits of the Company may be distributed by way of cash dividend and/or stock dividend. However, distribution of earnings shall be made preferably by way of cash dividend. Distribution of earnings may also be made by way of stock dividend, provided that the ratio for stock dividend shall not exceed 50% of the total distribution.

 


- 40 -


 

 

 

 

The legal capital reserve may be used to offset a deficit, or be distributed as dividends in cash or stocks for the portion in excess of 25% of the paid-in capital if the Company incurs no loss.

 

Pursuant to existing regulations, the Company is required to set aside additional special capital reserve equivalent to the net debit balance of the other components of stockholders’ equity, such as the accumulated balance of foreign currency translation reserve, unrealized valuation gain or loss from fair value through other comprehensive income financial assets, gain or loss from changes in fair value of hedging instruments in cash flow hedges, etc. For the subsequent decrease in the deduction amount to stockholders’ equity, any special reserve appropriated may be reversed to the extent that the net debit balance reverses.

 

The appropriations of 2022, 2021 and 2020 quarterly earnings have been approved by the Company’s Board of Directors in its meeting, respectively. The appropriations and cash dividends per share were as follows:

 

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

Resolution Date of the

 

of 2022

 

of 2022

 

of 2022

 

of 2022

  Company’s Board of

 

February 14,

 

November 8,

 

August 9,

 

May 10,

  Directors in its meeting

 

2023

 

2022

 

2022

 

2022

 

 

 

 

 

 

 

 

 

Special capital reserve

 

$

17,166,163

 

 

$

(31,910,353

)

 

$

(12,002,798

)

 

$

(15,541,054

)

Cash dividends to shareholders

 

$

71,308,546

 

 

$

71,308,547

 

 

$

71,308,546

 

 

$

71,308,546

 

Cash dividends per share (NT$)

 

$

2.75

 

 

$

2.75

 

 

$

2.75

 

 

$

2.75

 

 

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

Resolution Date of the

 

of 2021

 

of 2021

 

of 2021

 

of 2021

  Company’s Board of

 

February 15,

 

November 9,

 

August 10,

 

June 9,

  Directors in its meeting

 

2022

 

2021

 

2021

 

2021

 

 

 

 

 

 

 

 

 

Special capital reserve

 

$

3,304,303

 

 

$

710,169

 

 

$

10,201,220

 

 

$

(6,287,050

)

Cash dividends to shareholders

 

$

71,308,546

 

 

$

71,308,547

 

 

$

71,308,546

 

 

$

71,308,546

 

Cash dividends per share (NT$)

 

$

2.75

 

 

$

2.75

 

 

$

2.75

 

 

$

2.75

 

 

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

Resolution Date of the

 

of 2020

 

of 2020

 

of 2020

 

of 2020

  Company’s Board of

 

February 9,

 

November 10,

 

August 11,

 

May 12,

  Directors in its meeting

 

2021

 

2020

 

2020

 

2020

 

 

 

 

 

 

 

 

 

Special capital reserve

 

$

12,420,727

 

 

$

5,501,351

 

 

$

11,884,457

 

 

$

(2,694,841

)

Cash dividends to shareholders

 

$

64,825,951

 

 

$

64,825,951

 

 

$

64,825,951

 

 

$

64,825,951

 

Cash dividends per share (NT$)

 

$

2.5

 

 

$

2.5

 

 

$

2.5

 

 

$

2.5

 

 

The special capital reserve for 2022 is to be presented for approval in the Company’s shareholders’ meeting to be held on June 6, 2023 (expected).

 


- 41 -


 

 

 

d.

Others

 

Changes in others were as follows:

 

 

 

Year Ended December 31, 2022

 

 

Foreign Currency Translation Reserve

 

Unrealized Gain (Loss) on Financial Assets at FVTOCI

 

Gain (Loss) on Hedging Instruments

 

Unearned Stock-Based

Employee Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

(63,303,361

)

 

$

574,310

 

 

$

120,536

 

 

$

-

 

 

$

(62,608,515

)

Exchange differences arising on translation of foreign operations

 

 

51,030,928

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

51,030,928

 

Unrealized gain (loss) on financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

-

 

 

 

18,979

 

 

 

-

 

 

 

-

 

 

 

18,979

 

Cumulative unrealized gain (loss) of equity instruments transferred to retained earnings due to disposal

 

 

-

 

 

 

(303,242

)

 

 

-

 

 

 

-

 

 

 

(303,242

)

Transferred to initial carrying amount of hedged items

 

 

-

 

 

 

-

 

 

 

(52,929

)

 

 

-

 

 

 

(52,929

)

Issuance of shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(451,899

)

 

 

(451,899

)

Share-based payment expenses recognized

 

 

-

 

 

 

-

 

 

 

-

 

 

 

266,746

 

 

 

266,746

 

Share of other comprehensive income (loss) of subsidiaries and associates

 

 

529,132

 

 

 

(10,346,321

)

 

 

1,405,538

 

 

 

-

 

 

 

(8,411,651

)

Income tax effect

 

 

-

 

 

 

(79

)

 

 

6,036

 

 

 

-

 

 

 

5,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

(11,743,301

)

 

$

(10,056,353

)

 

$

1,479,181

 

 

$

(185,153

)

 

$

(20,505,626

)

 

 

 

Year Ended December 31, 2021

 

 

Foreign Currency Translation Reserve

 

Unrealized Gain (Loss) on Financial Assets at FVTOCI

 

Gain (Loss) on Hedging Instruments

 

Unearned Stock-Based

Employee Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

(57,001,627

)

 

$

2,321,754

 

 

$

-

 

 

$

-

 

 

$

(54,679,873

)

Exchange differences arising on translation of foreign operations

 

 

(6,182,507

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,182,507

)

Unrealized gain (loss) on financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

-

 

 

 

170,127

 

 

 

-

 

 

 

-

 

 

 

170,127

 

Cumulative unrealized gain (loss) of equity instruments transferred to retained earnings due to disposal

 

 

-

 

 

 

(187,654

)

 

 

-

 

 

 

-

 

 

 

(187,654

)

Gain (loss) arising on changes in the fair value of hedging instruments

 

 

-

 

 

 

-

 

 

 

(41,416

)

 

 

-

 

 

 

(41,416

)

Transferred to initial carrying amount of hedged items

 

 

-

 

 

 

-

 

 

 

48,469

 

 

 

-

 

 

 

48,469

 

Share of other comprehensive income (loss) of subsidiaries and associates

 

 

(119,227

)

 

 

(1,673,697

)

 

 

113,483

 

 

 

-

 

 

 

(1,679,441

)

Income tax effect

 

 

-

 

 

 

(56,220

)

 

 

-

 

 

 

-

 

 

 

(56,220

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

(63,303,361

)

 

$

574,310

 

 

$

120,536

 

 

$

-

 

 

$

(62,608,515

)

 

The aforementioned other equity includes the changes in other equities of the Company and the Company’s share of its subsidiaries and associates.

 

 

e.

Treasury stock

 

For the Company’s shareholders’ interests, the Company’s Board of Directors approved a share buyback program on February 15, 2022 to repurchase 1,387 thousand shares. The Company has completed this share buyback program during the first quarter of 2022. On May 10, 2022, the Company’s Board of Directors resolved to cancel the 1,387 thousand shares and set May 10, 2022 as the record date for capital reduction. The registration for share cancellation was completed on May 20, 2022.


- 42 -


 

 

20.

NET REVENUE

 

 

a.

Disaggregation of revenue from contracts with customers

 

 

 

Years Ended December 31

   Product

 

2022

 

2021

 

 

 

 

 

Wafer

 

$

1,989,174,117

 

 

$

1,402,118,668

 

Others

 

 

263,146,444

 

 

 

172,627,213

 

 

 

 

 

 

 

 

 

 

    

 

$

2,252,320,561

 

 

$

1,574,745,881

 

 

 

 

Years Ended December 31

   Geography

 

2022

 

2021

 

 

 

 

 

Taiwan

 

$

210,470,783

 

 

$

203,963,760

 

United States

 

 

1,488,848,778

 

 

 

1,011,932,438

 

China

 

 

245,168,746

 

 

 

164,552,063

 

Europe, the Middle East and Africa

 

 

123,767,140

 

 

 

89,010,064

 

Japan

 

 

119,099,336

 

 

 

71,920,856

 

Others

 

 

64,965,778

 

 

 

33,366,700

 

 

 

 

 

 

 

 

 

 

    

 

$

2,252,320,561

 

 

$

1,574,745,881

 

 

The Company categorized the net revenue mainly based on the countries where the customers are headquartered.

 

 

 

Years Ended December 31

   Platform

 

2022

 

2021

 

 

 

 

 

High Performance Computing

 

$

927,459,536

 

 

$

582,854,806

 

Smartphone

 

 

884,505,210

 

 

 

689,533,461

 

Internet of Things

 

 

194,878,453

 

 

 

132,006,238

 

Automotive

 

 

115,678,391

 

 

 

66,624,542

 

Digital Consumer Electronics

 

 

56,317,962

 

 

 

55,190,318

 

Others

 

 

73,481,009

 

 

 

48,536,516

 

 

 

 

 

 

 

 

 

 

    

 

$

2,252,320,561

 

 

$

1,574,745,881

 

 

 

 

Years Ended December 31

   Resolution

 

2022

 

2021

 

 

 

 

 

5-nanometer

 

$

503,914,841

 

 

$

261,623,571

 

7-nanometer

 

 

536,730,486

 

 

 

439,070,618

 

10-nanometer

 

 

24,775

 

 

 

656,748

 

16-nanometer

 

 

258,793,242

 

 

 

190,667,571

 

20-nanometer

 

 

8,848,885

 

 

 

5,650,015

 

28-nanometer

 

 

206,578,337

 

 

 

152,807,948

 

40/45-nanometer

 

 

145,748,015

 

 

 

103,286,953

 

65-nanometer

 

 

93,292,327

 

 

 

66,373,107

 

90-nanometer

 

 

40,280,729

 

 

 

32,234,476

 

0.11/0.13 micron

 

 

57,915,290

 

 

 

40,454,036

 

0.15/0.18 micron

 

 

110,631,548

 

 

 

86,589,003

 

0.25 micron and above

 

 

26,415,642

 

 

 

22,704,622

 

 

 

 

 

 

 

 

 

 

Wafer revenue

 

$

1,989,174,117

 

 

$

1,402,118,668

 

 

 

- 43 -


 

 

 

b.

Contract balances

 

 

 

December 31, 2022

 

December 31, 2021

 

January 1,

2021

 

 

 

 

 

 

 

Contract liabilities (classified under accrued expenses and other current liabilities)

 

$

62,380,554

 

 

$

33,951,838

 

 

$

9,365,661

 

 

The changes in the contract liability balances primarily result from the timing difference between the satisfaction of performance obligation and the customer’s payment.

 

The Company recognized revenue from the beginning balance of contract liability, which amounted to NT$33,365,181 thousand and NT$8,737,297 thousand for the years ended December 31, 2022 and 2021, respectively.

 

 

c.

Temporary receipts from customers

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Current portion (classified under accrued expenses and other current liabilities)

 

$

107,723,580

 

 

$

30,612,702

 

Noncurrent portion (classified under other noncurrent liabilities)

 

 

168,399,207

 

 

 

155,381,485

 

 

 

 

 

 

 

 

 

 

    

 

$

276,122,787

 

 

$

185,994,187

 

 

The Company’s temporary receipts from customer are payments made by customers to the Company to retain the Company’s capacity. When the terms and conditions set forth in the agreements are subsequently satisfied, the treatment of temporary receipts, either by refund or by accounts receivable offsetting, will be determined by mutual consent.

 

 

d.

Refund liabilities

 

Estimated sales returns and other allowances is made and adjusted based on historical experience and the consideration of varying contractual terms. As of December 31, 2022 and 2021, the aforementioned refund liabilities amounted to NT$50,980,669 thousand and NT$39,493,180 thousand (classified under accrued expenses and other current liabilities), respectively.

 

 

21.

INTEREST INCOME

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Interest income

 

 

 

 

Bank deposits

 

$

5,644,170

 

 

$

927,754

 

Financial assets at amortized cost

 

 

313,694

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

$

5,957,864

 

 

$

927,754

 


- 44 -


 

 

22.

FINANCE COSTS

 

 

 

Years Ended December 31

 

 

2022

 

2021

Interest expense

 

 

 

 

Corporate bonds

 

$

3,888,669

 

 

$

2,368,729

 

Lease liabilities

 

 

231,037

 

 

 

156,117

 

Bank loans

 

 

279

 

 

 

9,854

 

Others

 

 

1,228

 

 

 

21

 

Less: Capitalized interest under property, plant and equipment

 

 

(880,807

)

 

 

-

 

 

 

 

 

 

 

 

 

 

    

 

$

3,240,406

 

 

$

2,534,721

 

 

Information about capitalized interest is as follows:

 

 

 

Years Ended December 31, 2022

 

 

 

Capitalization rate

 

 

0.72%-1.20%

 

 

23.

OTHER GAINS AND LOSSES, NET

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Gain (loss) on financial instruments at FVTPL, net

 

 

 

 

Mandatorily measured at FVTPL

 

$

2,518,506

 

 

$

(10,091,171

)

The accrual of expected credit loss of financial assets

 

 

 

 

 

 

 

 

Financial assets at amortized cost

 

 

(10,341

)

 

 

-

 

Other gains, net

 

 

545,116

 

 

 

257,813

 

 

 

 

 

 

 

 

 

 

    

 

$

3,053,281

 

 

$

(9,833,358

)

 

24.

INCOME TAX

 

 

a.

Income tax expense recognized in profit or loss

 

Income tax expense consisted of the following:

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Current income tax expense

 

 

 

 

Current tax expense recognized in the current year

 

$

144,561,484

 

 

$

86,705,704

 

Income tax adjustments on prior years

 

 

(489,638

)

 

 

160,565

 

Other income tax adjustments

 

 

205,529

 

 

 

151,344

 

    

 

 

144,277,375

 

 

 

87,017,613

 

Deferred income tax benefit

 

 

 

 

 

 

 

 

The origination and reversal of temporary differences

 

 

(24,810,515

)

 

 

(17,433,690

)

Investment tax credits

 

 

4,676,707

 

 

 

(5,621,745

)

    

 

 

(20,133,808

)

 

 

(23,055,435

)

 

 

 

 

 

 

 

 

 

Income tax expense recognized in profit or loss

 

$

124,143,567

 

 

$

63,962,178

 

- 45 -


 

 

 

A reconciliation of income before income tax and income tax expense recognized in profit or loss was as follows:

 


 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Income before tax

 

$

1,140,673,816

 

 

$

660,502,191

 

 

 

 

 

 

 

 

 

 

Income tax expense at the statutory rate

 

$

228,134,763

 

 

$

132,100,438

 

Tax effect of adjusting items:

 

 

 

 

 

 

 

 

Nondeductible items in determining taxable income

 

 

12,804,635

 

 

 

11,605,518

 

Tax-exempt income

 

 

(157,955,934

)

 

 

(89,852,940

)

Additional income tax under the Alternative Minimum Tax Act

 

 

61,578,020

 

 

 

32,852,688

 

The origination and reversal of temporary differences

 

 

(24,810,515

)

 

 

(17,433,690

)

Income tax credits

 

 

4,676,707

 

 

 

(5,621,745

)

    

 

 

124,427,676

 

 

 

63,650,269

 

Income tax adjustments on prior years

 

 

(489,638

)

 

 

160,565

 

Other income tax adjustments

 

 

205,529

 

 

 

151,344

 

 

 

 

 

 

 

 

 

 

Income tax expense recognized in profit or loss

 

$

124,143,567

 

 

$

63,962,178

 

 

For the years ended December 31, 2022 and 2021, the Company applied a tax rate of 20% subject to the R.O.C. Income Tax Law.

 

 

b.

Deferred income tax balance

 

The analysis of deferred income tax assets and liabilities was as follows:

 

 

 

December 31,

2022

 

December 31, 2021

 

 

 

 

 

Deferred income tax assets

 

 

 

 

Temporary differences

 

 

 

 

Depreciation

 

$

44,989,153

 

 

$

34,146,437

 

Refund liability

 

 

12,002,094

 

 

 

5,903,698

 

Unrealized exchange losses

 

 

5,779,739

 

 

 

-

 

Unrealized loss on inventories

 

 

2,260,011

 

 

 

861,924

 

Net defined benefit liability

 

 

1,722,005

 

 

 

1,237,086

 

Investment tax credits

 

 

945,038

 

 

 

5,621,745

 

Investments in equity instruments at FVTOCI

 

 

10,021

 

 

 

10,100

 

 

 

 

 

 

 

 

 

 

    

 

$

67,708,061

 

 

$

47,780,990

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

Unrealized exchange gains

 

$

-

 

 

$

(706,311

)

Others

 

 

(908,273

)

 

 

(1,142,655

)

 

 

 

 

 

 

 

 

 

    

 

$

(908,273

)

 

$

(1,848,966

)

 


- 46 -


 

 

 

 

 

Year Ended December 31, 2022

 

 

 

 

Recognized in

 

 

 

 

Balance,

 

 

 

Other

 

 

 

 

Beginning of

 

 

 

Comprehensive

 

Balance,

 

 

Year

 

Profit or Loss

 

Income

 

End of Year

 

 

 

 

 

 

 

 

 

Deferred income tax assets

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

Depreciation

 

$

34,146,437

 

 

$

10,842,716

 

 

$

-

 

 

$

44,989,153

 

Refund liability

 

 

5,903,698

 

 

 

6,098,396

 

 

 

-

 

 

 

12,002,094

 

Unrealized exchange losses

 

 

-

 

 

 

5,779,739

 

 

 

-

 

 

 

5,779,739

 

Unrealized loss on inventories

 

 

861,924

 

 

 

1,398,087

 

 

 

-

 

 

 

2,260,011

 

Net defined benefit liability

 

 

1,237,086

 

 

 

(249,116

)

 

 

734,035

 

 

 

1,722,005

 

Investment tax credits

 

 

5,621,745

 

 

 

(4,676,707

)

 

 

-

 

 

 

945,038

 

Investments in equity instruments at FVTOCI

 

 

10,100

 

 

 

-

 

 

 

(79

)

 

 

10,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

47,780,990

 

 

$

19,193,115

 

 

$

733,956

 

 

$

67,708,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized exchange gains

 

$

(706,311

)

 

$

706,311

 

 

$

-

 

 

$

-

 

Others

 

 

(1,142,655

)

 

 

234,382

 

 

 

-

 

 

 

(908,273

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

(1,848,966

)

 

$

940,693

 

 

$

-

 

 

$

(908,273

)

 

 

 

Year Ended December 31, 2021

 

 

 

 

Recognized in

 

 

 

 

Balance,

 

 

 

Other

 

 

 

 

Beginning of

 

 

 

Comprehensive

 

Balance,

 

 

Year

 

Profit or Loss

 

Income

 

End of Year

 

 

 

 

 

 

 

 

 

Deferred income tax assets

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

Depreciation

 

$

18,723,852

 

 

$

15,422,585

 

 

$

-

 

 

$

34,146,437

 

Refund liability

 

 

3,719,427

 

 

 

2,184,271

 

 

 

-

 

 

 

5,903,698

 

Investment tax credits

 

 

-

 

 

 

5,621,745

 

 

 

-

 

 

 

5,621,745

 

Net defined benefit liability

 

 

1,341,960

 

 

 

(75,825

)

 

 

(29,049

)

 

 

1,237,086

 

Unrealized loss on inventories

 

 

826,666

 

 

 

35,258

 

 

 

-

 

 

 

861,924

 

Investments in equity instruments at FVTOCI

 

 

66,320

 

 

 

-

 

 

 

(56,220

)

 

 

10,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

24,678,225

 

 

$

23,188,034

 

 

$

(85,269

)

 

$

47,780,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized exchange gains

 

$

(866,452

)

 

$

160,141

 

 

$

-

 

 

$

(706,311

)

Others

 

 

(849,915

)

 

 

(292,740

)

 

 

-

 

 

 

(1,142,655

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

(1,716,367

)

 

$

(132,599

)

 

$

-

 

 

$

(1,848,966

)

 

 

c.

The deductible temporary differences for which no deferred income tax assets have been recognized

 

As of December 31, 2022 and 2021, the aggregate deductible temporary differences for which no deferred income tax assets have been recognized amounted to NT$26,790,935 thousand and NT$66,431,255 thousand, respectively.

 


- 47 -


 

 

 

 

d.

Unused tax-exemption information

 

As of the end of reporting period, the profits generated from the following project of the Company are exempt from income tax for a five-year period:

 

 

 

Tax-exemption Period

 

 

 

Construction and expansion of 2009

 

2018 to 2022

 

 

e.

The information of unrecognized deferred income tax liabilities associated with investments

 

As of December 31, 2022 and 2021, the aggregate taxable temporary differences associated with investments in subsidiaries not recognized as deferred income tax liabilities amounted to NT$222,682,649 thousand and NT$177,552,831 thousand, respectively.

 

 

f.

Income tax examination

 

The tax authorities have examined income tax returns of the Company through 2020. All investment tax credit adjustments assessed by the tax authorities have been recognized accordingly.

 

 

25.

EARNINGS PER SHARE

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Basic EPS

 

$

39.20

 

 

$

23.01

 

Diluted EPS

 

$

39.20

 

 

$

23.01

 

 

EPS is computed as follows:

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Basic EPS

 

 

 

 

Net income available to common shareholders

 

$

1,016,530,249

 

 

$

596,540,013

 

Weighted average number of common shares outstanding used in the computation of basic EPS (in thousands)

 

 

25,929,190

 

 

 

25,930,380

 

Basic EPS (in dollars)

 

$

39.20

 

 

$

23.01

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

1,016,530,249

 

 

$

596,540,013

 

Weighted average number of common shares outstanding used in the computation of basic EPS (in thousands)

 

 

25,929,190

 

 

 

25,930,380

 

Effects of all dilutive potential common shares (in thousands)

 

 

193

 

 

 

-

 

Weighted average number of common shares used in the computation of diluted EPS (in thousands)

 

 

25,929,383

 

 

 

25,930,380

 

Diluted EPS (in dollars)

 

$

39.20

 

 

$

23.01

 

 

 


- 48 -


 

 

 

26.

SHARE-BASED PAYMENT ARRANGEMENTS

 

 

a.

Equity-settled share-based payment- RSAs

 

The RSAs in each year are as follows:

 

 

 

2022 RSAs

 

2021 RSAs

 

 

 

 

 

Resolution Date of the Company’s shareholders in its meeting

 

June 8, 2022

 

July 26, 2021

Resolution Date of the Company’s Board of Directors in its meeting

 

February 14, 2023

 

February 15, 2022

Issuance of stocks (in thousands)

 

2,110

 

1,387

Eligible employees

 

Executive officers and non- executive officers

 

Executive officers

Grant date / Issuance date

 

March 1, 2023

 

March 1, 2022

 

Vesting conditions of the aforementioned arrangement are as follow:

 

 

1)

The RSAs granted to eligible employees can only be vested if

 

 

the employee remains employed by the Company or the subsidiaries on the last date of each vesting period;

 

 

during the vesting period, the employee may not breach any agreement with the Company or the subsidiaries or violate the Company’s work rules; and

 

 

certain employee performance metrics and the Company’s or the subsidiaries’ business performance metrics are met.

 

 

2)

The maximum percentage of granted RSAs that may be vested each year shall be as follows: one-year anniversary of the grant: 50%; two-year anniversary of the grant: 25%; and three-year anniversary of the grant: 25%; provided that the actual percentage and number of the RSAs to be vested in each year will be calculated based on the achievement of the Company’s business performance metrics.

 

 

3)

For eligible executive officers of the Company: The maximum number of RSAs that may be vested in each year will be set as 110%, among which 100% will be subject to a calculation based on the Company’s relative Total Shareholder Return (”TSR”, including capital gains and dividends) achievement to determine the number of RSAs to be vested; this number will be further subject to a modifier to increase or decrease up to 10% based on the Compensation Committee’s (rename to Compensation and People Development Committee from February 14, 2023) evaluation of the Company’s Environmental, Social, and Governance (”ESG”) achievements. The number of shares so calculated should be rounded down to the nearest integral.

 

The Company’s TSR relative to the

TSR of S&P 500 IT Index

Ratio of Shares to be Vested

Above the Index by X percentage points

50% + X * 2.5%, with the maximum of 100%

Equal to the Index

50%

Below the Index by X percentage points

50% - X * 2.5%, with the minimum of 0%

 


- 49 -


 

 

 

4)

For eligible employees who are not executive officers of the Company and the subsidiaries: The number of RSAs to be vested in each year will be calculated in accordance with the below table based on the Company’s audited consolidated financial statements for the year prior to the vesting year. The number of shares so calculated should be rounded down to the nearest integral.

 

 

Threshold

Target

Weight

Ratio of Shares to be Vested

Revenue Growth Rate

10%

15%

1/3

< Threshold: 0 %

Gross Margin

50%

53%

1/3

= Threshold: 50%

Return on Equity

20%

25%

1/3

≥ Target: 100%

Between threshold and target: as calculated by interpolation method

 

 

5)

Restrictions imposed on the employees’ rights in the RSAs before the vesting conditions are fulfilled:

 

 

During each vesting period, no employee granted RSAs, except for inheritance, may sell, pledge, transfer, give to another person, create any encumbrance on, or otherwise dispose of, any shares under the unvested RSAs.

 

 

Before the vesting conditions are fulfilled, the attendance, proposal rights, speech rights, voting rights and etc. shall be exercised by the engaged trustee/custodian on the employee’s behalf. Any other shareholder rights including but not limited to the entitlement to any distribution regarding dividends, bonuses and capital reserve, and the subscription right of the new shares issued for any capital increase, are the same as those of holders of common shares of the Company.

 

 

6)

Details of granted 2021 RSAs are as follows:

 

 

 

2021 RSAs

 

 

Number of Stocks

(In Thousands)

 

 

 

Balance, beginning of year

 

 

-

 

Issuance of stocks

 

 

1,387

 

 

 

 

 

 

Balance, end of year

 

 

1,387

 

 

 

 

 

 

Weighted-average fair value of RSAs (in dollars)

 

$

325.81

 

 

The 2021 RSAs is measured at fair value at grant date by using the binominal tree approach. Relevant information is as follows:

 

 

 

2021 RSAs

 

 

March 1, 2022

 

 

 

Stock price at grant date (in dollars)

 

$

604

 

Expected price volatility

 

 

25.34%-28.28%

 

Expected option life

 

 

1-3years

 

Risk-free interest rate

 

 

0.57%

 

 

Refer to Note 27 for the compensation costs of the 2021 RSAs recognized by the Company.

 

On February 14, 2023, the Company’s Board of Directors approved the issuance of RSAs for year 2023 of no more than 6,249 thousand common shares. The grants will be made free of charge. The actual number of shares to be issued will be resolved by the Board of Directors after the RSAs is approved at the shareholders' meeting and by the competent authority.

 

- 50 -


 

 

 

b.

Cash-settled share-based payment arrangements

 

The cash-settled share-based payment arrangements in each year are as follows:

 

 

 

2022 Plan

 

2021 Plan

 

 

 

 

 

Resolution Date of the Company’s Board of Directors in its meeting

 

February 14, 2023

 

February 15, 2022

Issuance of units (in thousands) (Note)

 

400

 

236

Grant date

 

March 1, 2023

 

March 1, 2022

 

 

Note:

One unit of the right represents a right to the market value of one the Company’s common share when vested.

 

The vesting conditions and the ratio of units to be vested for key management personnel of the plan are the same as the aforementioned 2021 RSAs.

 

The fair value of compensation costs for the cash-settled share-based payment was measured by using binominal tree approach and will be measured at each reporting period until settlement. Relevant information is as follows:

 

 

 

Years Ended December 31, 2022

 

 

2021 Plan

 

 

 

Stock price at measurement date (in dollars)

 

$

451

 

Expected price volatility

 

 

28.80%-32.19%

 

Expected option life

 

 

1-3years

 

Risk-free interest rate

 

 

1.09%

 

 

Refer to Note 27 for the compensation costs of the cash-settled share-based payment recognized by the Company. The liabilities under cash-settled share-based payment arrangement amounted to NT$30,757 thousand as of the end of reporting period.

 

 

27.

ADDITIONAL INFORMATION OF EXPENSES BY NATURE

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

a.Depreciation of property, plant and equipment and right-of-use

assets

 

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

385,647,215

 

 

$

375,608,062

 

Recognized in operating expenses

 

 

27,939,678

 

 

 

27,176,646

 

Recognized in other operating income and expenses

 

 

8,189

 

 

 

146,549

 

 

 

 

 

 

 

 

 

 

    

 

$

413,595,082

 

 

$

402,931,257

 

 

 

 

 

 

 

 

 

 

b.Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

6,069,729

 

 

$

5,510,463

 

Recognized in operating expenses

 

 

2,637,232

 

 

 

2,590,267

 

 

 

 

 

 

 

 

 

 

    

 

$

8,706,961

 

 

$

8,100,730

 

 

- 51 -


 

 


 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

c.Employee benefits expenses

 

 

 

 

 

 

 

 

 

Post-employment benefits

 

 

 

 

Defined contribution plans

 

$

3,663,757

 

 

$

3,028,282

 

Defined benefit plans

 

 

208,641

 

 

 

192,485

 

    

 

 

3,872,398

 

 

 

3,220,767

 

Share-based payments

 

 

 

 

 

 

 

 

Equity-settled

 

 

266,746

 

 

 

-

 

Cash-settled

 

 

32,704

 

 

 

-

 

    

 

 

299,450

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Other employee benefits

 

 

209,410,863

 

 

 

143,894,842

 

 

 

 

 

 

 

 

 

 

        

 

$

213,582,711

 

 

$

147,115,609

 

 

 

 

 

 

 

 

 

 

Employee benefits expense summarized by function

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

128,714,551

 

 

$

90,226,056

 

Recognized in operating expenses

 

 

84,868,160

 

 

 

56,889,553

 

 

 

 

 

 

 

 

 

 

    

 

$

213,582,711

 

 

$

147,115,609

 

 

According to the Company’s Articles of Incorporation, the Company shall allocate compensation to directors and profit sharing bonus to employees of the Company not more than 0.3% and not less than 1% of annual profits during the period, respectively.

 

The Company accrued profit sharing bonus to employees based on a percentage of net income before income tax, profit sharing bonus to employees and compensation to directors during the period; compensation to directors was expensed based on estimated amount payable. If there is a change in the proposed amounts after the annual parent company only financial statements are authorized for issue, the differences are recorded as a change in accounting estimate. Accrued profit sharing bonus to employees is illustrated below:

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Profit sharing bonus to employees

 

$

60,702,047

 

 

$

35,601,449

 

 

The Company’s profit sharing bonus to employees and compensation to directors for 2022, 2021 and 2020 had been approved by the Board of Directors of the Company, as illustrated below:

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

2020

Resolution Date of the Company’s Board of

 

February 14,

 

February 15,

 

February 9,

Directors in its meeting

 

2023

 

2022

 

2021

 

 

 

 

 

 

 

Profit sharing bonus to employees

 

$

60,702,047

 

 

$

35,601,449

 

 

$

34,753,184

 

Compensation to directors

 

$

690,128

 

 

$

487,537

 

 

$

509,753

 

 

There is no significant difference between the aforementioned approved amounts and the amounts charged against earnings of 2022, 2021 and 2020, respectively.

 

The information about the appropriations of the Company’s profit sharing bonus to employees and compensation to directors is available at the Market Observation Post System website.

- 52 -


 

 

28.CASH FLOW INFORMATION

 

 

a.

Non-cash transactions

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Additions of property, plant and equipment

 

$

956,066,006

 

 

$

783,332,395

 

Exchange of assets

 

 

(275,564

)

 

 

(3,256,517

)

Changes in payables to contractors and equipment suppliers

 

 

(57,334,833

)

 

 

13,292,746

 

Transferred to initial carrying amount of hedged items

 

 

-

 

 

 

(41,416

)

Capitalized interests

 

 

(880,807

)

 

 

-

 

 

 

 

 

 

 

 

 

 

Payments for acquisition of property, plant and equipment

 

$

897,574,802

 

 

$

793,327,208

 

 

 

 

 

 

 

 

 

 

Additions of intangible assets

 

$

7,271,305

 

 

$

9,278,760

 

Changes in accrued expenses and other current liabilities

 

 

(591,434

)

 

 

(280,676

)

 

 

 

 

 

 

 

 

 

Payments for acquisition of intangible assets

 

$

6,679,871

 

 

$

8,998,084

 

 

 

b.

Reconciliation of liabilities arising from financing activities

 

 

 

 

 

 

 

Non-cash Changes

 

 

 

 

Balance as of January 1, 2022

 

Financing Cash Flow

 

Foreign Exchange Movement

 

Leases Modifications

 

Other Changes

(Note)

 

Balance as of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

114,921,333

 

 

$

(111,959,992

)

 

$

(2,372,053

)

 

$

-

 

 

$

(589,288

)

 

$

-

 

Bonds payable

 

 

312,183,409

 

 

 

60,930,472

 

 

 

6,071,821

 

 

 

-

 

 

 

44,772

 

 

 

379,230,474

 

Lease liabilities

 

 

20,333,476

 

 

 

(2,076,495

)

 

 

-

 

 

 

11,135,244

 

 

 

231,037

 

 

 

29,623,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

447,438,218

 

 

$

(53,106,015

)

 

$

3,699,768

 

 

$

11,135,244

 

 

$

(313,479

)

 

$

408,853,736

 

 

 

 

 

 

 

 

Non-cash Changes

 

 

 

 

Balance as of January 1, 2021

 

Financing Cash Flow

 

Foreign Exchange Movement

 

Leases Modifications

 

Other Changes

(Note)

 

Balance as of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

175,659,726

 

 

$

(50,538,933

)

 

$

(9,670,786

)

 

$

-

 

 

$

(528,674

)

 

$

114,921,333

 

Bonds payable

 

 

173,050,745

 

 

 

139,571,843

 

 

 

(466,391

)

 

 

-

 

 

 

27,212

 

 

 

312,183,409

 

Lease liabilities

 

 

19,859,208

 

 

 

(1,622,246

)

 

 

-

 

 

 

1,940,397

 

 

 

156,117

 

 

 

20,333,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

368,569,679

 

 

$

87,410,664

 

 

$

(10,137,177

)

 

$

1,940,397

 

 

$

(345,345

)

 

$

447,438,218

 

 

 

Note:

Other changes include discounts on short-term loans, amortization of bonds payable and financial cost of lease liabilities.

 

 

29.

CAPITAL MANAGEMENT

 

The Company requires significant amounts of capital to build and expand its production facilities and acquire additional equipment. In consideration of the industry dynamics, the Company manages its capital in a manner to ensure that it has sufficient and necessary financial resources to fund its working capital needs, capital expenditures, research and development activities, dividend payments, debt service requirements and other business requirements associated with its existing operations over the next 12 months.

 


- 53 -


 

 

30.

FINANCIAL INSTRUMENTS

 

 

a.

Categories of financial instruments

 

 

 

December 31, 2022

 

December 31, 2021

 

 

 

 

 

Financial assets

 

 

 

 

FVTPL (Note 1)

 

$

552,255

 

 

$

145,280

 

FVTOCI (Note 2)

 

 

8,340,347

 

 

 

5,198,309

 

Amortized cost (Note 3)

 

 

903,070,406

 

 

 

586,299,180

 

 

 

 

 

 

 

 

 

 

    

 

$

911,963,008

 

 

$

591,642,769

 

Financial liabilities

 

 

 

 

 

 

 

 

FVTPL (Note 4)

 

$

17,468

 

 

$

636,472

 

Amortized cost (Note 5)

 

 

1,161,623,982

 

 

 

1,026,450,717

 

 

 

 

 

 

 

 

 

 

    

 

$

1,161,641,450

 

 

$

1,027,087,189

 

 

 

Note 1:

Financial assets mandatorily measured at FVTPL.

 

 

Note 2:

Including notes and accounts receivable (net) and equity investments.

 

 

Note 3:

Including cash and cash equivalents, financial assets at amortized cost, notes and accounts receivable (including related parties), other receivables, refundable deposits, and temporary payments (classified under other current assets and other noncurrent assets).

 

 

Note 4:

Held for trading.

 

 

Note 5:

Including short-term loans, accounts payable (including related parties), payables to contractors and equipment suppliers, cash dividends payable, accrued expenses and other current liabilities, bonds payable, guarantee deposits and other noncurrent liabilities.

 

 

b.

Financial risk management objectives

 

The Company manages its exposure to foreign currency risk, interest rate risk, equity price risk, credit risk and liquidity risk with the objective to reduce the potentially adverse effects the market uncertainties may have on its financial performance.

 

The plans for material treasury activities are reviewed by the Audit Committees (rename to Audit and Risk Committee from February 14, 2023) and/or Board of Directors in accordance with procedures required by relevant regulations or internal controls. During the implementation of such plans, the Company must comply with certain treasury procedures that provide guiding principles for overall financial risk management and segregation of duties.

 

 

c.

Market risk

 

The Company is exposed to the financial market risks, primarily changes in foreign currency exchange rates, interest rates and equity investment prices. A portion of these risks is hedged.

 

Foreign currency risk

 

Substantially the Company’s sales is denominated in U.S. dollars and over half of its capital expenditures are denominated in currencies other than NT dollars, primarily in U.S. dollars, Japanese yen and Euros. As a result, any significant fluctuations to its disadvantage in the exchanges rate of NT dollar against such currencies, in particular a weakening of U.S. dollar against NT dollars, would have an adverse impact on

- 54 -


 

the revenue and operating profit as expressed in NT dollar. The Company uses foreign currency derivative contracts, such as currency forwards or currency swaps, to protect against currency exchange rate risks associated with non-NT dollar-denominated assets and liabilities and certain forecasted transactions. These hedges reduce, but do not entirely eliminate, the effect of foreign currency exchange rate movements on the assets and liabilities.

 

Based on a sensitivity analysis performed on the Company’s total monetary assets and liabilities for the years ended December 31, 2022 and 2021, a hypothetical adverse foreign currency exchange rate change of 10% would have decreased its net income by NT$1,649,664 thousand and NT$1,196,014 thousand, respectively, after taking into account hedges and offsetting positions.

 

Interest rate risk

 

The Company is exposed to interest rate risks primarily in relation to its bank deposits and bank loans. Changes in interest rates affect the interest earned on the Company’s bank deposits, as well as the interest paid on its bank loans. Because all of the Company’s bonds issued are fixed-rate and measured at amortized cost, changes in interest rates would not affect the future cash flows or the carrying amount.

 

Other price risk

 

The Company is exposed to equity price risk arising from financial assets at FVTOCI.

 

Assuming a hypothetical decrease of 10% in prices of the equity investments at the end of the reporting period for the years ended December 31, 2022 and 2021, the other comprehensive income would have decreased by NT$89,297 thousand and NT$87,841 thousand, respectively.

 

 

d.

Credit risk management

 

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial losses to the Company. The Company is exposed to credit risks from operating activities, primarily accounts receivable, and from investing activities, primarily deposits, fixed-income investments and other financial instruments with banks. Credit risk is managed separately for business related and financial related exposures. As of the end of the reporting period, the Company’s maximum credit risk exposure is equal to the carrying amount of financial assets.

 

Business related credit risk

 

The Company’s accounts receivable are from its customers worldwide. The majority of the Company’s outstanding accounts receivable are not covered by collaterals or guarantees. While the Company has procedures to monitor and manage credit risk exposure on accounts receivable, there is no assurance such procedures will effectively eliminate losses resulting from its credit risk. This risk is heightened during periods when economic conditions worsen.

 

As of December 31, 2022 and 2021, the Company’s ten largest customers accounted for 69% and 67% of accounts receivable, respectively. The Company considers the concentration of credit risk for the remaining accounts receivable not material.

 

Financial credit risk

 

The Company mitigates its financial credit risk by selecting counterparties with investment-grade credit ratings and by limiting the exposure to any individual counterparty. The Company regularly monitors and reviews the limit applied to counterparties and adjusts the limit according to market conditions and the credit standing of the counterparties.

 


- 55 -


 

 

The Company assesses the 12-month expected credit loss and lifetime expected credit loss based on the probability of default and loss given default provided by external credit rating agencies. The current credit risk assessment policies are as follows:

 

Category

 

Description

 

Basis for Recognizing Expected Credit Loss

 

Expected Credit Loss Ratio

 

 

 

 

 

 

 

Performing

 

Credit rating is investment grade on valuation date

 

12 months expected credit loss

 

 

0-0.09%

 

Doubtful

 

Credit rating is non-investment grade on valuation date

 

Lifetime expected credit loss-not credit impaired

 

 

-

 

In default

 

Credit rating is CC or below on valuation date

 

Lifetime expected credit loss-credit impaired

 

 

-

 

Write-off

 

There is evidence indicating that the debtor is in severe financial difficulty and the Company has no realistic prospect of recovery

 

Amount is written off

 

 

-

 

 

For the years ended December 31, 2022, the expected credit loss increased NT$10,341 thousand. The changes were mainly due to increased investment amount and adjusted investment portfolio.

 

 

e.

Liquidity risk management

 

The objective of liquidity risk management is to ensure the Company has sufficient liquidity to fund its business operations over the next 12 months. The Company manages its liquidity risk by maintaining adequate cash and cash equivalents and sufficient cost-efficient funding.

 

The table below summarizes the maturity profile of the Company’s financial liabilities based on contractual undiscounted payments, including principal and interest.

 

 

 

Less Than
1 Year

 

1-3 Years

 

3-5 Years

 

More Than
5 Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable (including related parties)

 

$

58,783,586

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

58,783,586

 

Payables to contractors and equipment suppliers

 

 

200,046,018

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

200,046,018

 

Accrued expenses and other current liabilities

 

 

202,361,596

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

202,361,596

 

Bonds payable

 

 

22,247,420

 

 

 

39,372,048

 

 

 

160,243,071

 

 

 

228,241,509

 

 

 

450,104,048

 

Lease liabilities (including those classified under accrued expenses and other current liabilities) (Note)

 

 

2,356,314

 

 

 

4,358,739

 

 

 

4,163,558

 

 

 

21,795,680

 

 

 

32,674,291

 

Others

 

 

-

 

 

 

166,266,719

 

 

 

10,518,481

 

 

 

783,181

 

 

 

177,568,381

 

    

 

 

485,794,934

 

 

 

209,997,506

 

 

 

174,925,110

 

 

 

250,820,370

 

 

 

1,121,537,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

74,107,091

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

74,107,091

 

Inflows

 

 

(74,837,641

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(74,837,641

)

    

 

 

(730,550

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(730,550

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

485,064,384

 

 

$

209,997,506

 

 

$

174,925,110

 

 

$

250,820,370

 

 

$

1,120,807,370

 

(Continued)


- 56 -


 

 

 

 

Less Than
1 Year

 

1-3 Years

 

3-5 Years

 

More Than
5 Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

114,767,034

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

114,767,034

 

Accounts payable (including related parties)

 

 

48,892,095

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

48,892,095

 

Payables to contractors and equipment suppliers

 

 

136,212,285

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

136,212,285

 

Accrued expenses and other current liabilities

 

 

105,867,008

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

105,867,008

 

Bonds payable

 

 

7,705,092

 

 

 

31,050,325

 

 

 

87,631,487

 

 

 

248,960,671

 

 

 

375,347,575

 

Lease liabilities (including those classified under accrued expenses and other current liabilities) (Note)

 

 

1,740,990

 

 

 

3,129,411

 

 

 

2,868,048

 

 

 

13,739,223

 

 

 

21,477,672

 

Others

 

 

-

 

 

 

164,991,929

 

 

 

-

 

 

 

-

 

 

 

164,991,929

 

    

 

 

415,184,504

 

 

 

199,171,665

 

 

 

90,499,535

 

 

 

262,699,894

 

 

 

967,555,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

132,106,866

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

132,106,866

 

Inflows

 

 

(132,001,910

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(132,001,910

)

    

 

 

104,956

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

104,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

415,289,460

 

 

$

199,171,665

 

 

$

90,499,535

 

 

$

262,699,894

 

 

$

967,660,554

 

(Concluded)

 

 

Note:

Information about the maturity analysis for lease liabilities more than 5 years:

 

 

 

5-10 Years

 

10-15 Years

 

15-20 Years

 

More Than

20 Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

$

9,497,599

 

 

$

7,291,192

 

 

$

4,222,404

 

 

$

784,485

 

 

$

21,795,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

$

6,665,672

 

 

$

4,994,134

 

 

$

1,959,928

 

 

$

119,489

 

 

$

13,739,223

 

 

 

f.

Fair value of financial instruments

 

 

1)

Fair value measurements recognized in the parent company only balance sheets

 

Fair value measurements are grouped into Levels 1 to 3 based on the degree to which the fair value is observable:

 

 

Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

 

Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

 

 

Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 


- 57 -


 

 

 

 

2)

Fair value of financial instruments that are measured at fair value on a recurring basis

 

Fair value hierarchy

 

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis:

 

 

 

December 31, 2022

 

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

Forward exchange contracts

 

$

552,255

 

 

$

-

 

 

$

552,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

$

-

 

 

$

1,014,741

 

 

$

1,014,741

 

Notes and accounts receivable, net

 

 

7,325,606

 

 

 

-

 

 

 

7,325,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

7,325,606

 

 

$

1,014,741

 

 

$

8,340,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

17,468

 

 

$

-

 

 

$

17,468

 

 

 

 

December 31, 2021

 

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

Forward exchange contracts

 

$

145,280

 

 

$

-

 

 

$

145,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

$

-

 

 

$

998,400

 

 

$

998,400

 

Notes and accounts receivable, net

 

 

4,199,909

 

 

 

-

 

 

 

4,199,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

4,199,909

 

 

$

998,400

 

 

$

5,198,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

636,472

 

 

$

-

 

 

$

636,472

 

 


- 58 -


 

 

 

Reconciliation of Level 3 fair value measurements of financial assets

 

The financial assets measured at Level 3 fair value were equity investments classified as financial assets at FVTOCI. Reconciliations for the years ended December 31, 2022 and 2021 were as follows:

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Balance, beginning of year

 

$

998,400

 

 

$

834,830

 

Recognized in other comprehensive income

 

 

18,979

 

 

 

170,127

 

Disposals and proceeds from return of capital of investments

 

 

(2,638

)

 

 

(6,557

)

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

1,014,741

 

 

$

998,400

 

 

Valuation techniques and assumptions used in Level 2 fair value measurement

 

The fair values of financial assets and financial liabilities are determined as follows:

 

 

Forward exchange contracts are measured using forward exchange rates and discount rates derived from quoted market prices.

 

 

The fair value of accounts receivable classified as at FVTOCI is determined by the present value of future cash flows based on the discount rate that reflects the credit risk of counterparties.

 

Valuation techniques and assumptions used in Level 3 fair value measurement

 

The fair values of non-publicly traded equity investments are mainly determined by using the asset approach and market approach.

 

The asset approach takes into account the net asset value measured at the fair value by independent parties.

 

The market approach is used to arrive at their fair values, for which the recent financing activities of investees, the market transaction prices of the similar companies and market conditions are considered.

 

 

3)

Fair value of financial instruments that are not measured at fair value

 

Except as detailed in the following table, the Company considers that the carrying amounts of financial instruments in the parent company only financial statements that are not measured at fair value approximate their fair values.

 

Fair value hierarchy

 

The table below sets out the fair value hierarchy for the Company’s financial assets and liabilities which are not required to be measured at fair value:

 

 

December 31, 2022

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at amortized costs

 

 

 

 

Commercial paper

 

$

48,732,476

 

 

$

48,882,028

 

(Continued)

- 59 -


 

 

 

 

December 31, 2022

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized costs

 

 

 

 

Bonds payable

 

$

379,230,474

 

 

$

349,956,767

 

(Concluded)

 

 

 

December 31, 2021

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized costs

 

 

 

 

Bonds payable

 

$

312,183,409

 

 

$

310,632,379

 

 

Valuation techniques and assumptions used in Level 2 fair value measurement

 

The fair value of the Company’s bonds payable is determined by quoted market prices provided by third party pricing services.

 

The fair value of commercial paper is determined by the present value of future cash flows based on the discounted curves that are derived from the quoted market prices.

 

31.

RELATED PARTY TRANSACTIONS

 

The significant transactions between the Company and its related parties, other than those disclosed in other notes, are summarized as follows:

 

 

a.

Related party name and categories

 

Related Party Name

 

Related Party Categories

 

 

 

TSMC China

 

Subsidiaries

TSMC Nanjing

 

Subsidiaries

TSMC Arizona

 

Subsidiaries

VisEra Tech

 

Subsidiaries

TSMC North America

 

Subsidiaries

TSMC Europe

 

Subsidiaries

TSMC JDC

 

Subsidiaries

TSMC 3DIC

 

Subsidiaries

JASM

 

Subsidiaries

TSMC Japan

 

Subsidiaries

TSMC Korea

 

Subsidiaries

TSMC Design Technology Canada Inc. (TSMC Canada)

 

Indirect Subsidiaries

TSMC Technology, Inc. (TSMC Technology)

 

Indirect Subsidiaries

WaferTech, LLC (WaferTech)

 

Indirect Subsidiaries

GUC

 

Associates

VIS

 

Associates

SSMC

 

Associates

Xintec

 

Associates

 

- 60 -


 

 

 

b.

Net revenue

 

 

 

 

 

Years Ended December 31

 

 

 

 

2022

 

2021

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

Net revenue from sale of goods

 

TSMC North America

 

$

1,538,849,403

 

 

$

1,040,985,786

 

 

 

Associates

 

 

11,356,410

 

 

 

5,898,780

 

 

 

Other subsidiaries

 

 

187,169

 

 

 

110,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,550,392,982

 

 

$

1,046,995,415

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue from royalties

 

Subsidiaries

 

$

13

 

 

$

243

 

 

 

Associates

 

 

266,952

 

 

 

223,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

266,965

 

 

$

223,439

 

 

 

c.

Purchases

 

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Related Party Categories

 

 

 

 

 

 

 

 

 

Subsidiaries

 

$

81,923,311

 

 

$

56,134,681

 

Associates

 

 

6,422,831

 

 

 

7,569,787

 

 

 

 

 

 

 

 

 

 

    

 

$

88,346,142

 

 

$

63,704,468

 

 

 

d.

Receivables from related parties

 

 

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

Receivables from related

 

TSMC North America

 

$

171,738,863

 

 

$

137,956,681

 

parties

 

Associates

 

 

1,300,302

 

 

 

391,647

 

 

 

Other subsidiaries

 

 

5,647

 

 

 

4,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

173,044,812

 

 

$

138,352,374

 

 

 

 

 

 

 

 

 

 

 

 

Other receivables from related

 

TSMC North America

 

$

6,184,798

 

 

$

5,000,563

 

parties

 

TSMC Nanjing

 

 

75,610

 

 

 

59,935

 

 

 

Other subsidiaries

 

 

29,030

 

 

 

105,396

 

 

 

Associates

 

 

68,487

 

 

 

61,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

6,357,925

 

 

$

5,227,425

 

 


- 61 -


 

 

 

 

e.

Other noncurrent assets

 

 

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

 

 

Item

 

Related Party Name

 

 

 

 

 

 

 

 

 

 

 

Temporary payments

 

JASM

 

$

6,925,782

 

 

$

-

 

 

 

f.

Payables to related parties

 

 

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

Payables to related parties

 

TSMC Nanjing

 

$

4,105,919

 

 

$

2,761,080

 

 

 

TSMC China

 

 

2,296,083

 

 

 

1,802,314

 

 

 

Xintec

 

 

1,047,374

 

 

 

725,261

 

 

 

Other subsidiaries

 

 

2,006,484

 

 

 

1,687,157

 

 

 

Other associates

 

 

595,184

 

 

 

711,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

10,051,044

 

 

$

7,687,673

 

 

 

g.

Accrued expenses and other current liabilities

 

 

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

Other payables and other

 

Subsidiaries

 

$

961,365

 

 

$

1,389,861

 

current liabilities

 

Associates

 

 

111,834

 

 

 

726,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,073,199

 

 

$

2,116,211

 

 

 

 

 

 

 

 

 

 

 

 

Temporary receipts

 

TSMC North America

 

$

97,634,360

 

 

$

20,650,062

 

 

 

h.

Other noncurrent liabilities

 

 

 

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

 

 

Item

 

Related Party Name

 

 

 

 

 

 

 

 

 

 

 

Temporary receipts

 

TSMC North America

 

$

142,132,113

 

 

$

127,361,560

 

 


- 62 -


 

 

 

i.

Disposal of property, plant and equipment

 

 

 

Proceeds

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

TSMC Nanjing

 

$

673,945

 

 

$

102,721

 

Other subsidiaries

 

 

102,099

 

 

 

21,103

 

Associates

 

 

100

 

 

 

-

 

 

 

 

 

 

 

 

 

 

    

 

$

776,144

 

 

$

123,824

 

 

 

 

Gains

 

 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

TSMC Nanjing

 

$

302,234

 

 

$

24,765

 

Other subsidiaries

 

 

50,882

 

 

 

38,931

 

Associates

 

 

100

 

 

 

-

 

 

 

 

 

 

 

 

 

 

    

 

$

353,216

 

 

$

63,696

 

 

 

 

Deferred Gains from Disposal of Property, Plant and Equipment

 

 

December 31,

2022

 

December 31,

2021

 

 

 

 

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

TSMC Nanjing

 

$

99,272

 

 

$

50,816

 

WaferTech

 

 

75,440

 

 

 

32,116

 

Other subsidiaries

 

 

36,596

 

 

 

35,667

 

 

 

 

 

 

 

 

 

 

    

 

$

211,308

 

 

$

118,599

 

 

 

j.

Others

 

 

 

 

 

Years Ended December 31

 

 

 

 

2022

 

2021

 

 

 

 

 

 

 

Item

 

Related Party Name/Categories

 

 

 

 

 

 

 

 

 

 

 

Manufacturing expenses

 

Associates

 

$

5,997,687

 

 

$

5,445,819

 

 

 

Subsidiaries

 

 

21,662

 

 

 

20,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

6,019,349

 

 

$

5,466,610

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

Subsidiaries

 

$

5,264,358

 

 

$

3,719,115

 

expenses

 

Associates

 

 

258,008

 

 

 

252,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

5,522,366

 

 

$

3,971,169

 

(Continued)

 

- 63 -


 

 

 

 

 

 

Years Ended December 31

 

 

 

 

2022

 

2021

 

 

 

 

 

 

 

Marketing expenses -

 

TSMC Europe

 

$

541,200

 

 

$

465,783

 

commission

 

Other subsidiaries

 

 

618,880

 

 

 

517,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,160,080

 

 

$

982,988

 

(Concluded)

 

The sales prices and payment terms to related parties were not significantly different from those of sales to third parties. For other related party transactions, price and terms were determined in accordance with mutual agreements.

 

The Company leased factory and office from associates. The lease terms and prices were both determined in accordance with mutual agreements. The rental expenses were paid to associates monthly; the related expenses were both classified under manufacturing expenses.

 

The Company deferred the disposal gain or loss derived from sales of property, plant and equipment to related parties using equity method, and then recognized such gain or loss over the depreciable lives of the disposed assets.

 

 

k.

Compensation of key management personnel

 

The compensation to directors and other key management personnel were as follows:

 



 

Years Ended December 31

 

 

2022

 

2021

 

 

 

 

 

Short-term employee benefits

 

$

4,221,962

 

 

$

2,768,725

 

Post-employment benefits

 

 

2,618

 

 

 

2,458

 

Share-based payments

 

 

286,227

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

$

4,510,807

 

 

$

2,771,183

 

 

The compensation to directors and other key management personnel were determined by the Compensation Committee (rename to Compensation and People Development Committee from February 14, 2023) of the Company in accordance with the individual performance and the market trends.

 

 

32.

SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

 

Significant contingent liabilities and unrecognized commitments of the Company as of the end of the reporting period, excluding those disclosed in other notes, were as follows:

 

 

a.

Under a technical cooperation agreement with Industrial Technology Research Institute, the R.O.C. Government or its designee approved by the Company can use up to 35% of the Company’s capacity provided the Company’s outstanding commitments to its customers are not prejudiced. The term of this agreement is for five years beginning from January 1, 1987 and is automatically renewed for successive periods of five years unless otherwise terminated by either party with one year prior notice. As of the end of reporting period, the R.O.C. Government did not invoke such right.

 


- 64 -


 

 

 

 

b.

Under a Shareholders Agreement entered into with Philips and EDB Investments Pte Ltd. on March 30, 1999, the parties formed a joint venture company, SSMC, which is an integrated circuit foundry in Singapore. The Company’s equity interest in SSMC was 32%. Nevertheless, in September 2006, Philips spun-off its semiconductor subsidiary which was renamed as NXP B.V. Further, the Company and NXP B.V. purchased all the SSMC shares owned by EDB Investments Pte Ltd. pro rata according to the Shareholders Agreement on November 15, 2006. After the purchase, the Company and NXP B.V. currently own approximately 39% and 61% of the SSMC shares, respectively. The Company and NXP B.V. are required, in the aggregate, to purchase at least 70% of SSMC’s capacity, but the Company alone is not required to purchase more than 28% of the capacity. If any party defaults on the commitment and the capacity utilization of SSMC falls below a specific percentage of its capacity, the defaulting party is required to compensate SSMC for all related unavoidable costs. There was no default from the aforementioned commitment as of the end of reporting period.

 

 

c.

In September 2022, Daedalus Prime LLC (“Daedalus”) filed complaints in the U.S. International Trade Commission (“ITC”) and the U.S. District Court for the Eastern District of Texas alleging that the Company, TSMC North America, and other companies infringe four U.S. patents. The ITC instituted an investigation in October 2022. The outcome cannot be determined and we cannot make a reliable estimate of the contingent liability at this time.

 

 

d.

The Company entered into long-term purchase agreements of materials and supplies and agreements of waste disposal with multiple suppliers. The relative minimum fulfillment quantity and price are specified in the agreements.

 

 

e.

The Company entered into a long-term purchase agreement of equipment. The relative fulfillment quantity and price are specified in the agreement.

 

 

f.

The Company entered into long-term energy purchase agreements with multiple suppliers. The relative fulfillment period, quantity and price are specified in the agreements.

 

 

g.

As of the end of reporting period, the Company provided endorsement guarantees of NT$2,555,730 thousand to its subsidiary, TSMC North America, in respect of providing endorsement guarantees for office leasing contract.

 

 

h.

As of the end of reporting period, the Company provided a NT$230,347,500 thousand endorsement guarantee for its subsidiary, TSMC Global, in respect of its issuance of US dollar-denominated senior unsecured corporate bonds.

 

 

i.

As of the end of reporting period, the Company provided a NT$369,551,715 thousand endorsement guarantee for its subsidiary, TSMC Arizona, in respect of its issuance of US dollar-denominated senior unsecured corporate bonds and operation needs.

 

 

j.

The Company entrusted financial institutions to open performance guarantee mainly for import and export of goods, lease agreement and energy purchase agreement. As of December 31, 2022 and December 31, 2021, the aforementioned guarantee amounted to NT$7,623,262 thousand and NT$4,954,798 thousand, respectively.

 

 


- 65 -


 

 

33.

EXCHANGE RATE INFORMATION OF FOREIGN-CURRENCY FINANCIAL ASSETS AND LIABILITIES

 

The following information was summarized according to the foreign currencies other than the functional currency of the Company. The exchange rates disclosed were used to translate the foreign currencies into the functional currency. The significant financial assets and liabilities denominated in foreign currencies were as follows:

 

 

 

Foreign Currencies

(In Thousands)

 

Exchange Rate (Note)

 

Carrying Amount

(In Thousands)

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

USD

 

$

13,953,942

 

 

 

30.713

 

 

$

428,567,422

 

EUR

 

 

7,863

 

 

 

32.838

 

 

 

258,211

 

JPY

 

 

124,526,582

 

 

 

0.2331

 

 

 

29,027,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

14,450,017

 

 

 

30.713

 

 

 

443,803,373

 

EUR

 

 

2,352,220

 

 

 

32.838

 

 

 

77,242,213

 

JPY

 

 

125,984,842

 

 

 

0.2331

 

 

 

29,367,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

11,386,512

 

 

 

27.674

 

 

 

315,110,347

 

EUR

 

 

14,420

 

 

 

31.460

 

 

 

453,666

 

JPY

 

 

10,673,383

 

 

 

0.2414

 

 

 

2,576,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

11,851,225

 

 

 

27.674

 

 

 

327,970,810

 

EUR

 

 

3,494,588

 

 

 

31.460

 

 

 

109,939,747

 

JPY

 

 

109,729,158

 

 

 

0.2414

 

 

 

26,488,619

 

 

 

Note:

Exchange rate represents the number of NT dollar for which one foreign currency could be exchanged.

 

Please refer to the parent company only statements of comprehensive income for the total of realized and unrealized foreign exchange gain and loss for the years ended December 31, 2022 and 2021, respectively. Since there were varieties of foreign currency transactions of the Company, the Company was unable to disclose foreign exchange gain (loss) towards each foreign currency with significant impact.

 

 


- 66 -


 

 

34.

ADDITIONAL DISCLOSURES

 

Following are the additional disclosures required by the Securities and Futures Bureau for the Company:

 

 

a.

Financings provided: See Table 1 attached;

 

 

b.

Endorsement/guarantee provided: See Table 2 attached;

 

 

c.

Marketable securities held (excluding investments in subsidiaries and associates): See Table 3 attached;

 

 

d.

Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: See Table 4 attached;

 

 

e.

Acquisition of individual real estate properties at costs of at least NT$300 million or 20% of the paid-in capital: See Table 5 attached;

 

 

f.

Disposal of individual real estate properties at prices of at least NT$300 million or 20% of the paid-in capital: None;

 

 

g.

Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: See Table 6 attached;

 

 

h.

Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: See Table 7 attached;

 

 

i.

Information about the derivative financial instruments transaction: See Notes 7 and 9;

 

 

j.

Names, locations, and related information of investees over which the Company exercises significant influence (excluding information on investment in mainland China): See Table 8 attached;

 

 

k.

Information on investment in mainland China

 

 

1)

The name of the investee in mainland China, the main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, income (losses) of the investee, share of profits/losses of investee, ending balance, amount received as dividends from the investee, and the limitation on investee: See Table 9 attached.

 

 

2)

Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in mainland China on financial reports: See Note 31.

 

 

l.

Information of major shareholder

 

List of all shareholders with ownership of 5 percent or greater showing the names and the number of shares and percentage of ownership held by each shareholder: See Table 10 attached.

 

 

35.

OPERATING SEGMENTS INFORMATION

 

The Company has provided the operating segments disclosure in the consolidated financial statements.

 

 

- 67 -


 

 

TABLE 1

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

FINANCINGS PROVIDED

FOR THE YEAR ENDED DECEMBER 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

No.

Financing Company

Counterparty

Financial Statement Account

Related Party

Maximum

Balance for the Period (Foreign Currencies in Thousands) (Note 2)

Ending Balance

(Foreign Currencies in Thousands)

(Note 2)

Amount Actually Drawn

(Foreign Currencies in Thousands)

Interest Rate

Nature for Financing

Transaction Amounts

Reason for Financing

Allowance for Bad Debt

Collateral

Financing Limits for Each Borrowing Company

(Note 1)

Financing Company’s Total Financing Amount Limits

(Note 1)

Item

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

TSMC China

TSMC Nanjing

 

Other receivables from related parties

Yes

$

(RMB

(USD

74,200,110

8,800,000

1,150,000

 

)&

)

$

(RMB

(USD

74,200,110

8,800,000

1,150,000

 

)&

)

$

(RMB

(USD

45,211,510

7,800,000

350,000

 

)&

)

 

0.75%-1.50%

 

The need for short-term and long-term financing

$

-

 

Operating capital

$

-

 

-

$

-

 

$

87,432,993

 

$

87,432,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The aggregate amount available for lending to TSMC Nanjing from TSMC China shall not exceed the net worth of TSMC China.

 

Note 2:

The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors.


- 68 -


 

TABLE 2

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

ENDORSEMENTS/GUARANTEES PROVIDED

FOR THE YEAR ENDED DECEMBER 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

No.

Endorsement/

Guarantee Provider

Guaranteed Party

Limits on Endorsement/ Guarantee Amount Provided to Each Guaranteed Party

(Notes 1 and 2)

Maximum Balance
for the Period
(Foreign Currencies in Thousands)

(Note 3)

Ending Balance
(Foreign Currencies in Thousands)

(Note 3)

Amount Actually Drawn

(US$ in Thousands)

Amount of Endorsement/ Guarantee Collateralized by Properties

Ratio of Accumulated Endorsement/ Guarantee to Net Equity per Latest Financial Statements

Maximum Endorsement/ Guarantee Amount Allowable

(Notes 1 and 2)

Guarantee

Provided by

Parent Company

Guarantee

Provided by

A Subsidiary

Guarantee

Provided to Subsidiaries in Mainland China

Name

Nature of Relationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

TSMC

TSMC North America

Subsidiary

$

736,413,299

 

$

(US$

2,555,730

83,213

 

)

$

(US$

2,555,730

83,213

 

)

$

(US$

2,555,730

83,213

 

)

$

-

 

 

0.09%

 

$

736,413,299

 

Yes

No

No

 

 

TSMC Global

Subsidiary

 

736,413,299

 

 

(US$

230,347,500

7,500,000

 

)

 

(US$

230,347,500

7,500,000

 

)

 

(US$

230,347,500

7,500,000

 

)

 

-

 

 

7.82%

 

 

736,413,299

 

Yes

No

No

 

 

TSMC Arizona

Subsidiary

 

736,413,299

 

 

(US$

369,551,715

12,032,420

 

)

 

(US$

369,551,715

12,032,420

 

)

 

(US$

246,699,701

8,032,420

 

)

 

-

 

 

12.55%

 

 

736,413,299

 

Yes

No

No

1

TSMC Japan

TSMC JDC

The same parent company

 

336,399

 

 

(JPY

307,692

1,320,000

 

)

 

(JPY

307,692

1,320,000

 

)

 

(JPY

307,692

1,320,000

 

)

 

-

 

 

0.01%

 

 

336,399

 

No

No

No

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The total amount of the endorsement/guarantee provided by TSMC to TSMC North America, TSMC Global and TSMC Arizona shall not exceed twenty-five percent (25%) of TSMC’s net worth.

 

Note 2:

The total amount of the endorsement/guarantee provided by TSMC Japan to TSMC JDC shall not exceed two hundred and fifty percent (250%) of TSMC Japan’s net worth.

 

Note 3:

The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors.

 


- 69 -


 

TABLE 3

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

MARKETABLE SECURITIES HELD

December 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC

Commercial paper

 

 

 

 

 

 

 

 

Taiwan Power Company

-

Financial assets at amortized cost

 

2,950

 

$

29,335,729

 

 

N/A

 

$

29,421,735

 

 

 

CPC Corporation, Taiwan

-

 

750

 

 

7,458,936

 

 

N/A

 

 

7,481,537

 

 

 

Nan Ya Plastics Corporation

-

 

450

 

 

4,476,301

 

 

N/A

 

 

4,492,086

 

 

 

Formosa Petrochemical Corporation

-

 

300

 

 

2,985,385

 

 

N/A

 

 

2,994,951

 

 

 

Formosa Chemicals & Fibre Corporation

-

 

250

 

 

2,485,666

 

 

N/A

 

 

2,494,159

 

 

 

Formosa Plastics Corporation

-

 

200

 

 

1,990,459

 

 

N/A

 

 

1,997,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shin-Etsu Handotai Taiwan Co., Ltd.

-

Financial assets at fair value through other comprehensive income

 

10,500

 

 

473,508

 

 

7

 

 

473,508

 

 

 

United Industrial Gases Co., Ltd.

-

 

21,230

 

 

443,461

 

 

10

 

 

443,461

 

 

 

Global Investment Holding Inc.

-

 

10,442

 

 

97,772

 

 

6

 

 

97,772

 

 

 

Crimson Asia Capital

-

 

-

 

 

-

 

 

1

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Partners

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shanghai Walden Venture Capital Enterprise

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

26,441

 

 

6

 

US$

26,441

 

 

 

China Walden Venture Investments II, L.P.

-

 

-

 

US$

18,454

 

 

9

 

US$

18,454

 

 

 

China Walden Venture Investments III, L.P.

-

 

-

 

US$

13,602

 

 

4

 

US$

13,602

 

 

 

Tela Innovations

-

 

6,942

 

 

-

 

 

22

 

 

-

 

 

 

Movella Inc.

-

 

6,333

 

 

-

 

 

9

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Corporate bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Morgan Stanley

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

83,242

 

 

N/A

 

US$

83,242

 

 

 

Bank of America Corporation

-

 

-

 

US$

76,626

 

 

N/A

 

US$

76,626

 

 

 

Citigroup Inc.

-

 

-

 

US$

61,493

 

 

N/A

 

US$

61,493

 

 

 

Wells Fargo & Company

-

 

-

 

US$

59,735

 

 

N/A

 

US$

59,735

 

 

 

The Goldman Sachs Group, Inc.

-

 

-

 

US$

51,439

 

 

N/A

 

US$

51,439

 

 

 

JPMorgan Chase & Co.

-

 

-

 

US$

50,629

 

 

N/A

 

US$

50,629

 

 

 

Mitsubishi UFJ Financial Group, Inc.

-

 

-

 

US$

32,949

 

 

N/A

 

US$

32,949

 

 

 

HSBC Holdings plc

-

 

-

 

US$

32,402

 

 

N/A

 

US$

32,402

 

 

 

AbbVie Inc.

-

 

-

 

US$

27,892

 

 

N/A

 

US$

27,892

 

 

 

Sumitomo Mitsui Financial Group, Inc.

-

 

-

 

US$

27,658

 

 

N/A

 

US$

27,658

 

 

 

Banco Santander, S.A.

-

 

-

 

US$

26,257

 

 

N/A

 

US$

26,257

 

 

 

Metropolitan Life Global Funding I

-

 

-

 

US$

24,408

 

 

N/A

 

US$

24,408

 

 

 

Athene Global Funding

-

 

-

 

US$

23,191

 

 

N/A

 

US$

23,191

 

 

 

Oracle Corporation

-

 

-

 

US$

21,865

 

 

N/A

 

US$

21,865

 

 

 

Royal Bank of Canada

-

 

-

 

US$

21,423

 

 

N/A

 

US$

21,423

 

 

 

Principal Life Global Funding II

-

 

-

 

US$

19,768

 

 

N/A

 

US$

19,768

 

 

 

The Toronto-Dominion Bank

-

 

-

 

US$

19,510

 

 

N/A

 

US$

19,510

 

 

 

Equitable Financial Life Global Funding

-

 

-

 

US$

18,979

 

 

N/A

 

US$

18,979

 

 

 

BNP Paribas SA

-

 

-

 

US$

18,931

 

 

N/A

 

US$

18,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 70 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Nordea Bank Abp

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

18,263

 

 

N/A

 

US$

18,263

 

 

 

Fédération des caisses Desjardins du Québec

-

 

-

 

US$

18,086

 

 

N/A

 

US$

18,086

 

 

 

Sumitomo Mitsui Trust Bank, Limited

-

 

-

 

US$

17,158

 

 

N/A

 

US$

17,158

 

 

 

Guardian Life Global Funding

-

 

-

 

US$

16,412

 

 

N/A

 

US$

16,412

 

 

 

Mizuho Financial Group, Inc.

-

 

-

 

US$

16,169

 

 

N/A

 

US$

16,169

 

 

 

Deutsche Bank AG - New York Branch

-

 

-

 

US$

16,038

 

 

N/A

 

US$

16,038

 

 

 

Hyundai Capital America

-

 

-

 

US$

15,807

 

 

N/A

 

US$

15,807

 

 

 

Volkswagen Group of America Finance, LLC

-

 

-

 

US$

15,613

 

 

N/A

 

US$

15,613

 

 

 

Nationwide Building Society

-

 

-

 

US$

15,375

 

 

N/A

 

US$

15,375

 

 

 

NatWest Markets Plc

-

 

-

 

US$

15,314

 

 

N/A

 

US$

15,314

 

 

 

Bank of Montreal

-

 

-

 

US$

15,224

 

 

N/A

 

US$

15,224

 

 

 

Protective Life Global Funding

-

 

-

 

US$

15,045

 

 

N/A

 

US$

15,045

 

 

 

BPCE SA

-

 

-

 

US$

14,691

 

 

N/A

 

US$

14,691

 

 

 

Capital One Financial Corporation

-

 

-

 

US$

14,125

 

 

N/A

 

US$

14,125

 

 

 

ING Groep N.V.

-

 

-

 

US$

14,050

 

 

N/A

 

US$

14,050

 

 

 

NTT Finance Corporation

-

 

-

 

US$

13,744

 

 

N/A

 

US$

13,744

 

 

 

Svenska Handelsbanken AB (publ)

-

 

-

 

US$

13,508

 

 

N/A

 

US$

13,508

 

 

 

Société Générale Société anonyme

-

 

-

 

US$

13,327

 

 

N/A

 

US$

13,327

 

 

 

The Bank of Nova Scotia

-

 

-

 

US$

12,914

 

 

N/A

 

US$

12,914

 

 

 

Credit Suisse AG, New York Branch

-

 

-

 

US$

12,688

 

 

N/A

 

US$

12,688

 

 

 

Apple Inc.

-

 

-

 

US$

12,233

 

 

N/A

 

US$

12,233

 

 

 

Macquarie Group Limited

-

 

-

 

US$

11,654

 

 

N/A

 

US$

11,654

 

 

 

Santander UK Group Holdings plc

-

 

-

 

US$

11,628

 

 

N/A

 

US$

11,628

 

 

 

Credit Agricole SA London Branch

-

 

-

 

US$

11,611

 

 

N/A

 

US$

11,611

 

 

 

Toyota Motor Credit Corporation

-

 

-

 

US$

11,609

 

 

N/A

 

US$

11,609

 

 

 

Standard Chartered PLC

-

 

-

 

US$

11,541

 

 

N/A

 

US$

11,541

 

 

 

UBS Group AG

-

 

-

 

US$

11,473

 

 

N/A

 

US$

11,473

 

 

 

The Bank of New York Mellon Corporation

-

 

-

 

US$

11,282

 

 

N/A

 

US$

11,282

 

 

 

Barclays PLC

-

 

-

 

US$

11,263

 

 

N/A

 

US$

11,263

 

 

 

Fifth Third Bancorp

-

 

-

 

US$

10,917

 

 

N/A

 

US$

10,917

 

 

 

National Securities Clearing Corporation

-

 

-

 

US$

10,878

 

 

N/A

 

US$

10,878

 

 

 

Banque Fédérative du Crédit Mutuel Société anonyme

-

 

-

 

US$

10,738

 

 

N/A

 

US$

10,738

 

 

 

Lloyds Banking Group plc

-

 

-

 

US$

10,533

 

 

N/A

 

US$

10,533

 

 

 

AT&T Inc.

-

 

-

 

US$

10,528

 

 

N/A

 

US$

10,528

 

 

 

S&P Global Inc.

-

 

-

 

US$

10,246

 

 

N/A

 

US$

10,246

 

 

 

Nomura Holdings, Inc.

-

 

-

 

US$

10,195

 

 

N/A

 

US$

10,195

 

 

 

U.S. Bancorp

-

 

-

 

US$

9,781

 

 

N/A

 

US$

9,781

 

 

 

Verizon Communications Inc.

-

 

-

 

US$

9,765

 

 

N/A

 

US$

9,765

 

 

 

Citizens Bank, National Association

-

 

-

 

US$

9,364

 

 

N/A

 

US$

9,364

 

 

 

Enel Finance International N.V.

-

 

-

 

US$

9,104

 

 

N/A

 

US$

9,104

 

 

 

Roper Technologies, Inc.

-

 

-

 

US$

9,035

 

 

N/A

 

US$

9,035

 

 

 

Equifax Inc.

-

 

-

 

US$

8,925

 

 

N/A

 

US$

8,925

 

 

 

Equinor ASA

-

 

-

 

US$

8,832

 

 

N/A

 

US$

8,832

 

 

 

Amazon.com, Inc.

-

 

-

 

US$

8,820

 

 

N/A

 

US$

8,820

 

 

 

Merck & Co., Inc.

-

 

-

 

US$

8,616

 

 

N/A

 

US$

8,616

 

 

 

Bristol-Myers Squibb Company

-

 

-

 

US$

8,441

 

 

N/A

 

US$

8,441

 

 

 

GSK Consumer Healthcare Capital US LLC

-

 

-

 

US$

8,314

 

 

N/A

 

US$

8,314

 

 

 

AIG Global Funding

-

 

-

 

US$

8,209

 

 

N/A

 

US$

8,209

 

 

 

New York Life Global Funding

-

 

-

 

US$

8,192

 

 

N/A

 

US$

8,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 71 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

American Express Company

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

8,037

 

 

N/A

 

US$

8,037

 

 

 

Truist Financial Corporation

-

 

-

 

US$

7,851

 

 

N/A

 

US$

7,851

 

 

 

International Bank for Reconstruction and Development

-

 

-

 

US$

7,608

 

 

N/A

 

US$

7,608

 

 

 

KfW

-

 

-

 

US$

7,594

 

 

N/A

 

US$

7,594

 

 

 

UnitedHealth Group Incorporated

-

 

-

 

US$

7,504

 

 

N/A

 

US$

7,504

 

 

 

AstraZeneca Finance LLC

-

 

-

 

US$

7,477

 

 

N/A

 

US$

7,477

 

 

 

Canadian Imperial Bank of Commerce

-

 

-

 

US$

7,443

 

 

N/A

 

US$

7,443

 

 

 

Inter-American Development Bank

-

 

-

 

US$

7,346

 

 

N/A

 

US$

7,346

 

 

 

Suncorp-Metway Limited

-

 

-

 

US$

7,315

 

 

N/A

 

US$

7,315

 

 

 

Great-West Lifeco U.S. Finance 2020, Lp

-

 

-

 

US$

7,287

 

 

N/A

 

US$

7,287

 

 

 

Lowe's Companies, Inc.

-

 

-

 

US$

7,135

 

 

N/A

 

US$

7,135

 

 

 

Northwestern Mutual Global Funding

-

 

-

 

US$

6,853

 

 

N/A

 

US$

6,853

 

 

 

Chevron Corporation

-

 

-

 

US$

6,838

 

 

N/A

 

US$

6,838

 

 

 

Fidelity National Information Services, Inc.

-

 

-

 

US$

6,619

 

 

N/A

 

US$

6,619

 

 

 

AstraZeneca PLC

-

 

-

 

US$

6,500

 

 

N/A

 

US$

6,500

 

 

 

Prudential Funding Corp.

-

 

-

 

US$

6,447

 

 

N/A

 

US$

6,447

 

 

 

John Deere Capital Corporation

-

 

-

 

US$

6,437

 

 

N/A

 

US$

6,437

 

 

 

Intuit Inc.

-

 

-

 

US$

6,421

 

 

N/A

 

US$

6,421

 

 

 

Cargill, Incorporated

-

 

-

 

US$

6,378

 

 

N/A

 

US$

6,378

 

 

 

Daimler Trucks Finance North America LLC

-

 

-

 

US$

6,367

 

 

N/A

 

US$

6,367

 

 

 

Roche Holdings, Inc.

-

 

-

 

US$

6,339

 

 

N/A

 

US$

6,339

 

 

 

The East Ohio Gas Company

-

 

-

 

US$

6,333

 

 

N/A

 

US$

6,333

 

 

 

Jackson National Life Global Funding

-

 

-

 

US$

6,283

 

 

N/A

 

US$

6,283

 

 

 

Danske Bank A/S

-

 

-

 

US$

6,149

 

 

N/A

 

US$

6,149

 

 

 

Ameren Corporation

-

 

-

 

US$

5,960

 

 

N/A

 

US$

5,960

 

 

 

Huntington Bancshares Incorporated

-

 

-

 

US$

5,865

 

 

N/A

 

US$

5,865

 

 

 

Discover Bank (New Castle, Delaware)

-

 

-

 

US$

5,864

 

 

N/A

 

US$

5,864

 

 

 

Exxon Mobil Corporation

-

 

-

 

US$

5,749

 

 

N/A

 

US$

5,749

 

 

 

Swedbank AB (publ)

-

 

-

 

US$

5,733

 

 

N/A

 

US$

5,733

 

 

 

Fox Corporation

-

 

-

 

US$

5,630

 

 

N/A

 

US$

5,630

 

 

 

ANZ New Zealand (Int'l) Limited

-

 

-

 

US$

5,604

 

 

N/A

 

US$

5,604

 

 

 

Exelon Corporation

-

 

-

 

US$

5,591

 

 

N/A

 

US$

5,591

 

 

 

Take-Two Interactive Software, Inc.

-

 

-

 

US$

5,576

 

 

N/A

 

US$

5,576

 

 

 

Macquarie Bank Limited

-

 

-

 

US$

5,541

 

 

N/A

 

US$

5,541

 

 

 

Scentre Group Trust 1

-

 

-

 

US$

5,525

 

 

N/A

 

US$

5,525

 

 

 

WEC Energy Group, Inc.

-

 

-

 

US$

5,498

 

 

N/A

 

US$

5,498

 

 

 

WPP Finance 2010

-

 

-

 

US$

5,459

 

 

N/A

 

US$

5,459

 

 

 

Huntington National Bank

-

 

-

 

US$

5,415

 

 

N/A

 

US$

5,415

 

 

 

Intercontinental Exchange, Inc.

-

 

-

 

US$

5,388

 

 

N/A

 

US$

5,388

 

 

 

UBS AG, London Branch

-

 

-

 

US$

5,387

 

 

N/A

 

US$

5,387

 

 

 

Pacific Life Global Funding II

-

 

-

 

US$

5,359

 

 

N/A

 

US$

5,359

 

 

 

Siemens Financieringsmaatschappij N.V.

-

 

-

 

US$

5,302

 

 

N/A

 

US$

5,302

 

 

 

The Charles Schwab Corporation

-

 

-

 

US$

5,292

 

 

N/A

 

US$

5,292

 

 

 

Alabama Power Company

-

 

-

 

US$

5,263

 

 

N/A

 

US$

5,263

 

 

 

Pioneer Natural Resources Company

-

 

-

 

US$

5,254

 

 

N/A

 

US$

5,254

 

 

 

ASB Bank Limited

-

 

-

 

US$

5,239

 

 

N/A

 

US$

5,239

 

 

 

Cox Communications, Inc.

-

 

-

 

US$

5,112

 

 

N/A

 

US$

5,112

 

 

 

Intel Corporation

-

 

-

 

US$

5,109

 

 

N/A

 

US$

5,109

 

 

 

Nutrien Ltd.

-

 

-

 

US$

5,048

 

 

N/A

 

US$

5,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 72 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Southern California Edison Company

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

5,017

 

 

N/A

 

US$

5,017

 

 

 

Fiserv, Inc.

-

 

-

 

US$

4,999

 

 

N/A

 

US$

4,999

 

 

 

Five Corners Funding Trust

-

 

-

 

US$

4,958

 

 

N/A

 

US$

4,958

 

 

 

Penske Truck Leasing Co., L.P.

-

 

-

 

US$

4,774

 

 

N/A

 

US$

4,774

 

 

 

CVS Health Corporation

-

 

-

 

US$

4,750

 

 

N/A

 

US$

4,750

 

 

 

CGI Inc.

-

 

-

 

US$

4,713

 

 

N/A

 

US$

4,713

 

 

 

Brookfield Finance Inc.

-

 

-

 

US$

4,601

 

 

N/A

 

US$

4,601

 

 

 

Thermo Fisher Scientific Inc.

-

 

-

 

US$

4,558

 

 

N/A

 

US$

4,558

 

 

 

Virginia Electric and Power Company

-

 

-

 

US$

4,468

 

 

N/A

 

US$

4,468

 

 

 

NextEra Energy Capital Holdings, Inc.

-

 

-

 

US$

4,439

 

 

N/A

 

US$

4,439

 

 

 

W. P. Carey Inc.

-

 

-

 

US$

4,414

 

 

N/A

 

US$

4,414

 

 

 

HP Inc.

-

 

-

 

US$

4,388

 

 

N/A

 

US$

4,388

 

 

 

CenterPoint Energy, Inc.

-

 

-

 

US$

4,342

 

 

N/A

 

US$

4,342

 

 

 

CNH Industrial Capital LLC

-

 

-

 

US$

4,260

 

 

N/A

 

US$

4,260

 

 

 

Comcast Corporation

-

 

-

 

US$

4,232

 

 

N/A

 

US$

4,232

 

 

 

Bank of New Zealand

-

 

-

 

US$

4,231

 

 

N/A

 

US$

4,231

 

 

 

Eversource Energy

-

 

-

 

US$

4,185

 

 

N/A

 

US$

4,185

 

 

 

Brighthouse Financial Global Funding

-

 

-

 

US$

4,100

 

 

N/A

 

US$

4,100

 

 

 

Mercedes-Benz Finance North America LLC

-

 

-

 

US$

4,089

 

 

N/A

 

US$

4,089

 

 

 

Korea Electric Power Corporation

-

 

-

 

US$

4,037

 

 

N/A

 

US$

4,037

 

 

 

Florida Power & Light Company

-

 

-

 

US$

4,026

 

 

N/A

 

US$

4,026

 

 

 

Dollar General Corporation

-

 

-

 

US$

4,005

 

 

N/A

 

US$

4,005

 

 

 

F&G Global Funding

-

 

-

 

US$

4,003

 

 

N/A

 

US$

4,003

 

 

 

7-Eleven, Inc.

-

 

-

 

US$

3,981

 

 

N/A

 

US$

3,981

 

 

 

Element Fleet Management Corp.

-

 

-

 

US$

3,873

 

 

N/A

 

US$

3,873

 

 

 

CNO Global Funding

-

 

-

 

US$

3,858

 

 

N/A

 

US$

3,858

 

 

 

Coca-Cola Europacific Partners PLC

-

 

-

 

US$

3,837

 

 

N/A

 

US$

3,837

 

 

 

AvalonBay Communities, Inc.

-

 

-

 

US$

3,831

 

 

N/A

 

US$

3,831

 

 

 

European Bank for Reconstruction and Development

-

 

-

 

US$

3,802

 

 

N/A

 

US$

3,802

 

 

 

Mondelez International, Inc.

-

 

-

 

US$

3,696

 

 

N/A

 

US$

3,696

 

 

 

B.A.T. International Finance p.l.c.

-

 

-

 

US$

3,619

 

 

N/A

 

US$

3,619

 

 

 

Appalachian Power Company

-

 

-

 

US$

3,618

 

 

N/A

 

US$

3,618

 

 

 

Public Storage

-

 

-

 

US$

3,506

 

 

N/A

 

US$

3,506

 

 

 

V.F. Corporation

-

 

-

 

US$

3,503

 

 

N/A

 

US$

3,503

 

 

 

Monongahela Power Company

-

 

-

 

US$

3,415

 

 

N/A

 

US$

3,415

 

 

 

DNB Bank ASA

-

 

-

 

US$

3,407

 

 

N/A

 

US$

3,407

 

 

 

Ryder System, Inc.

-

 

-

 

US$

3,399

 

 

N/A

 

US$

3,399

 

 

 

Truist Bank

-

 

-

 

US$

3,397

 

 

N/A

 

US$

3,397

 

 

 

BorgWarner Inc.

-

 

-

 

US$

3,392

 

 

N/A

 

US$

3,392

 

 

 

OGE Energy Corp.

-

 

-

 

US$

3,390

 

 

N/A

 

US$

3,390

 

 

 

Welltower Inc.

-

 

-

 

US$

3,389

 

 

N/A

 

US$

3,389

 

 

 

HSBC Bank Canada

-

 

-

 

US$

3,351

 

 

N/A

 

US$

3,351

 

 

 

Kimco Realty Corporation

-

 

-

 

US$

3,348

 

 

N/A

 

US$

3,348

 

 

 

Diageo Capital plc

-

 

-

 

US$

3,339

 

 

N/A

 

US$

3,339

 

 

 

Ross Stores, Inc.

-

 

-

 

US$

3,275

 

 

N/A

 

US$

3,275

 

 

 

Sprint Spectrum Co Llc

-

 

-

 

US$

3,248

 

 

N/A

 

US$

3,248

 

 

 

SMBC Aviation Capital Finance DAC

-

 

-

 

US$

3,222

 

 

N/A

 

US$

3,222

 

 

 

U.S. Bancorp.

-

 

-

 

US$

3,205

 

 

N/A

 

US$

3,205

 

 

 

Pfizer Inc.

-

 

-

 

US$

3,174

 

 

N/A

 

US$

3,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 73 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Highmark Inc.

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

3,171

 

 

N/A

 

US$

3,171

 

 

 

Dominion Energy, Inc.

-

 

-

 

US$

3,167

 

 

N/A

 

US$

3,167

 

 

 

Verisk Analytics, Inc.

-

 

-

 

US$

3,163

 

 

N/A

 

US$

3,163

 

 

 

Realty Income Corporation

-

 

-

 

US$

3,162

 

 

N/A

 

US$

3,162

 

 

 

ERAC USA Finance LLC

-

 

-

 

US$

3,112

 

 

N/A

 

US$

3,112

 

 

 

Anheuser-Busch Companies, LLC

-

 

-

 

US$

3,035

 

 

N/A

 

US$

3,035

 

 

 

Xcel Energy Inc.

-

 

-

 

US$

3,029

 

 

N/A

 

US$

3,029

 

 

 

Simon Property Group, L.P.

-

 

-

 

US$

3,018

 

 

N/A

 

US$

3,018

 

 

 

ONE Gas, Inc.

-

 

-

 

US$

3,012

 

 

N/A

 

US$

3,012

 

 

 

Public Service Enterprise Group Incorporated

-

 

-

 

US$

2,996

 

 

N/A

 

US$

2,996

 

 

 

The Western Union Company

-

 

-

 

US$

2,983

 

 

N/A

 

US$

2,983

 

 

 

Gilead Sciences, Inc.

-

 

-

 

US$

2,970

 

 

N/A

 

US$

2,970

 

 

 

CNA Financial Corporation

-

 

-

 

US$

2,950

 

 

N/A

 

US$

2,950

 

 

 

MPLX LP

-

 

-

 

US$

2,941

 

 

N/A

 

US$

2,941

 

 

 

Atmos Energy Corporation

-

 

-

 

US$

2,934

 

 

N/A

 

US$

2,934

 

 

 

Johnson & Johnson

-

 

-

 

US$

2,914

 

 

N/A

 

US$

2,914

 

 

 

Rio Tinto Finance (USA) Limited

-

 

-

 

US$

2,908

 

 

N/A

 

US$

2,908

 

 

 

Oncor Electric Delivery Company LLC

-

 

-

 

US$

2,905

 

 

N/A

 

US$

2,905

 

 

 

Nestlé Holdings, Inc.

-

 

-

 

US$

2,905

 

 

N/A

 

US$

2,905

 

 

 

Air Lease Corporation

-

 

-

 

US$

2,895

 

 

N/A

 

US$

2,895

 

 

 

Avangrid, Inc.

-

 

-

 

US$

2,861

 

 

N/A

 

US$

2,861

 

 

 

Southern California Gas Company

-

 

-

 

US$

2,848

 

 

N/A

 

US$

2,848

 

 

 

Parker-Hannifin Corporation

-

 

-

 

US$

2,768

 

 

N/A

 

US$

2,768

 

 

 

TORONTO-DOMINION BANK/THE

-

 

-

 

US$

2,768

 

 

N/A

 

US$

2,768

 

 

 

Coöperatieve Rabobank U.A.

-

 

-

 

US$

2,767

 

 

N/A

 

US$

2,767

 

 

 

Novartis Capital Corporation

-

 

-

 

US$

2,734

 

 

N/A

 

US$

2,734

 

 

 

Baxalta Incorporated

-

 

-

 

US$

2,728

 

 

N/A

 

US$

2,728

 

 

 

PPL Electric Utilities Corporation

-

 

-

 

US$

2,718

 

 

N/A

 

US$

2,718

 

 

 

Amazon.com, Inc

-

 

-

 

US$

2,691

 

 

N/A

 

US$

2,691

 

 

 

Ameriprise Financial, Inc.

-

 

-

 

US$

2,677

 

 

N/A

 

US$

2,677

 

 

 

B.A.T Capital Corporation

-

 

-

 

US$

2,671

 

 

N/A

 

US$

2,671

 

 

 

Hewlett Packard Enterprise Company

-

 

-

 

US$

2,635

 

 

N/A

 

US$

2,635

 

 

 

Ventas Realty, Limited Partnership

-

 

-

 

US$

2,600

 

 

N/A

 

US$

2,600

 

 

 

Eastern Energy Gas Holdings, LLC

-

 

-

 

US$

2,598

 

 

N/A

 

US$

2,598

 

 

 

Chevron Phillips Chemical Company LLC

-

 

-

 

US$

2,579

 

 

N/A

 

US$

2,579

 

 

 

Mondelez International Holdings Netherlands B.V.

-

 

-

 

US$

2,577

 

 

N/A

 

US$

2,577

 

 

 

Masco Corporation

-

 

-

 

US$

2,519

 

 

N/A

 

US$

2,519

 

 

 

GA Global Funding Trust

-

 

-

 

US$

2,484

 

 

N/A

 

US$

2,484

 

 

 

Baxter International Inc.

-

 

-

 

US$

2,469

 

 

N/A

 

US$

2,469

 

 

 

NBN Co Limited

-

 

-

 

US$

2,461

 

 

N/A

 

US$

2,461

 

 

 

M&T Bank Corporation

-

 

-

 

US$

2,459

 

 

N/A

 

US$

2,459

 

 

 

Air Products and Chemicals, Inc.

-

 

-

 

US$

2,447

 

 

N/A

 

US$

2,447

 

 

 

International Business Machines Corporation

-

 

-

 

US$

2,445

 

 

N/A

 

US$

2,445

 

 

 

Nuveen Finance, LLC

-

 

-

 

US$

2,437

 

 

N/A

 

US$

2,437

 

 

 

Cigna Corporation

-

 

-

 

US$

2,426

 

 

N/A

 

US$

2,426

 

 

 

The PNC Financial Services Group, Inc.

-

 

-

 

US$

2,424

 

 

N/A

 

US$

2,424

 

 

 

Santander UK plc

-

 

-

 

US$

2,417

 

 

N/A

 

US$

2,417

 

 

 

Pinnacle West Capital Corporation

-

 

-

 

US$

2,397

 

 

N/A

 

US$

2,397

 

 

 

Bayer US Finance II LLC

-

 

-

 

US$

2,374

 

 

N/A

 

US$

2,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 74 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

AutoZone, Inc.

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

2,373

 

 

N/A

 

US$

2,373

 

 

 

CRH America, Inc.

-

 

-

 

US$

2,371

 

 

N/A

 

US$

2,371

 

 

 

Phillips 66

-

 

-

 

US$

2,352

 

 

N/A

 

US$

2,352

 

 

 

American Electric Power Company, Inc.

-

 

-

 

US$

2,343

 

 

N/A

 

US$

2,343

 

 

 

Workday, Inc.

-

 

-

 

US$

2,333

 

 

N/A

 

US$

2,333

 

 

 

CMS Energy Corporation

-

 

-

 

US$

2,324

 

 

N/A

 

US$

2,324

 

 

 

Magellan Midstream Partners, L.P.

-

 

-

 

US$

2,299

 

 

N/A

 

US$

2,299

 

 

 

Georgia Power Company

-

 

-

 

US$

2,281

 

 

N/A

 

US$

2,281

 

 

 

Texas Instruments Incorporated

-

 

-

 

US$

2,279

 

 

N/A

 

US$

2,279

 

 

 

Chevron U.S.A. Inc.

-

 

-

 

US$

2,262

 

 

N/A

 

US$

2,262

 

 

 

USAA Capital Corp.

-

 

-

 

US$

2,242

 

 

N/A

 

US$

2,242

 

 

 

Reynolds American Inc.

-

 

-

 

US$

2,228

 

 

N/A

 

US$

2,228

 

 

 

BOC Aviation Limited

-

 

-

 

US$

2,223

 

 

N/A

 

US$

2,223

 

 

 

O'Reilly Automotive, Inc.

-

 

-

 

US$

2,223

 

 

N/A

 

US$

2,223

 

 

 

RGA Global Funding

-

 

-

 

US$

2,216

 

 

N/A

 

US$

2,216

 

 

 

Yara International ASA

-

 

-

 

US$

2,215

 

 

N/A

 

US$

2,215

 

 

 

National Australia Bank - New York Branch

-

 

-

 

US$

2,200

 

 

N/A

 

US$

2,200

 

 

 

NiSource Inc.

-

 

-

 

US$

2,178

 

 

N/A

 

US$

2,178

 

 

 

Berkshire Hathaway Inc.

-

 

-

 

US$

2,161

 

 

N/A

 

US$

2,161

 

 

 

Empower Finance 2020, LP

-

 

-

 

US$

2,129

 

 

N/A

 

US$

2,129

 

 

 

Union Pacific Corporation

-

 

-

 

US$

2,082

 

 

N/A

 

US$

2,082

 

 

 

Health Care Service Corporation, a Mutual Legal Reserve Company

-

 

-

 

US$

2,065

 

 

N/A

 

US$

2,065

 

 

 

Georgia-Pacific LLC

-

 

-

 

US$

2,028

 

 

N/A

 

US$

2,028

 

 

 

General Electric Company

-

 

-

 

US$

1,991

 

 

N/A

 

US$

1,991

 

 

 

The Sherwin-Williams Company

-

 

-

 

US$

1,967

 

 

N/A

 

US$

1,967

 

 

 

Mead Johnson Nutrition Company

-

 

-

 

US$

1,961

 

 

N/A

 

US$

1,961

 

 

 

Magna International Inc.

-

 

-

 

US$

1,956

 

 

N/A

 

US$

1,956

 

 

 

Reliance Standard Life Global Funding II

-

 

-

 

US$

1,948

 

 

N/A

 

US$

1,948

 

 

 

Public Service Electric and Gas Company

-

 

-

 

US$

1,948

 

 

N/A

 

US$

1,948

 

 

 

Tucson Electric Power Company

-

 

-

 

US$

1,918

 

 

N/A

 

US$

1,918

 

 

 

Gulf Power Company

-

 

-

 

US$

1,884

 

 

N/A

 

US$

1,884

 

 

 

National Rural Utilities Cooperative Finance Corporation

-

 

-

 

US$

1,881

 

 

N/A

 

US$

1,881

 

 

 

Duke Energy Corporation

-

 

-

 

US$

1,871

 

 

N/A

 

US$

1,871

 

 

 

Olympus Corporation

-

 

-

 

US$

1,860

 

 

N/A

 

US$

1,860

 

 

 

Otis Worldwide Corporation

-

 

-

 

US$

1,859

 

 

N/A

 

US$

1,859

 

 

 

Kinder Morgan, Inc.

-

 

-

 

US$

1,787

 

 

N/A

 

US$

1,787

 

 

 

Shinhan Financial Group Co., Ltd.

-

 

-

 

US$

1,785

 

 

N/A

 

US$

1,785

 

 

 

NBK SPC Limited

-

 

-

 

US$

1,754

 

 

N/A

 

US$

1,754

 

 

 

Mitsubishi Corporation

-

 

-

 

US$

1,752

 

 

N/A

 

US$

1,752

 

 

 

Sydney Airport Finance Company Pty Ltd.

-

 

-

 

US$

1,733

 

 

N/A

 

US$

1,733

 

 

 

Caterpillar Financial Services Corporation

-

 

-

 

US$

1,726

 

 

N/A

 

US$

1,726

 

 

 

Kentucky Utilities Company

-

 

-

 

US$

1,717

 

 

N/A

 

US$

1,717

 

 

 

Wipro IT Services LLC

-

 

-

 

US$

1,674

 

 

N/A

 

US$

1,674

 

 

 

Enbridge Inc.

-

 

-

 

US$

1,672

 

 

N/A

 

US$

1,672

 

 

 

Infor, Inc.

-

 

-

 

US$

1,670

 

 

N/A

 

US$

1,670

 

 

 

Evergy Kansas Central, Inc.

-

 

-

 

US$

1,658

 

 

N/A

 

US$

1,658

 

 

 

DTE Energy Company

-

 

-

 

US$

1,647

 

 

N/A

 

US$

1,647

 

 

 

Tyson Foods, Inc.

-

 

-

 

US$

1,624

 

 

N/A

 

US$

1,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 75 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Quest Diagnostics Incorporated

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

1,601

 

 

N/A

 

US$

1,601

 

 

 

Gulfstream Natural Gas System, L.L.C.

-

 

-

 

US$

1,595

 

 

N/A

 

US$

1,595

 

 

 

NatWest Group plc

-

 

-

 

US$

1,594

 

 

N/A

 

US$

1,594

 

 

 

Burlington Northern Santa Fe, LLC

-

 

-

 

US$

1,591

 

 

N/A

 

US$

1,591

 

 

 

Berkshire Hathaway Energy Company

-

 

-

 

US$

1,587

 

 

N/A

 

US$

1,587

 

 

 

Walmart Inc.

-

 

-

 

US$

1,583

 

 

N/A

 

US$

1,583

 

 

 

University of California

-

 

-

 

US$

1,578

 

 

N/A

 

US$

1,578

 

 

 

CSL Finance plc

-

 

-

 

US$

1,577

 

 

N/A

 

US$

1,577

 

 

 

Raytheon Technologies Corporation

-

 

-

 

US$

1,576

 

 

N/A

 

US$

1,576

 

 

 

AIA Group Limited

-

 

-

 

US$

1,554

 

 

N/A

 

US$

1,554

 

 

 

Midwest Connector Capital Company LLC

-

 

-

 

US$

1,551

 

 

N/A

 

US$

1,551

 

 

 

eBay Inc.

-

 

-

 

US$

1,532

 

 

N/A

 

US$

1,532

 

 

 

UBS AG (LONDON BRANCH)

-

 

-

 

US$

1,522

 

 

N/A

 

US$

1,522

 

 

 

Emerson Electric Co.

-

 

-

 

US$

1,508

 

 

N/A

 

US$

1,508

 

 

 

MetLife, Inc.

-

 

-

 

US$

1,507

 

 

N/A

 

US$

1,507

 

 

 

Westpac Banking Corporation

-

 

-

 

US$

1,503

 

 

N/A

 

US$

1,503

 

 

 

Glencore Funding LLC

-

 

-

 

US$

1,493

 

 

N/A

 

US$

1,493

 

 

 

APA Infrastructure Limited

-

 

-

 

US$

1,483

 

 

N/A

 

US$

1,483

 

 

 

Brookfield Finance LLC

-

 

-

 

US$

1,473

 

 

N/A

 

US$

1,473

 

 

 

CK Hutchison International (19) Limited

-

 

-

 

US$

1,465

 

 

N/A

 

US$

1,465

 

 

 

Amcor Flexibles North America Inc.

-

 

-

 

US$

1,461

 

 

N/A

 

US$

1,461

 

 

 

Microchip Technology Incorporated

-

 

-

 

US$

1,458

 

 

N/A

 

US$

1,458

 

 

 

Commonwealth Bank of Australia

-

 

-

 

US$

1,452

 

 

N/A

 

US$

1,452

 

 

 

UBS Group Funding (Jersey) Ltd.

-

 

-

 

US$

1,443

 

 

N/A

 

US$

1,443

 

 

 

Marsh & McLennan Companies, Inc.

-

 

-

 

US$

1,427

 

 

N/A

 

US$

1,427

 

 

 

The Southern Company

-

 

-

 

US$

1,423

 

 

N/A

 

US$

1,423

 

 

 

NSTAR Electric Company

-

 

-

 

US$

1,420

 

 

N/A

 

US$

1,420

 

 

 

Duke Energy Florida, LLC

-

 

-

 

US$

1,419

 

 

N/A

 

US$

1,419

 

 

 

Marathon Petroleum Corporation

-

 

-

 

US$

1,411

 

 

N/A

 

US$

1,411

 

 

 

Essex Portfolio, L.P.

-

 

-

 

US$

1,409

 

 

N/A

 

US$

1,409

 

 

 

Alimentation Couche-Tard Inc.

-

 

-

 

US$

1,389

 

 

N/A

 

US$

1,389

 

 

 

ITC Holdings Corp.

-

 

-

 

US$

1,353

 

 

N/A

 

US$

1,353

 

 

 

Alliant Energy Finance, LLC

-

 

-

 

US$

1,321

 

 

N/A

 

US$

1,321

 

 

 

Eastern Gas Transmission and Storage, Inc.

-

 

-

 

US$

1,299

 

 

N/A

 

US$

1,299

 

 

 

NetApp, Inc.

-

 

-

 

US$

1,265

 

 

N/A

 

US$

1,265

 

 

 

Amphenol Corporation

-

 

-

 

US$

1,256

 

 

N/A

 

US$

1,256

 

 

 

PACCAR Financial Corp.

-

 

-

 

US$

1,227

 

 

N/A

 

US$

1,227

 

 

 

State Of Tennessee

-

 

-

 

US$

1,225

 

 

N/A

 

US$

1,225

 

 

 

Met Tower Global Funding

-

 

-

 

US$

1,223

 

 

N/A

 

US$

1,223

 

 

 

Elevance Health Inc.

-

 

-

 

US$

1,215

 

 

N/A

 

US$

1,215

 

 

 

Andrew W. Mellon Foundation, The

-

 

-

 

US$

1,208

 

 

N/A

 

US$

1,208

 

 

 

American Honda Finance Corporation

-

 

-

 

US$

1,174

 

 

N/A

 

US$

1,174

 

 

 

Corebridge Financial, Inc.

-

 

-

 

US$

1,167

 

 

N/A

 

US$

1,167

 

 

 

Banco Bilbao Vizcaya Argentaria, S.A.

-

 

-

 

US$

1,162

 

 

N/A

 

US$

1,162

 

 

 

The Curators of the University of Missouri

-

 

-

 

US$

1,080

 

 

N/A

 

US$

1,080

 

 

 

Ferguson Finance PLC

-

 

-

 

US$

1,077

 

 

N/A

 

US$

1,077

 

 

 

Nucor Corporation

-

 

-

 

US$

1,067

 

 

N/A

 

US$

1,067

 

 

 

Baker Hughes Holdings LLC

-

 

-

 

US$

1,038

 

 

N/A

 

US$

1,038

 

 

 

State Street Corporation

-

 

-

 

US$

1,035

 

 

N/A

 

US$

1,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 76 -


 

 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Enterprise Products Operating LLC

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

1,028

 

 

N/A

 

US$

1,028

 

 

 

IBERDROLA INTL BV

-

 

-

 

US$

1,015

 

 

N/A

 

US$

1,015

 

 

 

The Cleveland Electric Illuminating Company

-

 

-

 

US$

1,005

 

 

N/A

 

US$

1,005

 

 

 

Baltimore Gas and Electric Company

-

 

-

 

US$

993

 

 

N/A

 

US$

993

 

 

 

Sinopec Group Overseas Development (2014) Ltd.

-

 

-

 

US$

993

 

 

N/A

 

US$

993

 

 

 

Entergy Mississippi, LLC

-

 

-

 

US$

989

 

 

N/A

 

US$

989

 

 

 

Foxconn (Far East) Limited

-

 

-

 

US$

987

 

 

N/A

 

US$

987

 

 

 

MassMutual Global Funding II

-

 

-

 

US$

987

 

 

N/A

 

US$

987

 

 

 

BBVA México, S.A., Institución de Banca Múltiple, Grupo Financiero BBVA México

-

 

-

 

US$

985

 

 

N/A

 

US$

985

 

 

 

Denver City & County Housing Authority

-

 

-

 

US$

973

 

 

N/A

 

US$

973

 

 

 

Pricoa Global Funding I

-

 

-

 

US$

963

 

 

N/A

 

US$

963

 

 

 

Kansas City Southern

-

 

-

 

US$

940

 

 

N/A

 

US$

940

 

 

 

Suntory Holdings Limited

-

 

-

 

US$

939

 

 

N/A

 

US$

939

 

 

 

Shire Acquisitions Investments Ireland Designated Activity Company

-

 

-

 

US$

919

 

 

N/A

 

US$

919

 

 

 

Unilever Capital Corporation

-

 

-

 

US$

873

 

 

N/A

 

US$

873

 

 

 

KeyBank National Association

-

 

-

 

US$

864

 

 

N/A

 

US$

864

 

 

 

QNB Finance Ltd.

-

 

-

 

US$

859

 

 

N/A

 

US$

859

 

 

 

AmerisourceBergen Corporation

-

 

-

 

US$

834

 

 

N/A

 

US$

834

 

 

 

Hormel Foods Corporation

-

 

-

 

US$

820

 

 

N/A

 

US$

820

 

 

 

BMW US Capital, LLC

-

 

-

 

US$

797

 

 

N/A

 

US$

797

 

 

 

Palm Beach County, Florida

-

 

-

 

US$

795

 

 

N/A

 

US$

795

 

 

 

Sinopec Capital (2013) Ltd.

-

 

-

 

US$

795

 

 

N/A

 

US$

795

 

 

 

BHP Billiton Finance (USA) Limited

-

 

-

 

US$

795

 

 

N/A

 

US$

795

 

 

 

TransCanada PipeLines Limited

-

 

-

 

US$

787

 

 

N/A

 

US$

787

 

 

 

Oregon Health & Science University

-

 

-

 

US$

772

 

 

N/A

 

US$

772

 

 

 

Tencent Holdings Limited

-

 

-

 

US$

749

 

 

N/A

 

US$

749

 

 

 

Niagara Mohawk Power Corporation

-

 

-

 

US$

745

 

 

N/A

 

US$

745

 

 

 

CubeSmart, L.P.

-

 

-

 

US$

735

 

 

N/A

 

US$

735

 

 

 

The Walt Disney Company

-

 

-

 

US$

732

 

 

N/A

 

US$

732

 

 

 

Southern Power Company

-

 

-

 

US$

718

 

 

N/A

 

US$

718

 

 

 

Visa Inc.

-

 

-

 

US$

717

 

 

N/A

 

US$

717

 

 

 

Canadian Natural Resources Limited

-

 

-

 

US$

700

 

 

N/A

 

US$

700

 

 

 

Sky Limited

-

 

-

 

US$

684

 

 

N/A

 

US$

684

 

 

 

Hyundai Capital Services, Inc.

-

 

-

 

US$

652

 

 

N/A

 

US$

652

 

 

 

State Of Washington

-

 

-

 

US$

645

 

 

N/A

 

US$

645

 

 

 

Abbott Laboratories

-

 

-

 

US$

643

 

 

N/A

 

US$

643

 

 

 

Sodexo, Inc.

-

 

-

 

US$

640

 

 

N/A

 

US$

640

 

 

 

Norsk Hydro ASA

-

 

-

 

US$

639

 

 

N/A

 

US$

639

 

 

 

Stryker Corporation

-

 

-

 

US$

635

 

 

N/A

 

US$

635

 

 

 

Automatic Data Processing, Inc.

-

 

-

 

US$

626

 

 

N/A

 

US$

626

 

 

 

Bell Canada, Inc.

-

 

-

 

US$

617

 

 

N/A

 

US$

617

 

 

 

Keurig Dr Pepper Inc.

-

 

-

 

US$

594

 

 

N/A

 

US$

594

 

 

 

QUALCOMM Incorporated

-

 

-

 

US$

592

 

 

N/A

 

US$

592

 

 

 

Republic Services, Inc.

-

 

-

 

US$

578

 

 

N/A

 

US$

578

 

 

 

Florida Hurricane Catastrophe Fund Finance Corporation

-

 

-

 

US$

572

 

 

N/A

 

US$

572

 

 

 

Lincoln National Corporation

-

 

-

 

US$

571

 

 

N/A

 

US$

571

 

 

 

Port of Morrow

-

 

-

 

US$

565

 

 

N/A

 

US$

565

 

 

 

American Water Capital Corp.

-

 

-

 

US$

558

 

 

N/A

 

US$

558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 77 -


 


- 78 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Fifth Third Bank, National Association

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

549

 

 

N/A

 

US$

549

 

 

 

Duke Energy Progress, LLC

-

 

-

 

US$

544

 

 

N/A

 

US$

544

 

 

 

Shell International Finance B.V.

-

 

-

 

US$

524

 

 

N/A

 

US$

524

 

 

 

American International Group, Inc.

-

 

-

 

US$

518

 

 

N/A

 

US$

518

 

 

 

Intesa Sanpaolo S.p.A.

-

 

-

 

US$

510

 

 

N/A

 

US$

510

 

 

 

Arizona Public Service Company

-

 

-

 

US$

501

 

 

N/A

 

US$

501

 

 

 

ConocoPhillips Company

-

 

-

 

US$

499

 

 

N/A

 

US$

499

 

 

 

State of Hawaii

-

 

-

 

US$

498

 

 

N/A

 

US$

498

 

 

 

United Parcel Service, Inc.

-

 

-

 

US$

493

 

 

N/A

 

US$

493

 

 

 

Skandinaviska Enskilda Banken AB (publ)

-

 

-

 

US$

491

 

 

N/A

 

US$

491

 

 

 

Gsk Consumer Healthcare Capital Uk Plc

-

 

-

 

US$

476

 

 

N/A

 

US$

476

 

 

 

Trane Technologies Luxembourg Finance S.A.

-

 

-

 

US$

472

 

 

N/A

 

US$

472

 

 

 

Genuine Parts Company

-

 

-

 

US$

467

 

 

N/A

 

US$

467

 

 

 

Altria Group, Inc.

-

 

-

 

US$

466

 

 

N/A

 

US$

466

 

 

 

McCormick & Company, Incorporated

-

 

-

 

US$

466

 

 

N/A

 

US$

466

 

 

 

Ecolab Inc.

-

 

-

 

US$

465

 

 

N/A

 

US$

465

 

 

 

DENSO Corporation

-

 

-

 

US$

435

 

 

N/A

 

US$

435

 

 

 

Brazos Higher Education Authority Inc

-

 

-

 

US$

429

 

 

N/A

 

US$

429

 

 

 

PayPal Holdings, Inc.

-

 

-

 

US$

407

 

 

N/A

 

US$

407

 

 

 

The Home Depot, Inc.

-

 

-

 

US$

406

 

 

N/A

 

US$

406

 

 

 

Target Corporation

-

 

-

 

US$

404

 

 

N/A

 

US$

404

 

 

 

National Australia Bank Limited

-

 

-

 

US$

397

 

 

N/A

 

US$

397

 

 

 

Aetna Inc.

-

 

-

 

US$

396

 

 

N/A

 

US$

396

 

 

 

Boston Properties Limited Partnership

-

 

-

 

US$

394

 

 

N/A

 

US$

394

 

 

 

University of Massachusetts Building Authority

-

 

-

 

US$

387

 

 

N/A

 

US$

387

 

 

 

Comerica Bank

-

 

-

 

US$

384

 

 

N/A

 

US$

384

 

 

 

Entergy Corporation

-

 

-

 

US$

379

 

 

N/A

 

US$

379

 

 

 

Aflac Incorporated

-

 

-

 

US$

377

 

 

N/A

 

US$

377

 

 

 

Banco del Estado de Chile

-

 

-

 

US$

377

 

 

N/A

 

US$

377

 

 

 

McKesson Corporation

-

 

-

 

US$

374

 

 

N/A

 

US$

374

 

 

 

Sierra Pacific Power Company

-

 

-

 

US$

372

 

 

N/A

 

US$

372

 

 

 

Honeywell International Inc.

-

 

-

 

US$

370

 

 

N/A

 

US$

370

 

 

 

NIKE, Inc.

-

 

-

 

US$

359

 

 

N/A

 

US$

359

 

 

 

PepsiCo, Inc.

-

 

-

 

US$

357

 

 

N/A

 

US$

357

 

 

 

First Republic Bank

-

 

-

 

US$

349

 

 

N/A

 

US$

349

 

 

 

The Norinchukin Bank

-

 

-

 

US$

349

 

 

N/A

 

US$

349

 

 

 

Principal Financial Group, Inc.

-

 

-

 

US$

348

 

 

N/A

 

US$

348

 

 

 

Rabobank Nederland - New York Branch

-

 

-

 

US$

334

 

 

N/A

 

US$

334

 

 

 

Amgen Inc.

-

 

-

 

US$

310

 

 

N/A

 

US$

310

 

 

 

Philip Morris International Inc.

-

 

-

 

US$

297

 

 

N/A

 

US$

297

 

 

 

Mid-America Apartments, L.P.

-

 

-

 

US$

295

 

 

N/A

 

US$

295

 

 

 

The Allstate Corporation

-

 

-

 

US$

293

 

 

N/A

 

US$

293

 

 

 

Alabama State Federal Aid Highway Finance Authority

-

 

-

 

US$

292

 

 

N/A

 

US$

292

 

 

 

TotalEnergies Capital International

-

 

-

 

US$

287

 

 

N/A

 

US$

287

 

 

 

BOC Aviation (USA) Corporation

-

 

-

 

US$

285

 

 

N/A

 

US$

285

 

 

 

Aptiv PLC

-

 

-

 

US$

282

 

 

N/A

 

US$

282

 

 

 

Salesforce, Inc.

-

 

-

 

US$

282

 

 

N/A

 

US$

282

 

 

 

Barclays Bank PLC

-

 

-

 

US$

270

 

 

N/A

 

US$

270

 

 

 

Johnson Controls International plc

-

 

-

 

US$

269

 

 

N/A

 

US$

269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 79 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

QatarEnergy

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

266

 

 

N/A

 

US$

266

 

 

 

Sales Tax Securitization Corporation Of Chicago

-

 

-

 

US$

250

 

 

N/A

 

US$

250

 

 

 

Equitable Holdings, Inc.

-

 

-

 

US$

243

 

 

N/A

 

US$

243

 

 

 

Starbucks Corporation

-

 

-

 

US$

237

 

 

N/A

 

US$

237

 

 

 

E. I. du Pont de Nemours and Company

-

 

-

 

US$

227

 

 

N/A

 

US$

227

 

 

 

Waste Management, Inc.

-

 

-

 

US$

224

 

 

N/A

 

US$

224

 

 

 

Entergy Louisiana, LLC

-

 

-

 

US$

218

 

 

N/A

 

US$

218

 

 

 

Children's Hospital Of Orange County

-

 

-

 

US$

214

 

 

N/A

 

US$

214

 

 

 

The Pennsylvania State University

-

 

-

 

US$

206

 

 

N/A

 

US$

206

 

 

 

Martin Marietta Materials, Inc.

-

 

-

 

US$

205

 

 

N/A

 

US$

205

 

 

 

Riverside County Infrastructure Financing Authority

-

 

-

 

US$

198

 

 

N/A

 

US$

198

 

 

 

Deere & Company

-

 

-

 

US$

192

 

 

N/A

 

US$

192

 

 

 

Saudi Arabian Oil Company

-

 

-

 

US$

192

 

 

N/A

 

US$

192

 

 

 

Los Angeles Department of Water and Power, California

-

 

-

 

US$

191

 

 

N/A

 

US$

191

 

 

 

NongHyup Bank

-

 

-

 

US$

187

 

 

N/A

 

US$

187

 

 

 

Hoover Alabama Board Of Education

-

 

-

 

US$

175

 

 

N/A

 

US$

175

 

 

 

Dormitory Authority of the State of New York

-

 

-

 

US$

154

 

 

N/A

 

US$

154

 

 

 

Oregon Education Districts

-

 

-

 

US$

152

 

 

N/A

 

US$

152

 

 

 

Electricité de France S.A.

-

 

-

 

US$

96

 

 

N/A

 

US$

96

 

 

 

Beth Israel Deaconess Medical Center, Inc.

-

 

-

 

US$

85

 

 

N/A

 

US$

85

 

 

 

Pima County, Arizona

-

 

-

 

US$

76

 

 

N/A

 

US$

76

 

 

 

State of Wisconsin

-

 

-

 

US$

61

 

 

N/A

 

US$

61

 

 

 

Aon Corporation

-

 

-

 

US$

51

 

 

N/A

 

US$

51

 

 

 

Huntington Beach California

-

 

-

 

US$

49

 

 

N/A

 

US$

49

 

 

 

Nueces County

-

 

-

 

US$

24

 

 

N/A

 

US$

24

 

 

 

The Goldman Sachs Group, Inc.

-

Financial assets at amortized cost

 

-

 

US$

440,655

 

 

N/A

 

US$

436,003

 

 

 

Citigroup Global Markets Inc.

-

 

-

 

US$

349,886

 

 

N/A

 

US$

347,251

 

 

 

Bank of America Corporation

-

 

-

 

US$

324,757

 

 

N/A

 

US$

323,371

 

 

 

JPMorgan Chase & Co.

-

 

-

 

US$

280,213

 

 

N/A

 

US$

278,222

 

 

 

Wells Fargo & Company

-

 

-

 

US$

274,713

 

 

N/A

 

US$

273,120

 

 

 

Citigroup Inc.

-

 

-

 

US$

174,540

 

 

N/A

 

US$

174,301

 

 

 

Citigroup Global Markets Holdings Inc.

-

 

-

 

US$

149,951

 

 

N/A

 

US$

146,964

 

 

 

Goldman Sachs Finance Corp International Ltd.

-

 

-

 

US$

149,870

 

 

N/A

 

US$

146,872

 

 

 

Morgan Stanley

-

 

-

 

US$

60,207

 

 

N/A

 

US$

60,267

 

 

 

Jpmorgan LLC

-

 

-

 

US$

49,984

 

 

N/A

 

US$

49,077

 

 

 

Banco Bilbao Vizcaya Argentaria, S.A.

-

 

-

 

US$

10,534

 

 

N/A

 

US$

10,440

 

 

 

Hyundai Capital Services, Inc.

-

 

-

 

US$

9,278

 

 

N/A

 

US$

9,068

 

 

 

Great-West Lifeco U.S. Finance 2020, Lp

-

 

-

 

US$

9,233

 

 

N/A

 

US$

8,994

 

 

 

Nomura Holdings, Inc.

-

 

-

 

US$

9,197

 

 

N/A

 

US$

9,009

 

 

 

Fédération des caisses Desjardins du Québec

-

 

-

 

US$

9,165

 

 

N/A

 

US$

8,997

 

 

 

UBS Group AG

-

 

-

 

US$

9,104

 

 

N/A

 

US$

9,061

 

 

 

Sumitomo Mitsui Trust Bank, Limited

-

 

-

 

US$

9,057

 

 

N/A

 

US$

8,910

 

 

 

Deutsche Bank AG - New York Branch

-

 

-

 

US$

9,023

 

 

N/A

 

US$

8,923

 

 

 

Lloyds Banking Group plc

-

 

-

 

US$

8,972

 

 

N/A

 

US$

8,891

 

 

 

NatWest Markets Plc

-

 

-

 

US$

8,956

 

 

N/A

 

US$

8,834

 

 

 

Athene Global Funding

-

 

-

 

US$

8,915

 

 

N/A

 

US$

8,733

 

 

 

NongHyup Bank

-

 

-

 

US$

8,545

 

 

N/A

 

US$

8,431

 

 

 

BPCE SA

-

 

-

 

US$

8,431

 

 

N/A

 

US$

8,243

 

 

 

Banco Santander, S.A.

-

 

-

 

US$

8,307

 

 

N/A

 

US$

8,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 80 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Enel Finance International N.V.

-

Financial assets at amortized cost

 

-

 

US$

8,215

 

 

N/A

 

US$

8,062

 

 

 

Ventas Realty, Limited Partnership

-

 

-

 

US$

8,181

 

 

N/A

 

US$

8,076

 

 

 

Protective Life Global Funding

-

 

-

 

US$

8,088

 

 

N/A

 

US$

7,913

 

 

 

Volkswagen Group of America Finance, LLC

-

 

-

 

US$

8,058

 

 

N/A

 

US$

7,937

 

 

 

Sydney Airport Finance Company Pty Ltd.

-

 

-

 

US$

7,631

 

 

N/A

 

US$

7,476

 

 

 

BNP Paribas SA

-

 

-

 

US$

7,552

 

 

N/A

 

US$

7,448

 

 

 

AIG Global Funding

-

 

-

 

US$

7,200

 

 

N/A

 

US$

7,151

 

 

 

Nationwide Building Society

-

 

-

 

US$

7,200

 

 

N/A

 

US$

6,971

 

 

 

KeyBank National Association

-

 

-

 

US$

7,014

 

 

N/A

 

US$

6,844

 

 

 

GA Global Funding Trust

-

 

-

 

US$

6,285

 

 

N/A

 

US$

6,185

 

 

 

Canadian Imperial Bank of Commerce

-

 

-

 

US$

6,167

 

 

N/A

 

US$

6,065

 

 

 

Mitsubishi UFJ Financial Group, Inc.

-

 

-

 

US$

6,062

 

 

N/A

 

US$

5,983

 

 

 

CRH America, Inc.

-

 

-

 

US$

5,975

 

 

N/A

 

US$

5,822

 

 

 

Sumitomo Mitsui Financial Group, Inc.

-

 

-

 

US$

5,754

 

 

N/A

 

US$

5,702

 

 

 

Daimler Trucks Finance North America LLC

-

 

-

 

US$

5,706

 

 

N/A

 

US$

5,582

 

 

 

Swedbank AB (publ)

-

 

-

 

US$

5,248

 

 

N/A

 

US$

5,173

 

 

 

F&G Global Funding

-

 

-

 

US$

5,185

 

 

N/A

 

US$

5,098

 

 

 

Bayer US Finance II LLC

-

 

-

 

US$

4,988

 

 

N/A

 

US$

4,929

 

 

 

Ecolab Inc.

-

 

-

 

US$

4,878

 

 

N/A

 

US$

4,812

 

 

 

Kinder Morgan, Inc.

-

 

-

 

US$

4,681

 

 

N/A

 

US$

4,643

 

 

 

Jackson Financial Inc.

-

 

-

 

US$

4,678

 

 

N/A

 

US$

4,632

 

 

 

Bristol-Myers Squibb Company

-

 

-

 

US$

4,674

 

 

N/A

 

US$

4,621

 

 

 

ING Groep N.V.

-

 

-

 

US$

4,504

 

 

N/A

 

US$

4,465

 

 

 

Toyota Motor Credit Corporation

-

 

-

 

US$

4,497

 

 

N/A

 

US$

4,449

 

 

 

Five Corners Funding Trust

-

 

-

 

US$

4,415

 

 

N/A

 

US$

4,356

 

 

 

Svenska Handelsbanken AB (publ)

-

 

-

 

US$

4,182

 

 

N/A

 

US$

4,105

 

 

 

Danone S.A.

-

 

-

 

US$

4,156

 

 

N/A

 

US$

4,113

 

 

 

National Australia Bank - New York Branch

-

 

-

 

US$

4,005

 

 

N/A

 

US$

3,979

 

 

 

Société Générale Société anonyme

-

 

-

 

US$

4,005

 

 

N/A

 

US$

3,965

 

 

 

Mercedes-Benz Finance North America LLC

-

 

-

 

US$

4,002

 

 

N/A

 

US$

3,979

 

 

 

Mizuho Financial Group, Inc.

-

 

-

 

US$

4,000

 

 

N/A

 

US$

3,991

 

 

 

BMW US Capital, LLC

-

 

-

 

US$

3,999

 

 

N/A

 

US$

3,983

 

 

 

Penske Truck Leasing Co., L.P.

-

 

-

 

US$

3,998

 

 

N/A

 

US$

3,978

 

 

 

Georgia-Pacific LLC

-

 

-

 

US$

3,996

 

 

N/A

 

US$

3,963

 

 

 

Simon Property Group, L.P.

-

 

-

 

US$

3,987

 

 

N/A

 

US$

3,960

 

 

 

SMBC Aviation Capital Finance DAC

-

 

-

 

US$

3,979

 

 

N/A

 

US$

3,961

 

 

 

Philip Morris International Inc.

-

 

-

 

US$

3,969

 

 

N/A

 

US$

3,950

 

 

 

Danske Bank A/S

-

 

-

 

US$

3,966

 

 

N/A

 

US$

3,921

 

 

 

The Bank of Nova Scotia

-

 

-

 

US$

3,914

 

 

N/A

 

US$

3,875

 

 

 

Komatsu Finance America, Inc.

-

 

-

 

US$

3,912

 

 

N/A

 

US$

3,879

 

 

 

Nordea Bank Abp

-

 

-

 

US$

3,788

 

 

N/A

 

US$

3,751

 

 

 

Shire Acquisitions Investments Ireland Designated Activity Company

-

 

-

 

US$

3,740

 

 

N/A

 

US$

3,703

 

 

 

Georgia Power Company

-

 

-

 

US$

3,553

 

 

N/A

 

US$

3,532

 

 

 

Enbridge Inc.

-

 

-

 

US$

3,423

 

 

N/A

 

US$

3,382

 

 

 

Central Japan Railway Company

-

 

-

 

US$

3,389

 

 

N/A

 

US$

3,361

 

 

 

Jackson National Life Global Funding

-

 

-

 

US$

3,326

 

 

N/A

 

US$

3,242

 

 

 

Nestlé Holdings, Inc.

-

 

-

 

US$

3,276

 

 

N/A

 

US$

3,237

 

 

 

ANZ New Zealand (Int'l) Limited

-

 

-

 

US$

3,191

 

 

N/A

 

US$

3,122

 

 

 

Spectra Energy Partners, LP

-

 

-

 

US$

2,831

 

 

N/A

 

US$

2,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 81 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Reliance Standard Life Global Funding II

-

Financial assets at amortized cost

 

-

 

US$

2,671

 

 

N/A

 

US$

2,657

 

 

 

Ryder System, Inc.

-

 

-

 

US$

2,553

 

 

N/A

 

US$

2,527

 

 

 

Southern California Edison Company

-

 

-

 

US$

2,273

 

 

N/A

 

US$

2,262

 

 

 

American Honda Finance Corporation

-

 

-

 

US$

1,964

 

 

N/A

 

US$

1,943

 

 

 

Oracle Corporation

-

 

-

 

US$

888

 

 

N/A

 

US$

879

 

 

 

Baxter International Inc.

-

 

-

 

US$

783

 

 

N/A

 

US$

774

 

 

 

Fidelity National Information Services, Inc.

-

 

-

 

US$

596

 

 

N/A

 

US$

595

 

 

 

Abbott Laboratories

-

 

-

 

US$

362

 

 

N/A

 

US$

358

 

 

 

Metropolitan Life Global Funding I

-

 

-

 

US$

147

 

 

N/A

 

US$

146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States Department of The Treasury

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

613,603

 

 

N/A

 

US$

613,603

 

 

 

Emirate of Abu Dhabi

-

 

-

 

US$

1,453

 

 

N/A

 

US$

1,453

 

 

 

Qatar

-

 

-

 

US$

1,293

 

 

N/A

 

US$

1,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds/Agency mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FEDERAL NATIONAL MORTGAGE ASSOCIATION

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

464,686

 

 

N/A

 

US$

464,686

 

 

 

Federal Home Loan Mortgage Corporation

-

 

-

 

US$

284,933

 

 

N/A

 

US$

284,933

 

 

 

Government National Mortgage Association

-

 

-

 

US$

175,067

 

 

N/A

 

US$

175,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyundai Auto Receivables Trust 2021-C

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

10,395

 

 

N/A

 

US$

10,395

 

 

 

BX Trust 2022-LBA6

-

 

-

 

US$

9,655

 

 

N/A

 

US$

9,655

 

 

 

JPMBB Commercial Mortgage Securities Trust 2014-C24

-

 

-

 

US$

9,612

 

 

N/A

 

US$

9,612

 

 

 

Toyota Auto Receivables 2022-B Owner Trust

-

 

-

 

US$

9,543

 

 

N/A

 

US$

9,543

 

 

 

Wells Fargo Commercial Mortgage Trust 2016-Bnk1

-

 

-

 

US$

8,910

 

 

N/A

 

US$

8,910

 

 

 

Ford Credit Auto Owner Trust 2021-Rev2

-

 

-

 

US$

7,307

 

 

N/A

 

US$

7,307

 

 

 

Citigroup Commercial Mortgage Trust 2015-GC33

-

 

-

 

US$

7,101

 

 

N/A

 

US$

7,101

 

 

 

BX Trust 2022-CLS

-

 

-

 

US$

6,865

 

 

N/A

 

US$

6,865

 

 

 

Ford Credit Auto Owner Trust 2020-REV2

-

 

-

 

US$

6,603

 

 

N/A

 

US$

6,603

 

 

 

Morgan Stanley Capital I Trust 2021-L6

-

 

-

 

US$

6,163

 

 

N/A

 

US$

6,163

 

 

 

JPMBB Commercial Mortgage Securities Trust  2016-C1

-

 

-

 

US$

6,085

 

 

N/A

 

US$

6,085

 

 

 

Morgan Stanley Bank America Merrill Lynch Trust 2016-C30

-

 

-

 

US$

5,990

 

 

N/A

 

US$

5,990

 

 

 

BBCMS Mortgage Trust 2020-C8

-

 

-

 

US$

5,924

 

 

N/A

 

US$

5,924

 

 

 

Benchmark 2019-B11 Mortgage Trust

-

 

-

 

US$

5,796

 

 

N/A

 

US$

5,796

 

 

 

Bank 2020-BNK26

-

 

-

 

US$

5,741

 

 

N/A

 

US$

5,741

 

 

 

Hudson Yards 2016-10HY Mortgage Trust

-

 

-

 

US$

5,552

 

 

N/A

 

US$

5,552

 

 

 

Citigroup Commercial Mortgage Trust 2021-PRM2

-

 

-

 

US$

5,388

 

 

N/A

 

US$

5,388

 

 

 

Wells Fargo Commercial Mortgage Trust 2016-C35

-

 

-

 

US$

5,318

 

 

N/A

 

US$

5,318

 

 

 

Bank 2021-bnk33

-

 

-

 

US$

5,307

 

 

N/A

 

US$

5,307

 

 

 

Bank 2017-Bnk6

-

 

-

 

US$

5,305

 

 

N/A

 

US$

5,305

 

 

 

Benchmark 2019-B12 Mortgage Trust

-

 

-

 

US$

5,231

 

 

N/A

 

US$

5,231

 

 

 

BBCMS 2018-Tall Mortgage Trust

-

 

-

 

US$

5,080

 

 

N/A

 

US$

5,080

 

 

 

Morgan Stanley Bank America Merrill Lynch Trust 2013-C10

-

 

-

 

US$

4,697

 

 

N/A

 

US$

4,697

 

 

 

CSAIL 2018-CX11

-

 

-

 

US$

4,670

 

 

N/A

 

US$

4,670

 

 

 

Wells Fargo Commercial Mortgage Trust 2021-C59

-

 

-

 

US$

4,662

 

 

N/A

 

US$

4,662

 

 

 

GM Financial Revolving Receivables Trust 2021-1

-

 

-

 

US$

4,350

 

 

N/A

 

US$

4,350

 

 

 

Honda Auto Receivables 2021 - 4 Owner Trust

-

 

-

 

US$

4,329

 

 

N/A

 

US$

4,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 82 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

MRCD 2019-Prkc Mortgage Trust

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

4,306

 

 

N/A

 

US$

4,306

 

 

 

Bank 2017-BNK9

-

 

-

 

US$

4,245

 

 

N/A

 

US$

4,245

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC21

-

 

-

 

US$

4,127

 

 

N/A

 

US$

4,127

 

 

 

Bank 2017 - BNK7

-

 

-

 

US$

3,967

 

 

N/A

 

US$

3,967

 

 

 

Bank 2019-Bnk17

-

 

-

 

US$

3,904

 

 

N/A

 

US$

3,904

 

 

 

JPMCC 2017-JP7

-

 

-

 

US$

3,849

 

 

N/A

 

US$

3,849

 

 

 

BANK 2017-BNK5

-

 

-

 

US$

3,458

 

 

N/A

 

US$

3,458

 

 

 

Msbam 2016-C29

-

 

-

 

US$

3,433

 

 

N/A

 

US$

3,433

 

 

 

Bank 2019-Bnk22

-

 

-

 

US$

3,270

 

 

N/A

 

US$

3,270

 

 

 

Citigroup Commercial Mortgage Trust 2019-Gc43

-

 

-

 

US$

3,162

 

 

N/A

 

US$

3,162

 

 

 

Commerce 2015-CCRE24 Mortgage Trust

-

 

-

 

US$

3,030

 

 

N/A

 

US$

3,030

 

 

 

Msbam 2016-C31

-

 

-

 

US$

2,983

 

 

N/A

 

US$

2,983

 

 

 

WFRBS Commercial Mortgage Trust 2014-C25

-

 

-

 

US$

2,882

 

 

N/A

 

US$

2,882

 

 

 

Ford Credit Auto Owner Trust 2022-B

-

 

-

 

US$

2,850

 

 

N/A

 

US$

2,850

 

 

 

Benchmark 2019-B15 Mortgage Trust

-

 

-

 

US$

2,790

 

 

N/A

 

US$

2,790

 

 

 

Sreit Commercial Mortgage Trust 2021-Mfp

-

 

-

 

US$

2,789

 

 

N/A

 

US$

2,789

 

 

 

GS Mortgage Securities Corporation Trust 2018-RIVR

-

 

-

 

US$

2,787

 

 

N/A

 

US$

2,787

 

 

 

JPMDB 2017-C7

-

 

-

 

US$

2,622

 

 

N/A

 

US$

2,622

 

 

 

GS Mortgage Securities Trust 2015-GC32

-

 

-

 

US$

2,600

 

 

N/A

 

US$

2,600

 

 

 

Benchmark 2018-B3 Commercial Mortgage Trust

-

 

-

 

US$

2,473

 

 

N/A

 

US$

2,473

 

 

 

Ford Credit Auto Owner Trust 2020-Rev1

-

 

-

 

US$

2,343

 

 

N/A

 

US$

2,343

 

 

 

GS Mortgage Securities Trust 2013-GCJ12

-

 

-

 

US$

2,313

 

 

N/A

 

US$

2,313

 

 

 

Mhc Commercial Mortgage Trust 2021-Mhc

-

 

-

 

US$

2,221

 

 

N/A

 

US$

2,221

 

 

 

Citigroup Commercial Mortgage Trust 2015-P1

-

 

-

 

US$

2,144

 

 

N/A

 

US$

2,144

 

 

 

GM Financial Consumer Automobile Receivables Trust 2021-4

-

 

-

 

US$

2,069

 

 

N/A

 

US$

2,069

 

 

 

Citigroup Commercial Mortgage Trust 2015-GC27

-

 

-

 

US$

2,055

 

 

N/A

 

US$

2,055

 

 

 

Wells Fargo Commercial Mortgage Trust 2020-C55

-

 

-

 

US$

2,046

 

 

N/A

 

US$

2,046

 

 

 

UBS Commercial Mortgage Trust 2018-C11

-

 

-

 

US$

1,983

 

 

N/A

 

US$

1,983

 

 

 

Morgan Stanley Capital I Trust 2018-H3

-

 

-

 

US$

1,970

 

 

N/A

 

US$

1,970

 

 

 

Commerce 2013-CCRE12 Mortgage Trust

-

 

-

 

US$

1,962

 

 

N/A

 

US$

1,962

 

 

 

Benchmark 2018-B4 Mortgage Trust

-

 

-

 

US$

1,946

 

 

N/A

 

US$

1,946

 

 

 

Morgan Stanley Capital I Trust

-

 

-

 

US$

1,830

 

 

N/A

 

US$

1,830

 

 

 

Dolp Trust 2021-NYC

-

 

-

 

US$

1,759

 

 

N/A

 

US$

1,759

 

 

 

CGCMT 2017-P8 Mortgage Trust

-

 

-

 

US$

1,690

 

 

N/A

 

US$

1,690

 

 

 

JPMBB Commercial Mortgage Securities Trust 2015-C28

-

 

-

 

US$

1,585

 

 

N/A

 

US$

1,585

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-C30

-

 

-

 

US$

1,547

 

 

N/A

 

US$

1,547

 

 

 

JPMBB Commercial Mortgage Securities Trust 2015-C27

-

 

-

 

US$

1,498

 

 

N/A

 

US$

1,498

 

 

 

Wells Fargo Commercial Mortgage Trust 2018-C44

-

 

-

 

US$

1,455

 

 

N/A

 

US$

1,455

 

 

 

JPMBB Commercial Mortgage Securities Trust 2013-C12

-

 

-

 

US$

1,450

 

 

N/A

 

US$

1,450

 

 

 

COMM 2020-CBM Mortgage Trust

-

 

-

 

US$

1,421

 

 

N/A

 

US$

1,421

 

 

 

Morgan Stanley Capital I Trust 2021-L5

-

 

-

 

US$

1,331

 

 

N/A

 

US$

1,331

 

 

 

Dbgs 2018-Biod Mortgage Trust

-

 

-

 

US$

1,257

 

 

N/A

 

US$

1,257

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-C29

-

 

-

 

US$

1,225

 

 

N/A

 

US$

1,225

 

 

 

WFRBS Commercial Mortgage Trust 2013-UBS1

-

 

-

 

US$

1,217

 

 

N/A

 

US$

1,217

 

 

 

Honda Auto Receivables 2021-2 Owner Trust

-

 

-

 

US$

1,209

 

 

N/A

 

US$

1,209

 

 

 

WFRBS Commercial Mortgage Trust 2013-C13

-

 

-

 

US$

1,164

 

 

N/A

 

US$

1,164

 

 

 

Toyota Auto Receivables 2021-D Owner Trust

-

 

-

 

US$

1,131

 

 

N/A

 

US$

1,131

 

 

 

Wells Fargo Commercial Mortgage Trust 2017-C40

-

 

-

 

US$

1,054

 

 

N/A

 

US$

1,054

 

 

 

Morgan Stanley Capital I Trust 2015 - UBS8

-

 

-

 

US$

946

 

 

N/A

 

US$

946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 83 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Morgan Stanley Bank Of America Merrill Lynch Trust 2013-C13

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

874

 

 

N/A

 

US$

874

 

 

 

JPMCC Commercial Mortgage Securities Trust 2016 - JP3

-

 

-

 

US$

838

 

 

N/A

 

US$

838

 

 

 

UBS Barclays Commercial Mortgage Trust 2013-C6

-

 

-

 

US$

836

 

 

N/A

 

US$

836

 

 

 

BX Trust 2021-BXMF

-

 

-

 

US$

815

 

 

N/A

 

US$

815

 

 

 

280 Park Avenue Trust 2017 - 280P

-

 

-

 

US$

810

 

 

N/A

 

US$

810

 

 

 

Elp Commercial Mortgage Trust 2021-Elp

-

 

-

 

US$

768

 

 

N/A

 

US$

768

 

 

 

COMM Mortgage Trust Series 2015-LC19

-

 

-

 

US$

763

 

 

N/A

 

US$

763

 

 

 

UBS Commercial Mortgage Trust 2018-C10

-

 

-

 

US$

750

 

 

N/A

 

US$

750

 

 

 

Equs 2021-Eqaz Mortgage Trust

-

 

-

 

US$

577

 

 

N/A

 

US$

577

 

 

 

Benchmark 2019-B14 Mortgage Trust

-

 

-

 

US$

576

 

 

N/A

 

US$

576

 

 

 

Bx 2021-21M Mortgage Trust

-

 

-

 

US$

573

 

 

N/A

 

US$

573

 

 

 

Gs Mortgage Securities Corporation Trust 2020-Uptn

-

 

-

 

US$

539

 

 

N/A

 

US$

539

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-C28

-

 

-

 

US$

532

 

 

N/A

 

US$

532

 

 

 

Bx Commercial Mortgage Trust 2021-CIP

-

 

-

 

US$

531

 

 

N/A

 

US$

531

 

 

 

Commerce 2014-Ccre17 Mortgage Trust

-

 

-

 

US$

518

 

 

N/A

 

US$

518

 

 

 

Morgan Stanley Capital I Trust 2019-H6

-

 

-

 

US$

516

 

 

N/A

 

US$

516

 

 

 

GS Mortgage Securities Trust 2014-GC22

-

 

-

 

US$

505

 

 

N/A

 

US$

505

 

 

 

Citigroup Commercial Mortgage Trust 2018-C5

-

 

-

 

US$

482

 

 

N/A

 

US$

482

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-LC20

-

 

-

 

US$

478

 

 

N/A

 

US$

478

 

 

 

GS Mortgage Securities Trust 2014-GC24

-

 

-

 

US$

470

 

 

N/A

 

US$

470

 

 

 

Bank 2019-BNK23

-

 

-

 

US$

392

 

 

N/A

 

US$

392

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-NXS3

-

 

-

 

US$

373

 

 

N/A

 

US$

373

 

 

 

WFRBSCommercial Mortgage Trust 2013-C17

-

 

-

 

US$

365

 

 

N/A

 

US$

365

 

 

 

Morgan Stanley Capital I Trust 2019-H7

-

 

-

 

US$

349

 

 

N/A

 

US$

349

 

 

 

CF 2019-CF1 Mortgage Trust

-

 

-

 

US$

336

 

 

N/A

 

US$

336

 

 

 

Benchmark 2019-B9 Mortgage Trust

-

 

-

 

US$

328

 

 

N/A

 

US$

328

 

 

 

JPMBB Commercial Mortgage Securities Trust 2014-C19

-

 

-

 

US$

315

 

 

N/A

 

US$

315

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC23

-

 

-

 

US$

308

 

 

N/A

 

US$

308

 

 

 

COMM 2015-CCRE22 Mortgage Trust

-

 

-

 

US$

301

 

 

N/A

 

US$

301

 

 

 

JPMCC 2015 - JP1

-

 

-

 

US$

269

 

 

N/A

 

US$

269

 

 

 

JPMDB Commercial Mortgage Securities Trust 2019-COR6

-

 

-

 

US$

237

 

 

N/A

 

US$

237

 

 

 

Citigroup Commercial Mortgage Trust 2015-GC35

-

 

-

 

US$

203

 

 

N/A

 

US$

203

 

 

 

GS Mortgage Securities Trust 2014-GC26

-

 

-

 

US$

170

 

 

N/A

 

US$

170

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC19

-

 

-

 

US$

137

 

 

N/A

 

US$

137

 

 

 

Morgan Stanley Bank Of America Merrill Lynch Trust 2013-C12

-

 

-

 

US$

117

 

 

N/A

 

US$

117

 

 

 

BBCMS Mortgage Trust 2020-C7

-

 

-

 

US$

69

 

 

N/A

 

US$

69

 

 

 

Bank 2020-BNK28

-

 

-

 

US$

25

 

 

N/A

 

US$

25

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-NXS1

-

 

-

 

US$

3

 

 

N/A

 

US$

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primavera Capital Fund II L.P.

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

81,039

 

 

4

 

US$

81,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VTAF II

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aether Systems, Inc.

-

Financial assets at fair value through other comprehensive income

 

1,085

 

 

-

 

 

20

 

 

-

 

 

 

5V Technologies, Inc.

-

 

1

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publicly traded stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sentelic Corporation

-

Financial assets at fair value through other comprehensive income

 

971

 

US$

1,422

 

 

3

 

US$

1,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 84 -


 


- 85 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

December 31, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

VTAF III

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

LiquidLeds Lighting Corp.

-

Financial assets at fair value through other comprehensive income

 

1,952

 

US$

800

 

 

14

 

US$

800

 

 

 

Neoconix, Inc.

-

 

4,147

 

US$

174

 

 

-

 

US$

174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Growth Fund

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Astera Labs, Inc.

-

Financial assets at fair value through other comprehensive income

 

637

 

US$

4,146

 

 

-

 

US$

4,146

 

 

 

CNEX Labs, Inc.

-

 

33

 

US$

166

 

 

-

 

US$

166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publicly traded stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marvell Technology Group Ltd.

-

Financial assets at fair value through other comprehensive income

 

30

 

US$

1,097

 

 

-

 

US$

1,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emerging Fund

Convertible bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EdgeQ Inc.

-

Financial assets at fair value through profit or loss

 

-

 

US$

4,000

 

 

N/A

 

US$

4,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Astera Labs, Inc.

-

Financial assets at fair value through other comprehensive income

 

1,487

 

US$

9,680

 

 

-

 

US$

9,680

 

 

 

Empower Semiconductor, Inc.

-

 

868

 

US$

5,000

 

 

3

 

US$

5,000

 

 

 

Kinara, Inc.

-

 

2,015

 

US$

3,000

 

 

2

 

US$

3,000

 

 

 

NeuReality Ltd.

-

 

122

 

US$

3,000

 

 

3

 

US$

3,000

 

 

 

RiVos, Inc.

-

 

750

 

US$

2,000

 

 

-

 

US$

2,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publicly traded stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credo Technology Group Holding Ltd.

-

Financial assets at fair value through other comprehensive income

 

491

 

US$

6,529

 

 

-

 

US$

6,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Concluded)


- 86 -


 

TABLE 4

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE YEAR ENDED DECEMBER 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Marketable Securities
Type and Name

Financial Statement Account

Counterparty

Nature of Relationship

Beginning Balance

Acquisition

Disposal

Ending Balance (Note)

Shares/Units

(In Thousands)

Amount

(Foreign

Currencies in

Thousands)

Shares/Units

(In Thousands)

Amount

(Foreign

Currencies in

Thousands)

Shares/Units

(In Thousands)

Amount

(Foreign

Currencies in

Thousands)

Carrying Value

(Foreign

Currencies in

Thousands)

Gain/Loss on Disposal

(Foreign

Currencies in

Thousands)

Shares/Units

(In Thousands)

Amount

(Foreign

Currencies in

Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Commercial paper

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Power Company

Financial assets at amortized cost

-

-

 

-

 

$

-

 

 

5,610

 

$

55,830,298

 

 

2,660

 

$

26,600,000

 

$

26,600,000

 

$

-

 

 

2,950

 

$

29,335,729

 

 

CPC Corporation, Taiwan

-

-

 

-

 

 

-

 

 

3,009

 

 

29,969,655

 

 

2,259

 

 

22,590,000

 

 

22,590,000

 

 

-

 

 

750

 

 

7,458,936

 

 

Nan Ya Plastics Corporation

-

-

 

-

 

 

-

 

 

450

 

 

4,480,179

 

 

-

 

 

-

 

 

-

 

 

-

 

 

450

 

 

4,476,301

 

 

Formosa Petrochemical Corporation

-

-

 

-

 

 

-

 

 

300

 

 

2,987,971

 

 

-

 

 

-

 

 

-

 

 

-

 

 

300

 

 

2,985,385

 

 

Formosa Chemicals & Fibre Corporation

-

-

 

-

 

 

-

 

 

250

 

 

2,487,819

 

 

-

 

 

-

 

 

-

 

 

-

 

 

250

 

 

2,485,666

 

 

Formosa Plastics Corporation

-

-

 

-

 

 

-

 

 

200

 

 

1,992,183

 

 

-

 

 

-

 

 

-

 

 

-

 

 

200

 

 

1,990,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Arizona

Investments accounted for using equity method

-

-

 

770

 

 

16,667,696

 

 

500

 

 

15,372,500

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,270

 

 

25,639,079

 

 

JASM

-

-

 

58

 

 

1,383,554

 

 

962

 

 

23,150,164

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,020

 

 

23,330,125

 

 

TSMC 3DIC

-

-

 

11

 

 

270,513

 

 

38

 

 

865,370

 

 

-

 

 

-

 

 

-

 

 

-

 

 

49

 

 

1,172,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emerging Fund

Investments accounted for using equity method

-

-

 

-

 

 

286,205

 

 

-

 

 

1,033,339

 

 

-

 

 

-

 

 

62,532

 

 

-

 

 

-

 

 

1,760,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Corporate bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Morgan Stanley

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

65,115

 

 

-

 

US$

27,545

 

 

-

 

US$

4,750

 

US$

4,678

 

US$

72

 

 

-

 

US$

83,242

 

 

Bank of America Corporation

-

-

 

-

 

US$

75,265

 

 

-

 

US$

20,231

 

 

-

 

US$

13,680

 

US$

13,631

 

US$

49

 

 

-

 

US$

76,626

 

 

Citigroup Inc.

-

-

 

-

 

US$

49,298

 

 

-

 

US$

21,416

 

 

-

 

US$

5,787

 

US$

5,779

 

US$

8

 

 

-

 

US$

61,493

 

 

Wells Fargo & Company

-

-

 

-

 

US$

38,439

 

 

-

 

US$

24,456

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

59,735

 

 

The Goldman Sachs Group, Inc.

-

-

 

-

 

US$

53,756

 

 

-

 

US$

15,998

 

 

-

 

US$

14,852

 

US$

14,906

 

US$

(54

)

 

-

 

US$

51,439

 

 

JPMorgan Chase & Co.

-

-

 

-

 

US$

45,332

 

 

-

 

US$

12,125

 

 

-

 

US$

3,842

 

US$

3,869

 

US$

(27

)

 

-

 

US$

50,629

 

 

Banco Santander, S.A.

-

-

 

-

 

US$

18,461

 

 

-

 

US$

10,094

 

 

-

 

US$

410

 

US$

420

 

US$

(10

)

 

-

 

US$

26,257

 

 

Metropolitan Life Global Funding I

-

-

 

-

 

US$

17,341

 

 

-

 

US$

10,758

 

 

-

 

US$

3,000

 

US$

3,000

 

US$

-

 

 

-

 

US$

24,408

 

 

The Toronto-Dominion Bank

-

-

 

-

 

US$

14,786

 

 

-

 

US$

15,598

 

 

-

 

US$

9,344

 

US$

9,685

 

US$

(341

)

 

-

 

US$

19,510

 

 

Bank of Montreal

-

-

 

-

 

US$

6,295

 

 

-

 

US$

14,842

 

 

-

 

US$

5,076

 

US$

4,999

 

US$

77

 

 

-

 

US$

15,224

 

 

The Bank of New York Mellon Corporation

-

-

 

-

 

US$

6,072

 

 

-

 

US$

11,290

 

 

-

 

US$

6,177

 

US$

6,165

 

US$

12

 

 

-

 

US$

11,282

 

 

Lloyds Banking Group plc

-

-

 

-

 

US$

21,675

 

 

-

 

US$

2,210

 

 

-

 

US$

12,370

 

US$

12,339

 

US$

31

 

 

-

 

US$

10,533

 

 

S&P Global Inc.

-

-

 

-

 

US$

-

 

 

-

 

US$

14,096

 

 

-

 

US$

2,893

 

US$

2,934

 

US$

(41

)

 

-

 

US$

10,246

 

 

The Goldman Sachs Group, Inc.

Financial assets at amortized cost

-

-

 

-

 

US$

51,347

 

 

-

 

US$

561,607

 

 

-

 

US$

171,000

 

US$

171,000

 

US$

-

 

 

-

 

US$

440,655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 87 -


 

 

 

Company Name

Marketable Securities
Type and Name

Financial Statement Account

Counterparty

Nature of Relationship

Beginning Balance

Acquisition

Disposal

Ending Balance (Note)

Shares/Units

(In Thousands)

Amount

(Foreign

Currencies in

Thousands)

Shares/Units

(In Thousands)

Amount

(Foreign

Currencies in

Thousands)

Shares/Units

(In Thousands)

Amount

(Foreign

Currencies in

Thousands)

Carrying Value

(Foreign

Currencies in

Thousands)

Gain/Loss on Disposal

(Foreign

Currencies in

Thousands)

Shares/Units

(In Thousands)

Amount

(Foreign

Currencies in

Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Citigroup Global Markets Inc.

Financial assets at amortized cost

-

-

 

-

 

US$

99,968

 

 

-

 

US$

350,000

 

 

-

 

US$

100,000

 

US$

100,000

 

US$

-

 

 

-

 

US$

349,886

 

 

Bank of America Corporation

-

-

 

-

 

US$

-

 

 

-

 

US$

448,254

 

 

-

 

US$

124,000

 

US$

123,818

 

US$

182

 

 

-

 

US$

324,757

 

 

JPMorgan Chase & Co.

-

-

 

-

 

US$

10,054

 

 

-

 

US$

268,126

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

280,213

 

 

Wells Fargo & Company

-

-

 

-

 

US$

30,399

 

 

-

 

US$

243,897

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

274,713

 

 

Citigroup Inc.

-

-

 

-

 

US$

-

 

 

-

 

US$

188,138

 

 

-

 

US$

14,000

 

US$

14,000

 

US$

-

 

 

-

 

US$

174,540

 

 

Citigroup Global Markets Holdings Inc.

-

-

 

-

 

US$

-

 

 

-

 

US$

150,000

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

149,951

 

 

Goldman Sachs Finance Corp International Ltd.

-

-

 

-

 

US$

-

 

 

-

 

US$

150,000

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

149,870

 

 

Morgan Stanley

-

-

 

-

 

US$

-

 

 

-

 

US$

60,255

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

60,207

 

 

Jpmorgan LLC

-

-

 

-

 

US$

-

 

 

-

 

US$

50,000

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

49,984

 

 

Banco Bilbao Vizcaya Argentaria, S.A.

-

-

 

-

 

US$

-

 

 

-

 

US$

10,418

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

10,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States Department of The Treasury

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

768,483

 

 

-

 

US$

93,078

 

 

-

 

US$

193,697

 

US$

195,409

 

US$

(1,712

)

 

-

 

US$

613,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds/Agency mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FEDERAL NATIONAL MORTGAGE ASSOCIATION

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

460,205

 

 

-

 

US$

251,791

 

 

-

 

US$

170,673

 

US$

174,005

 

US$

(3,332

)

 

-

 

US$

464,686

 

 

Federal Home Loan Mortgage Corporation

-

-

 

-

 

US$

253,075

 

 

-

 

US$

146,242

 

 

-

 

US$

74,099

 

US$

75,623

 

US$

(1,524

)

 

-

 

US$

284,933

 

 

Government National Mortgage Association

-

-

 

-

 

US$

285,581

 

 

-

 

US$

75,508

 

 

-

 

US$

158,836

 

US$

162,184

 

US$

(3,348

)

 

-

 

US$

175,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emerging Fund

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Solanium Labs, Ltd.

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

-

 

 

1,429

 

US$

5,000

 

 

1,429

 

US$

11,370

 

US$

5,000

 

US$

6,370

 

 

-

 

US$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:

The ending balance includes the realized gain/loss on equity investment, the amortization of premium/discount on bonds investments and other related adjustment.

(Concluded)


- 88 -


 

TABLE 5

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

ACQUISITION OF INDIVIDUAL REAL ESTATE PROPERTIES AT COSTS OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE YEAR ENDED DECEMBER 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

February 15, 2022

(Note)

$213,300,000

(Note)

Based on the terms in the purchase order

122 counterparties (Note), including:

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

 

 

 

 

ABB Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Accudevice Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Addtron Technology (Japan), Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Aegis Technology Co.

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Liquid Japan G.K.

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Liquide Far Eastern Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Water Plant Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Allis Electric Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Am-Power Machine International Enterprise Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlas Copco Taiwan Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlas Technology Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Machinery Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

Chen Yuan International Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chenfull International Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Cheng Deh Fire Protection Industrial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chien Kuo Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

China Steel Structure Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chun Yuan Steel Industry Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 89 -


 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

Chung-Lin General Contractors, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chunghwa Telecom Japan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Cica-Huntek Chemical Technology Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Confederate Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Da-Cin Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Desiccant Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Eaton Electric Japan

 

 

 

 

 

 

 

 

 

 

 

 

 

Evergreen Steel Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Exyte Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fortune Electric Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fu Tsu Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuji Electric Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuji Furukawa E&C Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Green Partners Industry Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hantech Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hitachi Energy Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hsieh Kun Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hueng Luei Process Industry Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ingersoll-Rand Southeast Asia (Pte) Ltd. Taiwan Branch (Singapore)

 

 

 

 

 

 

 

 

 

 

 

 

 

J.C. Yang Architect and Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

Japan Material Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

JG Environmental Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Jienshian Information Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

JJmr-Clean-Air Solution Tech.Services Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 90 -


 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

Johnson Controls York Taiwan Co, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Jusun Instruments Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kajima Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Kanto Chemical Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kao Hsin Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kedge Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kinetics Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Koei International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kuken Kogyo Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kurita Water Industries Ltd., Taiwan

 

 

 

 

 

 

 

 

 

 

 

 

 

Kyudenko Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

L&K Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Lead-Fu Industrials Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Lee Ming Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Lumax International Corp., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandartech Interiors Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketech International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Mega Union Technology Incorporated

 

 

 

 

 

 

 

 

 

 

 

 

 

Mitsubishi Heavy Industries Air-Conditioning & Refrigeration Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Mitsubishi Heavy Industries, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

NAGASE & CO. LTD.

 

 

 

 

 

 

 

 

 

 

 

 

 

NEC Facilities, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Organo Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Organo Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ovivo Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 91 -


 

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

Pan Asia (Engineers & Constructors) Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Quicken System Integration Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ruentex Engineering & Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

SACHEM Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

San Fu Chemical Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Schneider Electric Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Seibu Giken Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Shihlin Electric & Engineering Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Shimizu Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Siemens Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

SN Tech Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Solomon Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Sumitomo Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Swift Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taikisha Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taisei Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Gleno Enterprise Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Obayashi Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Puritic Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiyo Nippon Sanso Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

TASA Construction Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Techgo Industrial Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Toshiba Mitsubishi-Electric Industrial Systems Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Toyoko Kagaku Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Trane Taiwan Distribution Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 92 -


 

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

Trusval Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Tung Kang Steel Structure Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Uangyih-Tech Industrial Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Unelectra International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

United Integrated Services Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Versum Materials Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Vertiv

 

 

 

 

 

 

 

 

 

 

 

 

 

Weltall Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholetech System Hitech Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

Yangtech Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Yankey Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ying Pao Technology Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Zhao-Cheng Corp.

 

 

 

 

 

 

 

 

 

Real estate

May 10, 2022

(Note)

US$2,147,000

(Note)

Based on the terms in the purchase order

19 counterparties (Note), including:

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

 

 

 

 

Southern Taiwan Science Park Bureau, Ministry of Science and Technology

 

 

 

 

 

 

 

 

 

Real estate

November 8, 2022

(Note)

US$1,119,000

(Note)

Based on the terms in the purchase order

115 counterparties (Note), including:

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

 

 

 

 

ABB Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Accudevice Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Liquide Far Eastern Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Allis Electric Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Am-Power Machine International Enterprise Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlas Copco Taiwan Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 93 -


 

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

Atlas Technology Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Machinery Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Taiwan Science Park Bureau, Ministry of Science and Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

Century Iron and Steel Industrial Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chen Yuan International Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chenfull International Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Cheng Deh Fire Protection Industrial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chien Kuo Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

China Steel Structure Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chun Yuan Steel Industry Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chung-Lin General Contractors, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Cica-Huntek Chemical Technology Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Confederate Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Da-Cin Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Desiccant Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Evergreen Steel Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Exyte Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fortune Electric Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fu Tsu Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hantech Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hsieh Kun Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hsinchu Science Park Bureau, Ministry of Science and Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

Hueng Luei Process Industry Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)

- 94 -


 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

Immense Team Construction & Building Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ingersoll-Rand Southeast Asia (Pte) Ltd. Taiwan Branch (Singapore)

 

 

 

 

 

 

 

 

 

 

 

 

 

J.C. Yang Architect and Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

Jaie Haour Industry Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

JG Environmental Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

JJmr-Clean-Air Solution Tech.Services Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ju Yao Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Jusun Instruments Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kedge Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kinetics Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

L&K Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Lead-Fu Industrials Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Lee Ming Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Li Jin Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandartech Interiors Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketech International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Mega Union Technology Incorporated

 

 

 

 

 

 

 

 

 

 

 

 

 

Organo Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ovivo Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Pan Asia (Engineers & Constructors) Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Ruentex Engineering & Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

San Fu Chemical Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Schneider Electric Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Shihlin Electric & Engineering Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 95 -


 

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

Siemens Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

Solomon Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Southern Taiwan Science Park Bureau, Ministry of Science and Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

Swift Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Gleno Enterprise Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Obayashi Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Puritic Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

TASA Construction Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Techgo Industrial Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Trusval Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Tung Kang Steel Structure Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Uangyih-Tech Industrial Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Unelectra International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

United Integrated Services Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Versum Materials Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Weltall Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholetech System Hitech Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

Yangtech Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Yankey Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ying Pao Technology Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Zhao-Cheng Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:

The disclosures are expected information based on the capital appropriation approved by the Board of Directors (Right-of-use assets are included). The actual information shall be subject to the final purchase order of TSMC.

(Concluded)


- 96 -


 

 

TABLE 6

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE YEAR ENDED DECEMBER 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Related Party

Nature of Relationships

Transaction Details

Abnormal Transaction

Notes/Accounts Payable or Receivable

Note

Purchases/

Sales

Amount

(Foreign Currencies in Thousands)

% to Total

Payment Terms

Unit Price

Payment Terms

Ending Balance

(Foreign Currencies in Thousands)

% to Total

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

TSMC North America

Subsidiary

Sales

$

1,538,849,403

 

 

68

 

Net 30 days from invoice date (Note)

-

(Note)

$

171,738,863

 

 

80

 

 

 

TSMC Nanjing

Subsidiary

Sales

 

155,024

 

 

-

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

-

 

 

-

 

 

 

GUC

Associate

Sales

 

11,346,289

 

 

1

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

1,300,302

 

 

1

 

 

 

TSMC Nanjing

Subsidiary

Purchases

 

43,186,122

 

 

26

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(4,105,919

)

 

7

 

 

 

TSMC China

Subsidiary

Purchases

 

28,400,454

 

 

17

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(2,296,083

)

 

4

 

 

 

WaferTech

Indirect subsidiary

Purchases

 

10,336,735

 

 

6

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(855,952

)

 

1

 

 

 

SSMC

Associate

Purchases

 

4,572,894

 

 

3

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(385,979

)

 

1

 

 

 

VIS

Associate

Purchases

 

1,849,937

 

 

1

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(190,587

)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC North America

GUC

Associate of TSMC

Sales

 

3,204,489

 

 

-

 

Net 30 days from invoice date

-

-

 

171,049

 

 

-

 

 

 

 

 

 

(US$

106,695

)

 

 

 

 

 

 

(US$

5,569

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VisEra Tech

Xintec

Associate of TSMC

Sales

 

787,702

 

 

9

 

Net 60 days from the end of the month of when invoice is issued

-

-

 

112,607

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:

The tenor is determined by the payment terms granted to its clients by TSMC North America.


- 97 -


 

TABLE 7

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

December 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Related Party

Nature of Relationships

Ending Balance

(Foreign Currencies in Thousands)

Turnover Days (Note 1)

Overdue

Amounts Received in Subsequent Period

Allowance for

Bad Debts

Amount

Action Taken

 

 

 

 

 

 

 

 

 

TSMC

TSMC North America

Subsidiary

$

177,923,661

 

37

$

-

 

-

$

-

 

$

-

 

 

GUC

Associate

 

1,300,302

 

27

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC North America

GUC

Associate of TSMC

 

(US$

171,078

5,570

 

)

22

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC JDC

TSMC

Parent company

 

(JPY

108,835

466,905

 

)

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

TSMC

Parent company

 

2,296,083

 

26

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

519,682

)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Nanjing

The same parent company

 

45,353,940

 

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

10,265,253

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Nanjing

TSMC

Parent company

 

4,105,919

 

29

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

929,191

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VisEra Tech

Xintec

Associate of TSMC

 

112,607

 

53

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Technology

TSMC

The ultimate parent of the Company

 

(US$

744,620

24,244

 

)

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WaferTech

TSMC

The ultimate parent of the Company

 

(US$

855,952

27,869

 

)

29

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Development

Parent company

 

(US$

192,719

6,275

 

)

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The calculation of turnover days excludes other receivables from related parties.

 

Note 2:

The ending balance is primarily consisted of other receivables, which is not applicable for the calculation of turnover days.


- 98 -


 

 

TABLE 8

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

NAMES, LOCATIONS, AND RELATED INFORMATION OF INVESTEES OVER WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INFORMATION ON INVESTMENT IN MAINLAND CHINA)

FOR THE YEAR ENDED DECEMBER 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Investor Company

Investee Company

Location

Main Businesses and Products

Original Investment Amount

Balance as of December 31, 2022

Net Income (Losses) of the Investee
(Foreign Currencies in Thousands)

Share of Profits/Losses

of Investee

(Note 1)

(Foreign Currencies in Thousands)

Note

December 31,

2022

(Foreign Currencies in Thousands)

December 31,

2021

(Foreign Currencies in Thousands)

Shares (In Thousands)

Percentage of Ownership

Carrying Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

TSMC Global

Tortola, British Virgin Islands

Investment activities

$

355,162,309

 

$

355,162,309

 

 

11

 

 

100

 

$

411,992,426

 

$

7,308,722

 

$

7,308,722

 

Subsidiary

 

TSMC Partners

Tortola, British Virgin Islands

Investing in companies involved in the semiconductor design and manufacturing, and other investment activities

 

31,456,130

 

 

31,456,130

 

 

988,268

 

 

100

 

 

63,697,217

 

 

3,135,764

 

 

3,135,764

 

Subsidiary

 

TSMC Arizona

Phoenix, Arizona, U.S.A.

Manufacturing, sales and testing of integrated circuits and other semiconductor devices

 

37,015,800

 

 

21,643,300

 

 

1,270

 

 

100

 

 

25,639,079

 

 

(9,430,070

)

 

(9,430,070

)

Subsidiary

 

JASM

Kumamoto, Japan

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

 

24,567,085

 

 

1,416,921

 

 

1,020

 

 

71

 

 

23,330,125

 

 

(593,429

)

 

(452,020

)

Subsidiary

 

VIS

Hsin-Chu, Taiwan

Manufacturing, sales, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing and design service of masks

 

10,180,677

 

 

10,180,677

 

 

464,223

 

 

28

 

 

13,492,653

 

 

15,280,388

 

 

4,322,799

 

Associate

 

VisEra Tech

Hsin-Chu, Taiwan

Research, design, development, manufacturing, sales, packaging and test of color filter

 

4,224,082

 

 

4,224,082

 

 

213,619

 

 

68

 

 

11,467,860

 

 

1,765,796

 

 

1,253,986

 

Subsidiary

 

SSMC

Singapore

Manufacturing and sales of integrated circuits and other semiconductor devices

 

5,120,028

 

 

5,120,028

 

 

314

 

 

39

 

 

8,934,731

 

 

3,540,176

 

 

1,373,234

 

Associate

 

TSMC North America

San Jose, California, U.S.A

Sales and marketing of integrated circuits and other semiconductor devices

 

333,718

 

 

333,718

 

 

11,000

 

 

100

 

 

5,449,755

 

 

62,213

 

 

62,213

 

Subsidiary

 

Xintec

Taoyuan, Taiwan

Wafer level chip size packaging and wafer level post passivation interconnection service

 

1,988,317

 

 

1,988,317

 

 

111,282

 

 

41

 

 

3,528,417

 

 

1,983,736

 

 

813,516

 

Associate

 

Emerging Fund

Cayman Islands

Investing in technology start-up companies

 

1,269,425

 

 

298,618

 

 

-

 

 

99.9

 

 

1,760,885

 

 

(6,917

)

 

(6,910

)

Subsidiary

 

GUC

Hsin-Chu, Taiwan

Researching, developing, manufacturing, testing and marketing of integrated circuits

 

386,568

 

 

386,568

 

 

46,688

 

 

35

 

 

1,666,651

 

 

3,710,442

 

 

1,292,705

 

Associate

 

TSMC 3DIC

Yokohama, Japan

Engineering support activities

 

1,144,356

 

 

278,986

 

 

49

 

 

100

 

 

1,172,706

 

 

27,950

 

 

27,950

 

Subsidiary

 

TSMC Europe

Amsterdam, the Netherlands

Customer service and supporting activities

 

15,749

 

 

15,749

 

 

-

 

 

100

 

 

527,693

 

 

(4,926

)

 

(4,926

)

Subsidiary

 

TSMC JDC

Yokohama, Japan

Engineering support activities

 

410,680

 

 

410,680

 

 

15

 

 

100

 

 

376,176

 

 

20,303

 

 

20,303

 

Subsidiary

 

VTAF III

Cayman Islands

Investing in technology start-up companies

 

1,239,621

 

 

1,321,594

 

 

-

 

 

98

 

 

246,702

 

 

(6,700

)

 

(6,566

)

Subsidiary

 

TSMC Japan

Yokohama, Japan

Customer service and supporting activities

 

83,760

 

 

83,760

 

 

6

 

 

100

 

 

134,560

 

 

6,559

 

 

6,559

 

Subsidiary

 

VTAF II

Cayman Islands

Investing in technology start-up companies

 

260,300

 

 

260,300

 

 

-

 

 

98

 

 

71,429

 

 

319

 

 

313

 

Subsidiary

 

TSMC Korea

Seoul, Korea

Customer service and supporting activities

 

13,656

 

 

13,656

 

 

80

 

 

100

 

 

44,082

 

 

1,408

 

 

1,408

 

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Partners

TSMC Development

Delaware, U.S.A

Investing in companies involved in semiconductor manufacturing

 

(US$

18,026,652

586,939

 

)

 

(US$

18,026,652

586,939

 

)

 

-

 

 

100

 

 

(US$

36,609,536

1,191,988

 

)

 

(US$

2,620,596

87,795

 

)

 

Note2

 

Subsidiary

 

TSMC Technology

Delaware, U.S.A

Engineering support activities

 

438,644

 

 

438,644

 

 

-

 

 

100

 

 

993,700

 

 

66,998

 

 

Note2

 

Subsidiary

 

 

 

 

(US$

14,282

)

(US$

14,282

)

 

 

 

 

 

 

(US$

32,354

)

(US$

2,150

)

 

 

 

 

 

TSMC Canada

Ontario, Canada

Engineering support activities

 

70,640

 

 

70,640

 

 

2,300

 

 

100

 

 

321,059

 

 

31,997

 

 

Note2

 

Subsidiary

 

 

 

 

(US$

2,300

)

(US$

2,300

)

 

 

 

 

 

 

(US$

10,454

)

(US$

1,071

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VTAF III

Growth Fund

Cayman Islands

Investing in technology start-up companies

 

67,429

 

 

79,970

 

 

-

 

 

100

 

 

166,549

 

 

(609

)

 

Note2

 

Subsidiary

 

 

 

 

(US$

2,195

)

(US$

2,604

)

 

 

 

 

 

 

(US$

5,423

)

(US$

(21

))

 

 

 

 

 

Mutual-Pak

New Taipei, Taiwan

Manufacturing of electronic parts, wholesaling and retailing of electronic materials, and researching, developing and testing of RFID

 

(US$

48,937

1,593

 

)

 

(US$

48,937

1,593

 

)

 

4,693

 

 

28

 

 

(US$

19,053

620

 

)

 

(US$

(13,738

(464

)

))

 

Note2

 

Associate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 99 -


 

 

 

Investor Company

Investee Company

Location

Main Businesses and Products

Original Investment Amount

Balance as of December 31, 2022

Net Income (Losses) of the Investee
(Foreign Currencies in Thousands)

Share of Profits/Losses

of Investee

(Note 1)

(Foreign Currencies in Thousands)

Note

December 31,

2022

(Foreign Currencies in Thousands)

December 31,

2021

(Foreign Currencies in Thousands)

Shares (In Thousands)

Percentage of Ownership

Carrying Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Development

WaferTech

Washington, U.S.A

Manufacturing, sales and testing of integrated circuits and other semiconductor devices

$

-

 

$

-

 

 

293,637

 

 

100

 

$

(US$

6,251,109

203,533

 

)

$

(US$

2,299,054

77,303

 

)

Note 2

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The share of profits/losses of investee includes the effect of unrealized gross profit on intercompany transactions.

 

Note 2:

The share of profits/losses of the investee company is not reflected herein as such amount is already included in the share of profits/losses of the investor company.

 

(Concluded)

- 100 -


 

TABLE 9

 

 

Taiwan Semiconductor Manufacturing Company Limited and Investees

 

INFORMATION ON INVESTMENT IN MAINLAND CHINA

FOR YEAR ENDED DECEMBER 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Investee Company

Main Businesses and Products

Total Amount of Paid-in Capital

(RMB in Thousands)

Method of Investment

Accumulated Outflow of Investment from Taiwan as of January 1, 2022

(US$ in Thousands)

Investment Flows

Accumulated Outflow of Investment from Taiwan as of

December 31, 2022 (US$ in Thousands)

Net Income (Losses) of the Investee Company

Percentage of Ownership

Share of Profits/Losses

Carrying Amount

as of

Balance as of December 31, 2022

Accumulated Inward Remittance of Earnings as of

December 31, 2022

Outflow

(US$ in Thousands)

Inflow

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

$

(RMB

18,939,667

4,502,080

 

)

Note 1

$

(US$

18,939,667

596,000

 

)

$

-

 

$

-

 

$

(US$

18,939,667

596,000

 

)

$

12,411,290

 

 

100%

 

$

 

12,223,165

(Note2

 

)

$

87,028,722

 

$

-

 

TSMC Nanjing

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

 

(RMB

30,521,412

6,650,119

 

)

Note 1

 

(US$

30,521,412

1,000,000

 

)

 

-

 

 

-

 

 

(US$

30,521,412

1,000,000

 

)

 

20,486,591

 

 

100%

 

 

 

20,473,263

(Note2

 

)

 

67,385,300

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Investment in Mainland China as of S December 31, 2022

(US$ in Thousands)

Investment Amounts Authorized by

Investment Commission, MOEA

(US$ in Thousands)

Upper Limit on Investment

 

 

 

$

(US$

49,461,079

1,596,000

 

)

$

(US$

119,412,667

3,596,000

 

)

 

 

$1,776,293,320

(Note3

 

)

 

 

 

 

 

 

 

 

 

 

Note 1:

TSMC directly invested US$596,000 thousand in TSMC China and US$ 1,000,000 thousand in TSMC Nanjing.

 

Note 2:

Amount was recognized based on the audited financial statements.

 

Note 3:

The upper limit on investment in mainland China is determined by sixty percent (60%) of the Company’s consolidated net worth.


- 101 -


 

TABLE 10

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

INFORMATION ON MAJOR SHAREHOLDERS

DECEMBER 31, 2022

 

 

Shareholders (Note)

Shares

Total Shares Owned

Ownership Percentage

 

 

 

ADR-Taiwan Semiconductor Manufacturing Company, Ltd.

 

5,319,233,558

 

 

20.51%

 

National Development Fund, Executive Yuan

 

1,653,709,980

 

 

6.38%

 

 

 

 

 

 

 

 

 

Note:

Major shareholders shows the list of all shareholders with ownership of 5 percent or greater.

 

 

- 102 -


 

 

THE CONTENTS OF STATEMENTS OF major
accountING ITEMS

 

item

 

statement INDEX

 

 

 

Major Accounting Items in Assets, Liabilities and Equity

 

 

Statement of Cash and Cash Equivalents

 

1

Statement of Notes and Accounts Receivable, Net

 

2

Statement of Receivables from Related Parties

 

3

Statement of Inventories

 

4

Statement of Changes in Investments Accounted for Using Equity Method

 

5

Statement of Changes in Property, Plant and Equipment

 

Note 13

Statement of Changes in Accumulated Depreciation and Accumulated Impairment of Property, Plant and Equipment

 

Note 13

STATEMENT OF Changes in RIGHT-OF-USE ASSETS

 

6

Statement of Changes in Intangible Assets

 

Note 15

Statement of Deferred Income Tax Assets / LIABILITIES

 

Note 24

STATEMENT OF ACCOUNTS PAYABLES

 

7

Statement of Payables to Related Parties

 

8

Statement of Payables to Contractors and Equipment Suppliers

 

9

Statement of Accrued Expenses and Other Current Liabilities

 

10

Statement of Bonds Payable

 

11

STATEMENT OF LEASE LIABILITIES

 

12

Major Accounting Items in Profit or Loss

 

 

Statement of net revEnue

 

13

Statement of Cost of revEnue

 

14

Statement of Operating Expenses

 

15

Statement of Finance Costs

 

Note 22

Statement of Labor, Depreciation and Amortization by function

 

16


- 103 -


 

STATEMENT 1

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Cash and cash Equivalents

DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Item

 

Description

 

Amount

 

 

 

 

 

Cash

 

 

 

 

Petty cash

 

 

 

$

280

 

Cash in banks

 

 

 

 

 

 

Checking accounts and demand deposits

 

 

 

 

8,043,873

 

Foreign currency deposits

 

Including US$2,463,043 thousand @30.713, JPY123,900,844 thousand @0.2331 and EUR6,524 thousand @32.838

 

 

104,742,973

 

Time deposits

 

From 2022.01.12 to 2023.03.30, interest rates at 0.76%-4.65%, including NT$385,064,635 thousand and US$3,926,603 thousand @30.713

 

 

505,662,377

 

Cash equivalents

 

 

 

 

 

 

Commercial paper

 

Expired by 2023.01.16, interest rates at 1.455%-1.540%

 

 

9,566,430

 

Repurchase agreements

 

Expired by 2023.01.12, interest rates at 4.70%

 

 

859,964

 

 

 

 

 

 

 

 

Total

 

 

 

$

628,875,897

 

 

 

- 104 -


 

 

STATEMENT 2

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Notes and Accounts Receivable, Net

DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars)

 

 

Client Name

 

Amount

 

 

 

Client A

 

$

7,847,666

 

 

 

 

 

 

Client B

 

 

4,112,546

 

 

 

 

 

 

Client C

 

 

2,570,139

 

 

 

 

 

 

Client D

 

 

2,264,267

 

 

 

 

 

 

Client E

 

 

2,237,477

 

 

 

 

 

 

Client F

 

 

2,186,979

 

 

 

 

 

 

Client G

 

 

2,108,254

 

 

 

 

 

 

Others (Note)

 

 

18,315,194

 

 

 

 

 

 

 

 

 

41,642,522

 

 

 

 

 

 

Less: Allowance for doubtful accounts

 

 

(330,686

)

 

 

 

 

 

Total

 

$

41,311,836

 

 

Note:

The amount of individual client included in others does not exceed 5% of the account balance.


- 105 -


 

STATEMENT 3

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Receivables from Related Parties

DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars)

 

 

Client Name

 

Amount

 

 

 

TSMC North America

 

$

171,738,863

 

 

 

 

 

 

Others (Note)

 

 

1,305,949

 

 

 

 

 

 

Total

 

$

173,044,812

 

 

Note:

The amount of individual client included in others does not exceed 5% of the account balance.

 

 

- 106 -


 

 

STATEMENT 4

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Inventories

DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars)

 

 

 

 

Amount

Item

 

Cost

 

Net Realizable Value

 

 

 

 

 

Finished goods

 

$

52,318,299

 

 

$

187,696,734

 

 

 

 

 

 

 

 

 

 

Work in process

 

 

120,893,772

 

 

 

499,205,556

 

 

 

 

 

 

 

 

 

 

Raw materials

 

 

19,750,618

 

 

 

19,750,618

 

 

 

 

 

 

 

 

 

 

Supplies and spare parts

 

 

15,320,206

 

 

 

15,320,206

 

 

 

 

 

 

 

 

 

 

Total

 

$

208,282,895

 

 

$

721,973,114

 

 

 

- 107 -


 

 

STATEMENT 5

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Changes in Investments Accounted for Using Equity Method

FOR THE YEAR ENDED DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Using the

 

 

 

 

 

 

 

Market Value or

 

 

 

 

Balance, January 1, 2022

 

Additions in Investment

 

Decrease in Investment

 

Equity Method

 

Balance, December 31, 2022

 

Net Assets Value

 

 

 

 

Shares

 

 

 

Shares

 

 

 

Shares

 

 

 

Amount

 

Shares

 

 

 

 

 

Unit Price

 

 

 

 

Investees

 

(In Thousands)

 

Amount

 

(In Thousands)

 

Amount

 

(In Thousands)

 

Amount

 

(Note 2)

 

(In Thousands)

 

%

 

Amount

 

(NT$)

 

Total Amount

 

Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

 

 

11

 

 

$

374,639,406

 

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

 

$

37,353,020

 

 

 

11

 

 

 

100

 

 

$

411,992,426

 

 

$

-

 

 

$

411,992,426

 

 

Nil

TSMC Partners

 

 

988,268

 

 

 

54,968,185

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,729,032

 

 

 

988,268

 

 

 

100

 

 

 

63,697,217

 

 

 

-

 

 

 

63,772,657

 

 

Nil

TSMC Arizona

 

 

770

 

 

 

16,667,696

 

 

 

500

 

 

 

15,372,500

 

 

 

-

 

 

 

-

 

 

 

(6,401,117

)

 

 

1,270

 

 

 

100

 

 

 

25,639,079

 

 

 

-

 

 

 

25,639,110

 

 

Nil

JASM

 

 

58

 

 

 

1,383,554

 

 

 

962

 

 

 

23,150,164

 

 

 

-

 

 

 

-

 

 

 

(1,203,593

)

 

 

1,020

 

 

 

71

 

 

 

23,330,125

 

 

 

-

 

 

 

23,330,125

 

 

Nil

VIS

 

 

464,223

 

 

 

10,613,127

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,879,526

 

 

 

464,223

 

 

 

28

 

 

 

13,492,653

 

 

 

78(Note1

)

 

 

35,977,321

 

 

Nil

VisEra Tech

 

 

213,619

 

 

 

6,521,231

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,946,629

 

 

 

213,619

 

 

 

68

 

 

 

11,467,860

 

 

 

194(Note1

)

 

 

41,335,277

 

 

Nil

SSMC

 

 

314

 

 

 

6,795,699

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,139,032

 

 

 

314

 

 

 

39

 

 

 

8,934,731

 

 

 

-

 

 

 

8,722,941

 

 

Nil

TSMC North America

 

 

11,000

 

 

 

4,871,149

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

578,606

 

 

 

11,000

 

 

 

100

 

 

 

5,449,755

 

 

 

-

 

 

 

5,449,755

 

 

Nil

Xintec

 

 

111,282

 

 

 

3,046,961

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

481,456

 

 

 

111,282

 

 

 

41

 

 

 

3,528,417

 

 

 

96(Note1

)

 

 

10,716,449

 

 

Nil

GUC

 

 

46,688

 

 

 

1,484,683

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

181,968

 

 

 

46,688

 

 

 

35

 

 

 

1,666,651

 

 

 

641(Note1

)

 

 

29,926,918

 

 

Nil

TSMC 3DIC

 

 

11

 

 

 

270,513

 

 

 

38

 

 

 

865,370

 

 

 

-

 

 

 

-

 

 

 

36,823

 

 

 

49

 

 

 

100

 

 

 

1,172,706

 

 

 

-

 

 

 

1,172,706

 

 

Nil

TSMC Europe

 

 

-

 

 

 

509,880

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,813

 

 

 

-

 

 

 

100

 

 

 

527,693

 

 

 

-

 

 

 

527,693

 

 

Nil

TSMC JDC

 

 

15

 

 

 

368,144

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,032

 

 

 

15

 

 

 

100

 

 

 

376,176

 

 

 

-

 

 

 

376,176

 

 

Nil

TSMC Japan

 

 

6

 

 

 

132,411

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,149

 

 

 

6

 

 

 

100

 

 

 

134,560

 

 

 

-

 

 

 

134,560

 

 

Nil

TSMC Korea

 

 

80

 

 

 

40,857

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,225

 

 

 

80

 

 

 

100

 

 

 

44,082

 

 

 

-

 

 

 

44,082

 

 

Nil

Subtotal

 

 

 

 

 

 

482,313,496

 

 

 

 

 

 

 

39,388,034

 

 

 

 

 

 

 

-

 

 

 

49,752,601

 

 

 

 

 

 

 

 

 

 

 

571,454,131

 

 

 

 

 

 

 

659,118,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

 

 

-

 

 

 

73,470,628

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,558,094

 

 

 

-

 

 

 

100

 

 

 

87,028,722

 

 

 

-

 

 

 

87,432,993

 

 

Nil

TSMC Nanjing

 

 

-

 

 

 

46,159,494

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21,225,806

 

 

 

-

 

 

 

100

 

 

 

67,385,300

 

 

 

-

 

 

 

67,501,436

 

 

Nil

Emerging Fund

 

 

-

 

 

 

286,205

 

 

 

-

 

 

 

1,033,339

 

 

 

-

 

 

 

(62,532

)

 

 

503,873

 

 

 

-

 

 

 

99.9

 

 

 

1,760,885

 

 

 

-

 

 

 

1,760,885

 

 

Nil

VTAF III

 

 

-

 

 

 

300,401

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(81,973

)

 

 

28,274

 

 

 

-

 

 

 

98

 

 

 

246,702

 

 

 

-

 

 

 

223,399

 

 

Nil

VTAF II

 

 

-

 

 

 

112,320

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(40,891

)

 

 

-

 

 

 

98

 

 

 

71,429

 

 

 

-

 

 

 

65,183

 

 

Nil

Subtotal

 

 

 

 

 

 

120,329,048

 

 

 

 

 

 

 

1,033,339

 

 

 

 

 

 

 

(144,505

)

 

 

35,275,156

 

 

 

 

 

 

 

 

 

 

 

156,493,038

 

 

 

 

 

 

 

156,983,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

$

602,642,544

 

 

 

 

 

 

$

40,421,373

 

 

 

 

 

 

$

(144,505

)

 

$

85,027,757

 

 

 

 

 

 

 

 

 

 

$

727,947,169

 

 

 

 

 

 

$

816,102,092

 

 

 

 

Note 1:

The unit price is calculated by closing price of the Taipei Exchange or the TWSE as of December 30,2022.

 

Note 2:

Mainly including share of profit or loss of subsidiaries and associates, share of other comprehensive income of subsidiaries and associates, cash dividends received from subsidiaries and associates, etc.

 

 

- 108 -


 

 

STATEMENT 6

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of CHANGE IN RIGHT-OF-USE ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars)

 

 

Item

 

Land

 

Buildings

 

Office Equipment

 

Total

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

33,561,636

 

 

$

1,014,324

 

 

$

46,394

 

 

$

34,622,354

 

Additions

 

 

10,854,473

 

 

 

941,481

 

 

 

12,637

 

 

 

11,808,591

 

Deductions

 

 

(218,148

)

 

 

(239,215

)

 

 

(7,180

)

 

 

(464,543

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

$

44,197,961

 

 

$

1,716,590

 

 

$

51,851

 

 

$

45,966,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

4,035,848

 

 

$

440,315

 

 

$

23,139

 

 

$

4,499,302

 

Additions

 

 

2,102,934

 

 

 

365,167

 

 

 

15,728

 

 

 

2,483,829

 

Deductions

 

 

(62,656

)

 

 

-

 

 

 

(5,500

)

 

 

(68,156

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

$

6,076,126

 

 

$

805,482

 

 

$

33,367

 

 

$

6,914,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at December 31, 2022

 

$

38,121,835

 

 

$

911,108

 

 

$

18,484

 

 

$

39,051,427

 

 


- 109 -


 

 

STATEMENT 7

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of ACCOUNTS Payables

DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars)

 

 

Vendor Name

 

Amount

 

 

 

Vendor A

 

$

4,194,602

 

 

 

 

 

 

Vendor B

 

 

2,914,140

 

 

 

 

 

 

 

 

 

 

 

Others (Note)

 

 

41,623,800

 

 

 

 

 

 

Total

 

$

48,732,542

 

 

Note:

The amount of individual vendor included in others does not exceed 5% of the account balance.

 

- 110 -


 

 

STATEMENT 8

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Payables to Related Parties

DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars)

 

 

Vendor Name

 

Amount

 

 

 

TSMC Nanjing

 

$

4,105,919

 

 

 

 

 

 

TSMC China

 

 

2,296,083

 

 

 

 

 

 

Xintec

 

 

1,047,374

 

 

 

 

 

 

WaferTech

 

 

855,952

 

 

 

 

 

 

TSMC Technology

 

 

744,620

 

 

 

 

 

 

Others (Note)

 

 

1,001,096

 

 

 

 

 

 

Total

 

$

10,051,044

 

 

Note:

The amount of individual vendor in others does not exceed 5% of the account balance.

 


- 111 -


 

 

STATEMENT 9

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Payables to Contractors and Equipment Suppliers

DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars)

 

 

Vendor Name

 

 

 

Amount

 

 

 

 

 

Vendor A

 

 

 

$

68,126,719

 

 

 

 

 

 

 

 

Vendor B

 

 

 

 

23,307,326

 

 

 

 

 

 

 

 

Vendor C

 

 

 

 

12,817,271

 

 

 

 

 

 

 

 

Vendor D

 

 

 

 

12,757,447

 

 

 

 

 

 

 

 

Vendor E

 

 

 

 

10,621,411

 

 

 

 

 

 

 

 

Others (Note)

 

 

 

 

72,415,844

 

 

 

 

 

 

 

 

Total

 

 

 

$

200,046,018

 

 

Note:

The amount of individual vendor included in others does not exceed 5% of the account balance.

 

 

- 112 -


 

 

STATEMENT 10

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Accrued Expenses and Other Current Liabilities

DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars)

 

 

Item

 

Amount

 

 

 

Temporary receipts from customers

 

$

107,723,580

 

 

 

 

 

 

Contract liabilities

 

 

62,380,554

 

 

 

 

 

 

Refund liability

 

 

50,980,669

 

 

 

 

 

 

Others (Note)

 

 

45,818,270

 

 

 

 

 

 

Total

 

$

266,903,073

 

 

Note:

The amount of each item in others does not exceed 5% of the account balance.

 

- 113 -


 

 

STATEMENT 11

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Bonds Payable

DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

 

 

 

 

 

 

 

 

Interest

 

Coupon

 

 

 

Repayment

 

Balance,

 

Premiums

 

 

 

Unamortized

 

 

Bonds Name

 

Trustee

 

Issuance Date

 

Payment Date

 

Rate (%)

 

Total Amount

 

Paid

 

End of Year

 

(Discounts)

 

Carrying Value

 

Repayment

 

Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic unsecured bonds-101-3

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2012.10.09

 

On 10.09 annually

 

 

1.53

 

 

$

4,400,000

 

 

$

4,400,000

 

 

$

-

 

 

$

-

 

 

$

-

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-101-4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.01.04

 

On 01.04 annually

 

 

1.49

 

 

 

3,000,000

 

 

 

-

 

 

 

3,000,000

 

 

 

-

 

 

 

3,000,000

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-102-1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.02.06

 

On 02.06 annually

 

 

1.50

 

 

 

3,600,000

 

 

 

-

 

 

 

3,600,000

 

 

 

-

 

 

 

3,600,000

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-102-2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.07.16

 

On 07.16 annually

 

 

1.70

 

 

 

3,500,000

 

 

 

-

 

 

 

3,500,000

 

 

 

-

 

 

 

3,500,000

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-102-4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-E

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.09.25

 

On 09.25 annually

 

 

2.05

 

 

 

5,400,000

 

 

 

-

 

 

 

5,400,000

 

 

 

-

 

 

 

5,400,000

 

 

Bullet repayment

 

Nil

-F

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2013.09.25

 

On 09.25 annually

 

 

2.10

 

 

 

2,600,000

 

 

 

-

 

 

 

2,600,000

 

 

 

-

 

 

 

2,600,000

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-109-1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.03.23

 

On 03.23 annually

 

 

0.58

 

 

 

3,000,000

 

 

 

-

 

 

 

3,000,000

 

 

 

(1,394

)

 

 

2,998,606

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.03.23

 

On 03.23 annually

 

 

0.62

 

 

 

10,500,000

 

 

 

-

 

 

 

10,500,000

 

 

 

(6,634

)

 

 

10,493,366

 

 

Bullet repayment

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.03.23

 

On 03.23 annually

 

 

0.64

 

 

 

10,500,000

 

 

 

-

 

 

 

10,500,000

 

 

 

(7,929

)

 

 

10,492,071

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-109-2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.04.15

 

On 04.15 annually

 

 

0.52

 

 

 

5,900,000

 

 

 

-

 

 

 

5,900,000

 

 

 

(2,785

)

 

 

5,897,215

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.04.15

 

On 04.15 annually

 

 

0.58

 

 

 

10,400,000

 

 

 

-

 

 

 

10,400,000

 

 

 

(6,562

)

 

 

10,393,438

 

 

Bullet repayment

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.04.15

 

On 04.15 annually

 

 

0.60

 

 

 

5,300,000

 

 

 

-

 

 

 

5,300,000

 

 

 

(3,986

)

 

 

5,296,014

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-109-3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.05.29

 

On 05.29 annually

 

 

0.55

 

 

 

4,500,000

 

 

 

-

 

 

 

4,500,000

 

 

 

(2,277

)

 

 

4,497,723

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.05.29

 

On 05.29 annually

 

 

0.60

 

 

 

7,500,000

 

 

 

-

 

 

 

7,500,000

 

 

 

(4,953

)

 

 

7,495,047

 

 

Bullet repayment

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.05.29

 

On 05.29 annually

 

 

0.64

 

 

 

2,400,000

 

 

 

-

 

 

 

2,400,000

 

 

 

(1,872

)

 

 

2,398,128

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-109-4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.07.14

 

On 07.14 annually

 

 

0.58

 

 

 

5,700,000

 

 

 

-

 

 

 

5,700,000

 

 

 

(2,706

)

 

 

5,697,294

 

 

Two equal installments in last two years

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.07.14

 

On 07.14 annually

 

 

0.65

 

 

 

6,300,000

 

 

 

-

 

 

 

6,300,000

 

 

 

(4,108

)

 

 

6,295,892

 

 

Two equal installments in last two years

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.07.14

 

On 07.14 annually

 

 

0.67

 

 

 

1,900,000

 

 

 

-

 

 

 

1,900,000

 

 

 

(1,484

)

 

 

1,898,516

 

 

Two equal installments in last two years

 

Nil

Domestic unsecured bonds-109-5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.09.03

 

On 09.03 annually

 

 

0.50

 

 

 

4,800,000

 

 

 

-

 

 

 

4,800,000

 

 

 

(2,426

)

 

 

4,797,574

 

 

Two equal installments in last two years

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.09.03

 

On 09.03 annually

 

 

0.58

 

 

 

8,000,000

 

 

 

-

 

 

 

8,000,000

 

 

 

(5,361

)

 

 

7,994,639

 

 

Two equal installments in last two years

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.09.03

 

On 09.03 annually

 

 

0.60

 

 

 

2,800,000

 

 

 

-

 

 

 

2,800,000

 

 

 

(2,215

)

 

 

2,797,785

 

 

Two equal installments in last two years

 

Nil

Domestic unsecured bonds-109-6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.12.02

 

On 12.02 annually

 

 

0.40

 

 

 

1,600,000

 

 

 

-

 

 

 

1,600,000

 

 

 

(978

)

 

 

1,599,022

 

 

Two equal installments in last two years

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.12.02

 

On 12.02 annually

 

 

0.44

 

 

 

5,600,000

 

 

 

-

 

 

 

5,600,000

 

 

 

(4,316

)

 

 

5,595,684

 

 

Two equal installments in last two years

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.12.02

 

On 12.02 annually

 

 

0.48

 

 

 

4,800,000

 

 

 

-

 

 

 

4,800,000

 

 

 

(4,254

)

 

 

4,795,746

 

 

Two equal installments in last two years

 

Nil

Domestic unsecured bonds-109-7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.12.29

 

On 12.29 annually

 

 

0.36

 

 

 

1,900,000

 

 

 

-

 

 

 

1,900,000

 

 

 

(1,091

)

 

 

1,898,909

 

 

Two equal installments in last two years

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.12.29

 

On 12.29 annually

 

 

0.41

 

 

 

10,200,000

 

 

 

-

 

 

 

10,200,000

 

 

 

(7,302

)

 

 

10,192,698

 

 

Two equal installments in last two years

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2020.12.29

 

On 12.29 annually

 

 

0.45

 

 

 

6,400,000

 

 

 

-

 

 

 

6,400,000

 

 

 

(5,245

)

 

 

6,394,755

 

 

Two equal installments in last two years

 

Nil

Domestic US$ unsecured bonds-109-1

 

Mega International Commercial Bank Co., Ltd.

 

2020.09.22

 

On 09.22 annually

 

 

2.70

 

 

 

30,713,000

 

 

 

-

 

 

 

30,713,000

 

 

 

(30,824

)

 

 

30,682,176

 

 

Bullet repayment (callable on the 5th anniversary of the issue date and every anniversary thereafter)

 

Nil

Domestic unsecured bonds-110-1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.03.30

 

On 03.30 annually

 

 

0.50

 

 

 

4,800,000

 

 

 

-

 

 

 

4,800,000

 

 

 

(3,218

)

 

 

4,796,782

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.03.30

 

On 03.30 annually

 

 

0.55

 

 

 

11,400,000

 

 

 

-

 

 

 

11,400,000

 

 

 

(8,828

)

 

 

11,391,172

 

 

Bullet repayment

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.03.30

 

On 03.30 annually

 

 

0.60

 

 

 

4,900,000

 

 

 

-

 

 

 

4,900,000

 

 

 

(4,181

)

 

 

4,895,819

 

 

Bullet repayment

 

Nil

(Continued)

 

- 114 -


 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

 

 

 

 

 

 

 

 

Interest

 

Coupon

 

 

 

Repayment

 

Balance,

 

Premiums

 

 

 

Unamortized

 

 

Bonds Name

 

Trustee

 

Issuance Date

 

Payment Date

 

Rate (%)

 

Total Amount

 

Paid

 

End of Year

 

(Discounts)

 

Carrying Value

 

Repayment

 

Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic unsecured bonds-110-2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.05.03

 

On 05.03 annually

 

 

0.50

 

 

$

5,200,000

 

 

$

-

 

 

$

5,200,000

 

 

$

(3,592

)

 

$

5,196,408

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.05.03

 

On 05.03 annually

 

 

0.58

 

 

 

8,400,000

 

 

 

-

 

 

 

8,400,000

 

 

 

(6,633

)

 

 

8,393,367

 

 

Bullet repayment

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.05.03

 

On 05.03 annually

 

 

0.65

 

 

 

5,600,000

 

 

 

-

 

 

 

5,600,000

 

 

 

(4,841

)

 

 

5,595,159

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-110-3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.06.25

 

On 06.25 annually

 

 

0.52

 

 

 

6,900,000

 

 

 

-

 

 

 

6,900,000

 

 

 

(4,963

)

 

 

6,895,037

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.06.25

 

On 06.25 annually

 

 

0.58

 

 

 

7,900,000

 

 

 

-

 

 

 

7,900,000

 

 

 

(6,396

)

 

 

7,893,604

 

 

Bullet repayment

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.06.25

 

On 06.25 annually

 

 

0.65

 

 

 

4,900,000

 

 

 

-

 

 

 

4,900,000

 

 

 

(4,294

)

 

 

4,895,706

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-110-4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.08.19

 

On 08.19 annually

 

 

0.485

 

 

 

4,000,000

 

 

 

-

 

 

 

4,000,000

 

 

 

(2,687

)

 

 

3,997,313

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.08.19

 

On 08.19 annually

 

 

0.50

 

 

 

8,000,000

 

 

 

-

 

 

 

8,000,000

 

 

 

(5,928

)

 

 

7,994,072

 

 

Bullet repayment

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.08.19

 

On 08.19 annually

 

 

0.55

 

 

 

5,400,000

 

 

 

-

 

 

 

5,400,000

 

 

 

(4,435

)

 

 

5,395,565

 

 

Bullet repayment

 

Nil

-D

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.08.19

 

On 08.19 annually

 

 

0.62

 

 

 

4,200,000

 

 

 

-

 

 

 

4,200,000

 

 

 

(3,708

)

 

 

4,196,292

 

 

Bullet repayment

 

Nil

Domestic US$ unsecured bonds-110-5

 

Mega International Commercial Bank Co., Ltd.

 

2021.09.23

 

On 09.23 annually

 

 

3.10

 

 

 

30,713,000

 

 

 

-

 

 

 

30,713,000

 

 

 

(30,811

)

 

 

30,682,189

 

 

Bullet repayment (callable on the 5th anniversary of the issue date and every anniversary thereafter)

 

Nil

Domestic unsecured bonds-110-6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.10.05

 

On 10.05 annually

 

 

0.535

 

 

 

3,200,000

 

 

 

-

 

 

 

3,200,000

 

 

 

(2,386

)

 

 

3,197,614

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.10.05

 

On 10.05 annually

 

 

0.54

 

 

 

6,900,000

 

 

 

-

 

 

 

6,900,000

 

 

 

(5,344

)

 

 

6,894,656

 

 

Bullet repayment

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.10.05

 

On 10.05 annually

 

 

0.60

 

 

 

4,600,000

 

 

 

-

 

 

 

4,600,000

 

 

 

(3,904

)

 

 

4,596,096

 

 

Bullet repayment

 

Nil

-D

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.10.05

 

On 10.05 annually

 

 

0.62

 

 

 

1,600,000

 

 

 

-

 

 

 

1,600,000

 

 

 

(1,447

)

 

 

1,598,553

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-110-7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.12.09

 

On 12.09 annually

 

 

0.65

 

 

 

7,700,000

 

 

 

-

 

 

 

7,700,000

 

 

 

(6,251

)

 

 

7,693,749

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.12.09

 

On 12.09 annually

 

 

0.675

 

 

 

3,500,000

 

 

 

-

 

 

 

3,500,000

 

 

 

(2,908

)

 

 

3,497,092

 

 

Bullet repayment

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2021.12.09

 

On 12.09 annually

 

 

0.72

 

 

 

5,500,000

 

 

 

-

 

 

 

5,500,000

 

 

 

(4,820

)

 

 

5,495,180

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-111-1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.01.12

 

On 01.12 annually

 

 

0.63

 

 

 

2,100,000

 

 

 

-

 

 

 

2,100,000

 

 

 

(2,083

)

 

 

2,097,917

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.01.12

 

On 01.12 annually

 

 

0.72

 

 

 

3,300,000

 

 

 

-

 

 

 

3,300,000

 

 

 

(3,498

)

 

 

3,296,502

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-111-2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.03.29

 

On 03.29 annually

 

 

0.84

 

 

 

3,000,000

 

 

 

-

 

 

 

3,000,000

 

 

 

(2,579

)

 

 

2,997,421

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.03.29

 

On 03.29 annually

 

 

0.85

 

 

 

9,600,000

 

 

 

-

 

 

 

9,600,000

 

 

 

(8,417

)

 

 

9,591,583

 

 

Bullet repayment

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.03.29

 

On 03.29 annually

 

 

0.90

 

 

 

1,600,000

 

 

 

-

 

 

 

1,600,000

 

 

 

(1,482

)

 

 

1,598,518

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-111-3

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.05.20

 

On 05.20 annually

 

 

1.50

 

 

 

6,100,000

 

 

 

-

 

 

 

6,100,000

 

 

 

(5,961

)

 

 

6,094,039

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-111-4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.07.27

 

On 07.27 annually

 

 

1.60

 

 

 

1,200,000

 

 

 

-

 

 

 

1,200,000

 

 

 

(1,122

)

 

 

1,198,878

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.07.27

 

On 07.27 annually

 

 

1.70

 

 

 

10,100,000

 

 

 

-

 

 

 

10,100,000

 

 

 

(9,636

)

 

 

10,090,364

 

 

Bullet repayment

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.07.27

 

On 07.27 annually

 

 

1.75

 

 

 

1,200,000

 

 

 

-

 

 

 

1,200,000

 

 

 

(1,180

)

 

 

1,198,820

 

 

Bullet repayment

 

Nil

-D

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.07.27

 

On 07.27 annually

 

 

1.95

 

 

 

1,400,000

 

 

 

-

 

 

 

1,400,000

 

 

 

(1,403

)

 

 

1,398,597

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-111-5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.08.25

 

On 08.25 annually

 

 

1.65

 

 

 

2,000,000

 

 

 

-

 

 

 

2,000,000

 

 

 

(1,907

)

 

 

1,998,093

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.08.25

 

On 08.25 annually

 

 

1.65

 

 

 

8,900,000

 

 

 

-

 

 

 

8,900,000

 

 

 

(8,503

)

 

 

8,891,497

 

 

Bullet repayment

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.08.25

 

On 08.25 annually

 

 

1.65

 

 

 

2,200,000

 

 

 

-

 

 

 

2,200,000

 

 

 

(2,153

)

 

 

2,197,847

 

 

Bullet repayment

 

Nil

-D

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.08.25

 

On 08.25 annually

 

 

1.82

 

 

 

2,500,000

 

 

 

-

 

 

 

2,500,000

 

 

 

(2,487

)

 

 

2,497,513

 

 

Bullet repayment

 

Nil

Domestic unsecured bonds-111-6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-A

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.10.20

 

On 10.20 annually

 

 

1.75

 

 

 

5,700,000

 

 

 

-

 

 

 

5,700,000

 

 

 

(6,000

)

 

 

5,694,000

 

 

Bullet repayment

 

Nil

-B

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.10.20

 

On 10.20 annually

 

 

1.80

 

 

 

1,000,000

 

 

 

-

 

 

 

1,000,000

 

 

 

(1,070

)

 

 

998,930

 

 

Bullet repayment

 

Nil

-C

 

Taipei Fubon Commercial Bank Co., Ltd.

 

2022.10.20

 

On 10.20 annually

 

 

2.00

 

 

 

3,500,000

 

 

 

-

 

 

 

3,500,000

 

 

 

(3,768

)

 

 

3,496,232

 

 

Bullet repayment

 

Nil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

$

383,926,000

 

 

$

4,400,000

 

 

$

379,526,000

 

 

$

(295,526

)

 

 

379,230,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,100,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

361,130,474

 

 

 

 

 

(Concluded)

- 115 -


 

 

STATEMENT 12

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of LEASE LIABILITIES

DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars)

 

 

Item

 

Description

 

Lease Term

 

Discount Rate (%)

 

Balance,

End of Year

 

 

 

 

 

 

 

 

 

Land

 

Mainly for the use of plants and offices

 

1 to 22 years

 

 

0.39-2.30

 

 

$

28,728,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

Mainly for the use of offices

 

2 to 12 years

 

 

0.39-1.76

 

 

 

875,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office equipment

 

For operation use

 

3 to 5 years

 

 

0.28-1.73

 

 

 

19,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,623,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Current portion

 

 

 

 

 

 

 

 

 

 

(2,029,362

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent portion

 

 

 

 

 

 

 

 

 

$

27,593,900

 

 

 

- 116 -


 

 

STATEMENT 13

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of NET REVENUE

FOR THE YEAR ENDED DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Item

 

Shipments

(Piece) (Note)

 

Amount

 

 

 

 

 

Wafer

 

 

15,252,882

 

 

$

1,989,174,117

 

Other

 

 

 

 

 

 

263,146,444

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

$

2,252,320,561

 

 

Note:

12-inch equivalent wafers.

 

 

- 117 -


 

 

STATEMENT 14

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Cost of Revenue

FOR THE YEAR ENDED DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars)

 

 

Item

 

Amount

 

 

 

Raw materials used

 

 

Balance, beginning of year

 

$

10,368,446

 

Raw material purchased

 

 

76,596,173

 

Raw materials, end of year

 

 

(19,750,618

)

Transferred to manufacturing or operating expenses

 

 

(11,776,664

)

Others

 

 

(281,987

)

Subtotal

 

 

55,155,350

 

Direct labor

 

 

23,183,318

 

Manufacturing expenses

 

 

845,383,788

 

Manufacturing cost

 

 

923,722,456

 

Work in process, beginning of year

 

 

134,097,879

 

Work in process, end of year

 

 

(120,893,772

)

Transferred to manufacturing or operating expenses

 

 

(54,417,005

)

Cost of finished goods

 

 

882,509,558

 

Finished goods, beginning of year

 

 

32,290,346

 

Finished goods purchased

 

 

90,043,394

 

Finished goods, end of year

 

 

(52,318,299

)

Transferred to manufacturing or operating expenses

 

 

(23,135,990

)

Scrapped

 

 

(294,302

)

Subtotal

 

 

929,094,707

 

Others

 

 

22,832,966

 

 

 

 

 

 

Total

 

$

951,927,673

 

 

- 118 -


 

 

STATEMENT 15

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Operating Expenses

FOR THE YEAR ENDED DECEMBER 31, 2022

(In Thousands of New Taiwan Dollars)

 

 

Item

 

Research and Development Expenses

 

General and Administrative Expenses

 

Selling Expenses

 

 

 

 

 

 

 

Payroll and related expense

 

$

61,119,834

 

 

$

19,188,325

 

 

$

4,560,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumables

 

 

49,628,294

 

 

 

657,200

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

25,971,756

 

 

 

1,940,529

 

 

 

27,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repair and maintenance expense

 

 

6,645,607

 

 

 

3,770,902

 

 

 

3,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees of the Science Park Administration

 

 

-

 

 

 

4,162,547

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents

 

 

-

 

 

 

2,937,121

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission

 

 

-

 

 

 

-

 

 

 

1,160,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others (Note)

 

 

17,448,142

 

 

 

10,108,018

 

 

 

308,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

160,813,633

 

 

$

42,764,642

 

 

$

6,059,649

 

 

Note:

The amount of each item in others does not exceed 5% of the account balance.

 

 

- 119 -


 

 

STATEMENT 16

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

Statement of Labor, Depreciation and Amortization BY FUNCTION

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

 

 

Year Ended December 31, 2022

 

Year Ended December 31, 2021

 

 

 

 

 

 

Classified as

 

 

 

 

 

 

 

Classified as

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

Classified as

 

Operating

 

 

 

 

 

Classified as

 

Operating

 

 

 

 

Classified as

 

Operating

 

Income

 

 

 

Classified as

 

Operating

 

Income

 

 

 

 

Cost of Revenue

 

Expenses

 

and Expenses

 

Total

 

Cost of Revenue

 

Expenses

 

and Expenses

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Labor cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salary and bonus

 

$

118,078,587

 

 

$

78,041,998

 

 

$

-

 

 

$

196,120,585

 

 

$

81,828,800

 

 

$

51,640,741

 

 

$

-

 

 

$

133,469,541

 

Labor and health insurance

 

 

5,422,819

 

 

 

3,306,536

 

 

 

-

 

 

 

8,729,355

 

 

 

4,214,578

 

 

 

2,511,734

 

 

 

-

 

 

 

6,726,312

 

Pension

 

 

2,507,996

 

 

 

1,364,188

 

 

 

-

 

 

 

3,872,184

 

 

 

2,084,604

 

 

 

1,135,950

 

 

 

-

 

 

 

3,220,554

 

Board compensation

 

 

-

 

 

 

743,990

 

 

 

-

 

 

 

743,990

 

 

 

-

 

 

 

507,304

 

 

 

-

 

 

 

507,304

 

Others

 

 

2,705,149

 

 

 

1,411,448

 

 

 

-

 

 

 

4,116,597

 

 

 

2,098,074

 

 

 

1,093,824

 

 

 

-

 

 

 

3,191,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

128,714,551

 

 

$

84,868,160

 

 

$

-

 

 

$

213,582,711

 

 

$

90,226,056

 

 

$

56,889,553

 

 

$

-

 

 

$

147,115,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

$

385,647,215

 

 

$

27,939,678

 

 

$

8,189

 

 

$

413,595,082

 

 

$

375,608,062

 

 

$

27,176,646

 

 

$

146,549

 

 

$

402,931,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

$

6,069,729

 

 

$

2,637,232

 

 

$

-

 

 

$

8,706,961

 

 

$

5,510,463

 

 

$

2,590,267

 

 

$

-

 

 

$

8,100,730

 

 

Note 1:

As of December 31, 2022 and 2021, the Company had 61,777 and 54,193 employees, respectively. There were both 9 non-employee directors.

 

Note 2:

Average labor cost for the years ended December 31, 2022 and 2021 were NT$3,446 thousand and 2,706 thousand, respectively.

 

Note 3:

Average salary and bonus for the years ended December 31, 2022 and 2021 were NT$3,175 thousand and 2,463 thousand, respectively. The average salary and bonus increased by 28.91% year over year.

 

Note 4:

The Company did not have supervisors for the years ended December 31, 2022 and 2021. Therefore, there was no compensation to the supervisor.

 

Note 5:

The Company’s compensation policies: The Company’s employees are entitled to a comprehensive compensation and benefits program above the industry average. The compensation program includes a monthly salary, business performance bonuses based on quarterly business results, a profit sharing bonus based on annual profits, and a subsidy based on Employee Stock Purchase Plan. The Company determines the amount of the business performance bonus and profit sharing based on operating results and industry practice in the R.O.C.. The amount and distribution of the bonus and profit sharing are recommended by the Compensation Committee (Note 8) to the Board of Directors for approval. Individual rewards are based on each employee’s job responsibility, contribution and performance.

 

Note 6:

The total compensation paid to the executive officers is decided based on their job responsibility, contribution, company performance and projected future risks the Company will face. It is reviewed by the Compensation Committee (Note 8) then submitted to the Board of Directors for approval.

 

Note 7:

According to the Company’s Articles of Incorporation, the Board of Directors is authorized to determine the salary for the Chairman, Vice Chairman and Directors, taking into account the extent and value of the services provided for the management of the Company and the standards of the industry within the R.O.C. and overseas. The Articles of Incorporation also provide that the compensation to directors shall be no more than 0.3% of annual profits and directors who also serve as executive officers of the Company are not entitled to receive compensation to directors. The distribution of compensation to directors shall be made in accordance with the Company’s “Rules for Distribution of Compensation to Directors” based on the following principles: (1) directors who also serve as executive officers of the Company are not entitled to receive compensation; (2) the compensation for independent directors may be higher than the other directors, as all independent directors also serve as members of the Audit Committee (Note 9) and the Compensation Committee (Note 8) and thus participate in the discussions as well as resolutions of related committee meetings in accordance with the charter of each committee; and (3) the compensation for overseas independent directors may be higher than domestic independent directors.

Note 8:

Compensation Committee renamed to Compensation and People Development Committee from February 14, 2023.

Note 9:

Audit Committee renamed to Audit and Risk Committee from February 14, 2023.

- 120 -