EX-99.2 3 tm232274d1_ex99-2.htm EXHIBIT 99.2
Exhibit 99.2

 

GRAPHIC

Leading in GI through Growth and InnovationJ.P. Morgan Healthcare Conference | January 11, 2023Presented by Tom McCourtCEO, Ironwood Pharmaceuticals, Inc.Nasdaq: IRWD

GRAPHIC

Safe Harbor Statement

2

This presentation contains forward-looking statements. Investors are cautioned not to place undue reliance on these forward-looking statements, including statements about our ability to execute on our

vision; our strategy, business, financial position and operations, including with respect to our strategic priorities; the demand, development, commercial availability and commercial potential of linaclotide

and the drivers, timing, impact and results thereof; the potential indications for, and benefits of, linaclotide and our ability to drive LINZESS growth; expectations regarding our financial performance and

results, and guidance and expectations related thereto, including, without limitation expectations related to cash and cash equivalents as well as LINZESS U.S. net sales and growth, Ironwood revenue and

adjusted EBITDA in 2022 and 2023; expectations related to LINZESS growth in demand and net sales, including year-over-year EUTRx demand growth, TRx market share growth and new patient start

volume, maintaining class leading payer access with mid-single-digit price erosion and delivering strong brand margins in 2023; the progress of ongoing clinical trials and the timing of related data readouts;

the size of the pediatric population affected by FC, and IBS-C/CIC, IC/BPS, endometriosis and PBC estimated affected populations; the potential for LINZESS to be the first and only FDA approved Rx

therapy to treat functional constipation in pediatric patients aged 6-17; our anticipation for a mid-2023 FC indication with existing 72 mcg dose assuming FDA priority review and approval of the related

supplemental new drug application; our expectation to optimize promotion across adult and pediatric indications to drive efficient market penetration; the timing data for the POC study for CNP-104 and of

reaching a clear decision point on whether to exercise our option to acquire an exclusive license for CNP-104; the potential for CNP-104 to be the first PBC disease modifying therapy; the potential of IW-

3300 to be an effective treatment of visceral pain conditions, as well as our plans to and begin patient enrollment for POC study in IC/BPS for IW-3300 (including the timing and results thereof). These

forward-looking statements speak only as of the date of this presentation, and Ironwood undertakes no obligation to update these forward-looking statements. Each forward-looking statement is subject to

risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statement. Applicable risks and uncertainties include those related to the effectiveness of

development and commercialization efforts by us and our partners; preclinical and clinical development, manufacturing and formulation development of linaclotide, IW-3300, CNP-104 and our product

candidates; the risk that clinical programs and studies, inducing for the linaclotide pediatric program, CNP-104 and IW-3300, may not progress or develop as anticipated, including that studies are delayed

or discontinued for any reason, such as safety, tolerability, enrollment, manufacturing, economic or other reasons; the risk that findings from our completed nonclinical and clinical studies may not be

replicated in later studies; the risk that we or our partners are unable to obtain, maintain or manufacture sufficient LINZESS or our product candidates, or otherwise experience difficulties with respect to

supply or manufacturing; the efficacy, safety and tolerability of linaclotide and our product candidates; the risk that the therapeutic opportunities for LINZESS or our product candidates are not as we expect;

decisions by regulatory and judicial authorities; the risk that we may never get additional patent protection for linaclotide and other product candidates, that patents for linaclotide or other products may not

provide adequate protection from competition, or that we are not able to successfully protect such patents; the risk that we are unable to manage our expenses or cash use, or are unable to commercialize

our products as expected; the risk that the development of any of our clinical pediatric programs in IBS-C and functional constipation in 6 to 17 year-olds, CNP-104 and/or IW-3300 are not successful or

that any of our product candidates is not successfully commercialized; the risk that the FDA will not accept our supplemental new drug application and request for priority review for the potential indication in

functional constipation in pediatric patients aged 6-17; outcomes in legal proceedings to protect or enforce the patents relating to our products and product candidates, including abbreviated new drug

application litigation; the risk that financial and operating results may differ from our projections; developments in the intellectual property landscape; challenges from and rights of competitors or potential

competitors; the risk that our planned investments do not have the anticipated effect on our company revenues; developments in accounting guidance or practice; Ironwood’s or AbbVie’s accounting

practices, including reporting and settlement practices as between Ironwood and AbbVie; the risk that we are unable to manage our expenses or cash use, or are unable to commercialize our products as

expected; the impact of the COVID-19 pandemic; and the risks listed under the heading "Risk Factors" and elsewhere in Ironwood’s Annual Report on Form 10-K for the year ended December 31, 2021,

and in our subsequent SEC filings.

Ironwood uses non-GAAP financial measures in this presentation, which should be considered only a supplement to, and not a substitute for or superior to, GAAP measures. Refer to the Reconciliation of

Non-GAAP Financial Measures to GAAP Results table and to the Reconciliation of Adjusted EBITDA to GAAP net income table and related footnotes on pages 24 and 25 of this presentation. Further,

Ironwood considers the net profit for the U.S. LINZESS brand collaboration with AbbVie in assessing the product’s performance and calculates it based on inputs from both Ironwood and AbbVie. This

figure should not be considered a substitute for Ironwood’s GAAP financial results. An explanation of our calculation of this figure is provided in the U.S. LINZESS Brand Collaboration table and related

footnotes on page 26 of this presentation.

LINZESS® is a registered trademark of Ironwood Pharmaceuticals, Inc. Any other trademarks referred to in this presentation are the property of their respective owners. All rights reserved.

 

 

 

GRAPHIC

Ironwood Pharmaceuticals: A profitable, GI-focused healthcare company3 Our Vision is to be the Leading U.S. GI Healthcare Company​Launched LINZESS in 2012, which today is a blockbuster brand and the #1 prescribed branded treatment in the U.S. for adults with IBS-C or CIC​1 Led by an experienced team with deep GI knowledge, business development savvy, and financial strength underpinned by a strong commitment to patients​•Maximize LINZESS​•Strengthen and Progress Innovative GI Portfolio•Deliver Sustained Profits and Generate Cash Flow​​Proven SuccessDifferentiated GI Capabilities​Focused Priorities 1IQVIA Monthly National Prescription Audit, November 2022.

GRAPHIC

Strong execution across our three strategic priorities is positioning our company for future growth1IQVIA National Prescription Audit. 2 IQVIA Patient Insights, Q3 2022. 32022 Cash and Cash Equivalents year-end estimate is unaudited, preliminary and based on estimates and may change as we receive final 2022 data and complete the preparation of our 2022 financial statements.4Expect~10%Y/Y EUTRxdemandgrowth1Increased market leading TRxshare to 44%1All time high in new patient start volume2•CNP-104: Expect POC study 2H data for PBC opportunity•IW-3300: Expect POC study dosing in patients with IC/BPS in early 2023•Actively pursue GI opportunities to broaden portfolioExpect ~$650Min cash andcash equivalents as of year end3Completed$150Mshare repurchase programRepaid remaining $121Mprincipal amount of the 2022 Convertible Notes in cash•Expect continued strong EBITDA and cash flow generation•Financial strength provides capacity to execute on business development opportunities•Continue to invest in LINZESS as a growth brand with targeted promotion and media mix•Anticipate mid-year new functional constipation (FC) indication in pediatric patients aged 6-17 assuming priority review and FDA approval 2022 Highlights2023 Outlook Strengthen and Progress Innovative GI Portfolio Deliver Sustained Profits and Generate Cash Flow Maximize LINZESSLinaclotide: sNDAsubmitted for FC in pediatric patients ages 6-17 based on positive phase 3 clinical trial dataCNP-104: Initiated proof of concept study (POC) in primary biliary cholangitis (PBC)IW-3300: Completed Phase 1 program and began clinical POC activitiesfor patients with interstitial cystitis / bladder pain syndrome (IC/BPS)

GRAPHIC

1,500,0002,000,0002,500,0003,000,000 3,500,0004,000,000201720182019202020212022 LINZESS is a growing, market leading brand with a significant opportunity to reach appropriate new patientsStrong Clinical ProfileNew Patient Start AccelerationIBS-C Guideline RecommendedLeading Formulary Access New Indication in FC in Pediatric Patients Aged 6-17(if Approved) Estimated population of pediatric patients aged 6-17 with FC in the U.S.2~4-6M Estimated Adult CIC and IBS-C population in the U.S.3Unique Patients Since Launch of LINZESS 4LINZESS Extended Unit Growth1EUTRxVolumeDrivers of Continued Growth: Significant opportunity to reach newpatients~40MImpressive Demand Growth Since LaunchLarge Market Opportunity ~4M1IQVIA NPA Week Ending 11/18/22. 2 U.S. Census; Loening-Baucke, V. "Prevalence, Symptoms and Outcome of Constipation in Infants and Toddlers", The Journal of Pediatrics, March 2005; Van der Berg, M.M., et al, “Epidemiology of Childhood Constipation”, Am J of Gastro, Vol. 101, p2401, 2006. 3Lieberman GI Patient Landscape survey, 2010; U.S. Census data. 4IQVIA Total Patient Tracker October 2022. 5

GRAPHIC

2023 LINZESS Expectations6 ~$350M1Ironwood’s shareof expected 2022U.S. LINZESS profits(in millions)High single-digit demand growthMaintain classleading payer access with mid-single-digitprice erosion3% to 5% LINZESS U.S. net sales growth Deliver strong brand margins1 LINZESS U.S. net sales and brand profitability and Ironwood’s share of 2022 U.S. LINZESS profits are unaudited, preliminary and based on estimates, and may change as we receive final 2022 data from AbbVie, Inc. and as we and AbbVie complete the preparation of our respective 2022 financial statements.LINZESS net sales are recognized using AbbVie’s revenue recognition accounting policies and reporting conventions. As a result, certain rebates and discounts are classified as LINZESS U.S. commercial costs, expenses and other discounts within Ironwood’s calculation of collaborative arrangements revenue. LINZESS costs include certain discounts recognized and cost of goods sold incurred by AbbVie; also includes commercial costs incurred by AbbVie and Ironwood that are attributable to the cost-sharing arrangement between the parties. See slide 26 for detailed breakdown. 2 Represents the midpoint of 2023 preliminary internal estimate range as of December 2022 and may change. LINZESS demand is increasing and fueling U.S. net sales and brand profitability 50/50Profit share $0$200$400$600 $800$1,000 $1,200201520162017201820192020202120222023E LINZESS brand profitability (incl. R&D) LINZESS U.S. net sales~$1B1in 20222

GRAPHIC

2023 is an exciting year for our development programs as we anticipate reaching new clinical milestones Primary Biliary Cholangitis (PBC)CNP-104 IW-3300 Pediatric program in FC & IBS-CInterstitial Cystitis / Bladder Pain Syndrome (IC/BPS) Linaclotide Lifecycle Management 1U.S. Census; Loening-Baucke, V. "Prevalence, Symptoms and Outcome of Constipation in Infants and Toddlers,” The Journal of Pediatrics, March 2005; Van der Berg, M.M., et al, “Epidemiology of Childhood Constipation”, Am J of Gastro, Vol. 101, p2401, 2006. 2Lu et al., “Increasing Prevalence of Primary Biliary Cholangitis and Reduced Mortality With Treatment,” Clinical Gastroenterology and Hepatology 2018;16:1342-1350. 3 Interstitial Cystitis Association, 2022•FC affects an estimated 4-6 million children & adolescents in the U.S.1•sNDAsubmittedin late 2022 requesting a priority review based on the data and unmet patient need•Submitted data from Phase 3 clinical trial in FC in pediatric patients 6-17 to the Digestive Disease Week meeting for potential presentation in May 2023•IBS-C post-marketing studies to continue•PBC affects an estimated 130,000 people in the U.S.2•COUR is currently conducting a clinical study with data expected in the second half of 2023•Introduces a potentially new game-changing therapy for PBC patients in significant need of new treatment options•IC/BPS affects an estimated 4-12 million people in the U.S.3•Continuing Phase 2 proof of concept study in IC/BPS, with patient dosing expected to beginin early 2023•Plan to share additional details on proof of concept study design in early 2023 Development Assets 7

GRAPHIC

Significant unmet patient need and opportunity•Incremental 4-6M addressable patients1•Highly symptomatic condition with patients actively seeking care due to distressing symptoms•Currently no FDA approved prescribed pediatric therapies for FCPotential for priority review and speed to market•Anticipatea mid-2023 FC indication with existing 72 mcg doseassuming priority review and FDA approvalAssuming FDA approval, expect to optimize promotion across adult / pediatric indicationLINZESS could be the first and only FDA approved Rx therapy to treat functional constipation in pediatric patients aged 6-17 PositiveTopline DatafromPhase 3 Trial81U.S. Census; Loening-Baucke, V. "Prevalence, Symptoms and Outcome of Constipation in Infants and Toddlers", The Journal of Pediatrics, March 2005; Van der Berg, M.M., et al, “Epidemiology of Childhood Constipation”, Am J of Gastro, Vol. 101, p2401, 2006.

GRAPHIC

CNP-104 introduces a potentially new game-changing therapy to PBC patients•COUR’s platform has shown clinical proof of technology in other antigen specific autoimmune diseases•Scientifically establishednanoparticle platform PDC-E2 Antigen•Well-characterized and common PBC autoantigen: PDC-E2 protein•T cell dependent autoimmune mechanisms drive PBC disease pathology COUR’s proprietary platform combines PDC-E2 with state-of-the-art pharmaceutical nanoparticles to tolerize the immune system and potentially eliminate the immune cell bile duct destruction present in PBC1 NEJM 2005(353)1261-1273; Hepatology 1999(29)271–6. 2 J Immunol 1987(138)3525-3531; Journal of Hepatology 2003(39) 639–648We are excited about CNP-104•Potential to be the first PBC disease-modifying therapy•Couples COUR’s immune reprogramming expertise with Ironwood’s development and commercial strength and reach in GI•Ironwood maintains an option to exclusively license CNP-104 forcontinued developmentpending proof of concept andcommercial viability•Expect data on program in 2H 2023 Nanoparticle Platform9 Proprietary PLGA nanoparticle with PDC-E2 encapsulated

GRAPHIC

10Increased corporate development activity is core to our strategy Our goal is to identifyassetsin disease areas primarily managed by gastroenterologists / hepatologists tocreate the next growth horizonfor Ironwood as a leader in GI•Defined near-term investments with clear decision points•Moderate mid-stage clinical risk•Opportunity to leverage existing capabilities•Accelerate revenue growth•Broaden foundation for continued growth within GI10•Target innovation, via first-in-class or differentiated opportunities•Focus on serious GI / liver diseases, where disease pathology is well understood•Balancecapitaloutlays withriskprofile•Maintain our ability to deliver profits and generate cashKey Criteria Clinical stage in-licensing or asset acquisitions Transformational M&A opportunities with commercial assets

GRAPHIC

Maximize LINZESScontinue to drive growth through commercial innovation and Lifecycle Management+Strengthen and Progress Innovative GI Portfolioactively pursuing innovative GI assetsReturn of Capitalcompleted board authorized share repurchase program in Q2’2022+Capital Allocation Priorities2022 Capital Allocation Highlights:•Completed the $150 million board authorized share repurchase program in Q2’2022; repurchased 13.1 million shares at an average price per share of $11.47, reducing outstanding shares by ~8%4•Repaid in full $121 million 2022 convertible note principalamount in cash; As of December 31, 2022, $400 million in convertible notes outstanding1Reflects year-end balance of cash and cash equivalents for 2019, 2020, and 2021; 2022 cash and cash equivalents is unaudited, preliminary and based on estimates and may change as we receive final 2022 data and complete the preparation of our 2022 financial statements.2Reflects total changein cash and cash equivalents based on preliminary, unaudited estimates for cash and cash equivalents in 2022, excluding impact of share repurchases and 2022 convertible note repayment.3Reflects cash outflows due to share repurchases in 2022; remaining $24M in cash outflows under the full $150M authorization occurred in 2021.4Based on shares of Class A Common Stock outstanding as of July 31, 2021.Strong cash flow generation positions Ironwoodwell to deliver shareholder value11 Ironwood’sstrong cashposition ($M)continuesto grow1 Expect ~3Expect ~2

GRAPHIC

We are updating FY 2022 financial guidance and providing FY 2023 guidance12 LINZESS U.S. net sales growthLow single digits %~0%3% –5%Ironwood revenue$420 –$430 million~$411 million$420 –$435 millionAdjusted EBITDA1>$250 million~$250 million>$250 million1Adjusted EBITDA is calculated by subtractingmark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, net interest expense, income taxes, depreciation and amortizationfrom GAAP net income.For purposes of this guidance, we have assumed that the Company will not incur material expenses relatedto business development activities in 2022 and 2023.Ironwood does not provide guidance on GAAP net income or a reconciliation of expectedadjusted EBITDA to expected GAAP net income because, withoutunreasonable efforts, it is unable to predict with reasonable certaintythe non-GAAP adjustments used to calculate adjusted EBITDA. These adjustments are uncertain, depend on various factors and could have a material impact on GAAP net income for the guidance period.​ 2Guidance based on unaudited, preliminary and estimated amounts and may change as we receive final 2022 data and complete the preparation of our 2022 financial statements. 2023 Guidance Updated 2022 Guidance2 Previous 2022 Guidance (Nov 2022)

GRAPHIC

IRWD: Well-positioned to deliver shareholder value13Leading position in the adult IBS-C / CIC market with over $1 billion in 2022 LINZESS U.S. net sales1, with continued strong prescription demand growth potential1Well-positioned to expand clinical profile of LINZESS with potential FDA approval of FC indication in 6-17 children & adolescents in 2023Highly capable commercial team with deep GI experience across the U.S. with strong relationships with leading GI specialists and PCPsEmerging pipeline with potential inflection points with upcoming data; actively pursuing opportunities to strengthen innovative portfolio of GI assets in areas of high unmet needStrong balance sheet and cash flows enables disciplined capital allocation to reach appropriate new patients and to deliver value to shareholdersAccomplished management team with strong GI commercial, drug development and M&A expertise1 2022 LINZESS U.S. net sales are unaudited, preliminary and based on estimates, and may change as we receive final 2022 data fromAbbVie and as we and AbbVie complete the preparation of our respective 2022 financial statements.LINZESS U.S. net sales are reported by AbbVie and LINZESS costs incurred by each of us and AbbVie are reported in our respective financial statements.MaximizeLINZESSStrengthen and Progress Innovative GI Portfolio++Deliver Sustained Profits and Generate Cash FlowOur Strategic Priorities:

GRAPHIC

Appendix

GRAPHIC

Japan Rest of world China (incl. Hong Kong & Macau) •LINZESS launched in Japan for IBS-C in March 2017 and chronic constipation in August 2018•Astellas has exclusive rights to develop, manufacture & commercialize•IRWD eligible for royalties beginning in the mid single-digits escalating up to low double-digit %, based on annual net sales in Japan •LINZESS launched in China in November 2019•Chinese National Healthcare Security Administration (NHSA) included LINZESS in 2021 reimbursement list•AstraZeneca has exclusive rights to develop, manufacture, & commercialize•IRWD eligible for up to $90M in sales-based milestones and royalties starting in mid single digits escalating up to 20%, based on annual net sales in China (including Hong Kong and Macau) Global linaclotide partnerships designed to enable access worldwide15

GRAPHIC

LINZESS Achieved All-Time Highs in TRxVolume and Market Share in 202216LINZESS TRxVolume –All-Time High11IQVIA NPA Week Ending November 18, 2022.LINZESS TRxMarket Share –All-Time High1VolumeTRxMarket Share 0%5%10% 15% 20%25% 30%35% 40%45% 50% LINZESSAll-Time High (44%)Lactulose Molecule (41%)Total AMITIZA (8%)Trulance(4%)Montegrity(3%)Zelnorm(0%) 55,000 60,000 65,000 70,000 75,000 80,000 85,000 2022 2021 2020Ibsrela(0%)

GRAPHIC

1IQVIA Patient Insights, Q3 2022.2 IQVIA Weekly NPA October 2022.3IQVIA Quantity Frequency October 2022.LINZESS NBRxVolume Growth117 LINZESS 90-Day Prescription ~21%2Strong LINZESS new-to-brand volumeand 90-day prescriptionsare keyindicatorsof future growthpotential 120,000125,000130,000135,000140,000Q3 2021Q3 2022 +9% Y/Y 34353637 38394041424344 Average TRxfill size 3

GRAPHIC

The natural history of Primary Biliary Cholangitis (PBC)18 Symptomatic Preterminal Asymptomatic Preclinical or Silent Up to 20 years*30-50% asymptomatic after 5 years 2 yearsApprox. 10 years 6-10 years AMA +ALP +/-GGTFatiguePruritusAbdominal painPortal hypertensionVariceal bleedingJaundiceLiver FailureHunter ChascsaDM, Lindor KD. J Gastroenterol 2019. PBC is a chronic inflammatory autoimmune cholestatic liver disease, which when untreated will culminate in end-stage biliary cirrhosis.Current available therapies can slow disease progression but are not curative.Ascites Encephalopathy

GRAPHIC

•Strong pre-clinical data: Stable peptide expected to provide great flexibility in formulation–IW-3300 demonstrated pain relief in bladder pre-clinical hypersensitivity model–IW-3300 reversed endometriosis-induced vaginal hypersensitivity in a pre-clinical vaginal distension model•Very high unmet need in Interstitial Cystitis / Bladder Pain Syndrome and in Endometriosis–Limited number of treatment options available–Patients surveyed report experiencing a low QoL and many reported experiencingreduced productivity•Strong pre-clinical evidence combined with sound scientific & commercial rationale supports POC study to explore potential impact of IW-3300 on chronic visceral pain outside of GI tract•Successfully completed dosing studies in healthy volunteers in 2022 IW-3300: We are continuing Phase II POC study start up activities in IC/BPS19 Target indications are strategically linked to GC-C mechanism, designed to address a significant medical need and have a defined path to POCOpportunity to test the “cross-talk” hypothesis in humans for the first time

GRAPHIC

IW-3300 proof of concept study overview20Pain associated with interstitial cystitis/bladder pain syndrome (IC/BPS) Study Plan ConceptTrial DesignRandomized, double-blind, Placebo-controlled designPatient SelectionIC/BPS patients Moderate to severe baseline pain based on 11-point numeric rating scaleTreatment GroupsPlacebo 2 doses IW-330085 patients per groupRoute of AdministrationRectal foam administered QD to provide adequate target tissue engagement and exposureTreatment Duration12-week treatment periodEndpointsKey Endpoints:•Change from baseline in worst bladder pain•Safety and tolerabilityExploratory Endpoints: •Urinary symptoms(e.g., sense of urgency, frequency)•Quality of life outcomes•Changes in IC/BPS assessments & sub-scoresAssessments11-point NRS Pain / Visual Analog Scale (VAS)Daily urinary symptoms Other weekly or monthly IC/BPS assessments (e.g., Genitourinary Pain Index)

GRAPHIC

21We are prioritizing serious, organic GI diseases primarily managed by gastroenterologists Abdominal Pain Pruritis Celiac Disease Liver Injury / Failure Pancreatitis Esophageal / Allergic Gut Inflammation Rare GI Diseases

GRAPHIC

$50M GAAP Net Income$0.33/share –basic$0.28/share –diluted $69MAdjusted EBITDA2 $109MTotal Ironwood RevenuesPrimarily driven by$105M in U.S. LINZESScollaboration revenue $261MU.S. LINZESS Net Sales13% Y/Y growthStrong LINZESS prescription demand growth was partially offset by net price erosionLINZESS commercial margin: 74%11LINZESS U.S. net sales are reported by AbbVie and LINZESS costs incurred by each of usand AbbVie are reported in our respective financial statements. LINZESS costs include certain discounts recognized and cost of goods sold incurred by AbbVie, as well as commercial costsincurred by AbbVie and Ironwood that are attributable to the cost-sharing arrangement between the parties. See slide 26 for detailed breakdown. 2Refer to the Reconciliation of GAAP net income to adjusted EBITDA on slide 25 of this presentation.22Q3 2022 financial performance Ended Q3 2022 with $574 million of cash and cash equivalents

GRAPHIC

12022 cash and cash equivalents is unaudited, preliminary and based on estimates and may change as we receive final 2022 data and complete the preparation of our 2022 financial statements. 2 Due dates of aggregate principal amounts of convertible senior notes outstanding as of December 31, 2022. $200$200$0$100$200$300$4002023202420252026Principal in $MsDebt Maturity Profile2 0.75% Convertible NotesConv price: $13.39Capped call price: $17.05 1.50% Convertible NotesConv price: $13.39Capped call price: $17.0523 Expect to end 2022 with ~$650 million in cash and cash equivalents1We are maintaining a strong capital structure

GRAPHIC

Q3 2022 financial summary Three Months EndedSeptember 30, 2022Nine Months EndedSeptember 30, 2022(000s, except per share amounts)(000s, except per share amounts)GAAPnet income$50,317$126,198Adjustments:Mark-to-market adjustments on the derivativesrelated to convertible notes, net(151)(200)Non-GAAP net income$50,166$125,998GAAP netincome per share –basic$0.33$0.82Adjustments to GAAP net income(detailed above)--Non-GAAPnet income per share –basic$0.33$0.82GAAP netincome per share –diluted$0.28$0.69Adjustments to GAAP net income(detailed above)--Non-GAAPnet income per share –diluted$0.28$0.69Reconciliation of GAAP results to non-GAAP financial measures124 1The company presents non-GAAP net income and non-GAAP net income per share to exclude the impact of net gains and losses on thederivatives related to our 2022 convertible notes that are required to be marked-to-market. Investors should consider these non-GAAP measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP. For a reconciliation of the company’s non-GAAP financial measures to the most comparable GAAP measures, please refer to the table above. Additional information regarding the non-GAAP financial measures is included in the company’s press release dated November 3, 2022.Management believes this non-GAAP information is useful for investors, taken in conjunction with Ironwood’s GAAP financial statements, because it provides greater transparency andperiod-over-period comparability with respect to Ironwood’s operating performance. These measures are also used by management to assess the performance of the business.In addition, thesenon-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies.

GRAPHIC

Q3 2022 financial summary Three Months EndedSeptember 30, 2022 Nine Months Ended September 30, 2022(000s)(000s)GAAPnet income1 $ 50,317 $ 126,198 Adjustments:Mark-to-market adjustments on the derivativesrelated to convertible notes, net (151) (200) Interest expense 1,524 6,072 Interest and investment income(2,807)(4,055)Income tax expense19,59053,959Depreciation and amortization 362 1,078Adjusted EBITDA $ 68,835 $ 183,052 Reconciliation of GAAP net income to adjusted EBITDA251Ironwood presents GAAP net income and adjusted EBITDA, a non-GAAP measure. Adjusted EBITDA is calculated by subtractingmark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, net interest expense, income taxes, depreciation and amortizationfrom GAAP net income. Investors should consider these non-GAAP measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies. For a reconciliation of the company’s non-GAAP financial measures to the most comparable GAAP measures, please refer to the table above. Additional information regarding the non-GAAP financial measures is included in the company’s press release dated November 3, 2022.Management believes this non-GAAP information is useful for investors, taken in conjunction with Ironwood’s GAAP financialstatements, because it provides greater transparency and period-over-period comparability with respect to Ironwood’s operating performance. These measures are also used by management to assess the performance of the business. Investors should consider these non-GAAP measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies.

GRAPHIC

Q3 2022 financial summaryLINZESS U.S. Brand CollaborationThree Months EndedSeptember 30, 2022Nine Months EndedSeptember 30, 2022(000s)(000s)LINZESS U.S. net product sales$ 261,131$ 741,816AbbVie & Ironwood commercial costs, expenses and other discounts268,499205,878AbbVie & Ironwood R&D expenses37,62024,000Total net profit on sales of LINZESS$ 185,012$511,938 Commercial Profit & Collaboration Revenue1 Ironwood & AbbVie Total Net Profit1The purpose of the Commercial Profit and Collaboration Revenue table is to present the calculation of Ironwood’s share of netprofits generated from sales of LINZESS in the U.S. and Ironwood’s collaboration revenue / expense; 2Includes certain discounts recognized and cost of goods sold incurred by AbbVie; also includes commercial costs incurred by AbbVie and Ironwood that are attributable to the cost-sharing arrangement between the parties.3 R&D expenses related to LINZESS in the U.S. are shared equally between Ironwood and AbbVie under the collaboration agreement. Three Months EndedSeptember 30, 2022Nine Months EndedSeptember 30, 2022(000s)(000s)LINZESS U.S. net product sales$261,131$741,816AbbVie & Ironwood commercial costs, expenses and other discounts268,499205,878Commercial profit on sales of LINZESS$192,632$535,938Commercial Margin74%72%Ironwood’s share of net profit96,316267,969Reimbursement for Ironwood’s commercial expenses8,90826,026Ironwood’s collaboration revenue$105,224$293,99526