EX-99.1 2 tsm-ex991_19.htm EX-99.1 tsm-ex991_19.htm

English Translation of Financial Statements Originally Issued in Chinese

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

Consolidated Financial Statements for the

Nine Months Ended September 30, 2022 and 2021 and

Independent Auditors’ Review Report

 

 

- 0 -


 

 

勤業眾信

勤業眾信聯合會計師事務所

11073 台北市信義區松仁路100號20樓

 

Deloitte & Touche

20F, Taipei Nan Shan Plaza

No. 100, Songren Rd.,

Xinyi Dist., Taipei 11073, Taiwan

 

Tel :+886 (2) 2725-9988

Fax:+886 (2) 4051-6888

www.deloitte.com.tw

 

INDEPENDENT AUDITORS’ REVIEW REPORT

 

 

The Board of Directors and Shareholders

Taiwan Semiconductor Manufacturing Company Limited

 

Introduction

 

We have reviewed the accompanying consolidated balance sheets of Taiwan Semiconductor Manufacturing Company Limited and its subsidiaries (collectively, the “Company”) as of September 30, 2022 and 2021, the related consolidated statements of comprehensive income for the three months ended September 30, 2022 and 2021 and for the nine months ended September 30, 2022 and 2021, of changes in equity, and of cash flows for the nine months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

 

Scope of Review

 

We conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our reviews, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects the consolidated financial position of the Company as of September 30, 2022 and 2021, its consolidated financial performance for the three months ended September 30, 2022 and 2021, and its consolidated financial performance and its consolidated cash flows for the nine months then ended September 30, 2022 and 2021 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.


1

 


 

The engagement partners on the reviews resulting in this independent auditors’ review report are Mei Yen Chiang and Shang Chih Lin.

 

 

 

 

Deloitte & Touche

Taipei, Taiwan

Republic of China

 

November 8, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notice to Readers

 

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.

 

For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.

 

2

 


 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

 

 

 

 

September 30, 2022

(Reviewed)

 

December 31, 2021

(Audited)

 

September 30, 2021

(Reviewed)

ASSETS

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (Note 6)

 

$

1,296,012,784

 

 

 

28

 

 

$

1,064,990,192

 

 

 

29

 

 

$

853,811,966

 

 

 

26

 

Financial assets at fair value through profit or loss (Note 7)

 

 

4,705,434

 

 

 

-

 

 

 

159,048

 

 

 

-

 

 

 

33,956

 

 

 

-

 

Financial assets at fair value through other comprehensive income (Note 8)

 

 

126,209,422

 

 

 

3

 

 

 

119,519,251

 

 

 

3

 

 

 

121,935,878

 

 

 

4

 

Financial assets at amortized cost (Note 9)

 

 

71,857,468

 

 

 

1

 

 

 

3,773,571

 

 

 

-

 

 

 

-

 

 

 

-

 

Hedging financial assets (Note 10)

 

 

88,431

 

 

 

-

 

 

 

13,468

 

 

 

-

 

 

 

37,769

 

 

 

-

 

Notes and accounts receivable, net (Note 11)

 

 

260,447,134

 

 

 

6

 

 

 

197,586,109

 

 

 

5

 

 

 

186,309,080

 

 

 

6

 

Receivables from related parties (Note 31)

 

 

1,091,174

 

 

 

-

 

 

 

715,324

 

 

 

-

 

 

 

859,144

 

 

 

-

 

Other receivables from related parties (Note 31)

 

 

76,143

 

 

 

-

 

 

 

61,531

 

 

 

-

 

 

 

73,090

 

 

 

-

 

Inventories (Note 12)

 

 

218,335,874

 

 

 

5

 

 

 

193,102,321

 

 

 

5

 

 

 

182,233,752

 

 

 

5

 

Other financial assets (Note 32)

 

 

24,855,999

 

 

 

-

 

 

 

16,630,611

 

 

 

1

 

 

 

14,007,812

 

 

 

-

 

Other current assets

 

 

10,552,495

 

 

 

-

 

 

 

10,521,481

 

 

 

-

 

 

 

11,336,722

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

2,014,232,358

 

 

 

43

 

 

 

1,607,072,907

 

 

 

43

 

 

 

1,370,639,169

 

 

 

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONCURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income (Note 8)

 

 

6,784,978

 

 

 

-

 

 

 

5,887,892

 

 

 

-

 

 

 

5,729,779

 

 

 

-

 

Financial assets at amortized cost (Note 9)

 

 

42,347,584

 

 

 

1

 

 

 

1,533,391

 

 

 

-

 

 

 

1,545,597

 

 

 

-

 

Investments accounted for using equity method (Note 13)

 

 

26,663,336

 

 

 

1

 

 

 

21,963,418

 

 

 

1

 

 

 

20,455,175

 

 

 

1

 

Property, plant and equipment (Note 14)

 

 

2,411,490,251

 

 

 

52

 

 

 

1,975,118,704

 

 

 

53

 

 

 

1,828,894,565

 

 

 

55

 

Right-of-use assets (Note 15)

 

 

42,349,743

 

 

 

1

 

 

 

32,734,537

 

 

 

1

 

 

 

32,961,097

 

 

 

1

 

Intangible assets (Note 16)

 

 

26,706,552

 

 

 

1

 

 

 

26,821,697

 

 

 

1

 

 

 

25,643,914

 

 

 

1

 

Deferred income tax assets (Note 4)

 

 

63,058,097

 

 

 

1

 

 

 

49,153,886

 

 

 

1

 

 

 

41,925,391

 

 

 

1

 

Refundable deposits

 

 

4,451,490

 

 

 

-

 

 

 

2,624,854

 

 

 

-

 

 

 

2,422,262

 

 

 

-

 

Other noncurrent assets

 

 

5,217,377

 

 

 

-

 

 

 

2,592,169

 

 

 

-

 

 

 

2,094,935

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent assets

 

 

2,629,069,408

 

 

 

57

 

 

 

2,118,430,548

 

 

 

57

 

 

 

1,961,672,715

 

 

 

59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

4,643,301,766

 

 

 

100

 

 

$

3,725,503,455

 

 

 

100

 

 

$

3,332,311,884

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans (Notes 17 and 29)

 

$

-

 

 

 

-

 

 

$

114,921,333

 

 

 

3

 

 

$

118,844,065

 

 

 

4

 

Financial liabilities at fair value through profit or loss (Note 7)

 

 

611,010

 

 

 

-

 

 

 

681,914

 

 

 

-

 

 

 

1,405,470

 

 

 

-

 

Hedging financial liabilities (Note 10)

 

 

-

 

 

 

-

 

 

 

9,642

 

 

 

-

 

 

 

-

 

 

 

-

 

Accounts payable

 

 

60,147,405

 

 

 

1

 

 

 

47,285,603

 

 

 

1

 

 

 

41,733,233

 

 

 

1

 

Payables to related parties (Note 31)

 

 

1,870,819

 

 

 

-

 

 

 

1,437,186

 

 

 

-

 

 

 

2,155,628

 

 

 

-

 

Salary and bonus payable

 

 

31,380,029

 

 

 

1

 

 

 

23,802,100

 

 

 

1

 

 

 

20,422,409

 

 

 

1

 

Accrued profit sharing bonus to employees and compensation to directors (Note 28)

 

 

45,041,965

 

 

 

1

 

 

 

36,524,741

 

 

 

1

 

 

 

27,219,784

 

 

 

1

 

Payables to contractors and equipment suppliers

 

 

159,780,369

 

 

 

3

 

 

 

145,742,148

 

 

 

4

 

 

 

128,367,724

 

 

 

4

 

Cash dividends payable (Note 20)

 

 

142,617,093

 

 

 

3

 

 

 

142,617,093

 

 

 

4

 

 

 

142,617,092

 

 

 

4

 

Income tax payable (Note 4)

 

 

76,005,324

 

 

 

2

 

 

 

59,647,152

 

 

 

2

 

 

 

33,614,402

 

 

 

1

 

Long-term liabilities - current portion (Notes 18, 19 and 29)

 

 

23,426,667

 

 

 

1

 

 

 

4,566,667

 

 

 

-

 

 

 

-

 

 

 

-

 

Accrued expenses and other current liabilities (Notes 15, 21, 29 and 31)

 

 

266,550,606

 

 

 

6

 

 

 

162,267,779

 

 

 

4

 

 

 

139,241,643

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

807,431,287

 

 

 

18

 

 

 

739,503,358

 

 

 

20

 

 

 

655,621,450

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONCURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds payable (Notes 18 and 29)

 

 

842,386,471

 

 

 

18

 

 

 

610,070,652

 

 

 

16

 

 

 

459,733,448

 

 

 

14

 

Long-term bank loans (Notes 19 and 29)

 

 

3,055,178

 

 

 

-

 

 

 

3,309,131

 

 

 

-

 

 

 

3,472,190

 

 

 

-

 

Deferred income tax liabilities (Note 4)

 

 

1,466,389

 

 

 

-

 

 

 

1,873,877

 

 

 

-

 

 

 

2,306,909

 

 

 

-

 

Lease liabilities (Notes 15 and 29)

 

 

30,182,353

 

 

 

1

 

 

 

20,764,214

 

 

 

1

 

 

 

21,052,983

 

 

 

1

 

Net defined benefit liability (Note 4)

 

 

8,503,262

 

 

 

-

 

 

 

11,036,879

 

 

 

-

 

 

 

11,276,177

 

 

 

-

 

Guarantee deposits

 

 

907,991

 

 

 

-

 

 

 

686,762

 

 

 

-

 

 

 

641,546

 

 

 

-

 

Others (Note 21)

 

 

197,052,676

 

 

 

4

 

 

 

167,525,377

 

 

 

5

 

 

 

99,886,871

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent liabilities

 

 

1,083,554,320

 

 

 

23

 

 

 

815,266,892

 

 

 

22

 

 

 

598,370,124

 

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,890,985,607

 

 

 

41

 

 

 

1,554,770,250

 

 

 

42

 

 

 

1,253,991,574

 

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital stock (Notes 4 and 20)

 

 

259,303,805

 

 

 

6

 

 

 

259,303,805

 

 

 

7

 

 

 

259,303,805

 

 

 

8

 

Capital surplus (Notes 4, 20 and 27)

 

 

69,316,391

 

 

 

1

 

 

 

64,761,602

 

 

 

2

 

 

 

64,746,864

 

 

 

2

 

Retained earnings (Notes 4 and 20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriated as legal capital reserve

 

 

311,146,899

 

 

 

7

 

 

 

311,146,899

 

 

 

8

 

 

 

311,146,899

 

 

 

9

 

Appropriated as special capital reserve

 

 

35,064,663

 

 

 

1

 

 

 

59,304,212

 

 

 

2

 

 

 

58,594,043

 

 

 

2

 

Unappropriated earnings

 

 

2,066,562,035

 

 

 

44

 

 

 

1,536,378,550

 

 

 

41

 

 

 

1,441,532,663

 

 

 

43

 

 

 

 

2,412,773,597

 

 

 

52

 

 

 

1,906,829,661

 

 

 

51

 

 

 

1,811,273,605

 

 

 

54

 

Others (Notes 4, 20 and 27)

 

 

(3,419,487

)

 

 

-

 

 

 

(62,608,515

)

 

 

(2

)

 

 

(59,304,212

)

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to shareholders of the parent

 

 

2,737,974,306

 

 

 

59

 

 

 

2,168,286,553

 

 

 

58

 

 

 

2,076,020,062

 

 

 

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON - CONTROLLING INTERESTS

 

 

14,341,853

 

 

 

-

 

 

 

2,446,652

 

 

 

-

 

 

 

2,300,248

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

 

2,752,316,159

 

 

 

59

 

 

 

2,170,733,205

 

 

 

58

 

 

 

2,078,320,310

 

 

 

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

4,643,301,766

 

 

 

100

 

 

$

3,725,503,455

 

 

 

100

 

 

$

3,332,311,884

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3

 


 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

 

 

For the Three Months Ended September 30

 

For the Nine Months Ended September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET REVENUE (Notes 21, 31 and 36)

 

$

613,142,743

 

 

 

100

 

 

$

414,670,379

 

 

 

100

 

 

$

1,638,359,424

 

 

 

100

 

 

$

1,149,225,731

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF REVENUE (Notes 12, 28 and 31)

 

 

242,644,026

 

 

 

40

 

 

 

201,924,184

 

 

 

49

 

 

 

679,189,547

 

 

 

41

 

 

 

560,443,288

 

 

 

49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

370,498,717

 

 

 

60

 

 

 

212,746,195

 

 

 

51

 

 

 

959,169,877

 

 

 

59

 

 

 

588,782,443

 

 

 

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES (Notes 28 and 31)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

42,977,507

 

 

 

7

 

 

 

30,866,634

 

 

 

7

 

 

 

118,675,177

 

 

 

7

 

 

 

92,496,368

 

 

 

8

 

General and administrative

 

 

14,499,002

 

 

 

2

 

 

 

8,929,793

 

 

 

2

 

 

 

36,567,623

 

 

 

2

 

 

 

23,280,651

 

 

 

2

 

Marketing

 

 

2,709,953

 

 

 

-

 

 

 

1,853,489

 

 

 

1

 

 

 

6,929,370

 

 

 

1

 

 

 

5,568,153

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

60,186,462

 

 

 

9

 

 

 

41,649,916

 

 

 

10

 

 

 

162,172,170

 

 

 

10

 

 

 

121,345,172

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER OPERATING INCOME AND EXPENSES, NET (Notes 28)

 

 

11,959

 

 

 

-

 

 

 

(92,731

)

 

 

-

 

 

 

(759,626

)

 

 

-

 

 

 

(228,328

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS (Note 36)

 

 

310,324,214

 

 

 

51

 

 

 

171,003,548

 

 

 

41

 

 

 

796,238,081

 

 

 

49

 

 

 

467,208,943

 

 

 

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-OPERATING INCOME AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of profits of associates

 

 

2,077,809

 

 

 

-

 

 

 

1,513,156

 

 

 

-

 

 

 

6,061,304

 

 

 

-

 

 

 

3,952,156

 

 

 

-

 

Interest income (Note 22)

 

 

6,615,044

 

 

 

1

 

 

 

1,356,544

 

 

 

-

 

 

 

11,834,868

 

 

 

1

 

 

 

4,246,129

 

 

 

-

 

Other income

 

 

120,905

 

 

 

-

 

 

 

155,818

 

 

 

-

 

 

 

941,465

 

 

 

-

 

 

 

813,088

 

 

 

-

 

Foreign exchange gain, net (Note 34)

 

 

(3,748,421

)

 

 

(1

)

 

 

3,724,723

 

 

 

1

 

 

 

5,859,265

 

 

 

-

 

 

 

9,848,594

 

 

 

1

 

Finance costs (Note 23)

 

 

(3,370,018

)

 

 

-

 

 

 

(1,334,063

)

 

 

-

 

 

 

(8,415,015

)

 

 

(1

)

 

 

(3,240,557

)

 

 

-

 

Other gains and losses, net (Note 24)

 

 

4,671,334

 

 

 

1

 

 

 

(2,568,087

)

 

 

-

 

 

 

(2,999,124

)

 

 

-

 

 

 

(4,521,250

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-operating income and expenses

 

 

6,366,653

 

 

 

1

 

 

 

2,848,091

 

 

 

1

 

 

 

13,282,763

 

 

 

-

 

 

 

11,098,160

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX

 

 

316,690,867

 

 

 

52

 

 

 

173,851,639

 

 

 

42

 

 

 

809,520,844

 

 

 

49

 

 

 

478,307,103

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE (Notes 4 and 25)

 

 

35,722,460

 

 

 

6

 

 

 

17,372,485

 

 

 

4

 

 

 

88,498,811

 

 

 

5

 

 

 

47,607,484

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

280,968,407

 

 

 

46

 

 

 

156,479,154

 

 

 

38

 

 

 

721,022,033

 

 

 

44

 

 

 

430,699,619

 

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS) (Notes 20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain/(loss) on investments in equity instruments at fair value through other comprehensive income

 

 

(103,591

)

 

 

-

 

 

 

264,000

 

 

 

-

 

 

 

68,610

 

 

 

-

 

 

 

1,081,336

 

 

 

-

 

Loss on hedging instruments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(41,416

)

 

 

-

 

Share of other comprehensive income of associates

 

 

21,431

 

 

 

-

 

 

 

17,230

 

 

 

-

 

 

 

76,518

 

 

 

-

 

 

 

21,732

 

 

 

-

 

Income tax benefit (expense) related to items that will not be reclassified subsequently

 

 

31

 

 

 

-

 

 

 

(231

)

 

 

-

 

 

 

262

 

 

 

-

 

 

 

(56,076

)

 

 

-

 

  

 

 

(82,129

)

 

 

-

 

 

 

280,999

 

 

 

-

 

 

 

145,390

 

 

 

-

 

 

 

1,005,576

 

 

 

-

 

Items that may be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences arising on translation of foreign operations

 

 

34,872,636

 

 

 

5

 

 

 

(541,643

)

 

 

-

 

 

 

68,084,934

 

 

 

4

 

 

 

(3,636,922

)

 

 

-

 

Unrealized loss on investments in debt instruments at fair value through other comprehensive income

 

 

(2,973,821

)

 

 

-

 

 

 

(419,794

)

 

 

-

 

 

 

(11,263,186

)

 

 

-

 

 

 

(2,209,963

)

 

 

-

 

Gain on hedging instruments

 

 

4,989

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,347,573

 

 

 

-

 

 

 

-

 

 

 

-

 

Share of other comprehensive income (loss) of associates

 

 

299,724

 

 

 

-

 

 

 

(26,886

)

 

 

-

 

 

 

591,374

 

 

 

-

 

 

 

(100,543

)

 

 

-

 

Income tax benefit related to items that may be reclassified subsequently

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,036

 

 

 

-

 

 

 

-

 

 

 

-

 

  

 

 

32,203,528

 

 

 

5

 

 

 

(988,323

)

 

 

-

 

 

 

58,766,731

 

 

 

4

 

 

 

(5,947,428

)

 

 

-

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) for the period, net of income tax

 

 

32,121,399

 

 

 

5

 

 

 

(707,324

)

 

 

-

 

 

 

58,912,121

 

 

 

4

 

 

 

(4,941,852

)

 

 

-

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

 

$

313,089,806

 

 

 

51

 

 

$

155,771,830

 

 

 

38

 

 

$

779,934,154

 

 

 

48

 

 

$

425,757,767

 

 

 

37

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders of the parent

 

$

280,865,780

 

 

 

46

 

 

$

156,258,287

 

 

 

38

 

 

$

720,626,072

 

 

 

44

 

 

$

430,307,722

 

 

 

37

 

Non-controlling interests

 

 

102,627

 

 

 

-

 

 

 

220,867

 

 

 

-

 

 

 

395,961

 

 

 

-

 

 

 

391,897

 

 

 

-

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

$

280,968,407

 

 

 

46

 

 

$

156,479,154

 

 

 

38

 

 

$

721,022,033

 

 

 

44

 

 

$

430,699,619

 

 

 

37

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders of the parent

 

$

312,889,198

 

 

 

51

 

 

$

155,549,779

 

 

 

38

 

 

$

780,221,513

 

 

 

48

 

 

$

425,364,812

 

 

 

37

 

Non-controlling interests

 

 

200,608

 

 

 

-

 

 

 

222,051

 

 

 

-

 

 

 

(287,359

)

 

 

-

 

 

 

392,955

 

 

 

-

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

$

313,089,806

 

 

 

51

 

 

$

155,771,830

 

 

 

38

 

 

$

779,934,154

 

 

 

48

 

 

$

425,757,767

 

 

 

37

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE (NT$, Note 26)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

10.83

 

 

 

 

 

 

$

6.03

 

 

 

 

 

 

$

27.79

 

 

 

 

 

 

$

16.59

 

 

 

 

 

Diluted earnings per share

 

$

10.83

 

 

 

 

 

 

$

6.03

 

 

 

 

 

 

$

27.79

 

 

 

 

 

 

$

16.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

4

 


 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

 

 

Equity Attributable to Shareholders of the Parent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Value Through

 

 

 

Unearned

 

 

 

 

 

 

 

 

 

 

 

 

Capital Stock - Common Stock

 

 

 

Retained Earnings

 

Currency

 

Other

 

Gain (Loss) on

 

Stock-Based

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

Legal Capital

 

Special Capital

 

Unappropriated

 

 

 

Translation

 

Comprehensive

 

Hedging

 

Employee

 

 

 

Treasury

 

 

 

Non-controlling

 

Total

 

 

(In Thousands)

 

Amount

 

Capital Surplus

 

Reserve

 

Reserve

 

Earnings

 

Total

 

Reserve

 

Income

 

Instruments

 

Compensation

 

Total

 

Stock

 

Total

 

Interests

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, JANUARY 1, 2021

 

 

25,930,380

 

 

$

259,303,805

 

$

56,347,243

 

$

311,146,899

 

$

42,259,146

 

$

1,235,280,036

 

$

1,588,686,081

 

$

(57,001,627

)

$

2,321,754

 

$

-

 

$

-

 

$

(54,679,873

)

$

-

 

$

1,849,657,256

 

$

964,743

 

$

1,850,621,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriations of earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special capital reserve

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

16,334,897

 

 

(16,334,897

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Cash dividends to shareholders

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(207,443,043

)

 

(207,443,043

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(207,443,043

)

 

-

 

 

(207,443,043

)

Total

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

16,334,897

 

 

(223,777,940

)

 

(207,443,043

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(207,443,043

)

 

-

 

 

(207,443,043

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the nine months ended September 30, 2021

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

430,307,722

 

 

430,307,722

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

430,307,722

 

 

391,897

 

 

430,699,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss for the nine months ended
September 30, 2021, net of income tax

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(3,737,424

)

 

(1,160,964

)

 

(44,522

)

 

-

 

 

(4,942,910

)

 

-

 

 

(4,942,910

)

 

1,058

 

 

(4,941,852

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) for the nine months ended September 30, 2021

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

430,307,722

 

 

430,307,722

 

 

(3,737,424

)

 

(1,160,964

)

 

(44,522

)

 

-

 

 

(4,942,910

)

 

-

 

 

425,364,812

 

 

392,955

 

 

425,757,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal of investments in equity instruments at fair value through other comprehensive income

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(277,155

)

 

(277,155

)

 

-

 

 

277,155

 

 

-

 

 

-

 

 

277,155

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis adjustment for gain on hedging instruments

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

41,416

 

 

-

 

 

41,416

 

 

-

 

 

41,416

 

 

-

 

 

41,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to share of changes in equities of associates

 

 

-

 

 

 

-

 

 

317

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

317

 

 

-

 

 

317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From difference between the consideration received and the carrying amount of the subsidiaries' net assets during actual disposal

 

 

-

 

 

 

-

 

 

8,406,282

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

8,406,282

 

 

1,045,516

 

 

9,451,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From share of changes in equities of subsidiaries

 

 

-

 

 

 

-

 

 

(6,978

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(6,978

)

 

6,978

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in non-controlling interests

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(110,099

)

 

(110,099

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of acquisition of subsidiary

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

155

 

 

155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, SEPTEMBER 30, 2021

 

 

25,930,380

 

 

$

259,303,805

 

$

64,746,864

 

$

311,146,899

 

$

58,594,043

 

$

1,441,532,663

 

$

1,811,273,605

 

$

(60,739,051

)

$

1,437,945

 

$

(3,106

)

$

-

 

$

(59,304,212

)

$

-

 

$

2,076,020,062

 

$

2,300,248

 

$

2,078,320,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, JANUARY 1, 2022

 

 

25,930,380

 

 

$

259,303,805

 

$

64,761,602

 

$

311,146,899

 

$

59,304,212

 

$

1,536,378,550

 

$

1,906,829,661

 

$

(63,303,361

)

$

574,310

 

$

120,536

 

$

-

 

$

(62,608,515

)

$

-

 

$

2,168,286,553

 

$

2,446,652

 

$

2,170,733,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriations of earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special capital reserve

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

(24,239,549

)

 

24,239,549

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Cash dividends to shareholders

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(213,925,638

)

 

(213,925,638

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(213,925,638

)

 

-

 

 

(213,925,638

)

Total

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

(24,239,549

)

 

(189,686,089

)

 

(213,925,638

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(213,925,638

)

 

-

 

 

(213,925,638

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the nine months ended September 30, 2022

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

720,626,072

 

 

720,626,072

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

720,626,072

 

 

395,961

 

 

721,022,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) for the nine months ended September 30, 2022, net of income tax

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

69,359,198

 

 

(11,207,118

)

 

1,443,361

 

 

-

 

 

59,595,441

 

 

-

 

 

59,595,441

 

 

(683,320

)

 

58,912,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) for the nine months ended September 30, 2022

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

720,626,072

 

 

720,626,072

 

 

69,359,198

 

 

(11,207,118

)

 

1,443,361

 

 

-

 

 

59,595,441

 

 

-

 

 

780,221,513

 

 

(287,359

)

 

779,934,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment arrangements

 

 

1,387

 

 

 

13,870

 

 

438,029

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(265,177

)

 

(265,177

)

 

-

 

 

186,722

 

 

-

 

 

186,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury stock acquired

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(871,566

)

 

(871,566

)

 

-

 

 

(871,566

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury stock retired

 

 

(1,387

)

 

 

(13,870

)

 

(2,989

)

 

-

 

 

-

 

 

(854,707

)

 

(854,707

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

871,566

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal of investments in equity instruments at fair value through other comprehensive income

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

98,209

 

 

98,209

 

 

-

 

 

(98,209

)

 

-

 

 

-

 

 

(98,209

)

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis adjustment for loss on hedging instruments

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(43,027

)

 

-

 

 

(43,027

)

 

-

 

 

(43,027

)

 

-

 

 

(43,027

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to share of changes in equities of associates

 

 

-

 

 

 

-

 

 

2,582

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

2,582

 

 

-

 

 

2,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From share of changes in equities of subsidiaries

 

 

-

 

 

 

-

 

 

4,117,167

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

4,117,167

 

 

12,348,992

 

 

16,466,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in non-controlling interests

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(166,432

)

 

(166,432

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, SEPTEMBER 30, 2022

 

 

25,930,380

 

 

$

259,303,805

 

$

69,316,391

 

$

311,146,899

 

$

35,064,663

 

$

2,066,562,035

 

$

2,412,773,597

 

$

6,055,837

 

$

(10,731,017

)

$

1,520,870

 

$

(265,177

)

$

(3,419,487

)

$

-

 

$

2,737,974,306

 

$

14,341,853

 

$

2,752,316,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5

 


 

 

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

 

 

Nine Months Ended September 30

 

 

2022

 

2021

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

Income before income tax

 

$

809,520,844

 

 

$

478,307,103

 

Adjustments for:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

323,122,219

 

 

 

305,598,797

 

Amortization expense

 

 

6,550,157

 

 

 

6,133,442

 

Expected credit losses recognized (reversal) on investments in debt instruments

 

 

33,282

 

 

 

(5,246

)

Finance costs

 

 

8,415,015

 

 

 

3,240,557

 

Share of profits of associates

 

 

(6,061,304

)

 

 

(3,952,156

)

Interest income

 

 

(11,834,868

)

 

 

(4,246,129

)

Share-based compensation

 

 

222,091

 

 

 

6,007

 

Loss on disposal or retirement of property, plant and equipment, net

 

 

91,532

 

 

 

123,673

 

Loss on disposal or retirement of intangible assets, net

 

 

-

 

 

 

1,228

 

Impairment loss on property, plant and equipment

 

 

790,740

 

 

 

274,388

 

Loss (gain) on disposal of investments in debt instruments at fair value through other comprehensive income, net

 

 

346,125

 

 

 

(183,349

)

Loss (gain) on foreign exchange, net

 

 

12,532,183

 

 

 

(11,104,453

)

Dividend income

 

 

(260,534

)

 

 

(357,214

)

Others

 

 

(292,572

)

 

 

(338,686

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Financial instruments at fair value through profit or loss

 

 

(4,622,312

)

 

 

3,497,620

 

Notes and accounts receivable, net

 

 

(62,861,124

)

 

 

(40,828,800

)

Receivables from related parties

 

 

(375,850

)

 

 

(301,013

)

Other receivables from related parties

 

 

(14,612

)

 

 

(22,445

)

Inventories

 

 

(25,233,553

)

 

 

(44,880,345

)

Other financial assets

 

 

(4,371,124

)

 

 

(4,503,858

)

Other current assets

 

 

(1,072,295

)

 

 

(4,760,353

)

Accounts payable

 

 

12,861,802

 

 

 

2,745,949

 

Payables to related parties

 

 

433,633

 

 

 

47,910

 

Salary and bonus payable

 

 

7,577,929

 

 

 

351,168

 

Accrued profit sharing bonus to employees and compensation to directors

 

 

8,517,224

 

 

 

(8,461,262

)

Accrued expenses and other current liabilities

 

 

38,582,192

 

 

 

51,695,061

 

Other noncurrent liabilities

 

 

100,127,809

 

 

 

89,862,181

 

Net defined benefit liability

 

 

(2,533,617

)

 

 

(637,897

)

Cash generated from operations

 

 

1,210,191,012

 

 

 

817,301,878

 

Income taxes paid

 

 

(86,473,728

)

 

 

(83,340,473

)

 

 

 

 

 

 

 

 

 

Net cash generated by operating activities

 

 

1,123,717,284

 

 

 

733,961,405

 

(Continued)


6

 


 

 

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

 

 

Nine Months Ended September 30

 

 

2022

 

2021

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

Acquisitions of:

 

 

 

 

Financial assets at fair value through other comprehensive income

 

$

(49,269,573

)

 

$

(195,441,758

)

Financial assets at amortized cost

 

 

(123,508,899

)

 

 

-

 

Property, plant and equipment

 

 

(745,827,757

)

 

 

(603,639,699

)

Intangible assets

 

 

(5,471,086

)

 

 

(5,677,525

)

Proceeds from disposal or redemption of:

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income

 

 

41,221,410

 

 

 

198,739,617

 

Financial assets at amortized cost

 

 

20,620,129

 

 

 

9,368,275

 

Property, plant and equipment

 

 

801,029

 

 

 

213,686

 

Proceeds from return of capital of investments in equity instruments at fair value through other comprehensive income

 

 

300

 

 

 

115,627

 

Derecognition of hedging financial instruments

 

 

1,591,074

 

 

 

101,616

 

Interest received

 

 

9,440,363

 

 

 

4,469,674

 

Proceeds from government grants - property, plant and equipment

 

 

462,822

 

 

 

522,779

 

Proceeds from government grants - others

 

 

874

 

 

 

6,605

 

Other dividends received

 

 

260,534

 

 

 

357,214

 

Dividends received from investments accounted for using equity method

 

 

2,749,667

 

 

 

2,136,426

 

Increase in prepayments for leases

 

 

-

 

 

 

(1,200,000

)

Refundable deposits paid

 

 

(1,904,318

)

 

 

(1,563,585

)

Refundable deposits refunded

 

 

437,209

 

 

 

468,477

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(848,396,222

)

 

 

(591,022,571

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Increase (decrease) in short-term loans

 

 

(111,959,992

)

 

 

37,530,131

 

Proceeds from issuance of bonds

 

 

188,093,561

 

 

 

207,127,507

 

Repayment of bonds

 

 

-

 

 

 

(2,600,000

)

Proceeds from long-term bank loans

 

 

500,000

 

 

 

1,510,000

 

Payments for transaction costs attributable to the issuance of bonds

 

 

(403,162

)

 

 

(329,346

)

Treasury stock acquired

 

 

(871,566

)

 

 

-

 

Repayment of the principal portion of lease liabilities

 

 

(1,767,753

)

 

 

(1,450,722

)

Interest paid

 

 

(6,498,170

)

 

 

(2,694,972

)

Guarantee deposits received

 

 

199,190

 

 

 

410,439

 

Guarantee deposits refunded

 

 

(43,314

)

 

 

(36,611

)

Cash dividends

 

 

(213,925,639

)

 

 

(194,477,853

)

Disposal of ownership interests in subsidiaries (without losing control)

 

 

-

 

 

 

9,451,798

 

Increase (decrease) in non-controlling interests

 

 

16,264,358

 

 

 

(115,951

)

 

 

 

 

 

 

 

 

 

Net cash generated by (used in) financing activities

 

 

(130,412,487

)

 

 

54,324,420

 

(Continued)


7

 


 

 

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

 

 

Nine Months Ended September 30

 

 

2022

 

2021

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

$

86,114,017

 

 

$

(3,621,935

)

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

231,022,592

 

 

 

193,641,319

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

 

1,064,990,192

 

 

 

660,170,647

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

1,296,012,784

 

 

$

853,811,966

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

 

8

 


 

 

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

(Reviewed, Not Audited)

 

 

1.

GENERAL

 

Taiwan Semiconductor Manufacturing Company Limited (TSMC), a Republic of China (R.O.C.) corporation, was incorporated on February 21, 1987. TSMC is a dedicated foundry in the semiconductor industry which engages mainly in the manufacturing, sales, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks.

 

On September 5, 1994, TSMC’s shares were listed on the Taiwan Stock Exchange (TWSE). On October 8, 1997, TSMC listed some of its shares of stock on the New York Stock Exchange (NYSE) in the form of American Depositary Shares (ADSs).

 

The address of its registered office and principal place of business is No. 8, Li-Hsin Rd. 6, Hsinchu Science Park, Taiwan. The principal operating activities of TSMC’s subsidiaries are described in Note 4.

 

 

2.

THE AUTHORIZATION OF FINANCIAL STATEMENTS

 

The accompanying consolidated financial statements were approved and authorized for issue by the Board of Directors on November 8, 2022.

 

 

3.

APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS

 

 

a.

Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

 

The initial application of the amendments to the IFRSs endorsed and issued into effect by the FSC did not have a significant effect on the accounting policies of TSMC and its subsidiaries (collectively as the “Company”).

 

 

b.

The IFRSs issued by International Accounting Standards Board (IASB) and endorsed by FSC with effective date starting 2023

 

   New, Revised or Amended Standards and Interpretations

 

Effective Date Issued
by IASB

 

 

 

Amendments to IAS 1 “Disclosure of Accounting Policies”

 

January 1, 2023

Amendments to IAS 8 “Definition of Accounting Estimates”

 

January 1, 2023

Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

 

January 1, 2023

 


9

 


 

 

 

 

 

c.

The IFRSs issued by IASB, but not yet endorsed and issued into effect by the FSC

 

New, Revised or Amended Standards and Interpretations

 

Effective Date Issued
by IASB

 

 

 

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture”

 

To be determined by IASB

Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

 

January 1, 2024

Amendments to IAS 1 “Non-current Liabilities with Covenants”

 

January 1, 2024

 

As of the date the accompanying consolidated financial statements were issued, the Company continues in evaluating the impact on its financial position and financial performance from the initial adoption of the aforementioned standards or interpretations and related applicable period. The related impact will be disclosed when the Company completes its evaluation.

 

 

4.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Except for the following, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2021.

 

For the convenience of readers, the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the R.O.C. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language consolidated financial statements shall prevail.

 

Statement of Compliance

 

The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34, “Interim Financial Reporting,” endorsed and issued into effect by the FSC. The consolidated financial statements do not present all the disclosures required for a complete set of annual consolidated financial statements prepared under the IFRSs endorsed and issued into effect by the FSC (collectively, “Taiwan-IFRSs”).

 

Basis of Consolidation

 

The basis of preparation and the basis for the consolidated financial statements

 

The basis of preparation and the basis for the consolidated financial statements applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2021.

 

The subsidiaries in the consolidated financial statements

 

The detail information of the subsidiaries at the end of reporting period is as follows:

 

 

 

 

 

 

 

Establishment

 

Percentage of Ownership

 

 

Name of Investor

 

Name of Investee

 

Main Businesses and Products

 

and Operating

Location

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

Note

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

 

TSMC North America

 

Sales and marketing of integrated circuits and other semiconductor devices

 

San Jose, California, U.S.A.

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

-

 

 

TSMC Europe B.V. (TSMC Europe)

 

Customer service and supporting activities

 

Amsterdam, the Netherlands

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Japan Limited (TSMC Japan)

 

Customer service and supporting activities

 

Yokohama, Japan

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Design Technology Japan, Inc. (TSMC JDC)

 

Engineering support activities

 

Yokohama, Japan

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Japan 3DIC R&D Center, Inc. (TSMC 3DIC)

 

Engineering support activities

 

Yokohama, Japan

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

(Continued)

10

 


 

 

 

 

 

 

 

 

 

Establishment

 

Percentage of Ownership

 

 

Name of Investor

 

Name of Investee

 

Main Businesses and Products

 

and Operating

Location

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

Note

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

 

 

TSMC Korea Limited (TSMC Korea)

 

Customer service and supporting activities

 

Seoul, Korea

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

 

 

 

TSMC Partners, Ltd. (TSMC Partners)

 

Investing in companies involved in the semiconductor design and manufacturing, and other investment activities

 

Tortola, British Virgin Islands

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Global, Ltd. (TSMC Global)

 

Investment activities

 

Tortola, British Virgin Islands

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

-

 

 

TSMC China Company Limited (TSMC China)

 

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

 

Shanghai, China

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

-

 

 

TSMC Nanjing Company Limited (TSMC Nanjing)

 

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

 

Nanjing, China

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

-

 

 

VisEra Technologies Company Ltd. (VisEra Tech)

 

Research, design, development, manufacturing, sales, packaging and test of color filter

 

Hsin-Chu, Taiwan

 

 

68%

 

 

 

73%

 

 

 

73%

 

 

b)

 

 

TSMC Arizona Corporation (TSMC Arizona)

 

Manufacturing, sales and testing of integrated circuits and other semiconductor devices

 

Phoenix, Arizona, U.S.A.

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a), c)

 

 

Japan Advanced Semiconductor Manufacturing, Inc.(JASM)

 

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

 

Kumamoto, Japan

 

 

71%

 

 

 

100%

 

 

 

-

 

 

a), d)

 

 

VentureTech Alliance Fund II, L.P. (VTAF II)

 

Investing in technology start-up companies

 

Cayman Islands

 

 

98%

 

 

 

98%

 

 

 

98%

 

 

a)

 

 

VentureTech Alliance Fund III, L.P. (VTAF III)

 

Investing in technology start-up companies

 

Cayman Islands

 

 

98%

 

 

 

98%

 

 

 

98%

 

 

a)

 

 

Emerging Fund L.P. (Emerging Fund)

 

Investing in technology start-up companies

 

Cayman Islands

 

 

99.9%

 

 

 

99.9%

 

 

 

99.9%

 

 

a)

TSMC Partners

 

TSMC Development, Inc. (TSMC Development)

 

Investing in companies involved in semiconductor manufacturing

 

Delaware, U.S.A.

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

-

 

 

TSMC Technology, Inc. (TSMC Technology)

 

Engineering support activities

 

Delaware, U.S.A.

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

 

 

TSMC Design Technology Canada Inc. (TSMC Canada)

 

Engineering support activities

 

Ontario, Canada

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

TSMC Development

 

WaferTech, LLC (WaferTech)

 

Manufacturing, sales and testing of integrated circuits and other semiconductor devices

 

Washington, U.S.A.

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

-

VTAF III

 

Growth Fund Limited (Growth Fund)

 

Investing in technology start-up companies

 

Cayman Islands

 

 

100%

 

 

 

100%

 

 

 

100%

 

 

a)

(Concluded)

 

 

Note a:

This is an immaterial subsidiary for which the consolidated financial statements are neither reviewed nor audited by the Company’s independent auditors.

 

 

Note b:

VisEra has increased its capital in June 2022. After the increase in capital, TSMC’s shareholding in VisEra decreased from 73% to 68%. This transaction was accounted for as an equity transaction since the transaction did not change TSMC’s control over VisEra.

 

 

Note c:

Under the terms of the development agreement entered into between TSMC Arizona and the City of Phoenix, the City of Phoenix commits approximately US$205 million toward various public infrastructure projects in the area of the proposed manufacturing facility, conditioned on TSMC Arizona’s achieving a minimum project scale with defined spending and job-creation thresholds.

 

 

Note d:

JASM is established in December 2021 and has increased its capital in January 2022. After the increase in capital, TSMC’s shareholding in JASM decreased from 100% to 81%. In addition, JASM increased its capital by issuing noncumulative preferred shares and common shares in April 2022, TSMC’s shareholding in JASM decreased from 81% to 71% and the proportion of voting right remain 81%. The aforementioned transactions were accounted for as an equity transaction since the transaction did not change TSMC’s control over JASM.

 

Retirement Benefits

 

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year.

 

Treasury Stock

 

Treasury stock represents the outstanding shares that the Company buys back from market, which is stated at cost and shown as a deduction in shareholders’ equity. When the Company retires treasury stock, the treasury stock account is reduced and the common stock as well as the capital surplus - additional paid-in capital are reversed on a pro rata basis. When the book value of the treasury stock exceeds the sum of the par value and additional paid-in capital, the difference is charged to capital surplus - treasury stock transactions and to retained earnings for any remaining amount.

 

Share-based payment arrangements

 

 

a.

Equity-settled share-based payment arrangements

 

Restricted shares for employees are expensed on a straight-line basis over the vesting period, based on the fair value at the grant date and the Company’s best estimate of the number expected to ultimately vest, with a corresponding increase in other equity - unearned employee benefits.

11

 


 

 

 

 

When restricted shares for employees are issued, other equity - unearned employee benefits is recognized on the grant date, with a corresponding increase in capital surplus - restricted shares for employees. Dividends paid to employees on restricted shares which do not need to be returned if employees resign in the vesting period are recognized as expenses upon the dividend declaration with a corresponding adjustment in retained earnings.

 

At the end of each reporting period, the Company revises its estimate of the number of restricted shares for employees that are expected to vest. The impact from such revision is recognized in profit or loss so that the cumulative expenses reflect the revised estimate, with a corresponding adjustment to capital surplus - restricted shares for employees.

 

 

b.

Cash-settled share-based payment arrangements

 

For cash-settled share-based payments, a liability is recognized for the services acquired, measured at the fair value of the liability incurred. At the end of each reporting period until the liability is settled, and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognized in profit or loss.

 

Taxation

 

Income tax expense represents the sum of the tax currently payable and deferred tax. The interim period income tax expense is accrued using the tax rate that would be applicable to expected total annual earnings, that is, the estimated average annual effective income tax rate applied to the pre-tax income of the interim period.

 

 

5.

CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION AND UNCERTAINTY

 

The Company has considered the economic implications of COVID-19 on critical accounting estimations and will continue evaluating the impact on its financial position and financial performance as a result of the pandemic.

 

In addition, the same critical accounting judgments and key sources of estimates and uncertainty have been followed in these consolidated financial statements as were applied in the preparation of the Company’s consolidated financial statements for the year ended December 31, 2021.

 

 

6.

CASH AND CASH EQUIVALENTS

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Cash and deposits in banks

 

$

1,277,760,695

 

 

$

1,058,808,104

 

 

$

847,957,032

 

Commercial paper

 

 

16,458,450

 

 

 

-

 

 

 

-

 

Government bonds

 

 

1,793,639

 

 

 

906,743

 

 

 

1,036,536

 

Repurchase agreements

 

 

-

 

 

 

5,275,345

 

 

 

4,818,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,296,012,784

 

 

$

1,064,990,192

 

 

$

853,811,966

 

 

Deposits in banks consisted of highly liquid time deposits that were readily convertible to known amounts of cash and were subject to an insignificant risk of changes in value.

 


12

 


 

 

 

 

7.

FINANCIAL ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

Forward exchange contracts

 

$

4,705,434

 

 

$

159,048

 

 

$

33,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

611,010

 

 

$

681,914

 

 

$

1,405,470

 

 

The Company entered into forward exchange contracts to manage exposures due to fluctuations of foreign exchange rates. These forward exchange contracts did not meet the criteria for hedge accounting. Therefore, the Company did not apply hedge accounting treatment for these forward exchange contracts.

 

Outstanding forward exchange contracts consisted of the following:

 

 

 

 

 

Contract Amount

 

 

Maturity Date

 

(In Thousands)

 

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

Sell NT$

 

October 2022 to November 2022

 

NT$

104,780,845

 

Sell US$

 

October 2022 to December 2022

 

US$

1,871,955

 

Sell RMB

 

October 2022 to November 2022

 

RMB

1,481,748

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Sell NT$

 

January 2022 to March 2022

 

NT$

132,734,482

 

Sell US$

 

January 2022 to March 2022

 

US$

2,009,148

 

 

 

 

 

 

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Sell NT$

 

October 2021 to December 2021

 

NT$

126,403,873

 

Sell US$

 

October 2021 to November 2021

 

US$

1,787,551

 

 

 

8.

FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Investments in debt instruments at FVTOCI

 

 

 

 

 

 

Corporate bonds

 

$

66,420,737

 

 

$

57,253,161

 

 

$

58,340,908

 

Agency bonds/Agency mortgage-backed securities

 

 

29,713,881

 

 

 

32,070,114

 

 

 

33,836,903

 

Government bonds

 

 

20,226,682

 

 

 

21,345,794

 

 

 

22,479,749

 

Asset-backed securities

 

 

9,580,806

 

 

 

8,660,424

 

 

 

7,219,193

 

    

 

 

125,942,106

 

 

 

119,329,493

 

 

 

121,876,753

 

(Continued)

 

13

 


 

 

 

 

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Investments in equity instruments at FVTOCI

 

 

 

 

 

 

Non-publicly traded equity investments

 

$

6,784,978

 

 

$

5,887,892

 

 

$

5,729,779

 

Publicly traded stocks

 

 

267,316

 

 

 

189,758

 

 

 

59,125

 

    

 

 

7,052,294

 

 

 

6,077,650

 

 

 

5,788,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

132,994,400

 

 

$

125,407,143

 

 

$

127,665,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

126,209,422

 

 

$

119,519,251

 

 

$

121,935,878

 

Noncurrent

 

 

6,784,978

 

 

 

5,887,892

 

 

 

5,729,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

132,994,400

 

 

$

125,407,143

 

 

$

127,665,657

 

(Concluded)

 

These investments in equity instruments are held for medium to long-term purposes and therefore are accounted for as FVTOCI. For dividends recognized from these investments, please refer to consolidated statements of cash flows. All of the dividends are mainly from investments held at the end of the reporting period.

 

For the nine months ended September 30, 2022, as the Company adjusted its investment portfolios, equity investments designated at FVTOCI were divested for NT$195,301 thousand. The related other equity-unrealized gain/loss on financial assets at FVTOCI of NT$98,209 thousand was transferred to increase retained earnings.

 

As of September 30, 2022 and 2021, the cumulative loss allowance for expected credit loss of NT$38,718 thousand and NT$32,764 thousand was recognized under investments in debt instruments at FVTOCI, respectively. Refer to Note 30 for information relating to the credit risk management and expected credit loss.

 

 

9.

FINANCIAL ASSETS AT AMORTIZED COST

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Corporate bonds

 

$

70,840,021

 

 

$

5,310,039

 

 

$

1,546,856

 

Commercial paper

 

 

43,404,235

 

 

 

-

 

 

 

-

 

Less: Allowance for impairment loss

 

 

(39,204

)

 

 

(3,077

)

 

 

(1,259

)

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

114,205,052

 

 

$

5,306,962

 

 

$

1,545,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

71,857,468

 

 

$

3,773,571

 

 

$

-

 

Noncurrent

 

 

42,347,584

 

 

 

1,533,391

 

 

 

1,545,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

114,205,052

 

 

$

5,306,962

 

 

$

1,545,597

 

 

Refer to Note 30 for information relating to credit risk management and expected credit loss for financial assets at amortized cost.

 


14

 


 

 

 

 

10.

HEDGING FINANCIAL INSTRUMENTS

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Financial assets - current

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

 

 

Interest rate futures contracts

 

$

88,431

 

 

$

-

 

 

$

37,769

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

Forward interest rate contracts

 

 

-

 

 

 

13,468

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

88,431

 

 

$

13,468

 

 

$

37,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities - current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate futures contracts

 

$

-

 

 

$

9,642

 

 

$

-

 

 

Fair value hedge

 

The Company entered into interest rate futures contracts, which are used to partially hedge against the fair value changes caused by interest rate fluctuation in the Company’s fixed income investments. The hedge ratio is adjusted in response to the changes in the financial market and capped at 100%.

 

On the basis of economic relationships, the value of the interest rate futures contracts and the value of the hedged financial assets change in opposite directions in response to movements in interest rates.

 

The main source of hedge ineffectiveness in these hedging relationships is the credit risk of the hedged financial assets, which is not reflected in the fair value of the interest rate futures contracts. No other sources of ineffectiveness emerged from these hedging relationships during the hedging period. Amount of hedge ineffectiveness recognized in profit or loss is classified under other gains and losses, net.

 

The following tables summarize the information relating to the hedges of interest rate risk.

 

September 30, 2022

 

Hedging Instruments

 

Contract Amount

(US$ in Thousands)

 

Maturity

 

 

 

 

 

Interest rate futures contracts - US Treasury futures

 

US$

78,900

 

 

December 2022

 

Hedged Items

 

Asset Carrying Amount

 

Accumulated Amount of Fair Value Hedge Adjustments

 

 

 

 

 

Financial assets at FVTOCI

 

$

4,148,778

 

 

$

(88,431

)

 


15

 


 

 

 

 

December 31, 2021

 

Hedging Instruments

 

Contract Amount

(US$ in Thousands)

 

Maturity

 

 

 

 

 

Interest rate futures contracts - US Treasury futures

 

US$

53,900

 

 

March 2022

 

Hedged Items

 

Asset Carrying Amount

 

Accumulated Amount of Fair Value Hedge Adjustments

 

 

 

 

 

Financial assets at FVTOCI

 

$

4,079,274

 

 

$

9,642

 

 

September 30, 2021

 

Hedging Instruments

 

Contract Amount

(US$ in Thousands)

 

Maturity

 

 

 

 

 

Interest rate futures contracts - US Treasury futures

 

US$

85,200

 

 

December 2021

 

Hedged Items

 

Asset Carrying Amount

 

Accumulated Amount of Fair Value Hedge Adjustments

 

 

 

 

 

Financial assets at FVTOCI

 

$

6,295,906

 

 

$

(37,769

)

 

The effect for the nine months ended September 30, 2022 and 2021 is detailed below:

 

Hedging Instruments/Hedged Items

 

Change in Value Used for Calculating Hedge Ineffectiveness

 

 

Nine Months Ended September 30

 

 

2022

 

2021

 

 

 

 

 

Hedging Instruments

 

 

 

 

Interest rate futures contracts - US Treasury futures

 

$

276,460

 

 

$

140,575

 

Hedged Items

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

(276,460

)

 

 

(140,575

)

 

 

 

 

 

 

 

 

 

    

 

$

-

 

 

$

-

 

 

Cash flow hedge

 

The Company entered into forward contracts to partially hedge foreign exchange rate risks or interest rate risks associated with certain highly probable forecast transactions (capital expenditures or issuance of debts). The hedge ratio is adjusted in response to the changes in the financial market and capped at 100%. The forward contracts have maturities of 12 months or less.

 

On the basis of economic relationships, the Company expects that the value of forward contracts and the value of hedged transactions will change in opposite directions in response to movements in foreign exchange rates or interest rates.

 

The main source of hedge ineffectiveness in these hedging relationships is driven by the effect of the counterparty’s own credit risk on the fair value of forward contracts. No other sources of ineffectiveness emerged from these hedging relationships during the hedging period. For the nine months ended September

16

 


 

 

 

30, 2022 and 2021, refer to Note 20(d) for gain or loss arising from changes in the fair value of hedging instruments, the amount transferred to initial carrying amount of hedged items and the amount reclassified to finance costs of hedged items.

 

The following tables summarize the information relating to the hedges of interest rate risks.

 

December 31, 2021

 

Hedging Instruments

 

Contract Amount

(In Thousands)

 

Maturity

 

Balance in

Other Equity (Continuing Hedges)

 

 

 

 

 

 

 

Forward interest rate contracts

 

US$

328,000

 

 

January 2022

 

$

128,165

 

 

The effect for the nine months ended September 30, 2022 and 2021 is detailed below:

 

Hedging Instruments/Hedged Items

 

Change in Value Used for Calculating Hedge

Ineffectiveness

 

 

Nine Months Ended September 30

 

 

2022

 

2021

 

 

 

 

 

Hedging Instruments

 

 

 

 

Forward exchange contracts (capital expenditures)

 

$

-

 

 

$

(41,416

)

Forward interest rate contracts (issuance of debts)

 

$

1,378,928

 

 

$

-

 

 

 

 

 

 

 

 

 

 

Hedged Items

 

 

 

 

 

 

 

 

Forecast transaction (capital expenditures)

 

$

-

 

 

$

41,416

 

Forecast transaction (issuance of debts)

 

$

(1,378,928

)

 

$

-

 

 

 

11.

NOTES AND ACCOUNTS RECEIVABLE, NET

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

At amortized cost

 

 

 

 

 

 

Notes and accounts receivable

 

$

254,776,451

 

 

$

193,733,220

 

 

$

183,139,013

 

Less: Loss allowance

 

 

(375,054

)

 

 

(347,020

)

 

 

(322,950

)

    

 

 

254,401,397

 

 

 

193,386,200

 

 

 

182,816,063

 

At FVTOCI

 

 

6,045,737

 

 

 

4,199,909

 

 

 

3,493,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

260,447,134

 

 

$

197,586,109

 

 

$

186,309,080

 

 

The Company signed a contract with the bank to sell certain accounts receivable without recourse and transaction cost required. These accounts receivable are classified as at FVTOCI because they are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets.

 

In principle, the payment term granted to customers is due 30 days from the invoice date or 30 days from the end of the month when the invoice is issued. Aside from recognizing impairment loss for credit-impaired accounts receivable, the Company recognizes loss allowance based on the expected credit loss ratio of customers by different risk levels with consideration of factors of historical loss ratios and customers’ financial conditions, competitiveness and business outlook. For accounts receivable past due over 90 days

17

 


 

 

 

without collaterals or guarantees, the Company recognizes loss allowance at full amount.

 

Aging analysis of notes and accounts receivable

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Not past due

 

$

252,863,359

 

 

$

191,740,045

 

 

$

183,113,259

 

Past due

 

 

 

 

 

 

 

 

 

 

 

 

Past due within 30 days

 

 

7,958,446

 

 

 

6,186,814

 

 

 

3,472,387

 

Past due 31-60 days

 

 

361

 

 

 

6,182

 

 

 

46,228

 

Past due 61-120 days

 

 

22

 

 

 

88

 

 

 

156

 

Less: Loss allowance

 

 

(375,054

)

 

 

(347,020

)

 

 

(322,950

)

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

260,447,134

 

 

$

197,586,109

 

 

$

186,309,080

 

 

All of the Company’s accounts receivable classified as at FVTOCI were not past due.

 

Movements of the loss allowance for accounts receivable

 

 

 

Nine Months Ended September 30

 

 

2022

 

2021

 

 

 

 

 

Balance, beginning of period

 

$

347,020

 

 

$

246,626

 

Provision

 

 

27,935

 

 

 

76,332

 

Effect of exchange rate changes

 

 

99

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

375,054

 

 

$

322,950

 

 

For the nine months ended September 30, 2022 and 2021, the changes in loss allowance were mainly due to the variations in the balance of accounts receivable of different risk levels.

 

 

12.

INVENTORIES

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Finished goods

 

$

38,572,060

 

 

$

32,562,750

 

 

$

19,823,464

 

Work in process

 

 

144,337,075

 

 

 

137,700,402

 

 

 

139,395,844

 

Raw materials

 

 

14,998,114

 

 

 

11,111,122

 

 

 

12,206,876

 

Supplies and spare parts

 

 

20,428,625

 

 

 

11,728,047

 

 

 

10,807,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

218,335,874

 

 

$

193,102,321

 

 

$

182,233,752

 

 

Write-down of inventories to net realizable value and reversal of write-down of inventories resulting from the increase in net realizable value were included in the cost of revenue during reporting period. The amounts are illustrated below:

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Inventory losses (reversal of write-down of inventories)

 

$

1,710,080

 

 

$

(578,018

)

 

$

2,967,546

 

 

$

(1,524,065

)


18

 


 

 

 

13.INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

 

Associates consisted of the following:

 

 

 

 

 

Place of

 

Carrying Amount

 

% of Ownership and Voting Rights

Held by the Company

Name of Associate

 

Principal Activities

 

Incorporation and Operation

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vanguard International Semiconductor Corporation (VIS)

 

Manufacturing, sales, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing and design service of masks

 

Hsinchu, Taiwan

 

$

12,763,668

 

 

$

10,613,127

 

 

$

9,623,603

 

 

 

28%

 

 

 

28%

 

 

 

28%

 

Systems on Silicon Manufacturing Company Pte Ltd. (SSMC)

 

Manufacturing and sales of integrated circuits and other semiconductor devices

 

Singapore

 

 

8,845,688

 

 

 

6,795,699

 

 

 

6,604,176

 

 

 

39%

 

 

 

39%

 

 

 

39%

 

Xintec Inc. (Xintec)

 

Wafer level chip size packaging and wafer level post passivation interconnection service

 

Taoyuan, Taiwan

 

 

3,340,497

 

 

 

3,046,961

 

 

 

2,860,422

 

 

 

41%

 

 

 

41%

 

 

 

41%

 

Global Unichip Corporation (GUC)

 

Researching, developing, manufacturing, testing and marketing of integrated circuits

 

Hsinchu, Taiwan

 

 

1,693,668

 

 

 

1,484,683

 

 

 

1,343,198

 

 

 

35%

 

 

 

35%

 

 

 

35%

 

Mutual-Pak Technology Co., Ltd. (Mutual-Pak)

 

Manufacturing of electronic parts, wholesaling and retailing of electronic materials, and researching, developing and testing of RFID

 

New Taipei, Taiwan

 

 

19,815

 

 

 

22,948

 

 

 

23,776

 

 

 

28%

 

 

 

28%

 

 

 

28%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

$

26,663,336

 

 

$

21,963,418

 

 

$

20,455,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The market prices of the associates’ ownership held by the Company in publicly traded stocks calculated by the closing price at the end of the reporting period are summarized as follows. The closing price represents the quoted price in active markets, the level 1 fair value measurement.

 

  Name of Associate

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

VIS

 

$

30,174,527

 

 

$

73,347,312

 

 

$

70,329,859

 

GUC

 

$

27,499,149

 

 

$

27,359,085

 

 

$

23,390,617

 

Xintec

 

$

10,683,065

 

 

$

15,913,315

 

 

$

14,188,445

 

 

 

14.

PROPERTY, PLANT AND EQUIPMENT

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Assets used by the Company

 

$

2,411,465,486

 

 

$

1,975,113,974

 

 

$

1,828,889,640

 

Assets subject to operating leases

 

 

24,765

 

 

 

4,730

 

 

 

4,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

2,411,490,251

 

 

$

1,975,118,704

 

 

$

1,828,894,565

 

 


19

 


 

 

 

 

Assets used by the Company

 

 

 

Land and Land Improvements

 

Buildings

 

Machinery and Equipment

 

Office

Equipment

 

Equipment under Installation and Construction in Progress

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

6,488,230

 

 

$

576,597,777

 

 

$

3,984,749,236

 

 

$

76,154,170

 

 

$

593,155,733

 

 

$

5,237,145,146

 

Additions

 

 

702,377

 

 

 

44,034,103

 

 

 

270,334,176

 

 

 

6,208,437

 

 

 

426,656,999

 

 

 

747,936,092

 

Disposals or retirements

 

 

-

 

 

 

(83,302

)

 

 

(17,020,612

)

 

 

(890,753

)

 

 

-

 

 

 

(17,994,667

)

Transfers to assets subject to operating leases

 

 

-

 

 

 

-

 

 

 

(65,779

)

 

 

-

 

 

 

-

 

 

 

(65,779

)

Effect of exchange rate changes

 

 

445,035

 

 

 

2,002,705

 

 

 

9,896,845

 

 

 

366,624

 

 

 

8,982,282

 

 

 

21,693,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2022

 

$

7,635,642

 

 

$

622,551,283

 

 

$

4,247,893,866

 

 

$

81,838,478

 

 

$

1,028,795,014

 

 

$

5,988,714,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

  and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

499,826

 

 

$

306,165,242

 

 

$

2,903,539,441

 

 

$

51,826,663

 

 

$

-

 

 

$

3,262,031,172

 

Additions

 

 

1,042

 

 

 

26,567,909

 

 

 

287,390,332

 

 

 

6,921,986

 

 

 

-

 

 

 

320,881,269

 

Disposals or retirements

 

 

-

 

 

 

(72,173

)

 

 

(16,176,281

)

 

 

(890,323

)

 

 

-

 

 

 

(17,138,777

)

Transfers to assets subject to operating leases

 

 

-

 

 

 

-

 

 

 

(40,266

)

 

 

-

 

 

 

-

 

 

 

(40,266

)

Impairment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

790,740

 

 

 

790,740

 

Effect of exchange rate changes

 

 

73,997

 

 

 

1,514,039

 

 

 

8,843,768

 

 

 

292,855

 

 

 

-

 

 

 

10,724,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2022

 

$

574,865

 

 

$

334,175,017

 

 

$

3,183,556,994

 

 

$

58,151,181

 

 

$

790,740

 

 

$

3,577,248,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at
January 1, 2022

 

$

5,988,404

 

 

$

270,432,535

 

 

$

1,081,209,795

 

 

$

24,327,507

 

 

$

593,155,733

 

 

$

1,975,113,974

 

Carrying amounts at

September 30, 2022

 

$

7,060,777

 

 

$

288,376,266

 

 

$

1,064,336,872

 

 

$

23,687,297

 

 

$

1,028,004,274

 

 

$

2,411,465,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

3,942,625

 

 

$

522,447,474

 

 

$

3,607,005,732

 

 

$

68,862,648

 

 

$

223,965,360

 

 

$

4,426,223,839

 

Additions

 

 

2,587,183

 

 

 

46,613,697

 

 

 

318,204,846

 

 

 

5,597,208

 

 

 

204,674,844

 

 

 

577,677,778

 

Disposals or retirements

 

 

-

 

 

 

(31,702

)

 

 

(11,832,893

)

 

 

(145,438

)

 

 

-

 

 

 

(12,010,033

)

Transfers from assets subject to operating leases

 

 

-

 

 

 

35,478

 

 

 

1,443,590

 

 

 

-

 

 

 

-

 

 

 

1,479,068

 

Transfers to assets subject to operating leases

 

 

-

 

 

 

-

 

 

 

(244,579

)

 

 

-

 

 

 

-

 

 

 

(244,579

)

Effect of exchange rate changes

 

 

(19,085

)

 

 

44,863

 

 

 

614,474

 

 

 

(17,070

)

 

 

(192,162

)

 

 

431,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2021

 

$

6,510,723

 

 

$

569,109,810

 

 

$

3,915,191,170

 

 

$

74,297,348

 

 

$

428,448,042

 

 

$

4,993,557,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

  and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

506,129

 

 

$

271,799,471

 

 

$

2,555,529,969

 

 

$

43,802,332

 

 

$

-

 

 

$

2,871,637,901

 

Additions

 

 

998

 

 

 

25,530,181

 

 

 

271,954,105

 

 

 

6,091,281

 

 

 

-

 

 

 

303,576,565

 

Disposals or retirements

 

 

-

 

 

 

(27,770

)

 

 

(11,458,210

)

 

 

(144,616

)

 

 

-

 

 

 

(11,630,596

)

Transfers from assets subject to operating leases

 

 

-

 

 

 

15,066

 

 

 

436,816

 

 

 

-

 

 

 

-

 

 

 

451,882

 

Transfers to assets subject to operating leases

 

 

-

 

 

 

-

 

 

 

(68,279

)

 

 

-

 

 

 

-

 

 

 

(68,279

)

Impairment

 

 

-

 

 

 

-

 

 

 

274,388

 

 

 

-

 

 

 

-

 

 

 

274,388

 

Effect of exchange rate changes

 

 

(4,201

)

 

 

(2,726

)

 

 

447,113

 

 

 

(14,594

)

 

 

-

 

 

 

425,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2021

 

$

502,926

 

 

$

297,314,222

 

 

$

2,817,115,902

 

 

$

49,734,403

 

 

$

-

 

 

$

3,164,667,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at
January 1, 2021

 

$

3,436,496

 

 

$

250,648,003

 

 

$

1,051,475,763

 

 

$

25,060,316

 

 

$

223,965,360

 

 

$

1,554,585,938

 

Carrying amounts at

September 30, 2021

 

$

6,007,797

 

 

$

271,795,588

 

 

$

1,098,075,268

 

 

$

24,562,945

 

 

$

428,448,042

 

 

$

1,828,889,640

 

 

The significant part of the Company’s buildings includes main plants, mechanical and electrical power equipment and clean rooms, and the related depreciation is calculated using the estimated useful lives of 20 years, 10 years and 10 years, respectively.

 

In the first quarter of 2022 and 2021, the Company recognized an impairment loss of NT$790,740 thousand and NT$274,388 thousand for certain equipment under machinery and equipment that were assessed to have no future use, and the recoverable amounts of the aforementioned assets were nil. Such impairment loss was recognized in other operating income and expenses.

 

Information about capitalized interest is set out in Note 23.

20

 


 

 

 

 

15.LEASE ARRANGEMENTS

 

 

a.

Right-of-use assets

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

$

39,025,511

 

 

$

29,778,636

 

 

$

30,082,601

 

Buildings

 

 

3,290,126

 

 

 

2,918,133

 

 

 

2,843,518

 

Machinery and equipment

 

 

3,298

 

 

 

3,474

 

 

 

3,701

 

Office equipment

 

 

30,808

 

 

 

34,294

 

 

 

31,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

42,349,743

 

 

$

32,734,537

 

 

$

32,961,097

 

 

 

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

 

 

 

 

Additions to right-of-use assets

 

$

12,187,065

 

 

$

7,246,575

 

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Depreciation of right-of-use assets

 

 

 

 

 

 

 

 

Land

 

$

571,074

 

 

$

461,356

 

 

$

1,519,635

 

 

$

1,360,772

 

Buildings

 

 

247,566

 

 

 

186,874

 

 

 

697,566

 

 

 

497,503

 

Machinery and equipment

 

 

219

 

 

 

202

 

 

 

635

 

 

 

337

 

Office equipment

 

 

5,929

 

 

 

5,371

 

 

 

17,636

 

 

 

16,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

824,788

 

 

$

653,803

 

 

$

2,235,472

 

 

$

1,874,861

 

 

 

b.

Lease liabilities

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Carrying amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion (classified under accrued expenses and other current liabilities)

 

$

2,564,228

 

 

$

2,176,451

 

 

$

2,075,629

 

Noncurrent portion

 

 

30,182,353

 

 

 

20,764,214

 

 

 

21,052,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

32,746,581

 

 

$

22,940,665

 

 

$

23,128,612

 

 


21

 


 

 

 

 

Ranges of discount rates for lease liabilities are as follows:

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Land

 

0.39%-1.89%

 

0.39%-2.14%

 

0.39%-2.14%

Buildings

 

0.39%-3.88%

 

0.39%-3.88%

 

0.39%-3.88%

Machinery and equipment

 

0.71%

 

0.71%

 

0.71%

Office equipment

 

0.28%-3.88%

 

0.28%-3.88%

 

0.28%-3.88%

 

 

c.

Material terms of right-of-use assets

 

The Company leases land and buildings mainly for the use of plants and offices with lease terms of 1 to 36 years. The lease contracts for land located in the R.O.C. specify that lease payments will be adjusted every 2 years on the basis of changes in announced land value prices. The Company does not have purchase options to acquire the leasehold land and buildings at the end of the lease terms.

 

 

d.

Other lease information

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Expenses relating to short-term leases

 

$

1,181,261

 

 

$

1,295,891

 

 

$

3,499,639

 

 

$

3,884,773

 

 


 

Nine Months Ended

September 30

 

 

2022

 

2021

 

 

 

 

 

Total cash outflow for leases

 

$

5,421,545

 

 

$

5,495,274

 

 

 

16.

INTANGIBLE ASSETS

 

 

 

Goodwill

 

Technology License Fees

 

Software and System Design Costs

 

Patent and Others

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

5,379,164

 

 

$

23,533,959

 

 

$

43,650,957

 

 

$

11,497,309

 

 

$

84,061,389

 

Additions

 

 

-

 

 

 

2,257,739

 

 

 

3,431,703

 

 

 

185,092

 

 

 

5,874,534

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(55,727

)

 

 

-

 

 

 

(55,727

)

Effect of exchange rate changes

 

 

555,641

 

 

 

3,329

 

 

 

18,700

 

 

 

2,723

 

 

 

580,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2022

 

$

5,934,805

 

 

$

25,795,027

 

 

$

47,045,633

 

 

$

11,685,124

 

 

$

90,460,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization and

  impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

-

 

 

$

14,912,293

 

 

$

34,121,578

 

 

$

8,205,821

 

 

$

57,239,692

 

Additions

 

 

-

 

 

 

2,076,582

 

 

 

3,583,345

 

 

 

890,230

 

 

 

6,550,157

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(55,727

)

 

 

-

 

 

 

(55,727

)

Effect of exchange rate changes

 

 

-

 

 

 

3,329

 

 

 

15,282

 

 

 

1,304

 

 

 

19,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2022

 

$

-

 

 

$

16,992,204

 

 

$

37,664,478

 

 

$

9,097,355

 

 

$

63,754,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at January 1, 2022

 

$

5,379,164

 

 

$

8,621,666

 

 

$

9,529,379

 

 

$

3,291,488

 

 

$

26,821,697

 

Carrying amounts at September 30, 2022

 

$

5,934,805

 

 

$

8,802,823

 

 

$

9,381,155

 

 

$

2,587,769

 

 

$

26,706,552

 

(Continued)

22

 


 

 

 

 

 

Goodwill

 

Technology License Fees

 

Software and System Design Costs

 

Patent and Others

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

5,436,602

 

 

$

22,161,712

 

 

$

36,238,967

 

 

$

11,277,701

 

 

$

75,114,982

 

Additions

 

 

-

 

 

 

1,350,950

 

 

 

4,599,668

 

 

 

90,702

 

 

 

6,041,320

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(21,134

)

 

 

-

 

 

 

(21,134

)

Effect of exchange rate changes

 

 

(31,638

)

 

 

(326

)

 

 

1,420

 

 

 

140

 

 

 

(30,404

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2021

 

$

5,404,964

 

 

$

23,512,336

 

 

$

40,818,921

 

 

$

11,368,543

 

 

$

81,104,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization and

  impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

-

 

 

$

12,226,066

 

 

$

30,111,759

 

 

$

7,008,978

 

 

$

49,346,803

 

Additions

 

 

-

 

 

 

2,004,389

 

 

 

3,226,688

 

 

 

902,365

 

 

 

6,133,442

 

Disposals or retirements

 

 

-

 

 

 

-

 

 

 

(19,906

)

 

 

-

 

 

 

(19,906

)

Effect of exchange rate changes

 

 

-

 

 

 

(326

)

 

 

733

 

 

 

104

 

 

 

511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2021

 

$

-

 

 

$

14,230,129

 

 

$

33,319,274

 

 

$

7,911,447

 

 

$

55,460,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts at January 1, 2021

 

$

5,436,602

 

 

$

9,935,646

 

 

$

6,127,208

 

 

$

4,268,723

 

 

$

25,768,179

 

Carrying amounts at September 30, 2021

 

$

5,404,964

 

 

$

9,282,207

 

 

$

7,499,647

 

 

$

3,457,096

 

 

$

25,643,914

 

(Concluded)

 

The Company’s goodwill has been tested for impairment at the end of the annual reporting period and the recoverable amount is determined based on the value in use. The value in use was calculated based on the cash flow forecast from the financial budgets covering the future five-year period, and the Company used annual discount rate of 8.0% in its test of impairment as of December 31, 2021 to reflect the relevant specific risk in the cash-generating unit.

 

 

17.

SHORT-TERM LOANS

 

 

 

 

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Unsecured loans

 

 

 

 

 

 

Amount

 

 

 

$

114,921,333

 

 

$

118,844,065

 

 

 

 

 

 

 

 

 

 

 

 

Loan content

 

 

 

 

 

 

 

 

 

 

EUR (in thousands)

 

 

 

$

3,652,935

 

 

$

3,496,802

 

JPY (in thousands)

 

 

 

 

-

 

 

 

21,500,000

 

Annual interest rate

 

 

 

 

(0.73)%-0%

 

 

 

(0.25)%-0.15%

 

Maturity date

 

 

 

 

 

Due by

June 2022

 

 

 

 

 

Due by

March2022

 

 

 

 

18.

BONDS PAYABLE

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Domestic unsecured bonds

 

$

375,832,000

 

 

$

312,448,000

 

 

$

279,828,000

 

Overseas unsecured bonds

 

 

492,373,000

 

 

 

304,414,000

 

 

 

181,116,000

 

Less: Discounts on bonds payable

 

 

(3,318,529

)

 

 

(2,391,348

)

 

 

(1,210,552

)

Less: Current portion

 

 

(22,500,000

)

 

 

(4,400,000

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

842,386,471

 

 

$

610,070,652

 

 

$

459,733,448

 

 

23

 


 

 

 

 

The Company issued domestic unsecured bonds for the nine months ended September 30, 2022, the major terms are as follows:

 

Issuance

 

Tranche

 

Issuance Period

 

Total Amount

 

Coupon Rate

 

Repayment and Interest Payment

 

 

 

 

 

 

 

 

 

 

 

NT$ unsecured

  bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

111-1
(Green bond)

 

A

 

January 2022 to January 2027

 

$

2,100,000

 

 

 

0.63%

 

 

Bullet repayment; interest payable annually

 

 

B

 

January 2022 to January 2029

 

 

3,300,000

 

 

 

0.72%

 

 

The same as above

111-2

 

A

 

March 2022 to September 2026

 

 

3,000,000

 

 

 

0.84%

 

 

The same as above

 

 

B

 

March 2022 to March 2027

 

 

9,600,000

 

 

 

0.85%

 

 

The same as above

 

 

C

 

March 2022 to March 2029

 

 

1,600,000

 

 

 

0.90%

 

 

The same as above

111-3
(Green bond)

 

 

 

May 2022 to May 2027

 

 

 

6,100,000

 

 

 

 

1.50%

 

 

 

 

The same as above

 

111-4
(Green bond)

 

A

 

July 2022 to July 2026

 

 

1,200,000

 

 

 

1.60%

 

 

The same as above

 

 

B

 

July 2022 to July 2027

 

 

10,100,000

 

 

 

1.70%

 

 

The same as above

 

 

C

 

July 2022 to July 2029

 

 

1,200,000

 

 

 

1.75%

 

 

The same as above

 

 

D

 

July 2022 to July 2032

 

 

1,400,000

 

 

 

1.95%

 

 

The same as above

111-5

 

A

 

August 2022 to June 2027

 

 

2,000,000

 

 

 

1.65%

 

 

The same as above

 

 

B

 

August 2022 to August 2027

 

 

8,900,000

 

 

 

1.65%

 

 

The same as above

 

 

C

 

August 2022 to August 2029

 

 

2,200,000

 

 

 

1.65%

 

 

The same as above

 

 

D

 

August 2022 to August 2032

 

 

2,500,000

 

 

 

1.82%

 

 

The same as above

 

The major terms of overseas unsecured bonds are as follows:

 

Issuance Period

 

Total Amount (US$

in Thousands)

 

Coupon Rate

 

Repayment and Interest Payment

 

 

 

 

 

 

 

September 2020 to September 2025

 

US$

1,000,000

 

 

 

0.75%

 

 

Bullet repayment (callable at any time, in whole or in part, at the relevant redemption price according to relevant agreements); interest payable semi-annually

September 2020 to September 2027

 

 

750,000

 

 

 

1.00%

 

 

The same as above

(Continued)

24

 


 

 

 

Issuance Period

 

Total Amount (US$

in Thousands)

 

Coupon Rate

 

Repayment and Interest Payment

 

 

 

 

 

 

 

September 2020 to September 2030

 

US$

1,250,000

 

 

 

1.375%

 

 

Bullet repayment (callable at any time, in whole or in part, at the relevant redemption price according to relevant agreements); interest payable semi-annually

April 2021 to April 2026

 

 

1,100,000

 

 

 

1.25%

 

 

The same as above

April 2021 to April 2028

 

 

900,000

 

 

 

1.75%

 

 

The same as above

 

April 2021 to April 2031

 

 

1,500,000

 

 

 

2.25%

 

 

The same as above

October 2021 to October 2026

 

 

1,250,000

 

 

 

1.75%

 

 

The same as above

October 2021 to October 2031

 

 

1,250,000

 

 

 

2.50%

 

 

The same as above

October 2021 to October 2041

 

 

1,000,000

 

 

 

3.125%

 

 

The same as above

October 2021 to October 2051

 

 

1,000,000

 

 

 

3.25%

 

 

The same as above

April 2022 to April 2027

 

 

1,000,000

 

 

 

3.875%

 

 

The same as above

April 2022 to April 2029

 

 

500,000

 

 

 

4.125%

 

 

The same as above

April 2022 to April 2032

 

 

1,000,000

 

 

 

4.25%

 

 

The same as above

April 2022 to April 2052

 

 

1,000,000

 

 

 

4.50%

 

 

The same as above

July 2022 to July 2027

 

 

400,000

 

 

 

4.375%

 

 

The same as above

July 2022 to July 2032

 

 

600,000

 

 

 

4.625%

 

 

The same as above

(Concluded)

 

The company issued domestic unsecured bonds during the period from October 1, 2022 to November 8, 2022, the major terms are as follows:

 

Issuance

 

Tranche

 

Issuance Period

 

Total Amount

 

Coupon Rate

 

Repayment and Interest Payment

 

 

 

 

 

 

 

 

 

 

 

NT$ unsecured

  bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

111-6
(Green bond)

 

 

A

 

October 2022 to October 2027

 

$

5,700,000

 

 

 

1.75%

 

 

Bullet repayment; interest payable annually

 

 

B

 

October 2022 to October 2029

 

 

1,000,000

 

 

 

1.80%

 

 

The same as above

 

 

C

 

October 2022 to October 2032

 

 

3,500,000

 

 

 

2.00%

 

 

The same as above

 

 


25

 


 

 

 

 

19.

LONG-TERM BANK LOANS

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Unsecured loans

 

$

4,010,000

 

 

$

3,510,000

 

 

$

3,510,000

 

Less: Discounts on government grants

 

 

(28,155

)

 

 

(34,202

)

 

 

(37,810

)

Less: Current portion

 

 

(926,667

)

 

 

(166,667

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

3,055,178

 

 

$

3,309,131

 

 

$

3,472,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan content

 

 

 

 

 

 

 

 

 

 

 

 

Annual interest rate

 

 

0.40%-1.10%

 

 

 

0.40%-0.90%

 

 

 

0.40%-0.90%

 

Maturity date

 

 

 

Due by

May 2027

 

 

 

 

 

Due by

September 2026

 

 

 

 

 

Due by

September 2026

 

 

 

The long-term bank loans of the Company are with preferential interest rates subsidized by the government, and the loans are used to fund capital expenditure qualifying for the subsidy.

 

 

20.

EQUITY

 

 

a.

Capital stock

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Authorized shares (in thousands)

 

 

28,050,000

 

 

 

28,050,000

 

 

 

28,050,000

 

Authorized capital

 

$

280,500,000

 

 

$

280,500,000

 

 

$

280,500,000

 

Issued and paid shares (in thousands)

 

 

25,930,380

 

 

 

25,930,380

 

 

 

25,930,380

 

Issued capital

 

$

259,303,805

 

 

$

259,303,805

 

 

$

259,303,805

 

 

A holder of issued common shares with par value of NT$10 per share is entitled to vote and to receive dividends.

 

The authorized shares include 500,000 thousand shares allocated for the exercise of employee stock options.

 

On March 1, 2022, the Company issued employee restricted stocks awards (RSAs) for its employees in a total of 1,387 thousand shares with a par value of NT$10 each. The aforementioned issuance of new shares was approved by the relevant authority and the registration has been completed. Refer to Note 27 for the information on RSAs.

 

On May 10, 2022, TSMC’s Board of Directors resolved to cancel 1,387 thousand treasury shares. Refer to Note 20(e) for the information.

 

As of the end of reporting period, 1,063,995 thousand ADSs of TSMC were traded on the NYSE. The number of common shares represented by the ADSs was 5,319,976 thousand shares (one ADS represents five common shares).

 


26

 


 

 

 

 

 

b.

Capital surplus

 

The categories of uses and the sources of capital surplus based on regulations were as follows:

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

May be used to offset a deficit, distributed as

  cash dividends, or transferred to share

  capital

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

$

24,183,645

 

 

$

24,184,939

 

 

$

24,184,939

 

From merger

 

 

22,803,291

 

 

 

22,804,510

 

 

 

22,804,510

 

From convertible bonds

 

 

8,892,371

 

 

 

8,892,847

 

 

 

8,892,847

 

From difference between the consideration received and the carrying amount of the subsidiaries’ net assets during actual disposal

 

 

8,406,282

 

 

 

8,406,282

 

 

 

8,406,282

 

Donations – donated by shareholders

 

 

11,275

 

 

 

11,275

 

 

 

11,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May only be used to offset a deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From share of changes in equities of subsidiaries

 

 

4,231,119

 

 

 

113,952

 

 

 

114,865

 

From share of changes in equities of associates

 

 

309,904

 

 

 

307,322

 

 

 

302,843

 

Donations – unclaimed dividend

 

 

40,475

 

 

 

40,475

 

 

 

29,303

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May not be used for any purpose

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee restricted shares

 

 

438,029

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

69,316,391

 

 

$

64,761,602

 

 

$

64,746,864

 

 

If such capital surplus is distributed as transferred to share capital, it is limited to a certain percentage of the Company’s capital surplus and to once a year.

 

 

c.

Retained earnings and dividend policy

 

TSMC’s Articles of Incorporation provide that, earnings distribution may be made on a quarterly basis after the close of each quarter. Distribution of earnings by way of cash dividends should be approved by TSMC’s Board of Directors and reported to TSMC’s shareholders in its meeting. When allocating earnings, TSMC shall first estimate and reserve the taxes to be paid, offset its losses, set aside a legal capital reserve at 10% of the remaining earnings (until the accumulated legal capital reserve equals TSMC’s paid-in capital), then set aside a special capital reserve in accordance with relevant laws or regulations or as requested by the authorities in charge. Any balance left over shall be allocated according to relevant laws and the TSMC’s Articles of Incorporation.

 

TSMC’s Articles of Incorporation also provide that profits of TSMC may be distributed by way of cash dividend and/or stock dividend. However, distribution of earnings shall be made preferably by way of cash dividend. Distribution of earnings may also be made by way of stock dividend, provided that the ratio for stock dividend shall not exceed 50% of the total distribution.

 

The legal capital reserve may be used to offset a deficit, or be distributed as dividends in cash or stocks for the portion in excess of 25% of the paid-in capital if the Company incurs no loss.

 

Pursuant to existing regulations, the Company is required to set aside additional special capital reserve equivalent to the net debit balance of the other components of stockholders’ equity, such as the accumulated balance of foreign currency translation reserve, unrealized valuation gain or loss from fair

27

 


 

 

 

value through other comprehensive income financial assets, gain or loss from changes in fair value of hedging instruments in cash flow hedges, etc. For the subsequent decrease in the deduction amount to stockholders’ equity, any special reserve appropriated may be reversed to the extent that the net debit balance reverses.

 

The appropriations of 2022, 2021 and 2020 quarterly earnings have been approved by TSMC’s Board of Directors in its meeting, respectively. The appropriations and cash dividends per share were as follows:

 

 

 

 

 

Third Quarter

 

Second Quarter

 

First Quarter

Resolution Date of TSMC’s

 

 

 

of 2022

 

of 2022

 

of 2022

  Board of Directors in its

 

 

 

November 8,

 

August 9,

 

May 10,

  meeting

 

 

 

2022

 

2022

 

2022

 

 

 

 

 

 

 

 

 

Special capital reserve

 

 

 

$

(31,910,353

)

 

$

(12,002,798

)

 

$

(15,541,054

)

Cash dividends to shareholders

 

 

 

$

71,308,547

 

 

$

71,308,546

 

 

$

71,308,546

 

Cash dividends per share (NT$)

 

 

 

$

2.75

 

 

$

2.75

 

 

$

2.75

 

 

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

Resolution Date of TSMC’s

 

of 2021

 

of 2021

 

of 2021

 

of 2021

  Board of Directors in its

 

February 15,

 

November 9,

 

August 10,

 

June 9,

  meeting

 

2022

 

2021

 

2021

 

2021

 

 

 

 

 

 

 

 

 

Special capital reserve

 

$

3,304,303

 

 

$

710,169

 

 

$

10,201,220

 

 

$

(6,287,050

)

Cash dividends to shareholders

 

$

71,308,546

 

 

$

71,308,547

 

 

$

71,308,546

 

 

$

71,308,546

 

Cash dividends per share (NT$)

 

$

2.75

 

 

$

2.75

 

 

$

2.75

 

 

$

2.75

 

 

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

Resolution Date of TSMC’s

 

of 2020

 

of 2020

 

of 2020

 

of 2020

  Board of Directors in its

 

February 9,

 

November 10,

 

August 11,

 

May 12,

  meeting

 

2021

 

2020

 

2020

 

2020

 

 

 

 

 

 

 

 

 

Special capital reserve

 

$

12,420,727

 

 

$

5,501,351

 

 

$

11,884,457

 

 

$

(2,694,841

)

Cash dividends to shareholders

 

$

64,825,951

 

 

$

64,825,951

 

 

$

64,825,951

 

 

$

64,825,951

 

Cash dividends per share (NT$)

 

$

2.5

 

 

$

2.5

 

 

$

2.5

 

 

$

2.5

 

 

 

d.

Others

 

Changes in others were as follows:

 

 

 

Nine Months Ended September 30, 2022

 

 

Foreign Currency Translation Reserve

 

Unrealized Gain (Loss) on Financial Assets at FVTOCI

 

Gain (Loss) on Hedging Instruments

 

Unearned Stock-Based Employee Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(63,303,361

)

 

$

574,310

 

 

$

120,536

 

 

$

-

 

 

$

(62,608,515

)

Exchange differences arising on translation of foreign operations

 

 

68,767,824

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

68,767,824

 

Unrealized gain (loss) on financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

-

 

 

 

69,040

 

 

 

-

 

 

 

-

 

 

 

69,040

 

Debt instruments

 

 

-

 

 

 

(11,609,864

)

 

 

-

 

 

 

-

 

 

 

(11,609,864

)

Cumulative unrealized gain (loss) of equity instruments transferred to retained earnings due to disposal

 

 

-

 

 

 

(98,209

)

 

 

-

 

 

 

-

 

 

 

(98,209

)

Cumulative unrealized gain (loss) of debt instruments transferred to profit or loss due to disposal

 

 

-

 

 

 

346,125

 

 

 

-

 

 

 

-

 

 

 

346,125

 

(Continued)

28

 


 

 

 

 

 

Nine Months Ended September 30, 2022

 

 

Foreign Currency Translation Reserve

 

Unrealized Gain (Loss) on Financial Assets at FVTOCI

 

Gain (Loss) on Hedging Instruments

 

Unearned Stock-Based Employee Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

Loss allowance adjustments from debt instruments

 

$

-

 

 

$

553

 

 

$

-

 

 

$

-

 

 

$

553

 

Gain (loss) arising on changes in the fair value of hedging instruments

 

 

-

 

 

 

-

 

 

 

1,347,573

 

 

 

-

 

 

 

1,347,573

 

Transferred to initial carrying amount of hedged items

 

 

-

 

 

 

-

 

 

 

(43,027

)

 

 

-

 

 

 

(43,027

)

Issuance of shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(451,899

)

 

 

(451,899

)

Share-based payment expenses recognized

 

 

-

 

 

 

-

 

 

 

-

 

 

 

186,722

 

 

 

186,722

 

Share of other comprehensive income (loss) of associates

 

 

591,374

 

 

 

(13,234

)

 

 

89,752

 

 

 

-

 

 

 

667,892

 

Income tax effect

 

 

-

 

 

 

262

 

 

 

6,036

 

 

 

-

 

 

 

6,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

6,055,837

 

 

$

(10,731,017

)

 

$

1,520,870

 

 

$

(265,177

)

 

$

(3,419,487

)

(Concluded)

 

 

 

Nine Months Ended September 30, 2021

 

 

Foreign Currency Translation Reserve

 

Unrealized Gain (Loss) on Financial Assets at FVTOCI

 

Gain (Loss) on Hedging Instruments

 

Unearned Stock-Based Employee Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(57,001,627

)

 

$

2,321,754

 

 

$

-

 

 

$

-

 

 

$

(54,679,873

)

Exchange differences arising on translation of foreign operations

 

 

(3,636,881

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,636,881

)

Unrealized gain (loss) on financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

-

 

 

 

1,080,237

 

 

 

-

 

 

 

-

 

 

 

1,080,237

 

Debt instruments

 

 

-

 

 

 

(2,027,175

)

 

 

-

 

 

 

-

 

 

 

(2,027,175

)

Cumulative unrealized gain (loss) of equity instruments transferred to retained earnings due to disposal

 

 

-

 

 

 

277,155

 

 

 

-

 

 

 

-

 

 

 

277,155

 

Cumulative unrealized gain (loss) of debt instruments transferred to profit or loss due to disposal

 

 

-

 

 

 

(183,349

)

 

 

-

 

 

 

-

 

 

 

(183,349

)

Loss allowance adjustments from debt instruments

 

 

-

 

 

 

561

 

 

 

-

 

 

 

-

 

 

 

561

 

Gain (loss) arising on changes in the fair value of hedging instruments

 

 

-

 

 

 

-

 

 

 

(41,416

)

 

 

-

 

 

 

(41,416

)

Transferred to initial carrying amount of hedged items

 

 

-

 

 

 

-

 

 

 

41,416

 

 

 

-

 

 

 

41,416

 

Share of other comprehensive income (loss) of associates

 

 

(100,543

)

 

 

24,838

 

 

 

(3,106

)

 

 

-

 

 

 

(78,811

)

Income tax effect

 

 

-

 

 

 

(56,076

)

 

 

-

 

 

 

-

 

 

 

(56,076

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

(60,739,051

)

 

$

1,437,945

 

 

$

(3,106

)

 

$

-

 

 

$

(59,304,212

)

 

The aforementioned other equity includes the changes in other equities of TSMC and TSMC’s share of its subsidiaries and associates.

 

 

e.

Treasury stock

 

For TSMC’s shareholders’ interests, TSMC’s Board of Directors approved a share buyback program on February 15, 2022 to repurchase 1,387 thousand shares. TSMC has completed this share buyback program during the first quarter of 2022. On May 10, 2022, TSMC’s Board of Directors resolved to cancel the 1,387 thousand shares and set May 10, 2022 as the record date for capital reduction. The registration for share cancellation was completed on May 20, 2022.

 

 


29

 


 

 

 

 

21.

NET REVENUE

 

 

a.

Disaggregation of revenue from contracts with customers

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

   Product

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Wafer

 

$

540,209,881

 

 

$

366,007,932

 

 

$

1,454,627,869

 

 

$

1,020,485,888

 

Others

 

 

72,932,862

 

 

 

48,662,447

 

 

 

183,731,555

 

 

 

128,739,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

613,142,743

 

 

$

414,670,379

 

 

$

1,638,359,424

 

 

$

1,149,225,731

 

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

   Geography

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Taiwan

 

$

51,983,021

 

 

$

35,358,868

 

 

$

173,512,993

 

 

$

134,839,517

 

United States

 

 

432,369,098

 

 

 

279,297,136

 

 

 

1,072,532,079

 

 

 

735,474,816

 

China

 

 

48,832,450

 

 

 

51,893,832

 

 

 

171,635,229

 

 

 

130,133,265

 

Europe, the Middle East and Africa

 

 

31,192,872

 

 

 

21,956,800

 

 

 

87,590,071

 

 

 

66,979,067

 

Japan

 

 

29,592,683

 

 

 

18,218,572

 

 

 

81,396,101

 

 

 

52,599,321

 

Others

 

 

19,172,619

 

 

 

7,945,171

 

 

 

51,692,951

 

 

 

29,199,745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

613,142,743

 

 

$

414,670,379

 

 

$

1,638,359,424

 

 

$

1,149,225,731

 

 

The Company categorized the net revenue mainly based on the countries where the customers are headquartered.

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

   Platform

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Smartphone

 

$

251,069,572

 

 

$

180,649,835

 

 

$

648,625,225

 

 

$

501,602,527

 

High Performance Computing

 

 

238,237,286

 

 

 

155,629,734

 

 

 

669,423,118

 

 

 

426,864,135

 

Internet of Things

 

 

59,410,567

 

 

 

36,282,241

 

 

 

143,104,893

 

 

 

95,796,759

 

Automotive

 

 

31,203,686

 

 

 

17,186,114

 

 

 

81,976,301

 

 

 

48,187,568

 

Digital Consumer Electronics

 

 

14,900,562

 

 

 

13,204,541

 

 

 

44,625,094

 

 

 

42,159,242

 

Others

 

 

18,321,070

 

 

 

11,717,914

 

 

 

50,604,793

 

 

 

34,615,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

613,142,743

 

 

$

414,670,379

 

 

$

1,638,359,424

 

 

$

1,149,225,731

 

 


 

Three Months Ended

September 30

 

Nine Months Ended

September 30

   Resolution

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

5-nanometer

 

$

148,812,933

 

 

$

66,930,524

 

 

$

335,834,446

 

 

$

173,733,470

 

7-nanometer

 

 

142,152,179

 

 

 

122,606,053

 

 

 

417,396,526

 

 

 

334,954,675

 

10-nanometer

 

 

4,480

 

 

 

14,701

 

 

 

17,837

 

 

 

643,187

 

16-nanometer

 

 

66,299,632

 

 

 

48,812,969

 

 

 

191,645,300

 

 

 

139,462,708

 

20-nanometer

 

 

2,124,614

 

 

 

1,203,472

 

 

 

6,409,003

 

 

 

3,734,272

 

28-nanometer

 

 

52,861,617

 

 

 

37,739,348

 

 

 

149,841,720

 

 

 

111,922,338

 

40/45-nanometer

 

 

37,855,129

 

 

 

27,233,876

 

 

 

108,326,372

 

 

 

74,029,676

 

65-nanometer

 

 

25,338,814

 

 

 

16,189,697

 

 

 

69,063,607

 

 

 

48,148,098

 

90-nanometer

 

 

11,311,235

 

 

 

6,998,277

 

 

 

31,089,564

 

 

 

24,753,997

 

0.11/0.13 micron

 

 

16,732,222

 

 

 

10,382,373

 

 

 

42,810,676

 

 

 

28,387,457

 

0.15/0.18 micron

 

 

29,754,752

 

 

 

22,268,008

 

 

 

82,486,441

 

 

 

63,875,473

 

0.25 micron and above

 

 

6,962,274

 

 

 

5,628,634

 

 

 

19,706,377

 

 

 

16,840,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wafer revenue

 

$

540,209,881

 

 

$

366,007,932

 

 

$

1,454,627,869

 

 

$

1,020,485,888

 


30

 


 

 

 

 

 

 

b.

Contract balances

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

January 1,

2021

 

 

 

 

 

 

 

 

 

Contract liabilities (classified under accrued expenses and other current liabilities)

 

$

56,941,335

 

 

$

39,762,588

 

 

$

33,659,796

 

 

$

13,775,088

 

 

The changes in the contract liability balances primarily result from the timing difference between the satisfaction of performance obligation and the customer’s payment.

 

The Company recognized revenue from the beginning balance of contract liability, which amounted to NT$1,502,974 thousand and NT$492,255 thousand for the three months ended September 30, 2022 and 2021, respectively; and NT$37,198,089 thousand and NT$11,296,660 thousand for the nine months ended September 30, 2022 and 2021, respectively.

 

 

c.

Temporary receipts from customers

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Current portion (classified under accrued expenses and other current liabilities)

 

$

97,843,204

 

 

$

30,612,702

 

 

$

16,200,130

 

Noncurrent portion (classified under other noncurrent liabilities)

 

 

190,225,981

 

 

 

155,381,485

 

 

 

90,128,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

288,069,185

 

 

$

185,994,187

 

 

$

106,329,024

 

 

The Company’s temporary receipts from customer are payments made by customers to the Company to retain the Company’s capacity. When the terms and conditions set forth in the agreements are subsequently satisfied, the treatment of temporary receipts, either by refund or by accounts receivable offsetting, will be determined by mutual consent.

 

 

22.INTEREST INCOME

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

Bank deposits

 

$

5,294,717

 

 

$

686,841

 

 

$

8,960,401

 

 

$

2,026,308

 

Financial assets at FVTOCI

 

 

670,317

 

 

 

509,785

 

 

 

1,812,928

 

 

 

1,685,252

 

Financial assets at amortized cost

 

 

650,010

 

 

 

159,918

 

 

 

1,061,539

 

 

 

534,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

6,615,044

 

 

$

1,356,544

 

 

$

11,834,868

 

 

$

4,246,129

 

 


31

 


 

 

 

 

23.FINANCE COSTS

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

Corporate bonds

 

$

4,051,243

 

 

$

1,282,154

 

 

$

9,781,682

 

 

$

3,080,458

 

Lease liabilities

 

 

85,705

 

 

 

47,895

 

 

 

183,008

 

 

 

144,822

 

Bank loans

 

 

6,882

 

 

 

3,924

 

 

 

21,527

 

 

 

15,017

 

Others

 

 

328

 

 

 

90

 

 

 

503

 

 

 

260

 

Less: Capitalized interest under property, plant and equipment

 

 

(774,140

)

 

 

-

 

 

 

(1,571,705

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

3,370,018

 

 

$

1,334,063

 

 

$

8,415,015

 

 

$

3,240,557

 

 

Information about capitalized interest is as follows:

 

 

 

Three Months Ended
September 30, 2022

 

Nine Months

Ended

September 30, 2022

 

 

 

 

 

Capitalization rate

 

0.84%-3.36%

 

0.56%-3.36%

 

 

24.

OTHER GAINS AND LOSSES, NET

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Gain (loss) on disposal of financial assets, net

 

 

 

 

 

 

 

 

Investments in debt instruments at FVTOCI

 

$

(100,974

)

 

$

14,015

 

 

$

(346,125

)

 

$

183,349

 

Gain (loss) on financial instruments at FVTPL, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

4,884,964

 

 

 

(2,572,629

)

 

 

(2,537,012

)

 

 

(4,971,538

)

The reversal (accrual) of expected credit loss of financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in debt instruments at FVTOCI

 

 

(1,085

)

 

 

1,056

 

 

 

(553

)

 

 

(561

)

Financial assets at amortized cost

 

 

(9,319

)

 

 

906

 

 

 

(32,729

)

 

 

5,807

 

Other gains (losses), net

 

 

(102,252

)

 

 

(11,435

)

 

 

(82,705

)

 

 

261,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

4,671,334

 

 

$

(2,568,087

)

 

$

(2,999,124

)

 

$

(4,521,250

)

 


32

 


 

 

 

 

25.

INCOME TAX

 

 

a.

Income tax expense recognized in profit or loss

 

Income tax expense consisted of the following:

 

 

 

Three Months Ended September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Current income tax expense

 

 

 

 

 

 

 

 

Current tax expense recognized in the current period

 

$

40,291,507

 

 

$

22,861,314

 

 

$

103,055,761

 

 

$

62,738,892

 

Income tax adjustments on prior years

 

 

-

 

 

 

53,479

 

 

 

(523,244

)

 

 

211,922

 

Other income tax adjustments

 

 

55,481

 

 

 

40,188

 

 

 

142,285

 

 

 

110,074

 

    

 

 

40,346,988

 

 

 

22,954,981

 

 

 

102,674,802

 

 

 

63,060,888

 

Deferred income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The origination and reversal of temporary differences

 

 

(5,731,478

)

 

 

(4,150,348

)

 

 

(15,260,364

)

 

 

(11,388,659

)

Investment tax credits

 

 

1,106,950

 

 

 

(1,432,148

)

 

 

1,084,373

 

 

 

(4,064,745

)

    

 

 

(4,624,528

)

 

 

(5,582,496

)

 

 

(14,175,991

)

 

 

(15,453,404

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense recognized in profit or loss

 

$

35,722,460

 

 

$

17,372,485

 

 

$

88,498,811

 

 

$

47,607,484

 

 

 

b.

Income tax examination

 

The tax authorities have examined income tax returns of TSMC through 2020. All investment tax credit adjustments assessed by the tax authorities have been recognized accordingly.

 

 

26.EARNINGS PER SHARE

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Basic EPS

 

$

10.83

 

 

$

6.03

 

 

$

27.79

 

 

$

16.59

 

Diluted EPS

 

$

10.83

 

 

$

6.03

 

 

$

27.79

 

 

$

16.59

 

 

EPS is computed as follows:

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Basic EPS

 

 

 

 

 

 

 

 

Net income available to common shareholders of the parent

 

$

280,865,780

 

 

$

156,258,287

 

 

$

720,626,072

 

 

$

430,307,722

 

Weighted average number of common shares outstanding used in the computation of basic EPS (in thousands)

 

 

25,928,993

 

 

 

25,930,380

 

 

 

25,929,256

 

 

 

25,930,380

 

Basic EPS (in dollars)

 

$

10.83

 

 

$

6.03

 

 

$

27.79

 

 

$

16.59

 

(Continued)

33

 


 

 

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

Net income available to common shareholders of the parent

 

$

280,865,780

 

 

$

156,258,287

 

 

$

720,626,072

 

 

$

430,307,722

 

Weighted average number of common shares outstanding used in the computation of basic EPS (in thousands)

 

 

25,928,993

 

 

 

25,930,380

 

 

 

25,929,256

 

 

 

25,930,380

 

Effects of all dilutive potential common shares

 

 

172

 

 

 

-

 

 

 

137

 

 

 

-

 

Weighted average number of common shares used in the computation of diluted EPS (in thousands)

 

 

25,929,165

 

 

 

25,930,380

 

 

 

25,929,393

 

 

 

25,930,380

 

Diluted EPS (in dollars)

 

$

10.83

 

 

$

6.03

 

 

$

27.79

 

 

$

16.59

 

(Concluded)

 

 

27.

SHARE-BASED PAYMENT ARRANGEMENTS

 

 

a.

Equity-settled share-based payment-RSAs

 

The issuance of RSAs for year 2021 (2021 RSAs) of no more than 2,600 thousand common shares has been approved by TSMC’s shareholders’ meeting held on July 26, 2021. The grants will be made free of charge. Under the aforementioned resolution, TSMC’s Board of Directors approved the issuance of RSAs of 1,387 thousand shares. The grant date and the issuance date were both March 1, 2022.

 

Vesting conditions of the aforementioned arrangement are as follow:

 

 

1)

The RSAs granted to key management personnel can only be vested if

 

 

the key management personnel remain employed by TSMC on the last date of each vesting period;

 

 

during the vesting period, the key management personnel may not breach any agreement with the TSMC or violate the TSMC’s work rules; and

 

 

certain key management personnel performance metrics and the TSMC’s business performance metrics are met.

 

 

2)

The maximum percentage of granted RSAs that may be vested each year shall be as follows: one-year anniversary of the grant: 50%; two-year anniversary of the grant: 25%; and three-year anniversary of the grant: 25%; provided that the actual percentage and number of the RSAs to be vested in each year will be calculated based on the achievement of the TSMC’s business performance metrics.

 

 

3)

The maximum number of RSAs that may be vested in each year will be set as 110%, among which 100% will be subject to a calculation based on the TSMC’s relative Total Shareholder Return (”TSR”, including capital gains and dividends) achievement to determine the number of RSAs to be vested; this number will be further subject to a modifier to increase or decrease up to 10% based on the Compensation Committee’s evaluation of the TSMC’s Environmental, Social, and Governance (”ESG”) achievements. The number of shares so calculated should be rounded down to the nearest integral.


34

 


 

 

 

 

 

TSMC’s TSR relative to the

TSR of S&P 500 IT Index

 

Ratio of Shares to be Vested

 

 

 

Above the Index by X percentage points

 

50% + X * 2.5%, with the maximum of 100%

Equal to the Index

 

50%

Below the Index by X percentage points

 

50% - X * 2.5%, with the minimum of 0%

 

Restrictions imposed on the key management personnel’ rights in the RSAs before the vesting conditions are fulfilled:

 

 

1)

During each vesting period, no key management personnel granted RSAs, except for inheritance, may sell, pledge, transfer, give to another person, create any encumbrance on, or otherwise dispose of, any shares under the unvested RSAs.

 

 

2)

Before the vesting conditions are fulfilled, the attendance, proposal rights, speech rights, voting rights and etc. shall be exercised by the engaged trustee/custodian on the key management personnel’s behalf. Any other shareholder rights including but not limited to the entitlement to any distribution regarding dividends, bonuses and capital reserve, and the subscription right of the new shares issued for any capital increase, are the same as those of holders of common shares of TSMC.

 

 

3)

Details of granted 2021 RSAs are as follows:

 

 

 

Nine Months Ended

September 30, 2022

 

 

Number of Stocks

(In Thousands)

 

 

 

Balance, beginning of period

 

 

-

 

Issuance of stocks

 

 

1,387

 

 

 

 

 

 

Balance, end of period

 

 

1,387

 

 

 

 

 

 

Weighted-average fair value of RSAs (in dollars)

 

$

325.81

 

 

The 2021 RSAs is measured at fair value at grant date by using the binominal tree approach. Relevant information is as follows:

 

 

 

March 1, 2022

 

 

 

Stock price at grant date (in dollars)

 

$604

Expected price volatility

 

25.34%-28.28%

Expected option life

 

1-3 years

Risk-free interest rate

 

0.57%

 

Refer to Note 28 for the compensation costs of the 2021 RSAs recognized by TSMC.

 

The issuance of RSAs for year 2022 (2022 RSAs) of no more than 3,065 thousand common shares has been approved by TSMC’s shareholders’ meeting held on June 8, 2022. The grants will be made free of charge.

 


35

 


 

 

 

 

 

b.

Cash-settled share-based payment arrangements

 

On March 1, 2022, TSMC executed a compensation plan to grant 236 thousand units of employee cash-settled share-based payment arrangement. One unit of the right represents a right to the market value of one TSMC’s common share when vested. The vesting conditions and the ratio of units to be vested for key management personnel of the plan are the same as the aforementioned 2021 RSAs.

 

The fair value of compensation cost for the cash-settled share-based payment was measured by using binominal tree approach and will be measured each reporting period until settlement. Relevant information is as follows:

 

 

 

Nine Months Ended September 30, 2022

 

 

 

Stock price at measurement date (in dollars)

 

$476.5

Expected price volatility

 

26.72%-30.73%

Expected option life

 

1-3 years

Risk-free interest rate

 

1.18%

 

Refer to Note 28 for the compensation costs of the cash-settled share-based payment recognized by TSMC. The liabilities under cash-settle share-based payment arrangement amounted to NT$23,537 thousands as of the end of reporting period.

 

 

28.

ADDITIONAL INFORMATION OF EXPENSES BY NATURE

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

a.Depreciation of property, plant and equipment and right-of-use assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

95,904,327

 

 

$

97,830,855

 

 

$

301,364,537

 

 

$

284,777,952

 

Recognized in operating expenses

 

 

7,239,604

 

 

 

7,057,572

 

 

 

21,752,204

 

 

 

20,673,474

 

Recognized in other operating income and expenses

 

 

3,288

 

 

 

13,317

 

 

 

5,478

 

 

 

147,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

103,147,219

 

 

$

104,901,744

 

 

$

323,122,219

 

 

$

305,598,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

b.Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

1,536,479

 

 

$

1,468,312

 

 

$

4,548,103

 

 

$

4,150,177

 

Recognized in operating expenses

 

 

661,968

 

 

 

656,707

 

 

 

2,002,054

 

 

 

1,983,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,198,447

 

 

$

2,125,019

 

 

$

6,550,157

 

 

$

6,133,442

 


36

 


 

 

 

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

c.Employee benefits expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Post-employment benefits

 

 

 

 

 

 

 

 

Defined contribution plans

 

$

1,194,939

 

 

$

999,238

 

 

$

3,342,703

 

 

$

2,713,067

 

Defined benefit plans

 

 

52,626

 

 

 

48,112

 

 

 

157,187

 

 

 

144,344

 

    

 

 

1,247,565

 

 

 

1,047,350

 

 

 

3,499,890

 

 

 

2,857,411

 

Share-based payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-settled

 

 

80,290

 

 

 

2,553

 

 

 

222,091

 

 

 

6,007

 

Cash-settled

 

 

7,536

 

 

 

-

 

 

 

24,835

 

 

 

-

 

 

 

 

87,826

 

 

 

2,553

 

 

 

246,926

 

 

 

6,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other employee benefits

 

 

63,077,715

 

 

 

41,633,719

 

 

 

168,008,855

 

 

 

117,312,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

64,413,106

 

 

$

42,683,622

 

 

$

171,755,671

 

 

$

120,175,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee benefits expense summarized by function

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in cost of revenue

 

$

37,344,903

 

 

$

25,364,310

 

 

$

100,859,986

 

 

$

71,684,550

 

Recognized in operating expenses

 

 

27,068,203

 

 

 

17,319,312

 

 

 

70,895,685

 

 

 

48,491,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

64,413,106

 

 

$

42,683,622

 

 

$

171,755,671

 

 

$

120,175,746

 

 

According to TSMC’s Articles of Incorporation, TSMC shall allocate compensation to directors and profit sharing bonus to employees of TSMC not more than 0.3% and not less than 1% of annual profits during the period, respectively.

 

TSMC accrued profit sharing bonus to employees based on a percentage of net income before income tax, profit sharing bonus to employees and compensation to directors during the period; compensation to directors was expensed based on estimated amount payable. If there is a change in the proposed amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in accounting estimate. Accrued profit sharing bonus to employees is illustrated below:

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Profit sharing bonus to employees

 

$

16,771,157

 

 

$

9,326,508

 

 

$

43,031,392

 

 

$

25,685,342

 

 

TSMC’s profit sharing bonus to employees and compensation to directors for 2021 and 2020 had been approved by the Board of Directors of TSMC, as illustrated below:

 

 

 

Years Ended December 31

 

 

2021

 

2020

 

 

February 15,

 

February 9,

Resolution Date of TSMC’s Board of Directors in its meeting

 

2022

 

2021

 

 

 

 

 

Profit sharing bonus to employees

 

$

35,601,449

 

 

$

34,753,184

 

Compensation to directors

 

$

487,537

 

 

$

509,753

 

 

37

 


 

 

 

 

There is no significant difference between the aforementioned approved amounts and the amounts charged against earnings of 2021 and 2020, respectively.

 

The information about the appropriations of TSMC’s profit sharing bonus to employees and compensation to directors is available at the Market Observation Post System website.

 

29.CASH FLOW INFORMATION

 

 

a.

Non-cash transactions

 

 

Nine Months Ended September 30

 

 

2022

 

2021

 

 

 

 

 

Additions of financial assets at FVTOCI

 

$

40,812,439

 

 

$

200,469,936

 

Changes in accrued expenses and other current liabilities

 

 

8,458,351

 

 

 

(5,028,178

)

Changes in other financial assets

 

 

(1,217

)

 

 

-

 

 

 

 

 

 

 

 

 

 

Payments for acquisition of financial assets at FVTOCI

 

$

49,269,573

 

 

$

195,441,758

 

 

 

 

 

 

 

 

 

 

Disposal of financial assets at FVTOCI

 

$

38,683,380

 

 

$

197,256,267

 

Changes in other financial assets

 

 

2,538,030

 

 

 

1,483,350

 

 

 

 

 

 

 

 

 

 

Proceeds from disposal of financial assets at FVTOCI

 

$

41,221,410

 

 

$

198,739,617

 

 

 

 

 

 

 

 

 

 

Additions of property, plant and equipment

 

$

747,936,092

 

 

$

577,677,778

 

Changes in other financial assets

 

 

5,599,717

 

 

 

761,893

 

Changes in payables to contractors and equipment suppliers

 

 

(6,733,136

)

 

 

25,241,444

 

Changes in accrued expenses and other current liabilities

 

 

596,789

 

 

 

-

 

Transferred to initial carrying amount of hedged items

 

 

-

 

 

 

(41,416

)

Capitalized interests

 

 

(1,571,705

)

 

 

-

 

 

 

 

 

 

 

 

 

 

Payments for acquisition of property, plant and equipment

 

$

745,827,757

 

 

$

603,639,699

 

 

 

 

 

 

 

 

 

 

Additions of intangible assets

 

$

5,874,534

 

 

$

6,041,320

 

Changes in other financial assets

 

 

7,584

 

 

 

2,700

 

Changes in accrued expenses and other current liabilities

 

 

(411,032

)

 

 

(366,495

)

 

 

 

 

 

 

 

 

 

Payments for acquisition of intangible assets

 

$

5,471,086

 

 

$

5,677,525

 

 

 

b.

Reconciliation of liabilities arising from financing activities

 

 

 

 

 

 

 

Non-cash Changes

 

 

 

 

Balance as of January 1, 2022

 

Financing Cash Flow

 

Foreign Exchange Movement

 

Leases Modifications

 

Other Changes

(Note)

 

Balance as of September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

114,921,333

 

 

$

(111,959,992

)

 

$

(2,372,053

)

 

$

-

 

 

$

(589,288

)

 

$

-

 

Bonds payable

 

 

614,470,652

 

 

 

187,690,399

 

 

 

62,510,018

 

 

 

-

 

 

 

215,402

 

 

 

864,886,471

 

Long-term bank loans

 

 

3,475,798

 

 

 

500,000

 

 

 

-

 

 

 

-

 

 

 

6,047

 

 

 

3,981,845

 

Lease liabilities

 

 

22,940,665

 

 

 

(1,941,321

)

 

 

147,704

 

 

 

11,416,525

 

 

 

183,008

 

 

 

32,746,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

755,808,448

 

 

$

74,289,086

 

 

$

60,285,669

 

 

$

11,416,525

 

 

$

(184,831

)

 

$

901,614,897

 

 

 

 

 

 

 

 

Non-cash Changes

 

 

 

 

Balance as of January 1, 2021

 

Financing Cash Flow

 

Foreign Exchange Movement

 

Leases Modifications

 

Other Changes

(Note)

 

Balance as of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

88,559,026

 

 

$

37,530,131

 

 

$

(6,830,906

)

 

$

-

 

 

$

(414,186

)

 

$

118,844,065

 

Bonds payable

 

 

256,705,084

 

 

 

204,198,161

 

 

 

(1,272,285

)

 

 

-

 

 

 

102,488

 

 

 

459,733,448

 

Long-term bank loans

 

 

1,967,611

 

 

 

1,510,000

 

 

 

-

 

 

 

-

 

 

 

(5,421

)

 

 

3,472,190

 

Lease liabilities

 

 

22,388,674

 

 

 

(1,595,286

)

 

 

(47,830

)

 

 

2,238,232

 

 

 

144,822

 

 

 

23,128,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

369,620,395

 

 

$

241,643,006

 

 

$

(8,151,021

)

 

$

2,238,232

 

 

$

(172,297

)

 

$

605,178,315

 

 

 

Note:

Other changes include discounts on short-term loans, amortization of bonds payable, amortization of long-term bank loan interest subsidy and financial cost of lease liabilities.

38

 


 

 

 

 

30.FINANCIAL INSTRUMENTS

 

 

a.

Categories of financial instruments

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

FVTPL (Note 1)

 

$

4,705,434

 

 

$

159,048

 

 

$

33,956

 

FVTOCI (Note 2)

 

 

139,040,137

 

 

 

129,607,052

 

 

 

131,158,674

 

Hedging financial assets

 

 

88,431

 

 

 

13,468

 

 

 

37,769

 

Amortized cost (Note 3)

 

 

1,695,094,039

 

 

 

1,283,715,674

 

 

 

1,055,535,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,838,928,041

 

 

$

1,413,495,242

 

 

$

1,186,766,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

FVTPL (Note 4)

 

$

611,010

 

 

$

681,914

 

 

$

1,405,470

 

Hedging financial liabilities

 

 

-

 

 

 

9,642

 

 

 

-

 

Amortized cost (Note 5)

 

 

1,635,913,770

 

 

 

1,355,957,244

 

 

 

1,098,592,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,636,524,780

 

 

$

1,356,648,800

 

 

$

1,099,997,962

 

 

 

Note 1:

Financial assets mandatorily measured at FVTPL.

 

 

Note 2:

Including notes and accounts receivable (net), equity and debt investments.

 

 

Note 3:

Including cash and cash equivalents, financial assets at amortized cost, notes and accounts receivable (including related parties), other receivables and refundable deposits.

 

 

Note 4:

Held for trading.

 

 

Note 5:

Including short-term loans, accounts payable (including related parties), payables to contractors and equipment suppliers, cash dividends payable, accrued expenses and other current liabilities, bonds payable, long-term bank loans, guarantee deposits and other noncurrent liabilities.

 

 

b.

Financial risk management objectives

 

The Company manages its exposure to foreign currency risk, interest rate risk, equity price risk, credit risk and liquidity risk with the objective to reduce the potentially adverse effects the market uncertainties may have on its financial performance.

 

The plans for material treasury activities are reviewed by the Audit Committees and/or Board of Directors in accordance with procedures required by relevant regulations or internal controls. During the implementation of such plans, the Company must comply with certain treasury procedures that provide guiding principles for overall financial risk management and segregation of duties.

 

 

c.

Market risk

 

The Company is exposed to the financial market risks, primarily changes in foreign currency exchange rates, interest rates and equity investment prices. A portion of these risks is hedged.

 


39

 


 

 

 

 

Foreign currency risk

 

Substantially all the Company’s sales are denominated in U.S. dollars and over half of its capital expenditures are denominated in currencies other than NT dollars, primarily in U.S. dollars, Japanese yen and Euros. As a result, any significant fluctuations to its disadvantage in the exchanges rate of NT dollar against such currencies, in particular a weakening of U.S. dollar against NT dollar, would have an adverse impact on the revenue and operating profit as expressed in NT dollars. The Company uses foreign currency derivative contracts, such as currency forwards or currency swaps, to protect against currency exchange rate risks associated with non-NT dollar-denominated assets and liabilities and certain forecasted transactions. These hedges reduce, but do not entirely eliminate, the effect of foreign currency exchange rate movements on the assets and liabilities.

 

Based on a sensitivity analysis performed on the Company’s total monetary assets and liabilities for the nine months ended September 30, 2022 and 2021, a hypothetical adverse foreign currency exchange rate change of 10% would have decreased its net income by NT$697,072 thousand and NT$542,268 thousand respectively, after taking into account hedges and offsetting positions.

 

Interest rate risk

 

The Company is exposed to interest rate risks primarily in relation to its investment portfolio and outstanding debt. Changes in interest rates affect the interest earned on the Company’s cash and cash equivalents and fixed income securities, the fair value of those securities, as well as the interest paid on its debt.

 

The Company’s cash and cash equivalents as well as fixed income investments in both fixed- and floating-rate securities carry a degree of interest rate risk. The majority of the Company’s fixed income investments are fixed-rate securities, which are classified as financial assets at FVTOCI, and may have their fair value adversely affected due to a rise in interest rates. At the same time, if interest rates fall, cash and cash equivalents as well as floating-rate securities may generate less interest income than expected. The Company has entered and may in the future enter into interest rate derivatives to partially hedge the interest rate risk on its fixed income investments and anticipated debt issuance. However, these hedges can offset only a limited portion of the financial impact from movements in interest rates.

 

Based on a sensitivity analysis performed on the Company’s fixed income investments at the end of the reporting period, interest rates increase of 100 basis points (1.00%) across all maturities would have decreased the Company’s other comprehensive income by NT$4,065,956 thousand and NT$3,871,576 thousand for the nine months ended September 30, 2022 and 2021, respectively.

 

All of the Company’s short-term debt is floating-rate, hence a rise in interest rates may result in higher interest expense than expected. The majority of the Company’s long-term debt is fixed-rate and measured at amortized cost and as such, changes in interest rates would not affect future cash flows or the carrying amount.

 

Other price risk

 

The Company is exposed to equity price risk arising from financial assets at FVTOCI.

 

Assuming a hypothetical decrease of 10% in prices of the equity investments at the end of the reporting period for the nine months ended September 30, 2022 and 2021, the other comprehensive income would have decreased by NT$692,880 thousand and NT$567,419 thousand, respectively.

 

 

d.

Credit risk management

 

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial losses to the Company. The Company is exposed to credit risks from operating activities, primarily accounts receivable, and from investing activities, primarily deposits, fixed-income investments

40

 


 

 

 

and other financial instruments with banks. Credit risk is managed separately for business related and financial related exposures. As of the end of the reporting period, the Company’s maximum credit risk exposure is equal to the carrying amount of financial assets.

 

Business related credit risk

 

The Company’s accounts receivable are from its customers worldwide. The majority of the Company’s outstanding accounts receivable are not covered by collaterals or guarantees. While the Company has procedures to monitor and manage credit risk exposure on accounts receivable, there is no assurance such procedures will effectively eliminate losses resulting from its credit risk. This risk is heightened during periods when economic conditions worsen.

 

As of September 30, 2022, December 31, 2021 and September 30, 2021, the Company’s ten largest customers accounted for 82%, 79% and 80% of accounts receivable, respectively. The Company considers the concentration of credit risk for the remaining accounts receivable not material.

 

Financial credit risk

 

The Company mitigates its financial credit risk by selecting counterparties with investment grade credit ratings and by limiting the exposure to any individual counterparty. The Company regularly monitors and reviews the limit applied to counterparties and adjusts the limit according to market conditions and the credit standing of the counterparties.

 

The objective of the Company’s investment policy is to achieve a return that will allow the Company to preserve principal and support liquidity requirements. The policy generally requires securities to be investment grade and limits the amount of credit exposure to any one issuer. The Company assesses whether there has been a significant increase in credit risk in the invested securities since initial recognition by reviewing changes in external credit ratings, financial market conditions and material information of the issuers.

 

The Company assesses the 12-month expected credit loss and lifetime expected credit loss based on the probability of default and loss given default provided by external credit rating agencies. The current credit risk assessment policies are as follows:

 

Category

 

Description

 

Basis for Recognizing Expected Credit Loss

 

Expected Credit Loss Ratio

 

 

 

 

 

 

 

Performing

 

Credit rating is investment grade on valuation date

 

12 months expected credit loss

 

 

0-0.9%

 

Doubtful

 

Credit rating is non-investment grade on valuation date

 

Lifetime expected credit loss-not credit impaired

 

 

-

 

In default

 

Credit rating is CC or below on valuation date

 

Lifetime expected credit loss-credit impaired

 

 

-

 

Write-off

 

There is evidence indicating that the debtor is in severe financial difficulty and the Company has no realistic prospect of recovery

 

Amount is written off

 

 

-

 

 

For the nine months ended September 30, 2022 and 2021, the expected credit loss increased NT$41,636 thousand and decreased NT$5,556 thousand, respectively. The changes were mainly due to increased investment amount and adjusted investment portfolio.

 


41

 


 

 

 

 

 

e.

Liquidity risk management

 

The objective of liquidity risk management is to ensure the Company has sufficient liquidity to fund its business operations over the next 12 months. The Company manages its liquidity risk by maintaining adequate cash and cash equivalents, financial assets at FVTOCI-current, financial assets at amortized cost-current and sufficient cost-efficient funding.

 

The table below summarizes the maturity profile of the Company’s financial liabilities based on contractual undiscounted payments, including principal and interest.

 

 

 

Less Than
1 Year

 

1-3 Years

 

3-5 Years

 

More Than

5 Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable (including related parties)

 

$

62,018,224

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

62,018,224

 

Payables to contractors and equipment suppliers

 

 

159,780,369

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

159,780,369

 

Accrued expenses and other current liabilities

 

 

206,908,541

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

206,908,541

 

Bonds payable

 

 

39,450,837

 

 

 

94,867,341

 

 

 

314,685,674

 

 

 

648,515,423

 

 

 

1,097,519,275

 

Long-term bank loans

 

 

963,041

 

 

 

2,601,517

 

 

 

524,867

 

 

 

-

 

 

 

4,089,425

 

Lease liabilities (including those classified under accrued expenses and other current liabilities) (Note)

 

 

2,946,938

 

 

 

5,278,010

 

 

 

4,749,791

 

 

 

23,213,612

 

 

 

36,188,351

 

Others

 

 

-

 

 

 

191,095,118

 

 

 

3,581,616

 

 

 

-

 

 

 

194,676,734

 

    

 

 

472,067,950

 

 

 

293,841,986

 

 

 

323,541,948

 

 

 

671,729,035

 

 

 

1,761,180,919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

170,881,226

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

170,881,226

 

Inflows

 

 

(175,119,667

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(175,119,667

)

    

 

 

(4,238,441

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,238,441

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

467,829,509

 

 

$

293,841,986

 

 

$

323,541,948

 

 

$

671,729,035

 

 

$

1,756,942,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

114,767,034

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

114,767,034

 

Accounts payable (including related parties)

 

 

48,722,789

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

48,722,789

 

Payables to contractors and equipment suppliers

 

 

145,742,148

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

145,742,148

 

Accrued expenses and other current liabilities

 

 

120,240,359

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

120,240,359

 

Bonds payable

 

 

13,580,628

 

 

 

42,801,397

 

 

 

191,458,126

 

 

 

506,504,958

 

 

 

754,345,109

 

Long-term bank loans

 

 

183,671

 

 

 

2,217,112

 

 

 

1,153,900

 

 

 

-

 

 

 

3,554,683

 

Lease liabilities (including those classified under accrued expenses and other current liabilities) (Note)

 

 

2,371,568

 

 

 

3,896,249

 

 

 

3,385,295

 

 

 

14,649,235

 

 

 

24,302,347

 

Others

 

 

-

 

 

 

164,991,929

 

 

 

-

 

 

 

-

 

 

 

164,991,929

 

 

 

 

445,608,197

 

 

 

213,906,687

 

 

 

195,997,321

 

 

 

521,154,193

 

 

 

1,376,666,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

187,708,035

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

187,708,035

 

Inflows

 

 

(187,631,930

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(187,631,930

)

    

 

 

76,105

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

76,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

445,684,302

 

 

$

213,906,687

 

 

$

195,997,321

 

 

$

521,154,193

 

 

$

1,376,742,503

 

(Continued)


42

 


 

 

 

 

 

 

Less Than
1 Year

 

1-3 Years

 

3-5 Years

 

More Than

5 Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term loans

 

$

118,660,406

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

118,660,406

 

Accounts payable (including related parties)

 

 

43,888,861

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

43,888,861

 

Payables to contractors and equipment suppliers

 

 

128,367,724

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

128,367,724

 

Accrued expenses and other current liabilities

 

 

103,426,537

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

103,426,537

 

Bonds payable

 

 

5,785,181

 

 

 

38,720,687

 

 

 

126,849,991

 

 

 

372,476,536

 

 

 

543,832,395

 

Long-term bank loans

 

 

17,021

 

 

 

2,086,920

 

 

 

1,454,963

 

 

 

-

 

 

 

3,558,904

 

Lease liabilities (including those classified under accrued expenses and other current liabilities) (Note)

 

 

2,272,985

 

 

 

3,796,655

 

 

 

3,390,634

 

 

 

15,056,590

 

 

 

24,516,864

 

Others

 

 

-

 

 

 

97,521,348

 

 

 

-

 

 

 

-

 

 

 

97,521,348

 

    

 

 

402,418,715

 

 

 

142,125,610

 

 

 

131,695,588

 

 

 

387,533,126

 

 

 

1,063,773,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflows

 

 

176,212,206

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

176,212,206

 

Inflows

 

 

(175,119,313

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(175,119,313

)

    

 

 

1,092,893

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,092,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

$

403,511,608

 

 

$

142,125,610

 

 

$

131,695,588

 

 

$

387,533,126

 

 

$

1,064,865,932

 

(Concluded)

 

Note: Information about the maturity analysis for lease liabilities more than 5 years:

 

 

 

5-10 Years

 

10-15 Years

 

15-20 Years

 

More Than

20 Years

 

Total

 

 

 

 

 

 

 

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

$

10,373,309

 

 

$

7,513,470

 

 

$

4,390,162

 

 

$

936,671

 

 

$

23,213,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

$

7,513,939

 

 

$

5,043,067

 

 

$

1,972,740

 

 

$

119,489

 

 

$

14,649,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease liabilities

 

$

7,616,790

 

 

$

5,154,382

 

 

$

2,131,771

 

 

$

153,647

 

 

$

15,056,590

 

 

 

f.

Fair value of financial instruments

 

 

1)

Fair value measurements recognized in the consolidated balance sheets

 

Fair value measurements are grouped into Levels 1 to 3 based on the degree to which the fair value is observable:

 

 

Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

 

Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

 

 

Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

The timing of transfers between levels within the fair value hierarchy is at the end of reporting period.

 

43

 


 

 

 

 

 

2)

Fair value of financial instruments that are measured at fair value on a recurring basis

 

Fair value hierarchy

 

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis:

 

 

September 30, 2022

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

4,705,434

 

 

$

-

 

 

$

4,705,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

-

 

 

$

66,420,737

 

 

$

-

 

 

$

66,420,737

 

Agency bonds/Agency mortgage-backed securities

 

 

-

 

 

 

29,713,881

 

 

 

-

 

 

 

29,713,881

 

Government bonds

 

 

20,139,588

 

 

 

87,094

 

 

 

-

 

 

 

20,226,682

 

Asset-backed securities

 

 

-

 

 

 

9,580,806

 

 

 

-

 

 

 

9,580,806

 

Investments in equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

-

 

 

 

-

 

 

 

6,784,978

 

 

 

6,784,978

 

Publicly traded stocks

 

 

267,316

 

 

 

-

 

 

 

-

 

 

 

267,316

 

Notes and accounts receivable, net

 

 

-

 

 

 

6,045,737

 

 

 

-

 

 

 

6,045,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

20,406,904

 

 

$

111,848,255

 

 

$

6,784,978

 

 

$

139,040,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate futures contracts

 

$

88,431

 

 

$

-

 

 

$

-

 

 

$

88,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

611,010

 

 

$

-

 

 

$

611,010

 

 


 

December 31, 2021

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

159,048

 

 

$

-

 

 

$

159,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

-

 

 

$

57,253,161

 

 

$

-

 

 

$

57,253,161

 

Agency bonds/Agency mortgage-backed securities

 

 

-

 

 

 

32,070,114

 

 

 

-

 

 

 

32,070,114

 

Government bonds

 

 

21,267,002

 

 

 

78,792

 

 

 

-

 

 

 

21,345,794

 

Asset-backed securities

 

 

-

 

 

 

8,660,424

 

 

 

-

 

 

 

8,660,424

 

Investments in equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

-

 

 

 

-

 

 

 

5,887,892

 

 

 

5,887,892

 

Publicly traded stocks

 

 

189,758

 

 

 

-

 

 

 

-

 

 

 

189,758

 

Notes and accounts receivable, net

 

 

-

 

 

 

4,199,909

 

 

 

-

 

 

 

4,199,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

21,456,760

 

 

$

102,262,400

 

 

$

5,887,892

 

 

$

129,607,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward interest rate contracts

 

$

-

 

 

$

13,468

 

 

$

-

 

 

$

13,468

 

(Continued)

44

 


 

 

 

 


 

December 31, 2021

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

681,914

 

 

$

-

 

 

$

681,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate futures contracts

 

$

9,642

 

 

$

-

 

 

$

-

 

 

$

9,642

 

(Concluded)

 

 


 

September 30, 2021

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily measured at FVTPL

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

33,956

 

 

$

-

 

 

$

33,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at FVTOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in debt instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

-

 

 

$

58,340,908

 

 

$

-

 

 

$

58,340,908

 

Agency bonds/Agency mortgage-backed securities

 

 

-

 

 

 

33,836,903

 

 

 

-

 

 

 

33,836,903

 

Government bonds

 

 

22,399,723

 

 

 

80,026

 

 

 

-

 

 

 

22,479,749

 

Asset-backed securities

 

 

-

 

 

 

7,219,193

 

 

 

-

 

 

 

7,219,193

 

Investments in equity instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

-

 

 

 

-

 

 

 

5,729,779

 

 

 

5,729,779

 

Publicly traded stocks

 

 

59,125

 

 

 

-

 

 

 

-

 

 

 

59,125

 

Notes and accounts receivable, net

 

 

-

 

 

 

3,493,017

 

 

 

-

 

 

 

3,493,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

22,458,848

 

 

$

102,970,047

 

 

$

5,729,779

 

 

$

131,158,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate futures contracts

 

$

37,769

 

 

$

-

 

 

$

-

 

 

$

37,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

-

 

 

$

1,405,470

 

 

$

-

 

 

$

1,405,470

 

 

Reconciliation of Level 3 fair value measurements of financial assets

 

The financial assets measured at Level 3 fair value were equity investments classified as financial assets at FVTOCI. Reconciliations for the nine months ended September 30, 2022 and 2021 are as follows:

 

 

Nine Months Ended September 30

 

 

2022

 

2021

 

 

 

 

 

Balance, beginning of period

 

$

5,887,892

 

 

$

4,514,940

 

Additions

 

 

315,772

 

 

 

293,034

 

Recognized in other comprehensive income or loss

 

 

(11,606

)

 

 

1,071,721

 

Disposals and proceeds from return of capital of investments

 

 

-

 

 

 

(115,627

)

Transfers out of level 3 (Note)

 

 

(139,770

)

 

 

-

 

Effect of exchange rate changes

 

 

732,690

 

 

 

(34,289

)

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

6,784,978

 

 

$

5,729,779

 

45

 


 

 

 

 

 

 

Note:

The transfer from level 3 to level 1 is because quoted prices (unadjusted) in active markets data became available for the equity investments.

 

Valuation techniques and assumptions used in Level 2 fair value measurement

 

The fair values of financial assets and financial liabilities are determined as follows:

 

 

The fair values of corporate bonds, agency bonds, agency mortgage-backed securities, asset-backed securities and government bonds are determined by quoted market prices provided by third party pricing services.

 

 

The fair values of forward contracts are measured using forward rates and discount rates derived from quoted market prices.

 

 

The fair value of accounts receivable classified as at FVTOCI is determined by the present value of future cash flows based on the discount rate that reflects the credit risk of counterparties.

 

Valuation techniques and assumptions used in Level 3 fair value measurement

 

The fair values of non-publicly traded equity investments (excluding those trading on the Emerging Stock Board) are mainly determined by using the asset approach and market approach.

 

The asset approach takes into account the net asset value measured at the fair value by independent parties. On September 30, 2022, December 31, 2021 and September 30, 2021, the Company uses unobservable inputs derived from discount for lack of marketability of 10%. When other inputs remain equal, the fair value will decrease by NT$56,247 thousand, NT$51,372 thousand and NT$47,821 thousand, respectively, if discounts for lack of marketability increase by 1%.

 

For the remaining few investments, the market approach is used to arrive at their fair values, for which the recent financing activities of investees, the market transaction prices of the similar companies and market conditions are considered.

 

 

3)

Fair value of financial instruments that are not measured at fair value

 

Except as detailed in the following table, the Company considers that the carrying amounts of financial instruments in the consolidated financial statements that are not measured at fair value approximate their fair values.

 

Fair value hierarchy

 

The table below sets out the fair value hierarchy for the Company’s financial assets and liabilities which are not required to be measured at fair value:

 

 

 

September 30, 2022

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at amortized costs

 

 

 

 

Corporate bonds

 

$

70,800,817

 

 

$

69,466,149

 

Commercial paper

 

 

43,404,235

 

 

 

43,517,466

 

 

 

 

 

 

 

 

 

 

 

 

$

114,205,052

 

 

$

112,983,615

 

(Continued)

46

 


 

 

 

 

 

September 30, 2022

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized costs

 

 

 

 

Bonds payable

 

$

864,886,471

 

 

$

765,664,981

 

(Concluded)

 

 

 

December 31, 2021

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at amortized costs

 

 

 

 

Corporate bonds

 

$

5,306,962

 

 

$

5,317,957

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized costs

 

 

 

 

 

 

 

 

Bonds payable

 

$

614,470,652

 

 

$

613,514,692

 

 

 

 

September 30, 2021

 

 

Carrying

 

Level 2

 

 

Amount

 

Fair Value

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at amortized costs

 

 

 

 

Corporate bonds

 

$

1,545,597

 

 

$

1,577,696

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized costs

 

 

 

 

 

 

 

 

Bonds payable

 

$

459,733,448

 

 

$

454,886,671

 

 

Valuation techniques and assumptions used in Level 2 fair value measurement

 

The fair values of corporate bonds and the Company’s bonds payable are determined by quoted market prices provided by third party pricing services.

 

The fair value of commercial paper is determined by the present value of future cash flows based on the discounted curves that are derived from the quoted market prices.

 

 

31.

RELATED PARTY TRANSACTIONS

 

Intercompany balances and transactions between TSMC and its subsidiaries, which are related parties of TSMC, have been eliminated upon consolidation; therefore those items are not disclosed in this note. The following is a summary of significant transactions between the Company and other related parties:

 


47

 


 

 

 

 

 

 

a.

Related party name and categories

 

Related Party Name

 

Related Party Categories

 

 

 

GUC

 

Associates

VIS

 

Associates

SSMC

 

Associates

Xintec

 

Associates

TSMC Education and Culture Foundation

 

Other related parties

TSMC Charity Foundation

 

Other related parties

 

 

b.

Net revenue

 

 

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

 

 

Item

 

Related Party Categories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue from sale of goods

 

Associates

 

$

3,392,845

 

 

$

2,438,567

 

 

$

9,363,166

 

 

$

5,885,674

 

 

 

c.

Purchases

 

 

 

Three Months Ended September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Related Party Categories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associates

 

$

1,699,804

 

 

$

1,817,821

 

 

$

4,797,872

 

 

$

5,720,954

 

 

 

d.

Receivables from related parties

 

 

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

 

 

Item

 

Related Party Name

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables from

 

GUC

 

$

934,086

 

 

$

597,836

 

 

$

678,067

 

related parties

 

Xintec

 

 

157,088

 

 

 

117,488

 

 

 

181,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,091,174

 

 

$

715,324

 

 

$

859,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other receivables

 

SSMC

 

$

70,674

 

 

$

50,375

 

 

$

49,304

 

 

 

VIS

 

 

5,469

 

 

 

11,156

 

 

 

8,758

 

 

 

TSMC Charity Foundation

 

 

-

 

 

 

-

 

 

 

15,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

76,143

 

 

$

61,531

 

 

$

73,090

 

 


48

 


 

 

 

 

 

e.

Payables to related parties

 

 

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

 

 

Item

 

Related Party Name

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables to related

 

Xintec

 

$

1,181,914

 

 

$

725,325

 

 

$

1,403,671

 

parties

 

SSMC

 

 

527,944

 

 

 

349,211

 

 

 

419,846

 

 

 

VIS

 

 

141,586

 

 

 

357,151

 

 

 

305,298

 

 

 

Others

 

 

19,375

 

 

 

5,499

 

 

 

26,813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,870,819

 

 

$

1,437,186

 

 

$

2,155,628

 

 

 

f.

Accrued expenses and other current liabilities

 

 

 

 

 

September 30,

2022

 

December 31,

2021

 

September 30,

2021

 

 

 

 

 

 

 

 

 

Item

 

Related Party Categories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract liabilities

 

Associates

 

$

837,482

 

 

$

726,350

 

 

$

523,538

 

 

 

g.

Others

 

 

 

 

 

Three Months Ended

September 30

 

Nine Months Ended

September 30

 

 

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

 

 

Item

 

Related Party Categories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturing expenses

 

Associates

 

$

1,624,663

 

 

$

1,676,996

 

 

$

4,489,117

 

 

$

4,243,515

 

 

The sales prices and payment terms to related parties were not significantly different from those of sales to third parties. For other related party transactions, price and terms were determined in accordance with mutual agreements.

 

The Company leased factory and office from associates. The lease terms and prices were both determined in accordance with mutual agreements. The rental expenses were paid to associates monthly; the related expenses were both classified under manufacturing expenses.

 

 

h.

Compensation of key management personnel

 

The compensation to directors and other key management personnel were as follows:

 

 

 

Three Months Ended September 30

 

Nine Months Ended

September 30

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Short-term employee benefits

 

$

1,138,271

 

 

$

712,947

 

 

$

3,122,981

 

 

$

2,015,418

 

Post-employment benefits

 

 

698

 

 

 

746

 

 

 

2,373

 

 

 

2,241

 

Share-based payments

 

 

82,887

 

 

 

-

 

 

 

203,008

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

$

1,221,856

 

 

$

713,693

 

 

$

3,328,362

 

 

$

2,017,659

 

 

The compensation to directors and other key management personnel were determined by the Compensation Committee of TSMC in accordance with the individual performance and market trends.

49

 


 

 

 

 

 

32.

PLEDGED ASSETS

 

The Company provided certificate of deposits recorded in other financial assets as collateral mainly for building construction, building lease agreements and energy purchase agreements. As of September 30, 2022, December 31, 2021 and September 30, 2021, the aforementioned other financial assets amounted to NT$131,995 thousand, NT$210,235 thousand and NT$262,147 thousand, respectively.

 

 

33.

SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

 

Significant contingent liabilities and unrecognized commitments of the Company as of the end of the reporting period, excluding those disclosed in other notes, were as follows:

 

 

a.

Under a technical cooperation agreement with Industrial Technology Research Institute, the R.O.C. Government or its designee approved by TSMC can use up to 35% of TSMC’s capacity provided TSMC’s outstanding commitments to its customers are not prejudiced. The term of this agreement is for five years beginning from January 1, 1987 and is automatically renewed for successive periods of five years unless otherwise terminated by either party with one year prior notice. As of the end of reporting period, the R.O.C. Government did not invoke such right.

 

 

b.

Under a Shareholders Agreement entered into with Philips and EDB Investments Pte Ltd. on March 30, 1999, the parties formed a joint venture company, SSMC, which is an integrated circuit foundry in Singapore. TSMC’s equity interest in SSMC was 32%. Nevertheless, in September 2006, Philips spun-off its semiconductor subsidiary which was renamed as NXP B.V. Further, TSMC and NXP B.V. purchased all the SSMC shares owned by EDB Investments Pte Ltd. pro rata according to the Shareholders Agreement on November 15, 2006. After the purchase, TSMC and NXP B.V. currently own approximately 39% and 61% of the SSMC shares, respectively. TSMC and NXP B.V. are required, in the aggregate, to purchase at least 70% of SSMC’s capacity, but TSMC alone is not required to purchase more than 28% of the capacity. If any party defaults on the commitment and the capacity utilization of SSMC falls below a specific percentage of its capacity, the defaulting party is required to compensate SSMC for all related unavoidable costs. There was no default from the aforementioned commitment as of the end of reporting period.

 

 

c.

In September 2022, Daedalus Prime LLC (“Daedalus”) filed complaints in the U.S. International Trade Commission (“ITC”) and the U.S. District Court for the Eastern District of Texas alleging that TSMC, TSMC North America, and other companies infringe four U.S. patents. The ITC instituted an investigation in October 2022. The outcome cannot be determined and we cannot make a reliable estimate of the contingent liability at this time.

 

 

d.

TSMC entered into long-term purchase agreements of materials and supplies and agreements of waste disposal with multiple suppliers. The relative minimum fulfillment quantity and price are specified in the agreements.

 

 

e.

TSMC entered into a long-term purchase agreement of equipment. The relative fulfillment quantity and price are specified in the agreement.

 

 

f.

TSMC entered into long-term energy purchase agreements with multiple suppliers. The relative fulfillment period, quantity and price are specified in the agreements.

 

 

g.

Amounts available under unused letters of credit as of September 30, 2022, December 31, 2021 and September 30, 2021 were NT$238,309 thousand, NT$136,710 thousand and NT$137,648 thousand, respectively.

 

50

 


 

 

 

 

 

h.

The Company entrusted financial institutions to open performance guarantee mainly for import and export of goods, lease agreement and energy purchase agreement. As of September 30, 2022, December 31, 2021 and September 30, 2021, the aforementioned guarantee amounted to NT$7,603,958 thousand, NT$4,954,798 thousand, and NT$5,668,250 thousand, respectively.

 

 

34.

EXCHANGE RATE INFORMATION OF FOREIGN-CURRENCY FINANCIAL ASSETS AND LIABILITIES

 

The following information was summarized according to the foreign currencies other than the functional currency of the Company. The exchange rates disclosed were used to translate the foreign currencies into the functional currency. The significant financial assets and liabilities denominated in foreign currencies were as follows:

 

 

 

Foreign Currencies

(In Thousands)

 

Exchange Rate

(Note 1)

 

Carrying Amount

(In Thousands)

 

 

 

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

USD

 

$

12,210,697

 

 

 

31.766

 

 

$

387,884,990

 

USD

 

 

712,465

 

 

 

7.093

(Note 2)

 

 

22,632,159

 

EUR

 

 

1,546

 

 

 

31.121

 

 

 

48,100

 

EUR

 

 

20,774

 

 

 

6.949

(Note 3)

 

 

646,523

 

JPY

 

 

93,019,566

 

 

 

0.2202

 

 

 

20,482,908

 

JPY

 

 

6,683,505

 

 

 

0.0492

(Note 4)

 

 

1,471,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

14,953,889

 

 

 

31.766

 

 

 

475,025,231

 

EUR

 

 

1,180,147

 

 

 

31.121

 

 

 

36,727,345

 

JPY

 

 

93,842,663

 

 

 

0.2202

 

 

 

20,664,154

 

JPY

 

 

6,697,526

 

 

 

0.0492

(Note 4)

 

 

1,474,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

11,445,396

 

 

 

27.674

 

 

 

316,739,883

 

USD

 

 

2,023,233

 

 

 

6.379

(Note 2)

 

 

55,990,951

 

EUR

 

 

14,964

 

 

 

31.460

 

 

 

470,776

 

EUR

 

 

40,326

 

 

 

7.252

(Note 3)

 

 

1,268,665

 

JPY

 

 

10,921,880

 

 

 

0.2414

 

 

 

2,636,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

11,958,503

 

 

 

27.674

 

 

 

330,939,620

 

EUR

 

 

3,539,320

 

 

 

31.460

 

 

 

111,347,020

 

JPY

 

 

112,456,908

 

 

 

0.2414

 

 

 

27,147,098

 

(Continued)

51

 


 

 

 

 

 

Foreign Currencies

(In Thousands)

 

Exchange Rate

(Note 1)

 

Carrying Amount

(In Thousands)

 

 

 

 

 

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

USD

 

$

9,582,823

 

 

 

27.864

 

 

$

267,015,782

 

USD

 

 

1,772,067

 

 

 

6.463

(Note 2)

 

 

49,376,882

 

EUR

 

 

7,248

 

 

 

32.450

 

 

 

235,213

 

JPY

 

 

1,089,600

 

 

 

0.2499

 

 

 

272,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monetary items

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

9,777,821

 

 

 

27.864

 

 

 

272,449,192

 

EUR

 

 

2,906,442

 

 

 

32.450

 

 

 

94,314,055

 

JPY

 

 

129,710,147

 

 

 

0.2499

 

 

 

32,414,566

 

(Concluded)

 

 

Note 1:

Except as otherwise noted, exchange rate represents the number of NT dollar for which one foreign currency could be exchanged.

 

 

Note 2:

The exchange rate represents the number of RMB for which one U.S. dollar could be exchanged.

 

 

Note 3:

The exchange rate represents the number of RMB for which one Euro could be exchanged.

 

 

Note 4:

The exchange rate represents the number of RMB for which one Japanese yen could be exchanged.

 

Please refer to the consolidated statements of comprehensive income for the total of realized and unrealized foreign exchange gain and loss for the three months and the nine months ended September 30, 2022 and 2021, respectively. Since there were varieties of foreign currency transactions and functional currencies within the subsidiaries of the Company, the Company was unable to disclose foreign exchange gain (loss) towards each foreign currency with significant impact.

 

 

35.

ADDITIONAL DISCLOSURES

 

Following are the additional disclosures required by the Securities and Futures Bureau for TSMC:

 

 

a.

Financings provided: See Table 1 attached;

 

 

b.

Endorsement/guarantee provided: See Table 2 attached;

 

 

c.

Marketable securities held (excluding investments in subsidiaries and associates): See Table 3 attached;

 

 

d.

Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: See Table 4 attached;

 

 

e.

Acquisition of individual real estate properties at costs of at least NT$300 million or 20% of the paid-in capital: See Table 5 attached;

 

 

f.

Disposal of individual real estate properties at prices of at least NT$300 million or 20% of the paid-in capital: None;

52

 


 

 

 

 

 

g.

Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: See Table 6 attached;

 

 

h.

Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: See Table 7 attached;

 

 

i.

Information about the derivative financial instruments transaction: See Notes 7 and 10;

 

 

j.

Others: The business relationship between the parent and the subsidiaries and significant transactions between them: See Table 8 attached;

 

 

k.

Names, locations, and related information of investees over which TSMC exercises significant influence (excluding information on investment in mainland China): See Table 9 attached;

 

 

l.

Information on investment in mainland China

 

 

1)

The name of the investee in mainland China, the main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, income (losses) of the investee, share of profits/losses of investee, ending balance, amount received as dividends from the investee, and the limitation on investee: See Table 10 attached.

 

 

2)

Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in mainland China on financial reports: See Table 8 attached.

 

 

m.

Information of major shareholders

 

List of all shareholders with ownership of 5 percent or greater showing the names and the number of shares and percentage of ownership held by each shareholder: See Table 11 attached.

 

 

36.

OPERATING SEGMENTS INFORMATION

 

TSMC’s chief operating decision makers periodically review operating results, focusing on operating income generated by foundry segment. Operating results are used for resource allocation and/or performance assessment. As a result, the Company has only one operating segment, the foundry segment. The foundry segment engages mainly in the manufacturing, sales, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks.

 

The basis for the measurement of income from operations is the same as that for the preparation of financial statements. Please refer to the consolidated statements of comprehensive income for the related segment revenue and operating results.

 

 

53

 


 

 

TABLE 1

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

FINANCINGS PROVIDED

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

No.

Financing Company

Counterparty

Financial Statement Account

Related Party

Maximum

Balance for the Period (Foreign Currencies in Thousands) (Note 2)

Ending Balance

(Foreign Currencies in Thousands)

(Note 2)

Amount Actually Drawn

(Foreign Currencies in Thousands)

Interest Rate

Nature for Financing

Transaction Amounts

Reason for Financing

Allowance for Bad Debt

Collateral

Financing Limits for Each Borrowing Company

(Note 1)

Financing Company’s Total Financing Amount Limits

(Note 1)

Item

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

TSMC China

TSMC Nanjing

 

Other receivables from related parties

Yes

$

(RMB

(US$

71,462,420

7,800,000

1,150,000

 

)&

)

$

(RMB

(US$

71,462,420

7,800,000

1,150,000

 

)&

)

$

(RMB

(US$

42,914,740

7,100,000

350,000

 

)&

)

 

0.75%-1.50%

 

The need for short-term and long-term  financing

$

-

 

Operating capital

$

-

 

-

$

-

 

$

85,372,028

 

$

85,372,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The aggregate amount available for lending to TSMC Nanjing from TSMC China shall not exceed the net worth of TSMC China.

 

Note 2:

The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors.

 

 

 


- 54 -


 

TABLE 2

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

ENDORSEMENTS/GUARANTEES PROVIDED

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

No.

Endorsement/

Guarantee Provider

Guaranteed Party

Limits on Endorsement/ Guarantee Amount Provided to Each Guaranteed Party

(Notes 1 and 2)

Maximum Balance
for the Period
(Foreign Currencies in Thousands)

(Note 3)

Ending Balance
(Foreign Currencies in Thousands)

(Note 3)

Amount Actually Drawn

(US$ in Thousands)

Amount of Endorsement/ Guarantee Collateralized by Properties

Ratio of Accumulated Endorsement/ Guarantee to Net Equity per Latest Financial Statements

Maximum Endorsement/ Guarantee Amount Allowable

(Notes 1 and 2)

Guarantee

Provided by

Parent Company

Guarantee

Provided by

A Subsidiary

Guarantee

Provided to Subsidiaries in Mainland China

Name

Nature of Relationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

TSMC

TSMC North America

Subsidiary

$

684,493,577

 

$

(US$

2,643,354

83,213

 

)

$

(US$

2,643,354

83,213

 

)

$

(US$

2,643,354

83,213

 

)

$

-

 

 

0.10%

 

$

684,493,577

 

Yes

No

No

 

 

TSMC Global

Subsidiary

 

684,493,577

 

 

(US$

238,245,000

7,500,000

 

)

 

(US$

238,245,000

7,500,000

 

)

 

(US$

238,245,000

7,500,000

 

)

 

-

 

 

8.70%

 

 

684,493,577

 

Yes

No

No

 

 

TSMC Arizona

Subsidiary

 

684,493,577

 

 

(US$

382,221,854

12,032,420

 

)

 

(US$

382,221,854

12,032,420

 

)

 

(US$

255,157,838

8,032,420

 

)

 

-

 

 

13.96%

 

 

684,493,577

 

Yes

No

No

1

TSMC Japan

TSMC JDC

The same parent company

 

314,009

 

 

(JPY

290,664

1,320,000

 

)

 

(JPY

290,664

1,320,000

 

)

 

(JPY

290,664

1,320,000

 

)

 

-

 

 

0.01%

 

 

314,009

 

No

No

No

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The total amount of the endorsement/guarantee provided by TSMC to TSMC North America, TSMC Global and TSMC Arizona shall not exceed twenty-five percent (25%) of TSMC’s net worth.

 

Note 2:

The total amount of the endorsement/guarantee provided by TSMC Japan to TSMC JDC shall not exceed two hundred and fifty percent (250%) of TSMC Japan’s net worth.

 

Note 3:

The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors.

 


- 55 -


 

TABLE 3

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

MARKETABLE SECURITIES HELD

September 30, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC

Commercial paper

 

 

 

 

 

 

 

 

Taiwan Power Company

-

Financial assets at amortized cost

 

2,350

 

$

23,392,427

 

 

N/A

 

$

23,455,153

 

 

 

CPC Corporation, Taiwan

-

 

2,009

 

 

20,011,808

 

 

N/A

 

 

20,062,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Industrial Gases Co., Ltd.

-

Financial assets at fair value through other comprehensive income

 

21,230

 

 

468,258

 

 

10

 

 

468,258

 

 

 

Shin-Etsu Handotai Taiwan Co., Ltd.

-

 

10,500

 

 

461,412

 

 

7

 

 

461,412

 

 

 

Global Investment Holding Inc.

-

 

10,442

 

 

97,930

 

 

6

 

 

97,930

 

 

 

Crimson Asia Capital

-

 

-

 

 

934

 

 

1

 

 

934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Partners

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shanghai Walden Venture Capital Enterprise

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

36,414

 

 

6

 

US$

36,414

 

 

 

China Walden Venture Investments II, L.P.

-

 

-

 

US$

19,603

 

 

9

 

US$

19,603

 

 

 

China Walden Venture Investments III, L.P.

-

 

-

 

US$

13,397

 

 

4

 

US$

13,397

 

 

 

Tela Innovations

-

 

6,942

 

 

-

 

 

22

 

 

-

 

 

 

Movella Inc.

-

 

6,333

 

 

-

 

 

9

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Corporate bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Morgan Stanley

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

76,812

 

 

N/A

 

US$

76,812

 

 

 

Bank of America Corporation

-

 

-

 

US$

75,386

 

 

N/A

 

US$

75,386

 

 

 

Wells Fargo & Company

-

 

-

 

US$

58,829

 

 

N/A

 

US$

58,829

 

 

 

Citigroup Inc.

-

 

-

 

US$

56,384

 

 

N/A

 

US$

56,384

 

 

 

The Goldman Sachs Group, Inc.

-

 

-

 

US$

49,532

 

 

N/A

 

US$

49,532

 

 

 

JPMorgan Chase & Co.

-

 

-

 

US$

45,415

 

 

N/A

 

US$

45,415

 

 

 

Mitsubishi UFJ Financial Group, Inc.

-

 

-

 

US$

32,568

 

 

N/A

 

US$

32,568

 

 

 

AbbVie Inc.

-

 

-

 

US$

28,393

 

 

N/A

 

US$

28,393

 

 

 

Sumitomo Mitsui Financial Group, Inc.

-

 

-

 

US$

27,427

 

 

N/A

 

US$

27,427

 

 

 

HSBC Holdings plc

-

 

-

 

US$

26,429

 

 

N/A

 

US$

26,429

 

 

 

Banco Santander, S.A.

-

 

-

 

US$

25,925

 

 

N/A

 

US$

25,925

 

 

 

Metropolitan Life Global Funding I

-

 

-

 

US$

24,226

 

 

N/A

 

US$

24,226

 

 

 

Athene Global Funding

-

 

-

 

US$

23,051

 

 

N/A

 

US$

23,051

 

 

 

The Toronto-Dominion Bank

-

 

-

 

US$

19,252

 

 

N/A

 

US$

19,252

 

 

 

BNP Paribas SA

-

 

-

 

US$

18,654

 

 

N/A

 

US$

18,654

 

 

 

Nordea Bank Abp

-

 

-

 

US$

18,095

 

 

N/A

 

US$

18,095

 

 

 

Fédération des caisses Desjardins du Québec

-

 

-

 

US$

17,934

 

 

N/A

 

US$

17,934

 

 

 

Sumitomo Mitsui Trust Bank, Limited

-

 

-

 

US$

17,030

 

 

N/A

 

US$

17,030

 

 

 

Hyundai Capital America, Inc.

-

 

-

 

US$

16,326

 

 

N/A

 

US$

16,326

 

 

 

Guardian Life Global Funding

-

 

-

 

US$

16,234

 

 

N/A

 

US$

16,234

 

 

 

Mizuho Financial Group, Inc.

-

 

-

 

US$

15,982

 

 

N/A

 

US$

15,982

 

 

 

Principal Life Global Funding II

-

 

-

 

US$

15,918

 

 

N/A

 

US$

15,918

 

 

 

Deutsche Bank AG - New York Branch

-

 

-

 

US$

15,817

 

 

N/A

 

US$

15,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 56 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Lloyds Banking Group plc

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

15,739

 

 

N/A

 

US$

15,739

 

 

 

Volkswagen Group of America Finance, LLC

-

 

-

 

US$

15,438

 

 

N/A

 

US$

15,438

 

 

 

Oracle Corporation

-

 

-

 

US$

15,299

 

 

N/A

 

US$

15,299

 

 

 

Nationwide Building Society

-

 

-

 

US$

15,133

 

 

N/A

 

US$

15,133

 

 

 

NatWest Markets Plc

-

 

-

 

US$

15,124

 

 

N/A

 

US$

15,124

 

 

 

Bank of Montreal

-

 

-

 

US$

14,981

 

 

N/A

 

US$

14,981

 

 

 

Royal Bank of Canada

-

 

-

 

US$

14,642

 

 

N/A

 

US$

14,642

 

 

 

BPCE SA

-

 

-

 

US$

14,521

 

 

N/A

 

US$

14,521

 

 

 

Credit Suisse AG, New York Branch

-

 

-

 

US$

14,517

 

 

N/A

 

US$

14,517

 

 

 

Capital One Financial Corporation

-

 

-

 

US$

13,936

 

 

N/A

 

US$

13,936

 

 

 

ING Groep N.V.

-

 

-

 

US$

13,805

 

 

N/A

 

US$

13,805

 

 

 

NTT Finance Corporation

-

 

-

 

US$

13,614

 

 

N/A

 

US$

13,614

 

 

 

Svenska Handelsbanken AB (publ)

-

 

-

 

US$

13,400

 

 

N/A

 

US$

13,400

 

 

 

Société Générale Société anonyme

-

 

-

 

US$

13,110

 

 

N/A

 

US$

13,110

 

 

 

The Bank of Nova Scotia

-

 

-

 

US$

12,744

 

 

N/A

 

US$

12,744

 

 

 

Standard Chartered PLC

-

 

-

 

US$

12,568

 

 

N/A

 

US$

12,568

 

 

 

Protective Life Global Funding

-

 

-

 

US$

12,436

 

 

N/A

 

US$

12,436

 

 

 

Apple Inc.

-

 

-

 

US$

12,184

 

 

N/A

 

US$

12,184

 

 

 

Macquarie Group Limited

-

 

-

 

US$

11,898

 

 

N/A

 

US$

11,898

 

 

 

Toyota Motor Credit Corporation

-

 

-

 

US$

11,535

 

 

N/A

 

US$

11,535

 

 

 

UBS Group AG

-

 

-

 

US$

11,299

 

 

N/A

 

US$

11,299

 

 

 

Equitable Financial Life Global Funding

-

 

-

 

US$

11,251

 

 

N/A

 

US$

11,251

 

 

 

Banque Fédérative du Crédit Mutuel Société anonyme

-

 

-

 

US$

11,126

 

 

N/A

 

US$

11,126

 

 

 

National Securities Clearing Corporation

-

 

-

 

US$

10,810

 

 

N/A

 

US$

10,810

 

 

 

Barclays PLC

-

 

-

 

US$

10,737

 

 

N/A

 

US$

10,737

 

 

 

AT&T Inc.

-

 

-

 

US$

10,383

 

 

N/A

 

US$

10,383

 

 

 

S&P Global Inc.

-

 

-

 

US$

10,082

 

 

N/A

 

US$

10,082

 

 

 

Nomura Holdings, Inc.

-

 

-

 

US$

10,014

 

 

N/A

 

US$

10,014

 

 

 

Verizon Communications Inc.

-

 

-

 

US$

9,578

 

 

N/A

 

US$

9,578

 

 

 

Citizens Bank, National Association

-

 

-

 

US$

9,262

 

 

N/A

 

US$

9,262

 

 

 

Credit Agricole SA London Branch

-

 

-

 

US$

9,125

 

 

N/A

 

US$

9,125

 

 

 

U.S. Bancorp

-

 

-

 

US$

9,006

 

 

N/A

 

US$

9,006

 

 

 

Roper Technologies, Inc.

-

 

-

 

US$

8,933

 

 

N/A

 

US$

8,933

 

 

 

Equifax Inc.

-

 

-

 

US$

8,839

 

 

N/A

 

US$

8,839

 

 

 

Amazon.com, Inc.

-

 

-

 

US$

8,761

 

 

N/A

 

US$

8,761

 

 

 

Equinor ASA

-

 

-

 

US$

8,757

 

 

N/A

 

US$

8,757

 

 

 

Santander UK Group Holdings plc

-

 

-

 

US$

8,519

 

 

N/A

 

US$

8,519

 

 

 

Merck & Co., Inc.

-

 

-

 

US$

8,518

 

 

N/A

 

US$

8,518

 

 

 

Bristol-Myers Squibb Company

-

 

-

 

US$

8,418

 

 

N/A

 

US$

8,418

 

 

 

New York Life Global Funding

-

 

-

 

US$

8,156

 

 

N/A

 

US$

8,156

 

 

 

Enel Finance International N.V.

-

 

-

 

US$

8,151

 

 

N/A

 

US$

8,151

 

 

 

GSK Consumer Healthcare Capital US LLC

-

 

-

 

US$

8,145

 

 

N/A

 

US$

8,145

 

 

 

AIG Global Funding

-

 

-

 

US$

8,119

 

 

N/A

 

US$

8,119

 

 

 

American Express Company

-

 

-

 

US$

7,908

 

 

N/A

 

US$

7,908

 

 

 

Truist Financial Corporation

-

 

-

 

US$

7,711

 

 

N/A

 

US$

7,711

 

 

 

International Bank for Reconstruction and Development

-

 

-

 

US$

7,624

 

 

N/A

 

US$

7,624

 

 

 

KfW

-

 

-

 

US$

7,523

 

 

N/A

 

US$

7,523

 

 

 

Canadian Imperial Bank of Commerce

-

 

-

 

US$

7,406

 

 

N/A

 

US$

7,406

 

 

 

AstraZeneca Finance LLC

-

 

-

 

US$

7,389

 

 

N/A

 

US$

7,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 57 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

UnitedHealth Group Incorporated

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

7,387

 

 

N/A

 

US$

7,387

 

 

 

Inter-American Development Bank

-

 

-

 

US$

7,320

 

 

N/A

 

US$

7,320

 

 

 

Suncorp-Metway Limited

-

 

-

 

US$

7,297

 

 

N/A

 

US$

7,297

 

 

 

Great-West Lifeco U.S. Finance 2020, Lp

-

 

-

 

US$

7,209

 

 

N/A

 

US$

7,209

 

 

 

Northwestern Mutual Global Funding

-

 

-

 

US$

6,802

 

 

N/A

 

US$

6,802

 

 

 

Chevron Corporation

-

 

-

 

US$

6,792

 

 

N/A

 

US$

6,792

 

 

 

Fidelity National Information Services, Inc.

-

 

-

 

US$

6,536

 

 

N/A

 

US$

6,536

 

 

 

Prudential Funding Corp.

-

 

-

 

US$

6,496

 

 

N/A

 

US$

6,496

 

 

 

John Deere Capital Corporation

-

 

-

 

US$

6,400

 

 

N/A

 

US$

6,400

 

 

 

AstraZeneca PLC

-

 

-

 

US$

6,400

 

 

N/A

 

US$

6,400

 

 

 

Cargill, Incorporated

-

 

-

 

US$

6,342

 

 

N/A

 

US$

6,342

 

 

 

Intuit Inc.

-

 

-

 

US$

6,307

 

 

N/A

 

US$

6,307

 

 

 

Fifth Third Bancorp

-

 

-

 

US$

6,268

 

 

N/A

 

US$

6,268

 

 

 

Roche Holdings, Inc.

-

 

-

 

US$

6,262

 

 

N/A

 

US$

6,262

 

 

 

Jackson National Life Global Funding

-

 

-

 

US$

6,252

 

 

N/A

 

US$

6,252

 

 

 

Daimler Trucks Finance North America LLC

-

 

-

 

US$

6,247

 

 

N/A

 

US$

6,247

 

 

 

Montpelier Re Holdings Ltd.

-

 

-

 

US$

6,194

 

 

N/A

 

US$

6,194

 

 

 

Danske Bank A/S

-

 

-

 

US$

6,108

 

 

N/A

 

US$

6,108

 

 

 

Ameren Corporation

-

 

-

 

US$

5,863

 

 

N/A

 

US$

5,863

 

 

 

Discover Bank (New Castle, Delaware)

-

 

-

 

US$

5,840

 

 

N/A

 

US$

5,840

 

 

 

Huntington Bancshares Incorporated

-

 

-

 

US$

5,836

 

 

N/A

 

US$

5,836

 

 

 

Exxon Mobil Corporation

-

 

-

 

US$

5,739

 

 

N/A

 

US$

5,739

 

 

 

Swedbank AB (publ)

-

 

-

 

US$

5,698

 

 

N/A

 

US$

5,698

 

 

 

Fox Corporation

-

 

-

 

US$

5,621

 

 

N/A

 

US$

5,621

 

 

 

ANZ New Zealand (Int'l) Limited

-

 

-

 

US$

5,592

 

 

N/A

 

US$

5,592

 

 

 

Exelon Corporation

-

 

-

 

US$

5,524

 

 

N/A

 

US$

5,524

 

 

 

Macquarie Bank Limited

-

 

-

 

US$

5,517

 

 

N/A

 

US$

5,517

 

 

 

Take-Two Interactive Software, Inc.

-

 

-

 

US$

5,494

 

 

N/A

 

US$

5,494

 

 

 

Scentre Group Trust 1

-

 

-

 

US$

5,490

 

 

N/A

 

US$

5,490

 

 

 

WPP Finance 2010

-

 

-

 

US$

5,472

 

 

N/A

 

US$

5,472

 

 

 

Huntington National Bank

-

 

-

 

US$

5,417

 

 

N/A

 

US$

5,417

 

 

 

WEC Energy Group, Inc.

-

 

-

 

US$

5,383

 

 

N/A

 

US$

5,383

 

 

 

Intercontinental Exchange, Inc.

-

 

-

 

US$

5,327

 

 

N/A

 

US$

5,327

 

 

 

UBS AG, London Branch

-

 

-

 

US$

5,326

 

 

N/A

 

US$

5,326

 

 

 

Pacific Life Global Funding II

-

 

-

 

US$

5,311

 

 

N/A

 

US$

5,311

 

 

 

The Charles Schwab Corporation

-

 

-

 

US$

5,253

 

 

N/A

 

US$

5,253

 

 

 

Alabama Power Company

-

 

-

 

US$

5,228

 

 

N/A

 

US$

5,228

 

 

 

Siemens Financieringsmaatschappij N.V.

-

 

-

 

US$

5,218

 

 

N/A

 

US$

5,218

 

 

 

ASB Bank Limited

-

 

-

 

US$

5,195

 

 

N/A

 

US$

5,195

 

 

 

Pioneer Natural Resources Company

-

 

-

 

US$

5,174

 

 

N/A

 

US$

5,174

 

 

 

Cox Communications, Inc.

-

 

-

 

US$

5,108

 

 

N/A

 

US$

5,108

 

 

 

Intel Corporation

-

 

-

 

US$

4,973

 

 

N/A

 

US$

4,973

 

 

 

Lowe's Companies, Inc.

-

 

-

 

US$

4,968

 

 

N/A

 

US$

4,968

 

 

 

Fiserv, Inc.

-

 

-

 

US$

4,953

 

 

N/A

 

US$

4,953

 

 

 

Five Corners Funding Trust

-

 

-

 

US$

4,951

 

 

N/A

 

US$

4,951

 

 

 

CVS Health Corporation

-

 

-

 

US$

4,725

 

 

N/A

 

US$

4,725

 

 

 

CGI Inc.

-

 

-

 

US$

4,617

 

 

N/A

 

US$

4,617

 

 

 

Thermo Fisher Scientific Inc.

-

 

-

 

US$

4,565

 

 

N/A

 

US$

4,565

 

 

 

Brookfield Finance Inc.

-

 

-

 

US$

4,506

 

 

N/A

 

US$

4,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 58 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Eversource Energy

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

4,451

 

 

N/A

 

US$

4,451

 

 

 

Virginia Electric and Power Company

-

 

-

 

US$

4,430

 

 

N/A

 

US$

4,430

 

 

 

DNB Bank ASA

-

 

-

 

US$

4,379

 

 

N/A

 

US$

4,379

 

 

 

NextEra Energy Capital Holdings, Inc.

-

 

-

 

US$

4,371

 

 

N/A

 

US$

4,371

 

 

 

W. P. Carey Inc.

-

 

-

 

US$

4,348

 

 

N/A

 

US$

4,348

 

 

 

HP Inc.

-

 

-

 

US$

4,313

 

 

N/A

 

US$

4,313

 

 

 

CenterPoint Energy, Inc.

-

 

-

 

US$

4,290

 

 

N/A

 

US$

4,290

 

 

 

Penske Truck Leasing Co., L.P.

-

 

-

 

US$

4,228

 

 

N/A

 

US$

4,228

 

 

 

Bank of New Zealand

-

 

-

 

US$

4,221

 

 

N/A

 

US$

4,221

 

 

 

Comcast Corporation

-

 

-

 

US$

4,215

 

 

N/A

 

US$

4,215

 

 

 

Mercedes-Benz Finance North America LLC

-

 

-

 

US$

4,072

 

 

N/A

 

US$

4,072

 

 

 

Brighthouse Financial Global Funding

-

 

-

 

US$

4,048

 

 

N/A

 

US$

4,048

 

 

 

Florida Power & Light Company

-

 

-

 

US$

4,023

 

 

N/A

 

US$

4,023

 

 

 

Korea Electric Power Corporation

-

 

-

 

US$

3,994

 

 

N/A

 

US$

3,994

 

 

 

Credit Suisse Group Funding (Guernsey) Limited

-

 

-

 

US$

3,993

 

 

N/A

 

US$

3,993

 

 

 

Dollar General Corporation

-

 

-

 

US$

3,993

 

 

N/A

 

US$

3,993

 

 

 

F&G Global Funding

-

 

-

 

US$

3,960

 

 

N/A

 

US$

3,960

 

 

 

7-Eleven, Inc.

-

 

-

 

US$

3,946

 

 

N/A

 

US$

3,946

 

 

 

Element Fleet Management Corp.

-

 

-

 

US$

3,858

 

 

N/A

 

US$

3,858

 

 

 

The Bank of New York Mellon Corporation

-

 

-

 

US$

3,857

 

 

N/A

 

US$

3,857

 

 

 

AvalonBay Communities, Inc.

-

 

-

 

US$

3,809

 

 

N/A

 

US$

3,809

 

 

 

CNO Global Funding

-

 

-

 

US$

3,806

 

 

N/A

 

US$

3,806

 

 

 

Coca-Cola Europacific Partners PLC

-

 

-

 

US$

3,804

 

 

N/A

 

US$

3,804

 

 

 

European Bank for Reconstruction and Development

-

 

-

 

US$

3,798

 

 

N/A

 

US$

3,798

 

 

 

Mondelez International, Inc.

-

 

-

 

US$

3,671

 

 

N/A

 

US$

3,671

 

 

 

Sprint Spectrum Co Llc

-

 

-

 

US$

3,608

 

 

N/A

 

US$

3,608

 

 

 

Appalachian Power Company

-

 

-

 

US$

3,605

 

 

N/A

 

US$

3,605

 

 

 

B.A.T. International Finance p.l.c.

-

 

-

 

US$

3,542

 

 

N/A

 

US$

3,542

 

 

 

V.F. Corporation

-

 

-

 

US$

3,484

 

 

N/A

 

US$

3,484

 

 

 

Public Storage

-

 

-

 

US$

3,444

 

 

N/A

 

US$

3,444

 

 

 

Monongahela Power Company

-

 

-

 

US$

3,404

 

 

N/A

 

US$

3,404

 

 

 

BorgWarner Inc.

-

 

-

 

US$

3,399

 

 

N/A

 

US$

3,399

 

 

 

Ryder System, Inc.

-

 

-

 

US$

3,393

 

 

N/A

 

US$

3,393

 

 

 

Welltower Inc.

-

 

-

 

US$

3,391

 

 

N/A

 

US$

3,391

 

 

 

Public Service Electric and Gas Company

-

 

-

 

US$

3,367

 

 

N/A

 

US$

3,367

 

 

 

Truist Bank

-

 

-

 

US$

3,365

 

 

N/A

 

US$

3,365

 

 

 

OGE Energy Corp.

-

 

-

 

US$

3,358

 

 

N/A

 

US$

3,358

 

 

 

HSBC Bank Canada

-

 

-

 

US$

3,329

 

 

N/A

 

US$

3,329

 

 

 

Kimco Realty Corporation

-

 

-

 

US$

3,317

 

 

N/A

 

US$

3,317

 

 

 

Diageo Capital plc

-

 

-

 

US$

3,309

 

 

N/A

 

US$

3,309

 

 

 

Ross Stores, Inc.

-

 

-

 

US$

3,267

 

 

N/A

 

US$

3,267

 

 

 

U.S. Bancorp.

-

 

-

 

US$

3,185

 

 

N/A

 

US$

3,185

 

 

 

SMBC Aviation Capital Finance DAC

-

 

-

 

US$

3,181

 

 

N/A

 

US$

3,181

 

 

 

Highmark Inc.

-

 

-

 

US$

3,173

 

 

N/A

 

US$

3,173

 

 

 

Credit Suisse Group AG

-

 

-

 

US$

3,165

 

 

N/A

 

US$

3,165

 

 

 

Dominion Energy, Inc.

-

 

-

 

US$

3,165

 

 

N/A

 

US$

3,165

 

 

 

Pfizer Inc.

-

 

-

 

US$

3,150

 

 

N/A

 

US$

3,150

 

 

 

Verisk Analytics, Inc.

-

 

-

 

US$

3,146

 

 

N/A

 

US$

3,146

 

 

 

Realty Income Corporation

-

 

-

 

US$

3,121

 

 

N/A

 

US$

3,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 59 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

ERAC USA Finance LLC

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

3,077

 

 

N/A

 

US$

3,077

 

 

 

Anheuser-Busch Companies, LLC

-

 

-

 

US$

3,025

 

 

N/A

 

US$

3,025

 

 

 

Xcel Energy Inc.

-

 

-

 

US$

3,023

 

 

N/A

 

US$

3,023

 

 

 

ONE Gas, Inc.

-

 

-

 

US$

3,009

 

 

N/A

 

US$

3,009

 

 

 

Simon Property Group, L.P.

-

 

-

 

US$

2,957

 

 

N/A

 

US$

2,957

 

 

 

Gilead Sciences, Inc.

-

 

-

 

US$

2,949

 

 

N/A

 

US$

2,949

 

 

 

CNA Financial Corporation

-

 

-

 

US$

2,946

 

 

N/A

 

US$

2,946

 

 

 

The Western Union Company

-

 

-

 

US$

2,943

 

 

N/A

 

US$

2,943

 

 

 

Oncor Electric Delivery Company LLC

-

 

-

 

US$

2,908

 

 

N/A

 

US$

2,908

 

 

 

MPLX LP

-

 

-

 

US$

2,906

 

 

N/A

 

US$

2,906

 

 

 

Rio Tinto Finance (USA) Limited

-

 

-

 

US$

2,877

 

 

N/A

 

US$

2,877

 

 

 

Atmos Energy Corporation

-

 

-

 

US$

2,870

 

 

N/A

 

US$

2,870

 

 

 

Johnson & Johnson

-

 

-

 

US$

2,860

 

 

N/A

 

US$

2,860

 

 

 

Nestlé Holdings, Inc.

-

 

-

 

US$

2,858

 

 

N/A

 

US$

2,858

 

 

 

Avangrid, Inc.

-

 

-

 

US$

2,849

 

 

N/A

 

US$

2,849

 

 

 

Air Lease Corporation

-

 

-

 

US$

2,837

 

 

N/A

 

US$

2,837

 

 

 

Southern California Gas Company

-

 

-

 

US$

2,824

 

 

N/A

 

US$

2,824

 

 

 

National Bank of Canada

-

 

-

 

US$

2,819

 

 

N/A

 

US$

2,819

 

 

 

TORONTO-DOMINION BANK/THE

-

 

-

 

US$

2,751

 

 

N/A

 

US$

2,751

 

 

 

Coöperatieve Rabobank U.A.

-

 

-

 

US$

2,730

 

 

N/A

 

US$

2,730

 

 

 

PPL Electric Utilities Corporation

-

 

-

 

US$

2,722

 

 

N/A

 

US$

2,722

 

 

 

Parker-Hannifin Corporation

-

 

-

 

US$

2,721

 

 

N/A

 

US$

2,721

 

 

 

Baxalta Incorporated

-

 

-

 

US$

2,720

 

 

N/A

 

US$

2,720

 

 

 

Phillips 66

-

 

-

 

US$

2,699

 

 

N/A

 

US$

2,699

 

 

 

Novartis Capital Corporation

-

 

-

 

US$

2,694

 

 

N/A

 

US$

2,694

 

 

 

Amazon.com, Inc

-

 

-

 

US$

2,677

 

 

N/A

 

US$

2,677

 

 

 

Ameriprise Financial, Inc.

-

 

-

 

US$

2,665

 

 

N/A

 

US$

2,665

 

 

 

B.A.T Capital Corporation

-

 

-

 

US$

2,634

 

 

N/A

 

US$

2,634

 

 

 

Hewlett Packard Enterprise Company

-

 

-

 

US$

2,628

 

 

N/A

 

US$

2,628

 

 

 

Eastern Energy Gas Holdings, LLC

-

 

-

 

US$

2,606

 

 

N/A

 

US$

2,606

 

 

 

Ventas Realty, Limited Partnership

-

 

-

 

US$

2,589

 

 

N/A

 

US$

2,589

 

 

 

Chevron Phillips Chemical Company LLC

-

 

-

 

US$

2,571

 

 

N/A

 

US$

2,571

 

 

 

Mondelez International Holdings Netherlands B.V.

-

 

-

 

US$

2,555

 

 

N/A

 

US$

2,555

 

 

 

Public Service Enterprise Group Incorporated

-

 

-

 

US$

2,546

 

 

N/A

 

US$

2,546

 

 

 

Masco Corporation

-

 

-

 

US$

2,468

 

 

N/A

 

US$

2,468

 

 

 

GA Global Funding Trust

-

 

-

 

US$

2,462

 

 

N/A

 

US$

2,462

 

 

 

NBN Co Limited

-

 

-

 

US$

2,442

 

 

N/A

 

US$

2,442

 

 

 

Nuveen Finance, LLC

-

 

-

 

US$

2,432

 

 

N/A

 

US$

2,432

 

 

 

Baxter International Inc.

-

 

-

 

US$

2,430

 

 

N/A

 

US$

2,430

 

 

 

International Business Machines Corporation

-

 

-

 

US$

2,426

 

 

N/A

 

US$

2,426

 

 

 

M&T Bank Corporation

-

 

-

 

US$

2,424

 

 

N/A

 

US$

2,424

 

 

 

The PNC Financial Services Group, Inc.

-

 

-

 

US$

2,417

 

 

N/A

 

US$

2,417

 

 

 

Air Products and Chemicals, Inc.

-

 

-

 

US$

2,414

 

 

N/A

 

US$

2,414

 

 

 

Santander UK plc

-

 

-

 

US$

2,412

 

 

N/A

 

US$

2,412

 

 

 

Cigna Corporation

-

 

-

 

US$

2,411

 

 

N/A

 

US$

2,411

 

 

 

CRH America, Inc.

-

 

-

 

US$

2,364

 

 

N/A

 

US$

2,364

 

 

 

Pinnacle West Capital Corporation

-

 

-

 

US$

2,362

 

 

N/A

 

US$

2,362

 

 

 

AutoZone, Inc.

-

 

-

 

US$

2,359

 

 

N/A

 

US$

2,359

 

 

 

Bayer US Finance II LLC

-

 

-

 

US$

2,354

 

 

N/A

 

US$

2,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 60 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Southern California Edison Company

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

2,349

 

 

N/A

 

US$

2,349

 

 

 

CMS Energy Corporation

-

 

-

 

US$

2,339

 

 

N/A

 

US$

2,339

 

 

 

Workday, Inc.

-

 

-

 

US$

2,312

 

 

N/A

 

US$

2,312

 

 

 

American Electric Power Company, Inc.

-

 

-

 

US$

2,300

 

 

N/A

 

US$

2,300

 

 

 

Magellan Midstream Partners, L.P.

-

 

-

 

US$

2,276

 

 

N/A

 

US$

2,276

 

 

 

Georgia Power Company

-

 

-

 

US$

2,265

 

 

N/A

 

US$

2,265

 

 

 

Texas Instruments Incorporated

-

 

-

 

US$

2,259

 

 

N/A

 

US$

2,259

 

 

 

Shire Acquisitions Investments Ireland Designated Activity Company

-

 

-

 

US$

2,257

 

 

N/A

 

US$

2,257

 

 

 

Chevron U.S.A. Inc.

-

 

-

 

US$

2,242

 

 

N/A

 

US$

2,242

 

 

 

USAA Capital Corp.

-

 

-

 

US$

2,230

 

 

N/A

 

US$

2,230

 

 

 

O'Reilly Automotive, Inc.

-

 

-

 

US$

2,221

 

 

N/A

 

US$

2,221

 

 

 

Reynolds American Inc.

-

 

-

 

US$

2,218

 

 

N/A

 

US$

2,218

 

 

 

BOC Aviation Limited

-

 

-

 

US$

2,217

 

 

N/A

 

US$

2,217

 

 

 

Yara International ASA

-

 

-

 

US$

2,208

 

 

N/A

 

US$

2,208

 

 

 

RGA Global Funding

-

 

-

 

US$

2,207

 

 

N/A

 

US$

2,207

 

 

 

Crédit Agricole S.A.

-

 

-

 

US$

2,203

 

 

N/A

 

US$

2,203

 

 

 

National Australia Bank - New York Branch

-

 

-

 

US$

2,194

 

 

N/A

 

US$

2,194

 

 

 

NiSource Inc.

-

 

-

 

US$

2,149

 

 

N/A

 

US$

2,149

 

 

 

Berkshire Hathaway Inc.

-

 

-

 

US$

2,139

 

 

N/A

 

US$

2,139

 

 

 

Empower Finance 2020, LP

-

 

-

 

US$

2,104

 

 

N/A

 

US$

2,104

 

 

 

CNH Industrial Capital LLC

-

 

-

 

US$

2,081

 

 

N/A

 

US$

2,081

 

 

 

Union Pacific Corporation

-

 

-

 

US$

2,070

 

 

N/A

 

US$

2,070

 

 

 

Health Care Service Corporation, a Mutual Legal Reserve Company

-

 

-

 

US$

2,044

 

 

N/A

 

US$

2,044

 

 

 

DTE Energy Company

-

 

-

 

US$

2,029

 

 

N/A

 

US$

2,029

 

 

 

Georgia-Pacific LLC

-

 

-

 

US$

2,015

 

 

N/A

 

US$

2,015

 

 

 

Baidu, Inc.

-

 

-

 

US$

1,997

 

 

N/A

 

US$

1,997

 

 

 

The East Ohio Gas Company

-

 

-

 

US$

1,992

 

 

N/A

 

US$

1,992

 

 

 

General Electric Company

-

 

-

 

US$

1,983

 

 

N/A

 

US$

1,983

 

 

 

Mead Johnson Nutrition Company

-

 

-

 

US$

1,959

 

 

N/A

 

US$

1,959

 

 

 

Amphenol Corporation

-

 

-

 

US$

1,955

 

 

N/A

 

US$

1,955

 

 

 

The Sherwin-Williams Company

-

 

-

 

US$

1,951

 

 

N/A

 

US$

1,951

 

 

 

Reliance Standard Life Global Funding II

-

 

-

 

US$

1,947

 

 

N/A

 

US$

1,947

 

 

 

Magna International Inc.

-

 

-

 

US$

1,946

 

 

N/A

 

US$

1,946

 

 

 

Tucson Electric Power Company

-

 

-

 

US$

1,918

 

 

N/A

 

US$

1,918

 

 

 

Gulf Power Company

-

 

-

 

US$

1,862

 

 

N/A

 

US$

1,862

 

 

 

Olympus Corporation

-

 

-

 

US$

1,848

 

 

N/A

 

US$

1,848

 

 

 

Otis Worldwide Corporation

-

 

-

 

US$

1,836

 

 

N/A

 

US$

1,836

 

 

 

Shinhan Financial Group Co., Ltd.

-

 

-

 

US$

1,780

 

 

N/A

 

US$

1,780

 

 

 

Kinder Morgan, Inc.

-

 

-

 

US$

1,772

 

 

N/A

 

US$

1,772

 

 

 

DuPont de Nemours, Inc.

-

 

-

 

US$

1,740

 

 

N/A

 

US$

1,740

 

 

 

Mitsubishi Corporation

-

 

-

 

US$

1,733

 

 

N/A

 

US$

1,733

 

 

 

Sydney Airport Finance Company Pty Ltd

-

 

-

 

US$

1,720

 

 

N/A

 

US$

1,720

 

 

 

Caterpillar Financial Services Corporation

-

 

-

 

US$

1,718

 

 

N/A

 

US$

1,718

 

 

 

NBK SPC Limited

-

 

-

 

US$

1,714

 

 

N/A

 

US$

1,714

 

 

 

Kentucky Utilities Company

-

 

-

 

US$

1,713

 

 

N/A

 

US$

1,713

 

 

 

Wipro IT Services LLC

-

 

-

 

US$

1,662

 

 

N/A

 

US$

1,662

 

 

 

Evergy Kansas Central, Inc.

-

 

-

 

US$

1,658

 

 

N/A

 

US$

1,658

 

 

 

Infor, Inc.

-

 

-

 

US$

1,655

 

 

N/A

 

US$

1,655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 61 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Enbridge Inc.

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

1,652

 

 

N/A

 

US$

1,652

 

 

 

Tyson Foods, Inc.

-

 

-

 

US$

1,619

 

 

N/A

 

US$

1,619

 

 

 

Quest Diagnostics Incorporated

-

 

-

 

US$

1,599

 

 

N/A

 

US$

1,599

 

 

 

Gulfstream Natural Gas System, L.L.C.

-

 

-

 

US$

1,598

 

 

N/A

 

US$

1,598

 

 

 

Burlington Northern Santa Fe, LLC

-

 

-

 

US$

1,592

 

 

N/A

 

US$

1,592

 

 

 

Berkshire Hathaway Energy Company

-

 

-

 

US$

1,575

 

 

N/A

 

US$

1,575

 

 

 

Raytheon Technologies Corporation

-

 

-

 

US$

1,575

 

 

N/A

 

US$

1,575

 

 

 

University of California

-

 

-

 

US$

1,568

 

 

N/A

 

US$

1,568

 

 

 

CSL Finance plc

-

 

-

 

US$

1,563

 

 

N/A

 

US$

1,563

 

 

 

NatWest Group plc

-

 

-

 

US$

1,557

 

 

N/A

 

US$

1,557

 

 

 

Walmart Inc.

-

 

-

 

US$

1,548

 

 

N/A

 

US$

1,548

 

 

 

Midwest Connector Capital Company LLC

-

 

-

 

US$

1,545

 

 

N/A

 

US$

1,545

 

 

 

eBay Inc.

-

 

-

 

US$

1,515

 

 

N/A

 

US$

1,515

 

 

 

UBS AG (LONDON BRANCH)

-

 

-

 

US$

1,508

 

 

N/A

 

US$

1,508

 

 

 

MetLife, Inc.

-

 

-

 

US$

1,505

 

 

N/A

 

US$

1,505

 

 

 

KEB Hana Bank

-

 

-

 

US$

1,500

 

 

N/A

 

US$

1,500

 

 

 

Elevance Health Inc.

-

 

-

 

US$

1,497

 

 

N/A

 

US$

1,497

 

 

 

Emerson Electric Co.

-

 

-

 

US$

1,495

 

 

N/A

 

US$

1,495

 

 

 

Westpac Banking Corporation

-

 

-

 

US$

1,494

 

 

N/A

 

US$

1,494

 

 

 

Glencore Funding LLC

-

 

-

 

US$

1,483

 

 

N/A

 

US$

1,483

 

 

 

APA Infrastructure Limited

-

 

-

 

US$

1,476

 

 

N/A

 

US$

1,476

 

 

 

Brookfield Finance LLC

-

 

-

 

US$

1,473

 

 

N/A

 

US$

1,473

 

 

 

CK Hutchison International (19) Limited

-

 

-

 

US$

1,466

 

 

N/A

 

US$

1,466

 

 

 

Commonwealth Bank of Australia

-

 

-

 

US$

1,454

 

 

N/A

 

US$

1,454

 

 

 

Microchip Technology Incorporated

-

 

-

 

US$

1,452

 

 

N/A

 

US$

1,452

 

 

 

Amcor Flexibles North America Inc.

-

 

-

 

US$

1,448

 

 

N/A

 

US$

1,448

 

 

 

NSTAR Electric Company

-

 

-

 

US$

1,431

 

 

N/A

 

US$

1,431

 

 

 

Marsh & McLennan Companies, Inc.

-

 

-

 

US$

1,426

 

 

N/A

 

US$

1,426

 

 

 

UBS Group Funding (Jersey) Ltd.

-

 

-

 

US$

1,420

 

 

N/A

 

US$

1,420

 

 

 

Duke Energy Florida, LLC

-

 

-

 

US$

1,411

 

 

N/A

 

US$

1,411

 

 

 

Marathon Petroleum Corporation

-

 

-

 

US$

1,406

 

 

N/A

 

US$

1,406

 

 

 

The Southern Company

-

 

-

 

US$

1,396

 

 

N/A

 

US$

1,396

 

 

 

Essex Portfolio, L.P.

-

 

-

 

US$

1,376

 

 

N/A

 

US$

1,376

 

 

 

Alimentation Couche-Tard Inc.

-

 

-

 

US$

1,353

 

 

N/A

 

US$

1,353

 

 

 

ITC Holdings Corp.

-

 

-

 

US$

1,346

 

 

N/A

 

US$

1,346

 

 

 

National Rural Utilities Cooperative Finance Corporation

-

 

-

 

US$

1,345

 

 

N/A

 

US$

1,345

 

 

 

Eastern Gas Transmission and Storage, Inc.

-

 

-

 

US$

1,302

 

 

N/A

 

US$

1,302

 

 

 

Alliant Energy Finance, LLC

-

 

-

 

US$

1,300

 

 

N/A

 

US$

1,300

 

 

 

Entergy Arkansas, LLC

-

 

-

 

US$

1,268

 

 

N/A

 

US$

1,268

 

 

 

NetApp, Inc.

-

 

-

 

US$

1,261

 

 

N/A

 

US$

1,261

 

 

 

PACCAR Financial Corp.

-

 

-

 

US$

1,217

 

 

N/A

 

US$

1,217

 

 

 

State Of Tennessee

-

 

-

 

US$

1,217

 

 

N/A

 

US$

1,217

 

 

 

Andrew W. Mellon Foundation, The

-

 

-

 

US$

1,211

 

 

N/A

 

US$

1,211

 

 

 

Met Tower Global Funding

-

 

-

 

US$

1,207

 

 

N/A

 

US$

1,207

 

 

 

American Honda Finance Corporation

-

 

-

 

US$

1,163

 

 

N/A

 

US$

1,163

 

 

 

Banco Bilbao Vizcaya Argentaria, S.A.

-

 

-

 

US$

1,151

 

 

N/A

 

US$

1,151

 

 

 

Corebridge Financial, Inc.

-

 

-

 

US$

1,143

 

 

N/A

 

US$

1,143

 

 

 

Skandinaviska Enskilda Banken AB (publ)

-

 

-

 

US$

1,083

 

 

N/A

 

US$

1,083

 

 

 

The Curators of the University of Missouri

-

 

-

 

US$

1,080

 

 

N/A

 

US$

1,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 62 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Ferguson Finance PLC

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

1,060

 

 

N/A

 

US$

1,060

 

 

 

Nucor Corporation

-

 

-

 

US$

1,057

 

 

N/A

 

US$

1,057

 

 

 

Baker Hughes Holdings LLC

-

 

-

 

US$

1,031

 

 

N/A

 

US$

1,031

 

 

 

State Street Corporation

-

 

-

 

US$

1,026

 

 

N/A

 

US$

1,026

 

 

 

Enterprise Products Operating LLC

-

 

-

 

US$

1,025

 

 

N/A

 

US$

1,025

 

 

 

IBERDROLA INTL BV

-

 

-

 

US$

1,022

 

 

N/A

 

US$

1,022

 

 

 

The Cleveland Electric Illuminating Company

-

 

-

 

US$

1,005

 

 

N/A

 

US$

1,005

 

 

 

Texas Eastern Transmission, LP

-

 

-

 

US$

999

 

 

N/A

 

US$

999

 

 

 

Foxconn (Far East) Limited

-

 

-

 

US$

997

 

 

N/A

 

US$

997

 

 

 

Sinopec Group Overseas Development (2014) Ltd.

-

 

-

 

US$

996

 

 

N/A

 

US$

996

 

 

 

Baltimore Gas and Electric Company

-

 

-

 

US$

992

 

 

N/A

 

US$

992

 

 

 

BBVA México, S.A., Institución de Banca Múltiple, Grupo Financiero BBVA México

-

 

-

 

US$

988

 

 

N/A

 

US$

988

 

 

 

Entergy Mississippi, LLC

-

 

-

 

US$

987

 

 

N/A

 

US$

987

 

 

 

Board of Regents, State of Iowa

-

 

-

 

US$

980

 

 

N/A

 

US$

980

 

 

 

MassMutual Global Funding II

-

 

-

 

US$

979

 

 

N/A

 

US$

979

 

 

 

Denver City & County Housing Authority

-

 

-

 

US$

974

 

 

N/A

 

US$

974

 

 

 

Pricoa Global Funding I

-

 

-

 

US$

951

 

 

N/A

 

US$

951

 

 

 

Kansas City Southern

-

 

-

 

US$

936

 

 

N/A

 

US$

936

 

 

 

Suntory Holdings Limited

-

 

-

 

US$

935

 

 

N/A

 

US$

935

 

 

 

Aflac Incorporated

-

 

-

 

US$

878

 

 

N/A

 

US$

878

 

 

 

American International Group, Inc.

-

 

-

 

US$

874

 

 

N/A

 

US$

874

 

 

 

Unilever Capital Corporation

-

 

-

 

US$

873

 

 

N/A

 

US$

873

 

 

 

KeyBank National Association

-

 

-

 

US$

858

 

 

N/A

 

US$

858

 

 

 

QNB Finance Ltd.

-

 

-

 

US$

853

 

 

N/A

 

US$

853

 

 

 

AmerisourceBergen Corporation

-

 

-

 

US$

827

 

 

N/A

 

US$

827

 

 

 

Hormel Foods Corporation

-

 

-

 

US$

814

 

 

N/A

 

US$

814

 

 

 

BMW US Capital, LLC

-

 

-

 

US$

801

 

 

N/A

 

US$

801

 

 

 

BHP Billiton Finance (USA) Limited

-

 

-

 

US$

798

 

 

N/A

 

US$

798

 

 

 

Sinopec Capital (2013) Ltd.

-

 

-

 

US$

793

 

 

N/A

 

US$

793

 

 

 

Palm Beach County, Florida

-

 

-

 

US$

789

 

 

N/A

 

US$

789

 

 

 

TransCanada PipeLines Limited

-

 

-

 

US$

784

 

 

N/A

 

US$

784

 

 

 

Oregon Health & Science University

-

 

-

 

US$

771

 

 

N/A

 

US$

771

 

 

 

Tencent Holdings Limited

-

 

-

 

US$

747

 

 

N/A

 

US$

747

 

 

 

Niagara Mohawk Power Corporation

-

 

-

 

US$

745

 

 

N/A

 

US$

745

 

 

 

The Walt Disney Company

-

 

-

 

US$

734

 

 

N/A

 

US$

734

 

 

 

CubeSmart, L.P.

-

 

-

 

US$

724

 

 

N/A

 

US$

724

 

 

 

Southern Power Company

-

 

-

 

US$

710

 

 

N/A

 

US$

710

 

 

 

Visa Inc.

-

 

-

 

US$

707

 

 

N/A

 

US$

707

 

 

 

Canadian Natural Resources Limited

-

 

-

 

US$

693

 

 

N/A

 

US$

693

 

 

 

Sky Limited

-

 

-

 

US$

683

 

 

N/A

 

US$

683

 

 

 

PayPal Holdings, Inc.

-

 

-

 

US$

668

 

 

N/A

 

US$

668

 

 

 

Hyundai Capital Services, Inc.

-

 

-

 

US$

655

 

 

N/A

 

US$

655

 

 

 

Abbott Laboratories

-

 

-

 

US$

643

 

 

N/A

 

US$

643

 

 

 

Norsk Hydro ASA

-

 

-

 

US$

642

 

 

N/A

 

US$

642

 

 

 

State Of Washington

-

 

-

 

US$

640

 

 

N/A

 

US$

640

 

 

 

Sodexo, Inc.

-

 

-

 

US$

635

 

 

N/A

 

US$

635

 

 

 

Stryker Corporation

-

 

-

 

US$

629

 

 

N/A

 

US$

629

 

 

 

Automatic Data Processing, Inc.

-

 

-

 

US$

619

 

 

N/A

 

US$

619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 63 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Bell Canada, Inc.

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

612

 

 

N/A

 

US$

612

 

 

 

DH Europe Finance II S.a.r.l.

-

 

-

 

US$

599

 

 

N/A

 

US$

599

 

 

 

Intact U.S. Holdings Inc.

-

 

-

 

US$

595

 

 

N/A

 

US$

595

 

 

 

QUALCOMM Incorporated

-

 

-

 

US$

590

 

 

N/A

 

US$

590

 

 

 

Keurig Dr Pepper Inc.

-

 

-

 

US$

589

 

 

N/A

 

US$

589

 

 

 

Republic Services, Inc.

-

 

-

 

US$

576

 

 

N/A

 

US$

576

 

 

 

Lincoln National Corporation

-

 

-

 

US$

572

 

 

N/A

 

US$

572

 

 

 

Port of Morrow

-

 

-

 

US$

565

 

 

N/A

 

US$

565

 

 

 

Florida Hurricane Catastrophe Fund Finance Corporation

-

 

-

 

US$

564

 

 

N/A

 

US$

564

 

 

 

American Water Capital Corp.

-

 

-

 

US$

555

 

 

N/A

 

US$

555

 

 

 

Fifth Third Bank, National Association

-

 

-

 

US$

546

 

 

N/A

 

US$

546

 

 

 

Duke Energy Progress, LLC

-

 

-

 

US$

544

 

 

N/A

 

US$

544

 

 

 

Shell International Finance B.V.

-

 

-

 

US$

523

 

 

N/A

 

US$

523

 

 

 

ConocoPhillips Company

-

 

-

 

US$

497

 

 

N/A

 

US$

497

 

 

 

State of Hawaii

-

 

-

 

US$

495

 

 

N/A

 

US$

495

 

 

 

Arizona Public Service Company

-

 

-

 

US$

492

 

 

N/A

 

US$

492

 

 

 

United Parcel Service, Inc.

-

 

-

 

US$

492

 

 

N/A

 

US$

492

 

 

 

Gsk Consumer Healthcare Capital Uk Plc

-

 

-

 

US$

473

 

 

N/A

 

US$

473

 

 

 

Trane Technologies Luxembourg Finance S.A.

-

 

-

 

US$

469

 

 

N/A

 

US$

469

 

 

 

Ecolab Inc.

-

 

-

 

US$

463

 

 

N/A

 

US$

463

 

 

 

Genuine Parts Company

-

 

-

 

US$

462

 

 

N/A

 

US$

462

 

 

 

McCormick & Company, Incorporated

-

 

-

 

US$

461

 

 

N/A

 

US$

461

 

 

 

Altria Group, Inc.

-

 

-

 

US$

459

 

 

N/A

 

US$

459

 

 

 

DENSO Corporation

-

 

-

 

US$

433

 

 

N/A

 

US$

433

 

 

 

AIA Group Limited

-

 

-

 

US$

432

 

 

N/A

 

US$

432

 

 

 

Brazos Higher Education Authority Inc

-

 

-

 

US$

427

 

 

N/A

 

US$

427

 

 

 

The Home Depot, Inc.

-

 

-

 

US$

403

 

 

N/A

 

US$

403

 

 

 

Target Corporation

-

 

-

 

US$

401

 

 

N/A

 

US$

401

 

 

 

Aetna Inc.

-

 

-

 

US$

394

 

 

N/A

 

US$

394

 

 

 

National Australia Bank Limited

-

 

-

 

US$

394

 

 

N/A

 

US$

394

 

 

 

Boston Properties Limited Partnership

-

 

-

 

US$

393

 

 

N/A

 

US$

393

 

 

 

University of Massachusetts Building Authority

-

 

-

 

US$

389

 

 

N/A

 

US$

389

 

 

 

Comerica Bank

-

 

-

 

US$

383

 

 

N/A

 

US$

383

 

 

 

Entergy Corporation

-

 

-

 

US$

374

 

 

N/A

 

US$

374

 

 

 

Banco del Estado de Chile

-

 

-

 

US$

373

 

 

N/A

 

US$

373

 

 

 

Sierra Pacific Power Company

-

 

-

 

US$

370

 

 

N/A

 

US$

370

 

 

 

Duke Energy Corporation

-

 

-

 

US$

369

 

 

N/A

 

US$

369

 

 

 

McKesson Corporation

-

 

-

 

US$

368

 

 

N/A

 

US$

368

 

 

 

Honeywell International Inc.

-

 

-

 

US$

368

 

 

N/A

 

US$

368

 

 

 

PepsiCo, Inc.

-

 

-

 

US$

355

 

 

N/A

 

US$

355

 

 

 

NIKE, Inc.

-

 

-

 

US$

355

 

 

N/A

 

US$

355

 

 

 

Principal Financial Group, Inc.

-

 

-

 

US$

348

 

 

N/A

 

US$

348

 

 

 

First Republic Bank

-

 

-

 

US$

346

 

 

N/A

 

US$

346

 

 

 

The Norinchukin Bank

-

 

-

 

US$

345

 

 

N/A

 

US$

345

 

 

 

Aon Corporation

-

 

-

 

US$

339

 

 

N/A

 

US$

339

 

 

 

Rabobank Nederland - New York Branch

-

 

-

 

US$

331

 

 

N/A

 

US$

331

 

 

 

Amgen Inc.

-

 

-

 

US$

308

 

 

N/A

 

US$

308

 

 

 

Philip Morris International Inc.

-

 

-

 

US$

296

 

 

N/A

 

US$

296

 

 

 

Mid-America Apartments, L.P.

-

 

-

 

US$

291

 

 

N/A

 

US$

291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 64 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Alabama State Federal Aid Highway Finance Authority

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

290

 

 

N/A

 

US$

290

 

 

 

The Allstate Corporation

-

 

-

 

US$

288

 

 

N/A

 

US$

288

 

 

 

TotalEnergies Capital International

-

 

-

 

US$

285

 

 

N/A

 

US$

285

 

 

 

BOC Aviation (USA) Corporation

-

 

-

 

US$

283

 

 

N/A

 

US$

283

 

 

 

Salesforce, Inc.

-

 

-

 

US$

280

 

 

N/A

 

US$

280

 

 

 

Aptiv PLC

-

 

-

 

US$

279

 

 

N/A

 

US$

279

 

 

 

Johnson Controls International plc

-

 

-

 

US$

269

 

 

N/A

 

US$

269

 

 

 

Barclays Bank PLC

-

 

-

 

US$

269

 

 

N/A

 

US$

269

 

 

 

Southern Natural Gas Company, L.L.C.

-

 

-

 

US$

267

 

 

N/A

 

US$

267

 

 

 

QatarEnergy

-

 

-

 

US$

261

 

 

N/A

 

US$

261

 

 

 

Sales Tax Securitization Corporation Of Chicago

-

 

-

 

US$

249

 

 

N/A

 

US$

249

 

 

 

Equitable Holdings, Inc.

-

 

-

 

US$

243

 

 

N/A

 

US$

243

 

 

 

Starbucks Corporation

-

 

-

 

US$

236

 

 

N/A

 

US$

236

 

 

 

E. I. du Pont de Nemours and Company

-

 

-

 

US$

226

 

 

N/A

 

US$

226

 

 

 

Waste Management, Inc.

-

 

-

 

US$

221

 

 

N/A

 

US$

221

 

 

 

Nasdaq, Inc.

-

 

-

 

US$

218

 

 

N/A

 

US$

218

 

 

 

Entergy Louisiana, LLC

-

 

-

 

US$

217

 

 

N/A

 

US$

217

 

 

 

Children's Hospital Of Orange County

-

 

-

 

US$

212

 

 

N/A

 

US$

212

 

 

 

The Pennsylvania State University

-

 

-

 

US$

205

 

 

N/A

 

US$

205

 

 

 

Martin Marietta Materials, Inc.

-

 

-

 

US$

203

 

 

N/A

 

US$

203

 

 

 

Riverside County Infrastructure Financing Authority

-

 

-

 

US$

197

 

 

N/A

 

US$

197

 

 

 

Saudi Arabian Oil Company

-

 

-

 

US$

192

 

 

N/A

 

US$

192

 

 

 

Los Angeles Department of Water and Power, California

-

 

-

 

US$

191

 

 

N/A

 

US$

191

 

 

 

Deere & Company

-

 

-

 

US$

191

 

 

N/A

 

US$

191

 

 

 

NongHyup Bank

-

 

-

 

US$

186

 

 

N/A

 

US$

186

 

 

 

San Francisco Public Utilities Commission

-

 

-

 

US$

180

 

 

N/A

 

US$

180

 

 

 

Hoover Alabama Board Of Education

-

 

-

 

US$

174

 

 

N/A

 

US$

174

 

 

 

Dormitory Authority of the State of New York

-

 

-

 

US$

152

 

 

N/A

 

US$

152

 

 

 

Oregon Education Districts

-

 

-

 

US$

151

 

 

N/A

 

US$

151

 

 

 

Electricité de France S.A.

-

 

-

 

US$

96

 

 

N/A

 

US$

96

 

 

 

Beth Israel Deaconess Medical Center, Inc.

-

 

-

 

US$

84

 

 

N/A

 

US$

84

 

 

 

Municipal Improvement Corporation of Los Angeles

-

 

-

 

US$

80

 

 

N/A

 

US$

80

 

 

 

Pima County, Arizona

-

 

-

 

US$

75

 

 

N/A

 

US$

75

 

 

 

State of Wisconsin

-

 

-

 

US$

61

 

 

N/A

 

US$

61

 

 

 

Huntington Beach California

-

 

-

 

US$

49

 

 

N/A

 

US$

49

 

 

 

City of Worcester, MA

-

 

-

 

US$

30

 

 

N/A

 

US$

30

 

 

 

Nueces County

-

 

-

 

US$

24

 

 

N/A

 

US$

24

 

 

 

Bank of America Corporation

-

Financial assets at amortized cost

 

-

 

US$

365,654

 

 

N/A

 

US$

360,738

 

 

 

The Goldman Sachs Group, Inc.

-

 

-

 

US$

340,683

 

 

N/A

 

US$

335,408

 

 

 

Citigroup Global Markets Inc.

-

 

-

 

US$

249,919

 

 

N/A

 

US$

243,346

 

 

 

JPMorgan Chase & Co.

-

 

-

 

US$

205,628

 

 

N/A

 

US$

202,660

 

 

 

Wells Fargo & Company

-

 

-

 

US$

189,392

 

 

N/A

 

US$

185,987

 

 

 

Citigroup Global Markets Holdings Inc.

-

 

-

 

US$

149,951

 

 

N/A

 

US$

144,379

 

 

 

Goldman Sachs Finance Corp International Ltd.

-

 

-

 

US$

149,870

 

 

N/A

 

US$

146,502

 

 

 

Citigroup Inc.

-

 

-

 

US$

106,012

 

 

N/A

 

US$

104,672

 

 

 

Jpmorgan LLC

-

 

-

 

US$

49,984

 

 

N/A

 

US$

49,072

 

 

 

Morgan Stanley

-

 

-

 

US$

30,237

 

 

N/A

 

US$

29,274

 

 

 

Banco Bilbao Vizcaya Argentaria, S.A.

-

 

-

 

US$

10,443

 

 

N/A

 

US$

10,314

 

 

 

Hyundai Capital Services, Inc.

-

 

-

 

US$

9,212

 

 

N/A

 

US$

9,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 65 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Nomura Holdings, Inc.

-

Financial assets at amortized cost

 

-

 

US$

9,207

 

 

N/A

 

US$

8,982

 

 

 

Fédération des caisses Desjardins du Québec

-

 

-

 

US$

9,161

 

 

N/A

 

US$

8,918

 

 

 

Great-West Lifeco U.S. Finance 2020, Lp

-

 

-

 

US$

9,156

 

 

N/A

 

US$

8,897

 

 

 

UBS Group AG

-

 

-

 

US$

9,087

 

 

N/A

 

US$

8,923

 

 

 

Sumitomo Mitsui Trust Bank, Limited

-

 

-

 

US$

9,022

 

 

N/A

 

US$

8,845

 

 

 

Deutsche Bank AG - New York Branch

-

 

-

 

US$

8,981

 

 

N/A

 

US$

8,788

 

 

 

Lloyds Banking Group plc

-

 

-

 

US$

8,972

 

 

N/A

 

US$

8,822

 

 

 

NatWest Markets Plc

-

 

-

 

US$

8,933

 

 

N/A

 

US$

8,769

 

 

 

Athene Global Funding

-

 

-

 

US$

8,858

 

 

N/A

 

US$

8,710

 

 

 

NongHyup Bank

-

 

-

 

US$

8,473

 

 

N/A

 

US$

8,401

 

 

 

BPCE SA

-

 

-

 

US$

8,390

 

 

N/A

 

US$

8,167

 

 

 

Banco Santander, S.A.

-

 

-

 

US$

8,308

 

 

N/A

 

US$

8,058

 

 

 

Enel Finance International N.V.

-

 

-

 

US$

8,206

 

 

N/A

 

US$

7,995

 

 

 

Ventas Realty, Limited Partnership

-

 

-

 

US$

8,157

 

 

N/A

 

US$

8,029

 

 

 

Protective Life Global Funding

-

 

-

 

US$

8,065

 

 

N/A

 

US$

7,880

 

 

 

Volkswagen Group of America Finance, LLC

-

 

-

 

US$

8,012

 

 

N/A

 

US$

7,862

 

 

 

Sydney Airport Finance Company Pty Ltd

-

 

-

 

US$

7,607

 

 

N/A

 

US$

7,418

 

 

 

BNP Paribas SA

-

 

-

 

US$

7,541

 

 

N/A

 

US$

7,397

 

 

 

Nationwide Building Society

-

 

-

 

US$

7,161

 

 

N/A

 

US$

6,913

 

 

 

AIG Global Funding

-

 

-

 

US$

7,131

 

 

N/A

 

US$

7,058

 

 

 

KeyBank National Association

-

 

-

 

US$

7,016

 

 

N/A

 

US$

6,812

 

 

 

GA Global Funding Trust

-

 

-

 

US$

6,244

 

 

N/A

 

US$

6,139

 

 

 

Canadian Imperial Bank of Commerce

-

 

-

 

US$

6,162

 

 

N/A

 

US$

5,999

 

 

 

Mitsubishi UFJ Financial Group, Inc.

-

 

-

 

US$

6,049

 

 

N/A

 

US$

5,950

 

 

 

CRH America, Inc.

-

 

-

 

US$

5,970

 

 

N/A

 

US$

5,805

 

 

 

Sumitomo Mitsui Financial Group, Inc.

-

 

-

 

US$

5,709

 

 

N/A

 

US$

5,625

 

 

 

Daimler Trucks Finance North America LLC

-

 

-

 

US$

5,671

 

 

N/A

 

US$

5,541

 

 

 

CREDIT SUISSE AG (NEW YORK BRANCH)

-

 

-

 

US$

5,608

 

 

N/A

 

US$

5,505

 

 

 

Swedbank AB (publ)

-

 

-

 

US$

5,215

 

 

N/A

 

US$

5,119

 

 

 

F&G Global Funding

-

 

-

 

US$

5,183

 

 

N/A

 

US$

5,101

 

 

 

Bayer US Finance II LLC

-

 

-

 

US$

4,986

 

 

N/A

 

US$

4,915

 

 

 

Ecolab Inc.

-

 

-

 

US$

4,847

 

 

N/A

 

US$

4,791

 

 

 

Credit Suisse AG, New York Branch

-

 

-

 

US$

4,727

 

 

N/A

 

US$

4,597

 

 

 

Kinder Morgan, Inc.

-

 

-

 

US$

4,699

 

 

N/A

 

US$

4,646

 

 

 

Jackson Financial Inc.

-

 

-

 

US$

4,643

 

 

N/A

 

US$

4,601

 

 

 

Bristol-Myers Squibb Company

-

 

-

 

US$

4,640

 

 

N/A

 

US$

4,596

 

 

 

ING Groep N.V.

-

 

-

 

US$

4,507

 

 

N/A

 

US$

4,451

 

 

 

Toyota Motor Credit Corporation

-

 

-

 

US$

4,496

 

 

N/A

 

US$

4,452

 

 

 

Five Corners Funding Trust

-

 

-

 

US$

4,421

 

 

N/A

 

US$

4,350

 

 

 

Svenska Handelsbanken AB (publ)

-

 

-

 

US$

4,191

 

 

N/A

 

US$

4,112

 

 

 

Danone S.A.

-

 

-

 

US$

4,144

 

 

N/A

 

US$

4,108

 

 

 

National Australia Bank - New York Branch

-

 

-

 

US$

4,008

 

 

N/A

 

US$

3,980

 

 

 

Société Générale Société anonyme

-

 

-

 

US$

4,007

 

 

N/A

 

US$

3,957

 

 

 

Mercedes-Benz Finance North America LLC

-

 

-

 

US$

4,005

 

 

N/A

 

US$

3,982

 

 

 

Mizuho Financial Group, Inc.

-

 

-

 

US$

4,001

 

 

N/A

 

US$

3,983

 

 

 

BMW US Capital, LLC

-

 

-

 

US$

4,000

 

 

N/A

 

US$

3,979

 

 

 

Penske Truck Leasing Co., L.P.

-

 

-

 

US$

3,998

 

 

N/A

 

US$

3,959

 

 

 

Georgia-Pacific LLC

-

 

-

 

US$

3,995

 

 

N/A

 

US$

3,980

 

 

 

Simon Property Group, L.P.

-

 

-

 

US$

3,980

 

 

N/A

 

US$

3,952

 

 

 

SMBC Aviation Capital Finance DAC

-

 

-

 

US$

3,974

 

 

N/A

 

US$

3,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 66 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Danske Bank A/S

-

Financial assets at amortized cost

 

-

 

US$

3,965

 

 

N/A

 

US$

3,911

 

 

 

Philip Morris International Inc.

-

 

-

 

US$

3,947

 

 

N/A

 

US$

3,926

 

 

 

The Bank of Nova Scotia

-

 

-

 

US$

3,884

 

 

N/A

 

US$

3,836

 

 

 

Komatsu Finance America, Inc.

-

 

-

 

US$

3,881

 

 

N/A

 

US$

3,851

 

 

 

Nordea Bank Abp

-

 

-

 

US$

3,789

 

 

N/A

 

US$

3,749

 

 

 

Shire Acquisitions Investments Ireland Designated Activity Company

-

 

-

 

US$

3,731

 

 

N/A

 

US$

3,692

 

 

 

Georgia Power Company

-

 

-

 

US$

3,537

 

 

N/A

 

US$

3,518

 

 

 

Enbridge Inc.

-

 

-

 

US$

3,399

 

 

N/A

 

US$

3,346

 

 

 

Central Japan Railway Company

-

 

-

 

US$

3,386

 

 

N/A

 

US$

3,350

 

 

 

Jackson National Life Global Funding

-

 

-

 

US$

3,321

 

 

N/A

 

US$

3,240

 

 

 

Nestlé Holdings, Inc.

-

 

-

 

US$

3,277

 

 

N/A

 

US$

3,245

 

 

 

ANZ New Zealand (Int'l) Limited

-

 

-

 

US$

3,177

 

 

N/A

 

US$

3,109

 

 

 

Spectra Energy Partners, LP

-

 

-

 

US$

2,826

 

 

N/A

 

US$

2,761

 

 

 

Reliance Standard Life Global Funding II

-

 

-

 

US$

2,659

 

 

N/A

 

US$

2,645

 

 

 

Ryder System, Inc.

-

 

-

 

US$

2,552

 

 

N/A

 

US$

2,525

 

 

 

Southern California Edison Company

-

 

-

 

US$

2,269

 

 

N/A

 

US$

2,254

 

 

 

American Honda Finance Corporation

-

 

-

 

US$

1,951

 

 

N/A

 

US$

1,926

 

 

 

Oracle Corporation

-

 

-

 

US$

885

 

 

N/A

 

US$

876

 

 

 

Baxter International Inc.

-

 

-

 

US$

777

 

 

N/A

 

US$

769

 

 

 

Fidelity National Information Services, Inc.

-

 

-

 

US$

591

 

 

N/A

 

US$

590

 

 

 

Abbott Laboratories

-

 

-

 

US$

362

 

 

N/A

 

US$

358

 

 

 

Metropolitan Life Global Funding I

-

 

-

 

US$

147

 

 

N/A

 

US$

145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States Department of The Treasury

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

633,998

 

 

N/A

 

US$

633,998

 

 

 

Emirate of Abu Dhabi

-

 

-

 

US$

1,447

 

 

N/A

 

US$

1,447

 

 

 

Qatar

-

 

-

 

US$

1,295

 

 

N/A

 

US$

1,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds/Agency mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FEDERAL NATIONAL MORTGAGE ASSOCIATION

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

480,057

 

 

N/A

 

US$

480,057

 

 

 

Federal Home Loan Mortgage Corporation

-

 

-

 

US$

275,758

 

 

N/A

 

US$

275,758

 

 

 

Government National Mortgage Association

-

 

-

 

US$

179,583

 

 

N/A

 

US$

179,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyundai Auto Receivables Trust 2021-C

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

10,383

 

 

N/A

 

US$

10,383

 

 

 

JPMBB Commercial Mortgage Securities Trust 2014-C24

-

 

-

 

US$

9,638

 

 

N/A

 

US$

9,638

 

 

 

BX Trust 2022-LBA6

-

 

-

 

US$

9,617

 

 

N/A

 

US$

9,617

 

 

 

Toyota Auto Receivables 2022-B Owner Trust

-

 

-

 

US$

9,570

 

 

N/A

 

US$

9,570

 

 

 

Wells Fargo Commercial Mortgage Trust 2016-Bnk1

-

 

-

 

US$

8,876

 

 

N/A

 

US$

8,876

 

 

 

Ford Credit Auto Owner Trust 2021-Rev2

-

 

-

 

US$

7,331

 

 

N/A

 

US$

7,331

 

 

 

Citigroup Commercial Mortgage Trust 2015-GC33

-

 

-

 

US$

7,251

 

 

N/A

 

US$

7,251

 

 

 

Ford Credit Auto Owner Trust 2020-REV2

-

 

-

 

US$

6,538

 

 

N/A

 

US$

6,538

 

 

 

Morgan Stanley Capital I Trust 2021-L6

-

 

-

 

US$

6,127

 

 

N/A

 

US$

6,127

 

 

 

Morgan Stanley Bank America Merrill Lynch Trust 2016-C30

-

 

-

 

US$

6,031

 

 

N/A

 

US$

6,031

 

 

 

Bank 2020-BNK26

-

 

-

 

US$

5,676

 

 

N/A

 

US$

5,676

 

 

 

Benchmark 2019-B11 Mortgage Trust

-

 

-

 

US$

5,670

 

 

N/A

 

US$

5,670

 

 

 

Hudson Yards 2016-10HY Mortgage Trust

-

 

-

 

US$

5,620

 

 

N/A

 

US$

5,620

 

 

 

Citigroup Commercial Mortgage Trust 2021-PRM2

-

 

-

 

US$

5,413

 

 

N/A

 

US$

5,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 67 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Wells Fargo Commercial Mortgage Trust 2016-C35

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

5,317

 

 

N/A

 

US$

5,317

 

 

 

Bank 2017-Bnk6

-

 

-

 

US$

5,270

 

 

N/A

 

US$

5,270

 

 

 

Bank 2021-bnk33

-

 

-

 

US$

5,263

 

 

N/A

 

US$

5,263

 

 

 

Benchmark 2019-B12 Mortgage Trust

-

 

-

 

US$

5,221

 

 

N/A

 

US$

5,221

 

 

 

BBCMS 2018-Tall Mortgage Trust

-

 

-

 

US$

5,176

 

 

N/A

 

US$

5,176

 

 

 

WFRBS Commercial Mortgage Trust 2013-C13

-

 

-

 

US$

4,959

 

 

N/A

 

US$

4,959

 

 

 

Morgan Stanley Bank America Merrill Lynch Trust 2013-C10

-

 

-

 

US$

4,696

 

 

N/A

 

US$

4,696

 

 

 

CSAIL 2018-CX11

-

 

-

 

US$

4,685

 

 

N/A

 

US$

4,685

 

 

 

Wells Fargo Commercial Mortgage Trust 2021-C59

-

 

-

 

US$

4,629

 

 

N/A

 

US$

4,629

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC21

-

 

-

 

US$

4,521

 

 

N/A

 

US$

4,521

 

 

 

GM Financial Revolving Receivables Trust 2021-1

-

 

-

 

US$

4,329

 

 

N/A

 

US$

4,329

 

 

 

MRCD 2019-Prkc Mortgage Trust

-

 

-

 

US$

4,322

 

 

N/A

 

US$

4,322

 

 

 

Honda Auto Receivables 2021 - 4 Owner Trust

-

 

-

 

US$

4,316

 

 

N/A

 

US$

4,316

 

 

 

Bank 2017-BNK9

-

 

-

 

US$

4,314

 

 

N/A

 

US$

4,314

 

 

 

Bank 2017 - BNK7

-

 

-

 

US$

3,946

 

 

N/A

 

US$

3,946

 

 

 

Bank 2019-Bnk17

-

 

-

 

US$

3,862

 

 

N/A

 

US$

3,862

 

 

 

JPMCC 2017-JP7

-

 

-

 

US$

3,854

 

 

N/A

 

US$

3,854

 

 

 

BANK 2017-BNK5

-

 

-

 

US$

3,469

 

 

N/A

 

US$

3,469

 

 

 

Msbam 2016-C29

-

 

-

 

US$

3,417

 

 

N/A

 

US$

3,417

 

 

 

Bank 2019-Bnk22

-

 

-

 

US$

3,327

 

 

N/A

 

US$

3,327

 

 

 

Citigroup Commercial Mortgage Trust 2019-Gc43

-

 

-

 

US$

3,155

 

 

N/A

 

US$

3,155

 

 

 

GM Financial Consumer Automobile Receivables Trust 2021-4

-

 

-

 

US$

3,142

 

 

N/A

 

US$

3,142

 

 

 

Commerce 2015-CCRE24 Mortgage Trust

-

 

-

 

US$

3,032

 

 

N/A

 

US$

3,032

 

 

 

Msbam 2016-C31

-

 

-

 

US$

2,982

 

 

N/A

 

US$

2,982

 

 

 

Ford Credit Auto Owner Trust 2022-B

-

 

-

 

US$

2,977

 

 

N/A

 

US$

2,977

 

 

 

WFRBS Commercial Mortgage Trust 2014-C25

-

 

-

 

US$

2,889

 

 

N/A

 

US$

2,889

 

 

 

J.P. Morgan Chase Commercial Mortgage Securities Trust 2012-LC9

-

 

-

 

US$

2,860

 

 

N/A

 

US$

2,860

 

 

 

GS Mortgage Securities Corporation Trust 2018-RIVR

-

 

-

 

US$

2,837

 

 

N/A

 

US$

2,837

 

 

 

Benchmark 2019-B15 Mortgage Trust

-

 

-

 

US$

2,807

 

 

N/A

 

US$

2,807

 

 

 

Sreit Commercial Mortgage Trust 2021-Mfp

-

 

-

 

US$

2,766

 

 

N/A

 

US$

2,766

 

 

 

JPMDB 2017-C7

-

 

-

 

US$

2,654

 

 

N/A

 

US$

2,654

 

 

 

GS Mortgage Securities Trust 2015-GC32

-

 

-

 

US$

2,594

 

 

N/A

 

US$

2,594

 

 

 

GS Mortgage Securities Trust 2013-GCJ12

-

 

-

 

US$

2,547

 

 

N/A

 

US$

2,547

 

 

 

Benchmark 2018-B3 Commercial Mortgage Trust

-

 

-

 

US$

2,447

 

 

N/A

 

US$

2,447

 

 

 

Ford Credit Auto Owner Trust 2020-Rev1

-

 

-

 

US$

2,327

 

 

N/A

 

US$

2,327

 

 

 

Mhc Commercial Mortgage Trust 2021-Mhc

-

 

-

 

US$

2,204

 

 

N/A

 

US$

2,204

 

 

 

UBS Barclays Commercial Mortgage Trust 2013-C6

-

 

-

 

US$

2,184

 

 

N/A

 

US$

2,184

 

 

 

Citigroup Commercial Mortgage Trust 2015-P1

-

 

-

 

US$

2,153

 

 

N/A

 

US$

2,153

 

 

 

Citigroup Commercial Mortgage Trust 2015-GC27

-

 

-

 

US$

2,064

 

 

N/A

 

US$

2,064

 

 

 

BBCMS Mortgage Trust 2020-C8

-

 

-

 

US$

2,041

 

 

N/A

 

US$

2,041

 

 

 

Wells Fargo Commercial Mortgage Trust 2020-C55

-

 

-

 

US$

2,027

 

 

N/A

 

US$

2,027

 

 

 

Commerce 2013-CCRE12 Mortgage Trust

-

 

-

 

US$

1,976

 

 

N/A

 

US$

1,976

 

 

 

UBS Commercial Mortgage Trust 2018-C11

-

 

-

 

US$

1,975

 

 

N/A

 

US$

1,975

 

 

 

Morgan Stanley Capital I Trust 2018-H3

-

 

-

 

US$

1,973

 

 

N/A

 

US$

1,973

 

 

 

Benchmark 2018-B4 Mortgage Trust

-

 

-

 

US$

1,954

 

 

N/A

 

US$

1,954

 

 

 

CGCMT 2017-P8 Mortgage Trust

-

 

-

 

US$

1,909

 

 

N/A

 

US$

1,909

 

 

 

Morgan Stanley Capital I Trust

-

 

-

 

US$

1,838

 

 

N/A

 

US$

1,838

 

 

 

JPMBB Commercial Mortgage Securities Trust 2015-C28

-

 

-

 

US$

1,786

 

 

N/A

 

US$

1,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 68 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

Dolp Trust 2021-NYC

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

1,781

 

 

N/A

 

US$

1,781

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-C30

-

 

-

 

US$

1,549

 

 

N/A

 

US$

1,549

 

 

 

JPMBB Commercial Mortgage Securities Trust 2015-C27

-

 

-

 

US$

1,501

 

 

N/A

 

US$

1,501

 

 

 

Wells Fargo Commercial Mortgage Trust 2018-C44

-

 

-

 

US$

1,451

 

 

N/A

 

US$

1,451

 

 

 

JPMBB Commercial Mortgage Securities Trust 2013-C12

-

 

-

 

US$

1,450

 

 

N/A

 

US$

1,450

 

 

 

COMM 2020-CBM Mortgage Trust

-

 

-

 

US$

1,415

 

 

N/A

 

US$

1,415

 

 

 

Wells Fargo Commercial Mortgage Trust 2017-C40

-

 

-

 

US$

1,340

 

 

N/A

 

US$

1,340

 

 

 

Morgan Stanley Capital I Trust 2021-L5

-

 

-

 

US$

1,327

 

 

N/A

 

US$

1,327

 

 

 

Dbgs 2018-Biod Mortgage Trust

-

 

-

 

US$

1,253

 

 

N/A

 

US$

1,253

 

 

 

Honda Auto Receivables 2021-2 Owner Trust

-

 

-

 

US$

1,253

 

 

N/A

 

US$

1,253

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-C29

-

 

-

 

US$

1,231

 

 

N/A

 

US$

1,231

 

 

 

WFRBS Commercial Mortgage Trust 2013-UBS1

-

 

-

 

US$

1,227

 

 

N/A

 

US$

1,227

 

 

 

Toyota Auto Receivables 2021-D Owner Trust

-

 

-

 

US$

1,136

 

 

N/A

 

US$

1,136

 

 

 

Morgan Stanley Capital I Trust 2015 - UBS8

-

 

-

 

US$

945

 

 

N/A

 

US$

945

 

 

 

UBS Commercial Mortgage Trust 2018-C10

-

 

-

 

US$

928

 

 

N/A

 

US$

928

 

 

 

JPMCC Commercial Mortgage Securities Trust 2016 - JP3

-

 

-

 

US$

916

 

 

N/A

 

US$

916

 

 

 

Morgan Stanley Bank Of America Merrill Lynch Trust 2013-C13

-

 

-

 

US$

871

 

 

N/A

 

US$

871

 

 

 

BX Trust 2021-BXMF

-

 

-

 

US$

809

 

 

N/A

 

US$

809

 

 

 

280 Park Avenue Trust 2017 - 280P

-

 

-

 

US$

808

 

 

N/A

 

US$

808

 

 

 

Citigroup Commercial Mortgage Trust 2013-GCJ11

-

 

-

 

US$

767

 

 

N/A

 

US$

767

 

 

 

Bx 2021-21M Mortgage Trust

-

 

-

 

US$

764

 

 

N/A

 

US$

764

 

 

 

COMM Mortgage Trust Series 2015-LC19

-

 

-

 

US$

764

 

 

N/A

 

US$

764

 

 

 

Elp Commercial Mortgage Trust 2021-Elp

-

 

-

 

US$

762

 

 

N/A

 

US$

762

 

 

 

Benchmark 2019-B14 Mortgage Trust

-

 

-

 

US$

657

 

 

N/A

 

US$

657

 

 

 

Commerce 2014-Ccre17 Mortgage Trust

-

 

-

 

US$

642

 

 

N/A

 

US$

642

 

 

 

Morgan Stanley Capital I Trust 2019-H6

-

 

-

 

US$

611

 

 

N/A

 

US$

611

 

 

 

GS Mortgage Securities Trust 2014-GC22

-

 

-

 

US$

608

 

 

N/A

 

US$

608

 

 

 

Equs 2021-Eqaz Mortgage Trust

-

 

-

 

US$

570

 

 

N/A

 

US$

570

 

 

 

JPMBB Commercial Mortgage Securities Trust  2016-C1

-

 

-

 

US$

568

 

 

N/A

 

US$

568

 

 

 

GS Mortgage Securities Trust 2014-GC24

-

 

-

 

US$

559

 

 

N/A

 

US$

559

 

 

 

Gs Mortgage Securities Corporation Trust 2020-Uptn

-

 

-

 

US$

543

 

 

N/A

 

US$

543

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-C28

-

 

-

 

US$

531

 

 

N/A

 

US$

531

 

 

 

Toyota Auto Receivables 2018-D Owner Trust

-

 

-

 

US$

528

 

 

N/A

 

US$

528

 

 

 

Bx Commercial Mortgage Trust 2021-CIP

-

 

-

 

US$

527

 

 

N/A

 

US$

527

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-LC20

-

 

-

 

US$

497

 

 

N/A

 

US$

497

 

 

 

WFRBSCommercial Mortgage Trust 2013-C17

-

 

-

 

US$

496

 

 

N/A

 

US$

496

 

 

 

Bbcms Mortgage Trust 2017-C1

-

 

-

 

US$

487

 

 

N/A

 

US$

487

 

 

 

Citigroup Commercial Mortgage Trust 2018-C5

-

 

-

 

US$

482

 

 

N/A

 

US$

482

 

 

 

GS Mortgage Securities Trust 2019-GSA1

-

 

-

 

US$

476

 

 

N/A

 

US$

476

 

 

 

Bank 2019-BNK23

-

 

-

 

US$

433

 

 

N/A

 

US$

433

 

 

 

Benchmark 2019-B9 Mortgage Trust

-

 

-

 

US$

423

 

 

N/A

 

US$

423

 

 

 

CF 2019-CF1 Mortgage Trust

-

 

-

 

US$

407

 

 

N/A

 

US$

407

 

 

 

Morgan Stanley Capital I Trust 2019-H7

-

 

-

 

US$

406

 

 

N/A

 

US$

406

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-NXS3

-

 

-

 

US$

404

 

 

N/A

 

US$

404

 

 

 

COMM 2013-LC6 Mortgage Trust

-

 

-

 

US$

393

 

 

N/A

 

US$

393

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC23

-

 

-

 

US$

359

 

 

N/A

 

US$

359

 

 

 

COMM 2015-CCRE22 Mortgage Trust

-

 

-

 

US$

339

 

 

N/A

 

US$

339

 

 

 

COMM 2012-CCRE5 Mortgage Trust

-

 

-

 

US$

331

 

 

N/A

 

US$

331

 

 

 

JPMBB Commercial Mortgage Securities Trust 2014-C19

-

 

-

 

US$

315

 

 

N/A

 

US$

315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 69 -


 

 

 

Held Company Name

Marketable Securities Type and Name

Relationship with the Company

Financial Statement Account

September 30, 2022

Note

Shares/Units

(In Thousands)

Carrying Value

(Foreign Currencies in Thousands)

Percentage of Ownership (%)

Fair Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

TSMC Global

JPMCC 2015 - JP1

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

290

 

 

N/A

 

US$

290

 

 

 

JPMDB Commercial Mortgage Securities Trust 2019-COR6

-

 

-

 

US$

269

 

 

N/A

 

US$

269

 

 

 

Citigroup Commercial Mortgage Trust 2016-C3

-

 

-

 

US$

238

 

 

N/A

 

US$

238

 

 

 

Morgan Stanley Bank Of America Merrill Lynch Trust 2013-C12

-

 

-

 

US$

235

 

 

N/A

 

US$

235

 

 

 

Citigroup Commercial Mortgage Trust 2015-GC35

-

 

-

 

US$

203

 

 

N/A

 

US$

203

 

 

 

GS Mortgage Securities Trust 2014-GC26

-

 

-

 

US$

193

 

 

N/A

 

US$

193

 

 

 

Citigroup Commercial Mortgage Trust 2014-GC19

-

 

-

 

US$

168

 

 

N/A

 

US$

168

 

 

 

UBS-Barclays Commercial Mortgage Trust 2012-C2

-

 

-

 

US$

155

 

 

N/A

 

US$

155

 

 

 

COMM 2013-CCRE8 Mortgage Trust

-

 

-

 

US$

106

 

 

N/A

 

US$

106

 

 

 

Bank 2020-BNK28

-

 

-

 

US$

104

 

 

N/A

 

US$

104

 

 

 

BBCMS Mortgage Trust 2020-C7

-

 

-

 

US$

74

 

 

N/A

 

US$

74

 

 

 

Wells Fargo Commercial Mortgage Trust 2015-NXS1

-

 

-

 

US$

3

 

 

N/A

 

US$

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primavera Capital Fund II L.P.

-

Financial assets at fair value through other comprehensive income

 

-

 

US$

86,834

 

 

4

 

US$

86,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VTAF II

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aether Systems, Inc.

-

Financial assets at fair value through other comprehensive income

 

1,085

 

 

-

 

 

20

 

 

-

 

 

 

5V Technologies, Inc.

-

 

4

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publicly traded stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sentelic Corporation

-

Financial assets at fair value through other comprehensive income

 

971

 

US$

1,529

 

 

3

 

US$

1,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VTAF III

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LiquidLeds Lighting Corp.

-

Financial assets at fair value through other comprehensive income

 

1,952

 

US$

800

 

 

14

 

US$

800

 

 

 

Neoconix, Inc.

-

 

4,147

 

US$

174

 

 

-

 

US$

174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Growth Fund

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Astera Labs, Inc.

-

Financial assets at fair value through other comprehensive income

 

637

 

US$

4,146

 

 

-

 

US$

4,146

 

 

 

CNEX Labs, Inc.

-

 

33

 

US$

166

 

 

-

 

US$

166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publicly traded stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marvell Technology Group Ltd.

-

Financial assets at fair value through other comprehensive income

 

30

 

US$

1,270

 

 

-

 

US$

1,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EmergingFund

Non-publicly traded equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Astera Labs, Inc.

-

Financial assets at fair value through other comprehensive income

 

1,487

 

US$

9,680

 

 

-

 

US$

9,680

 

 

 

Solanium Labs, Ltd.

-

 

1,429

 

US$

5,000

 

 

2

 

US$

5,000

 

 

 

Kinara, Inc.

-

 

2,015

 

US$

3,000

 

 

2

 

US$

3,000

 

 

 

RiVos, Inc.

-

 

750

 

US$

2,000

 

 

-

 

US$

2,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Publicly traded stocks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credo Technology Group Holding Ltd

-

Financial assets at fair value through other comprehensive income

 

511

 

US$

5,616

 

 

-

 

US$

5,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Concluded)


- 70 -


 

 

TABLE 4

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Marketable Securities
Type and Name

Financial Statement Account

Counterparty

Nature of Relationship

Beginning Balance

Acquisition

Disposal

Ending Balance (Note)

Shares/Units

(In Thousands)

Amount

(Foreign

Currencies in

Thousands)

Shares/Units

(In Thousands)

Amount

(Foreign

Currencies in

Thousands)

Shares/Units

(In Thousands)

Amount

(Foreign

Currencies in

Thousands)

Carrying Value

(Foreign

Currencies in

Thousands)

Gain/Loss on Disposal

(Foreign

Currencies in

Thousands)

Shares/Units

(In Thousands)

Amount

(Foreign

Currencies in

Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Commercial paper

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Power Company

Financial assets at amortized cost

-

-

 

-

 

$

-

 

 

3,210

 

$

31,966,563

 

 

860

 

$

8,600,000

 

$

8,600,000

 

$

-

 

 

2,350

 

$

23,392,427

 

 

CPC Corporation, Taiwan

-

-

 

-

 

 

-

 

 

2,559

 

 

25,493,771

 

 

550

 

 

5,500,000

 

 

5,500,000

 

 

-

 

 

2,009

 

 

20,011,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-publicly traded equity

  investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JASM

Investments accounted for using equity method

-

-

 

58

 

 

1,383,554

 

 

962

 

 

23,150,164

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,020

 

 

22,290,954

 

 

TSMC 3DIC

-

-

 

11

 

 

270,513

 

 

38

 

 

865,370

 

 

-

 

 

-

 

 

-

 

 

-

 

 

49

 

 

1,106,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emerging Fund

Investments accounted for using equity method

-

-

 

-

 

 

286,205

 

 

-

 

 

572,165

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,272,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Corporate bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Morgan Stanley

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

65,115

 

 

-

 

US$

22,148

 

 

-

 

US$

4,750

 

US$

4,678

 

US$

72

 

 

-

 

US$

76,812

 

 

Bank of America Corporation

-

-

 

-

 

US$

75,265

 

 

-

 

US$

18,472

 

 

-

 

US$

12,205

 

US$

12,156

 

US$

49

 

 

-

 

US$

75,386

 

 

Wells Fargo & Company

-

-

 

-

 

US$

38,439

 

 

-

 

US$

24,456

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

58,829

 

 

Citigroup Inc.

-

-

 

-

 

US$

49,298

 

 

-

 

US$

16,770

 

 

-

 

US$

5,787

 

US$

5,779

 

US$

8

 

 

-

 

US$

56,384

 

 

The Goldman Sachs Group, Inc.

-

-

 

-

 

US$

53,756

 

 

-

 

US$

14,176

 

 

-

 

US$

14,292

 

US$

14,346

 

US$

(54

)

 

-

 

US$

49,532

 

 

Metropolitan Life Global Funding I

-

-

 

-

 

US$

17,341

 

 

-

 

US$

10,758

 

 

-

 

US$

3,000

 

US$

3,000

 

US$

-

 

 

-

 

US$

24,226

 

 

The Toronto-Dominion Bank

-

-

 

-

 

US$

14,786

 

 

-

 

US$

15,598

 

 

-

 

US$

9,344

 

US$

9,685

 

US$

(341

)

 

-

 

US$

19,252

 

 

Bank of Montreal

-

-

 

-

 

US$

6,295

 

 

-

 

US$

14,842

 

 

-

 

US$

5,076

 

US$

4,999

 

US$

77

 

 

-

 

US$

14,981

 

 

S&P Global Inc.

-

-

 

-

 

US$

-

 

 

-

 

US$

14,096

 

 

-

 

US$

2,893

 

US$

2,934

 

US$

(41

)

 

-

 

US$

10,082

 

 

Bank of America Corporation

Financial assets at amortized cost

-

-

 

-

 

US$

-

 

 

-

 

US$

388,666

 

 

-

 

US$

23,000

 

US$

23,000

 

US$

-

 

 

-

 

US$

365,654

 

 

The Goldman Sachs Group, Inc.

-

-

 

-

 

US$

51,347

 

 

-

 

US$

461,607

 

 

-

 

US$

171,000

 

US$

171,000

 

US$

-

 

 

-

 

US$

340,683

 

 

Citigroup Global Markets Inc.

-

-

 

-

 

US$

99,968

 

 

-

 

US$

150,000

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

249,919

 

 

JPMorgan Chase & Co.

-

-

 

-

 

US$

10,054

 

 

-

 

US$

194,840

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

205,628

 

 

Wells Fargo & Company

-

-

 

-

 

US$

30,399

 

 

-

 

US$

159,137

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

189,392

 

 

Citigroup Global Markets Holdings Inc.

-

-

 

-

 

US$

-

 

 

-

 

US$

150,000

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

149,951

 

 

Goldman Sachs Finance Corp International Ltd.

-

-

 

-

 

US$

-

 

 

-

 

US$

150,000

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

149,870

 

 

Citigroup Inc.

-

-

 

-

 

US$

-

 

 

-

 

US$

119,897

 

 

-

 

US$

14,000

 

US$

14,000

 

US$

-

 

 

-

 

US$

106,012

 

 

Jpmorgan LLC

-

-

 

-

 

US$

-

 

 

-

 

US$

50,000

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

49,984

 

 

Morgan Stanley

-

-

 

-

 

US$

-

 

 

-

 

US$

30,255

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

30,237

 

 

Banco Bilbao Vizcaya Argentaria, S.A.

-

-

 

-

 

US$

-

 

 

-

 

US$

10,418

 

 

-

 

US$

-

 

US$

-

 

US$

-

 

 

-

 

US$

10,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 71 -


 

 

 

Company Name

Marketable Securities
Type and Name

Financial Statement Account

Counterparty

Nature of Relationship

Beginning Balance

Acquisition

Disposal

Ending Balance (Note)

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Shares/Units

(In Thousands)

Amount

Carrying Value

Gain/Loss on Disposal

Shares/Units

(In Thousands)

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Global

Government bond

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States Department of The Treasury

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

768,483

 

 

-

 

US$

93,078

 

 

-

 

US$

169,332

 

US$

171,044

 

US$

(1,712

)

 

-

 

US$

633,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency bonds/Agency mortgage-

  backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FEDERAL NATIONAL MORTGAGE ASSOCIATION

Financial assets at fair value through other comprehensive income

-

-

 

-

 

US$

460,205

 

 

-

 

US$

251,742

 

 

-

 

US$

152,501

 

US$

155,377

 

US$

(2,876

)

 

-

 

US$

480,057

 

 

Federal Home Loan Mortgage Corporation

-

-

 

-

 

US$

253,075

 

 

-

 

US$

128,307

 

 

-

 

US$

64,001

 

US$

65,258

 

US$

(1,257

)

 

-

 

US$

275,758

 

 

Government National Mortgage Association

-

-

 

-

 

US$

285,581

 

 

-

 

US$

75,482

 

 

-

 

US$

153,180

 

US$

156,329

 

US$

(3,149

)

 

-

 

US$

179,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: The ending balance includes the realized gain/loss on equity investment, the amortization of premium/discount on bonds investments and other related adjustment.

(Concluded)


- 72 -


 

 

TABLE 5

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

ACQUISITION OF INDIVIDUAL REAL ESTATE PROPERTIES AT COSTS OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

February 15, 2022

(Note)

$213,300,000

(Note)

Based on the terms in the purchase order

122 counterparties(Note), including:

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

 

 

 

 

ABB Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Accudevice Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Addtron Technology (Japan), Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Aegis Technology Co.

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Liquid Japan G.K.

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Liquide Far Eastern Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Water Plant Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Allis Electric Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Am-Power Machine International Enterprise Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlas Copco Taiwan Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlas Technology Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Machinery Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

Chen Yuan International Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chenfull International Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Cheng Deh Fire Protection Industrial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chien Kuo Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

China Steel Structure Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chun Yuan Steel Industry Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chung-Lin General Contractors, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Chunghwa Telecom Japan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 73 -


 

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

Cica-Huntek Chemical Technology Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Confederate Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Da-Cin Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Desiccant Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Eaton Electric Japan

 

 

 

 

 

 

 

 

 

 

 

 

 

Evergreen Steel Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Exyte Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fortune Electric Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fu Tsu Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuji Electric Co., Ltd

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuji Furukawa E&C Co., Ltd

 

 

 

 

 

 

 

 

 

 

 

 

 

Green Partners Industry Co., Ltd

 

 

 

 

 

 

 

 

 

 

 

 

 

Hantech Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hitachi Energy Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hsieh Kun Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Hueng Luei Process Industry Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ingersoll-Rand Southeast Asia (Pte) Ltd. Taiwan Branch (Singapore)

 

 

 

 

 

 

 

 

 

 

 

 

 

J.C. Yang Architect and Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

Japan Material Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

JG Environmental Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Jienshian Information Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

JJmr-Clean-Air Solution Tech.Services Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Johnson Controls York Taiwan Co, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Jusun Instruments Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kajima Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Kanto Chemical Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kao Hsin Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 74 -


 

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

Kedge Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kinetics Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Koei International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kuken Kogyo Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Kurita Water Industries Ltd., Taiwan

 

 

 

 

 

 

 

 

 

 

 

 

 

Kyudenko Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

L&K Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Lead-Fu Industrials Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Lee Ming Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Lumax International Corp., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandartech Interiors Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketech International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Mega Union Technology Incorporated

 

 

 

 

 

 

 

 

 

 

 

 

 

Mitsubishi Heavy Industries Air-Conditioning & Refrigeration Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Mitsubishi Heavy Industries, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

NAGASE & CO. LTD.

 

 

 

 

 

 

 

 

 

 

 

 

 

NEC Facilities, Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Organo Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Organo Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ovivo Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Pan Asia (Engineers & Constructors) Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Quicken System Integration Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ruentex Engineering & Construction Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

SACHEM Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

San Fu Chemical Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Schneider Electric Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Seibu Giken Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Shihlin Electric & Engineering Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Shimizu Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Siemens Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 75 -


 

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

 

 

 

SN Tech Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Solomon Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Sumitomo Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Swift Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taikisha Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taisei Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Gleno Enterprise Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Obayashi Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiwan Puritic Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Taiyo Nippon Sanso Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

TASA Construction Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Techgo Industrial Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Toshiba Mitsubishi-Electric Industrial Systems Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Toyoko Kagaku Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Trane Taiwan Distribution Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

Trusval Technology Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Tung Kang Steel Structure Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

Uangyih-Tech Industrial Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Unelectra International Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

United Integrated Services Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Versum Materials Taiwan Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Vertiv

 

 

 

 

 

 

 

 

 

 

 

 

 

Weltall Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholetech System Hitech Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

Yangtech Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Yankey Engineering Co., Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

Ying Pao Technology Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

Zhao-Cheng Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 76 -


 

 

 

Company Name

Types of

Property

Transaction Date

Transaction Amount

(Foreign Currencies in Thousands)

Payment Term

Counterparty

Nature of Relationships

Prior Transaction of Related Counterparty

Price Reference

Purpose of Acquisition

Other

Terms

Owner

Relationships

Transfer Date

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Real estate

May 10, 2022

(Note)

US$2,147,000

(Note)

Based on the terms in the purchase order

19 counterparties(Note), including:

-

N/A

N/A

N/A

N/A

Price comparison and price negotiation

Manufacturing purpose

None

 

 

 

 

 

Southern Taiwan Science Park Bureau, Ministry of Science and Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: The disclosures are expected information based on the capital appropriation approved by the Board of Directors (Right-of-use assets are included). The actual information shall be subject to the final purchase order of TSMC.

(Concluded)


- 77 -


 

 

TABLE 6

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Related Party

Nature of Relationships

Transaction Details

Abnormal Transaction

Notes/Accounts Payable or Receivable

Note

Purchases/

Sales

Amount

(Foreign Currencies in Thousands)

% to Total

Payment Terms

Unit Price

Payment Terms

Ending Balance

(Foreign Currencies in Thousands)

% to Total

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

TSMC North America

Subsidiary

Sales

$

1,100,732,622

 

 

68

 

Net 30 days from invoice date (Note)

-

(Note)

$

200,684,976

 

 

81

 

 

 

TSMC Nanjing

Subsidiary

Sales

 

149,805

 

 

-

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

-

 

 

-

 

 

 

GUC

Associate

Sales

 

6,683,081

 

 

-

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

918,898

 

 

-

 

 

 

TSMC Nanjing

Subsidiary

Purchases

 

31,276,001

 

 

26

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(3,409,873

)

 

5

 

 

 

TSMC China

Subsidiary

Purchases

 

20,759,218

 

 

17

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(2,630,108

)

 

4

 

 

 

WaferTech

Indirect subsidiary

Purchases

 

7,523,614

 

 

6

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(972,242

)

 

2

 

 

 

SSMC

Associate

Purchases

 

3,457,638

 

 

3

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(527,944

)

 

1

 

 

 

VIS

Associate

Purchases

 

1,339,151

 

 

1

 

Net 30 days from the end of the month of when invoice is issued

-

-

 

(141,586

)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC North America

GUC

Associate of TSMC

Sales

 

2,045,044

 

 

-

 

Net 30 days from invoice date

-

-

 

15,164

 

 

-

 

 

 

 

 

 

(US$

69,752

)

 

 

 

 

 

 

(US$

477

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VisEra Tech

Xintec

Associate of TSMC

Sales

 

623,862

 

 

9

 

Net 60 days from the end of the month of when invoice is issued

-

-

 

157,088

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: The tenor is determined by the payment terms granted to its clients by TSMC North America.

 


- 78 -


 

TABLE 7

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

September 30, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Company Name

Related Party

Nature of Relationships

Ending Balance

(Foreign Currencies in Thousands)

Turnover Days (Note 1)

Overdue

Amounts Received in Subsequent Period

Allowance for

Bad Debts

Amount

Action Taken

 

 

 

 

 

 

 

 

 

TSMC

TSMC North America

Subsidiary

$

208,824,740

 

42

$

-

 

-

$

-

 

$

-

 

 

TSMC Nanjing

Subsidiary

 

159,682

 

Note 2

 

-

 

-

 

-

 

 

-

 

 

GUC

Associate

 

918,898

 

27

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC North

TSMC

Parent company

 

151,818

 

Note 2

 

-

 

-

 

-

 

 

-

 

America

 

 

(US$

4,779

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

TSMC Nanjing

The same parent company

 

42,944,432

 

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

9,589,235

)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

Parent company

 

2,630,108

 

29

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

587,283

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Nanjing

TSMC

Parent company

 

3,409,873

 

27

 

-

 

-

 

-

 

 

-

 

 

 

 

(RMB

761,398

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VisEra Tech

Xintec

Associate of TSMC

 

157,088

 

60

 

-

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Technology

TSMC

The ultimate parent of the

 

421,502

 

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

Company

(US$

13,269

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WaferTech

TSMC

The ultimate parent of the Company

 

972,242

 

30

 

-

 

-

 

-

 

 

-

 

 

 

 

(US$

30,606

)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Development

Parent company

 

189,778

 

Note 2

 

-

 

-

 

-

 

 

-

 

 

 

 

(US$

5,974

)

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:The calculation of turnover days excludes other receivables from related parties.

 

Note 2:The ending balance is primarily consisted of other receivables, which is not applicable for the calculation of turnover days.


- 79 -


 

 

TABLE 8

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Amounts in Thousands of New Taiwan Dollars)

 

 

No.

Company Name

Counterparty

Nature of Relationship

(Note 1)

Intercompany Transactions

Financial Statements Item

Amount

Terms

(Note 2)

Percentage of Consolidated Net Revenue or Total Assets

 

 

 

 

 

 

 

 

0

TSMC

TSMC North America

1

Net revenue from sale of goods

$

1,100,732,622

 

-

 

67%

 

 

 

 

 

Receivables from related parties

 

200,684,976

 

-

 

4%

 

 

 

 

 

Other receivables from related parties

 

8,139,764

 

-

 

-

 

 

 

 

 

Accrued expenses and other current liabilities

 

89,108,075

 

-

 

2%

 

 

 

 

 

Other noncurrent liabilities

 

165,996,671

 

-

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JASM

1

Other noncurrent assets

 

3,581,617

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC JDC

1

Research and development expenses

 

358,030

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC 3DIC

1

Research and development expenses

 

625,396

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Europe

1

Marketing expenses-commission

 

402,743

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

1

Purchases

 

20,759,218

 

-

 

1%

 

 

 

 

 

Payables to related parties

 

2,630,108

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Nanjing

1

Purchases

 

31,276,001

 

-

 

2%

 

 

 

 

 

Proceeds from disposal of property, plant and equipment

 

640,953

 

-

 

-

 

 

 

 

 

Payables to related parties

 

3,409,873

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Technology

1

Research and development expenses

 

2,467,603

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WaferTech

1

Purchases

 

7,523,614

 

-

 

-

 

 

 

 

 

Payables to related parties

 

972,242

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

1

TSMC China

TSMC Nanjing

3

Other receivables from related parties

 

42,944,432

 

-

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

No. 1 represents the transactions from parent company to subsidiary.

 

No. 3 represents the transactions between subsidiaries.

 

Note 2:

The sales prices and payment terms of intercompany sales are not significantly different from those to third parties. For other intercompany transactions, prices and terms are determined in accordance with mutual agreements.


- 80 -


 

 

TABLE 9

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

NAMES, LOCATIONS, AND RELATED INFORMATION OF INVESTEES OVER WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INFORMATION ON INVESTMENT IN MAINLAND CHINA)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

 

Investor Company

Investee Company

Location

Main Businesses and Products

Original Investment Amount

Balance as of September 30, 2022

Net Income (Losses) of the Investee
(Foreign Currencies in Thousands)

Share of Profits/Losses

of Investee

(Note 1)

(Foreign Currencies in Thousands)

Note

September,

2022

(Foreign Currencies in Thousands)

December 31,

2021

(Foreign Currencies in Thousands)

Shares (In Thousands)

Percentage of Ownership

Carrying Value

(Foreign Currencies in Thousands)

TSMC

TSMC Global

Tortola, British Virgin Islands

Investment activities

$

355,162,309

 

$

355,162,309

 

 

11

 

 

100

 

$

421,208,004

 

$

3,410,221

 

$

3,410,221

 

Subsidiary

 

TSMC Partners

Tortola, British Virgin Islands

Investing in companies involved in the semiconductor design and manufacturing, and other investment activities

 

31,456,130

 

 

31,456,130

 

 

988,268

 

 

100

 

 

65,176,420

 

 

2,103,490

 

 

2,103,490

 

Subsidiary

 

JASM

Kumamoto, Japan

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

 

24,567,085

 

 

1,416,921

 

 

1,020

 

 

71

 

 

22,290,954

 

 

(236,413

)

 

(197,218

)

Subsidiary

 

TSMC Arizona

Phoenix, Arizona, U.S.A.

Manufacturing, sales and testing of integrated circuits and other semiconductor devices

 

21,643,300

 

 

21,643,300

 

 

770

 

 

100

 

 

13,954,855

 

 

(6,168,148

)

 

(6,168,148

)

Subsidiary

 

VIS

Hsin-Chu, Taiwan

Manufacturing, sales, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing and design service of masks

 

10,180,677

 

 

10,180,677

 

 

464,223

 

 

28

 

 

12,763,668

 

 

12,801,311

 

 

3,621,948

 

Associate

 

VisEra Tech

Hsin-Chu, Taiwan

Research, design, development, manufacturing, sales, packaging and test of color filter

 

4,224,082

 

 

4,224,082

 

 

213,619

 

 

68

 

 

11,307,593

 

 

1,528,701

 

 

1,093,449

 

Subsidiary

 

SSMC

Singapore

Manufacturing and sales of integrated circuits and other semiconductor devices

 

5,120,028

 

 

5,120,028

 

 

314

 

 

39

 

 

8,845,688

 

 

2,556,035

 

 

991,486

 

Associate

 

TSMC North America

San Jose, California, U.S.A

Sales and marketing of integrated circuits and other semiconductor devices

 

333,718

 

 

333,718

 

 

11,000

 

 

100

 

 

5,439,500

 

 

(132,523

)

 

(132,523

)

Subsidiary

 

Xintec

Taoyuan, Taiwan

Wafer level chip size packaging and wafer level post passivation interconnection service

 

1,988,317

 

 

1,988,317

 

 

111,282

 

 

41

 

 

3,340,497

 

 

1,529,860

 

 

627,382

 

Associate

 

GUC

Hsin-Chu, Taiwan

Researching, developing, manufacturing, testing and marketing of integrated circuits

 

386,568

 

 

386,568

 

 

46,688

 

 

35

 

 

1,693,668

 

 

2,364,050

 

 

823,622

 

Associate

 

Emerging Fund

Cayman Islands

Investing in technology start-up companies

 

870,783

 

 

298,618

 

 

-

 

 

99.9

 

 

1,272,826

 

 

(6,213

)

 

(6,207

)

Subsidiary

 

TSMC 3DIC

Yokohama, Japan

Engineering support activities

 

1,144,356

 

 

278,986

 

 

49

 

 

100

 

 

1,106,003

 

 

26,126

 

 

26,126

 

Subsidiary

 

TSMC Europe

Amsterdam, the Netherlands

Customer service and supporting activities

 

15,749

 

 

15,749

 

 

-

 

 

100

 

 

523,996

 

 

19,671

 

 

19,671

 

Subsidiary

 

TSMC JDC

Yokohama, Japan

Engineering support activities

 

410,680

 

 

410,680

 

 

15

 

 

100

 

 

345,660

 

 

10,495

 

 

10,495

 

Subsidiary

 

VTAF III

Cayman Islands

Investing in technology start-up companies

 

1,321,594

 

 

1,321,594

 

 

-

 

 

98

 

 

345,392

 

 

(5,129

)

 

(5,027

)

Subsidiary

 

TSMC Japan

Yokohama, Japan

Customer service and supporting activities

 

83,760

 

 

83,760

 

 

6

 

 

100

 

 

125,604

 

 

5,032

 

 

5,032

 

Subsidiary

 

VTAF II

Cayman Islands

Investing in technology start-up companies

 

260,300

 

 

260,300

 

 

-

 

 

98

 

 

77,309

 

 

657

 

 

644

 

Subsidiary

 

TSMC Korea

Seoul, Korea

Customer service and supporting activities

 

13,656

 

 

13,656

 

 

80

 

 

100

 

 

40,209

 

 

1,326

 

 

1,326

 

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Partners

TSMC Development

Delaware, U.S.A

Investing in companies involved in semiconductor manufacturing

 

18,644,698

 

 

18,644,698

 

 

-

 

 

100

 

 

37,091,905

 

 

1,857,071

 

 

Note2

 

Subsidiary

 

 

 

 

(US$

586,939

)

(US$

586,939

)

 

 

 

 

 

 

(US$

1,167,661

)

(US$

63,468

)

 

 

 

 

 

TSMC Technology

Delaware, U.S.A

Engineering support activities

 

453,683

 

 

453,683

 

 

-

 

 

100

 

 

975,436

 

 

15,293

 

 

Note2

 

Subsidiary

 

 

 

 

(US$

14,282

)

(US$

14,282

)

 

 

 

 

 

 

(US$

30,707

)

(US$

502

)

 

 

 

 

 

TSMC Canada

Ontario, Canada

Engineering support activities

 

73,062

 

 

73,062

 

 

2,300

 

 

100

 

 

320,626

 

 

23,256

 

 

Note2

 

Subsidiary

 

 

 

 

(US$

2,300

)

(US$

2,300

)

 

 

 

 

 

 

(US$

10,093

)

(US$

792

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VTAF III

Growth Fund

Cayman Islands

Investing in technology start-up companies

 

82,711

 

 

82,711

 

 

-

 

 

100

 

 

264,420

 

 

(412

)

 

Note2

 

Subsidiary

 

 

 

 

(US$

2,604

)

(US$

2,604

)

 

 

 

 

 

 

(US$

8,324

)

(US$

(14

))

 

 

 

 

 

Mutual-Pak

New Taipei, Taiwan

Manufacturing of electronic parts, wholesaling and retailing of electronic materials, and researching, developing and testing of RFID

 

(US$

50,614

1,593

 

)

 

(US$

50,614

1,593

 

)

 

4,693

 

 

28

 

 

(US$

19,815

624

 

)

 

(US$

(11,051

(378

)

))

 

Note2

 

Associate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Continued)


- 81 -


 

 

 

Investor Company

Investee Company

Location

Main Businesses and Products

Original Investment Amount

Balance as of September 30, 2022

Net Income (Losses) of the Investee
(Foreign Currencies in Thousands)

Share of Profits/Losses

of Investee

(Note 1)

(Foreign Currencies in Thousands)

Note

September,

2022

(Foreign Currencies in Thousands)

December 31,

2021

(Foreign Currencies in Thousands)

Shares (In Thousands)

Percentage of Ownership

Carrying Value

(Foreign Currencies in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Development

WaferTech

Washington, U.S.A

Manufacturing, sales and testing of integrated circuits and other semiconductor devices

$

-

 

$

-

 

 

293,637

 

 

100

 

$

(US$

6,828,670

214,968

 

)

$

(US$

1,716,388

58,738

 

)

Note 2

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 1:

The share of profits/losses of investee includes the effect of unrealized gross profit on intercompany transactions.

 

Note 2:

The share of profits/losses of the investee company is not reflected herein as such amount is already included in the share of profits/losses of the investor company.

(Concluded)


- 82 -


 

 

TABLE 10

 

 

Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries

 

INFORMATION ON INVESTMENT IN MAINLAND CHINA

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

 

Investee Company

Main Businesses and Products

Total Amount of Paid-in Capital

(RMB in Thousands)

Method of Investment

Accumulated Outflow of Investment from Taiwan as of January 1, 2022(US$ in Thousands)

Investment Flows

Accumulated Outflow of Investment from Taiwan as of September 30, 2022(US$ in Thousands)

Net Income (Losses) of the Investee Company

Percentage of Ownership

Share of Profits/Losses

Carrying Amount

as of

September 30, 2022

Accumulated Inward Remittance of Earnings as of

September, 2022

Outflow

(US$ in Thousands)

Inflow

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC China

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

$

(RMB

18,939,667

4,502,080

 

)

Note 1

$

(US$

18,939,667

596,000

 

)

$

-

 

$

-

 

$

(US$

18,939,667

596,000

 

)

$

9,207,667

 

 

100%

 

$

 

8,994,811

(Note2

 

)

$

84,937,968

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC Nanjing

Manufacturing, sales, testing and computer-aided design of integrated circuits and other semiconductor devices

 

(RMB

30,521,412

6,650,119

 

)

Note 1

 

(US$

30,521,412

1,000,000

 

)

 

-

 

 

-

 

 

(US$

30,521,412

1,000,000

 

)

 

15,689,153

 

 

100%

 

 

 

15,686,282

(Note2

 

)

 

63,427,512

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Investment in Mainland China as of September 30, 2022

(US$ in Thousands)

Investment Amounts Authorized by

Investment Commission, MOEA

(US$ in Thousands)

Upper Limit on Investment

 

 

 

$

(US$

49,461,079

1,596,000

 

)

$

(US$

119,412,667

3,596,000

 

)

$

 

1,651,389,695

(Note 3

 

)

 

 

 

 

 

 

 

 

 

 

Note 1:

TSMC directly invested US$596,000 thousand in TSMC China and US$1,000,000 thousand in TSMC Nanjing.

 

Note 2:

Amount was recognized based on the reviewed financial statements.

 

Note 3:

The upper limit on investment in mainland China is determined by sixty percent (60%) of the Company’s consolidated net worth.

 

 

 


- 83 -


 

TABLE 11

 

 

Taiwan Semiconductor Manufacturing Company Limited

 

INFORMATION ON MAJOR SHAREHOLDERS

SEPTEMBER 30, 2022

 

 

Shareholders (Note)

Shares

Total Shares Owned

Ownership Percentage

 

 

 

ADR-Taiwan Semiconductor Manufacturing Company, Ltd.

 

5,319,975,808

 

 

20.52%

 

National Development Fund, Executive Yuan

 

1,653,709,980

 

 

6.38%

 

 

 

 

 

 

 

 

 

Note:

Major shareholders shows the list of all shareholders with ownership of 5 percent or greater.

 

 

 

 

- 84 -