EX-99.1

EX-99.1 2 d279168dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

U.S. Bancorp Reports First Quarter 2022 Results

• Net income of $1.6 billion and net revenue of $5.6 billion

• Return on average assets of 1.09% and return on average common equity of 12.7%

• Common Equity Tier 1 capital ratio of 9.8% and strong levels of liquidity

1Q22 Key Financial Data

1Q22 Highlights



PROFITABILITY METRICS	1Q22	4Q21	1Q21
Return on average assets (%)	1.09	1.16	1.69

Return on average common equity (%)	12.7	13.0	19.0

Return on tangible common equity (%) (a)	16.6	16.6	24.3

Net interest margin (%)	2.44	2.40	2.50

Efficiency ratio (%) (a)	62.8	62.3	62.1
INCOME STATEMENT (b)	1Q22	4Q21	1Q21
Net interest income (taxable-equivalent basis)	$3,200	$3,150	$3,089

Noninterest income	$2,396	$2,534	$2,381

Net income attributable to U.S. Bancorp	$1,557	$1,673	$2,280

Diluted earnings per common share	$.99	$1.07	$1.45

Dividends declared per common share	$.46	$.46	$.42
BALANCE SHEET (b)	1Q22	4Q21	1Q21
Average total loans	$312,966	$302,755	$293,989

Average total deposits	$454,176	$449,838	$426,364

Net charge-off ratio	.21%	.17%	.31%

Book value per common share (period end)	$29.87	$32.71	$30.53

Basel III standardized CET1 (c)	9.8%	10.0%	9.9%

(a) See Non-GAAP Financial Measures reconciliation on page 16

(b) Dollars in millions, except per share data

• Net income of $1,557 million and diluted earnings per common share of $0.99

• Return on average assets of 1.09% and return on average common equity of 12.7%

• Net revenue of $5,596 million including $3,200 million of net interest income and $2,396 million of noninterest income

• Average total loans and earning assets growth of 6.5% year-over-year. Average total loans grew 3.4% on a linked quarter basis

• Average total deposits growth of 6.5% year-over-year and 1.0% linked quarter

• Net charge-off ratio of 0.21% in 1Q22 compared with 0.17% in 4Q21 and 0.31% in 1Q21

• Nonperforming assets decreased 7.6% on a linked quarter basis and 32.5% year-over-year

• CET1 capital ratio of 9.8% at March 31, 2022, compared with 10.0% at December 31, 2021, driven by strong loan growth

CEO Commentary

“In the first quarter, we reported earnings per share of $0.99 and a return on tangible common equity of 16.6%. Our results benefitted from healthy trends in consumer and business activity. We saw very strong loan growth, which drove solid growth in net interest income. Our fee revenue growth was supported by improving business activity and new business wins. Notably, we continued to see good momentum in our payments businesses reflecting both continued cyclical recovery in pandemic impacted industries, particularly travel and entertainment sectors, as well as the benefit from previous investments. We continue to manage our operating expenses prudently, even as we invest for the future, and we continue to benefit from the progress we are making on initiatives aimed at advancing our digital offerings, expanding our payment services capabilities and enhancing our core technology. We continue to work on integration activities related to our planned acquisition of Union Bank and we remain confident the strategic and financial merits of this deal will meaningfully enhance shareholder value and the combination will benefit our customers, our communities and our employees for years to come. Our credit quality remains strong, and we continue to approach credit decisions with a through the cycle lens. In summary, the year is off to a good start, and I would like to thank our employees for their hard work and dedication to serving all our constituents.”

— Andy Cecere, Chairman, President and CEO, U.S. Bancorp

In the Spotlight

Most Ethical

For the eighth consecutive year, U.S. Bank has been named one of the World’s Most Ethical Companies^® by the Ethisphere Institute, a global leader in defining and advancing the standards of ethical business practices. Ethisphere recognized 136 honorees spanning 22 countries and 45 industries. U.S. Bank is one of five honorees in the banking category. The award recognizes companies’ dedication to integrity, sustainability, governance and community.

U.S. Bank Partners with Microsoft as its Primary Cloud Provider

U.S. Bank announced plans for modernizing its technology foundation through the selection of Microsoft Azure as its primary cloud provider for the future. Powering the majority of its infrastructure and application portfolio with cloud computing will enable U.S. Bank to work more effectively in an increasingly digital world – including the ability to rapidly access and analyze data, expediting time to market while more quickly scaling innovative products to customers and partners, and empowering its increasingly agile workforce.

U.S. Bank and Driveway

U.S. Bank showcases its real-time payments capabilities collaborating with Driveway to pay car sellers immediately, with Driveway becoming the first online car dealership to pay customers over the RTP (real-time payments) network. Customers selling a car on Driveway.com can now have the payment deposited instantly into their bank account after a sale is complete and before the vehicle even leaves their driveway.

U.S. Bank to Provide ESG Data Solutions

U.S. Bank recently announced it will leverage Sustainalytics, a Morningstar Company and a leading global provider of ESG research and ratings, to offer environmental, social and governance (ESG) data solutions to U.S. Bank Global Fund Services clients where independent ESG analytics and reporting services are required.

LOGO

Investor contact: Jennifer Thompson, 612.303.0778 | Media contact: Jeff Shelman, 612.303.9933


		U.S. Bancorp First Quarter 2022 Results


INCOME STATEMENT HIGHLIGHTS
($ in millions, except per-share data)										Percent Change
	1Q 2022			4Q 2021			1Q 2021			1Q22 vs 4Q21			1Q22 vs 1Q21
Net interest income		$3,173			$3,123			$3,063			1.6			3.6
Taxable-equivalent adjustment		27			27			26			--			3.8
Net interest income (taxable-equivalent basis)		3,200			3,150			3,089			1.6			3.6
Noninterest income		2,396			2,534			2,381			(5.4	)		.6
Total net revenue		5,596			5,684			5,470			(1.5	)		2.3
Noninterest expense		3,502			3,533			3,379			(.9	)		3.6
Income before provision and income taxes		2,094			2,151			2,091			(2.6	)		.1
Provision for credit losses		112			(13	)		(827	)		nm			nm
Income before taxes		1,982			2,164			2,918			(8.4	)		(32.1)
Income taxes and taxable-equivalent adjustment		424			486			633			(12.8	)		(33.0)
Net income		1,558			1,678			2,285			(7.2	)		(31.8)
Net (income) loss attributable to noncontrolling interests		(1	)		(5	)		(5	)		80.0			80.0
Net income attributable to U.S. Bancorp		$1,557			$1,673			$2,280			(6.9	)		(31.7)
Net income applicable to U.S. Bancorp common shareholders		$1,466			$1,582			$2,175			(7.3	)		(32.6)
Diluted earnings per common share		$.99			$1.07			$1.45			(7.5	)		(31.7)

Net income attributable to U.S. Bancorp was $1,557 million for the first quarter of 2022, which was $723 million lower than the $2,280 million for the first quarter of 2021, and $116 million lower than the $1,673 million for the fourth quarter of 2021. Diluted earnings per common share were $0.99 in the first quarter of 2022, compared with $1.45 in the first quarter of 2021 and $1.07 in the fourth quarter of 2021.

The decrease in net income year-over-year was primarily due to a higher provision for credit losses. Pretax income before the provision for credit losses was essentially flat compared to a year ago. Net interest income increased 3.6 percent on a year-over-year taxable-equivalent basis due to higher loan and investment securities balances and favorable deposit and funding mix due in part to higher noninterest-bearing deposits, partially offset by lower loan yields and mix as well as lower loan fees driven by the impact of loan forgiveness related to the SBA Paycheck Protection Program (“PPP”) in the first quarter of 2021. The net interest margin declined from 2.50 percent in the first quarter of 2021 to 2.44 percent in the current quarter primarily due to changes in loan mix and lower loan spreads within fixed-rate portfolios from a year ago, partially offset by funding and yield curve favorability. Noninterest income increased 0.6 percent compared with a year ago primarily reflecting stronger payment services revenue, trust and investment management fees, deposit service charges and treasury management fees, mostly offset by lower commercial products revenue related to capital markets activities, mortgage banking revenue as refinancing activities decline, and other noninterest income. Noninterest expense increased 3.6 percent reflecting increases in compensation expense, professional services expense and marketing and business development expense. Provision for credit losses was higher due to reductions in the allowance for credit losses in the first quarter of 2021.

Net income decreased on a linked quarter basis due to higher provision for credit losses and seasonally lower noninterest income, partially offset by growth in net interest income and lower noninterest expense. Net interest income increased 1.6 percent on a taxable-equivalent basis primarily due to higher loan and investment portfolio balances as well as higher yields in the investment portfolio, partially offset by lower loan fees primarily driven by lower PPP loan forgiveness, loan mix, and two fewer days in the quarter. The net interest margin increased four basis points on a linked quarter basis reflecting the changing yield curve and lower cash balances, partially offset by the impact of loan mix. Noninterest income decreased 5.4 percent compared with the fourth quarter of 2021 driven by seasonally lower credit and debit card revenue, deposit service charges and mortgage banking revenue, partially offset by growth in trust and investment management fees. Noninterest expense decreased 0.9 percent on a linked quarter basis reflecting lower professional services expense, marketing and business development expense and technology and communications expense, partially offset by increases in employee benefits expense and other noninterest expense.

LOGO


		U.S. Bancorp First Quarter 2022 Results


NET INTEREST INCOME
(Taxable-equivalent basis; $ in millions)							Change
	1Q 2022		4Q 2021		1Q 2021		1Q22 vs 4Q21		1Q22 vs 1Q21
Components of net interest income
Income on earning assets		$3,445		$3,382		$3,367		$63		$78
Expense on interest-bearing liabilities		245		232		278		13		(33)
Net interest income		$3,200		$3,150		$3,089		$50		$111

Average yields and rates paid
Earning assets yield		2.62%		2.58%		2.73%		.04%		(.11)%
Rate paid on interest-bearing liabilities		.26		.25		.31		.01		(.05)
Gross interest margin		2.36%		2.33%		2.42%		.03%		(.06)%
Net interest margin		2.44%		2.40%		2.50%		.04%		(.06)%

Average balances
Investment securities (a)		$174,762		$160,784		$145,520		$13,978		$29,242
Loans		312,966		302,755		293,989		10,211		18,977
Interest-bearing deposits with banks		29,851		45,751		41,784		(15,900)		(11,933)
Earning assets		529,837		522,535		497,711		7,302		32,126
Interest-bearing liabilities		378,223		363,880		360,582		14,343		17,641

(a) Excludes unrealized gain (loss)

Net interest income on a taxable-equivalent basis in the first quarter of 2022 was $3,200 million, an increase of $111 million (3.6 percent) compared with the first quarter of 2021. The increase was primarily due to higher loan and investment securities balances and favorable deposit and funding mix due in part to higher noninterest-bearing deposits, partially offset by lower loan yields and mix as well as lower loan fees, driven by the impact of loan forgiveness related to PPP in the first quarter of 2021. Average earning assets were $32.1 billion (6.5 percent) higher than the first quarter of 2021, reflecting an increase of $29.2 billion (20.1 percent) in average investment securities and an increase of $19.0 billion (6.5 percent) in average total loans, while average interest-bearing deposits with banks decreased $11.9 billion (28.6 percent).

Net interest income on a taxable-equivalent basis increased $50 million (1.6 percent) on a linked quarter basis primarily due to higher loan and investment portfolio balances as well as higher yields in the investment portfolio, partially offset by lower loan fees primarily driven by lower PPP loan forgiveness, loan mix, and two fewer days in the quarter. Average earning assets were $7.3 billion (1.4 percent) higher on a linked quarter basis, reflecting increases of $14.0 billion (8.7 percent) in average investment securities and $10.2 billion (3.4 percent) in average loans, while average interest-bearing deposits with banks decreased $15.9 billion (34.8 percent).

The net interest margin in the first quarter of 2022 was 2.44 percent, compared with 2.50 percent in the first quarter of 2021 and 2.40 percent in the fourth quarter of 2021. The decrease in the net interest margin from the prior year was primarily due to the mix of loans and lower loan spreads within fixed-rate portfolios, partially offset by funding and yield curve favorability. The increase in interest margin on a linked quarter basis reflected the changing yield curve and lower cash balances, partially offset by the impact of loan mix. The increase in average investment securities year-over-year and on a linked quarter basis was due to purchases of mortgage-backed and U.S. Treasury securities, net of prepayments, sales and maturities.

LOGO


		U.S. Bancorp First Quarter 2022 Results


AVERAGE LOANS
($ in millions)							Percent Change
	1Q 2022		4Q 2021		1Q 2021		1Q22 vs 4Q21			1Q22 vs 1Q21

Commercial		$107,819		$99,433		$96,757		8.4			11.4
Lease financing		5,003		5,075		5,334		(1.4	)		(6.2	)
Total commercial		112,822		104,508		102,091		8.0			10.5

Commercial mortgages		28,826		28,216		27,968		2.2			3.1
Construction and development		10,258		10,635		10,818		(3.5	)		(5.2	)
Total commercial real estate		39,084		38,851		38,786		.6			.8

Residential mortgages		77,449		75,858		75,201		2.1			3.0

Credit card		21,842		22,399		21,144		(2.5	)		3.3

Retail leasing		7,110		7,354		7,975		(3.3	)		(10.8	)
Home equity and second mortgages		10,394		10,568		12,062		(1.6	)		(13.8	)
Other		44,265		43,217		36,730		2.4			20.5
Total other retail		61,769		61,139		56,767		1.0			8.8

Total loans		$312,966		$302,755		$293,989		3.4			6.5

Average total loans for the first quarter of 2022 were $19.0 billion (6.5 percent) higher than the first quarter of 2021. The increase was primarily due to growth in commercial loans (11.4 percent), residential mortgages (3.0 percent) and other retail loans (20.5 percent), partially offset by lower home equity and second mortgages (13.8 percent). The strong growth in other retail loans was driven by auto and recreational vehicle lending during 2021. The increase in commercial loans was due to higher utilization driven by working capital needs of corporate customers, slower pay-offs given higher volatility in the capital markets and core growth, partly offset by expected reductions related to the forgiveness of loans in the SBA Paycheck Protection Program. The increase in residential mortgages was driven by stronger on-balance sheet loan activities and slower refinance activity. In addition, credit card loans increased 7.9 percent on a year-over-year basis, adjusting for the impact of a card portfolio transferred to loans held-for-sale during the fourth quarter of 2021.

Average total loans were $10.2 billion (3.4 percent) higher than the fourth quarter of 2021 primarily due to higher commercial loans (8.4 percent) driven by continued strong new business and higher utilization, residential mortgages (2.1 percent) and other retail loans (2.4 percent). Adjusting for the impact of the card portfolio transferred to loans held-for sale in the fourth quarter of 2021, credit card loans were 0.5 percent higher on a linked quarter basis.

LOGO


		U.S. Bancorp First Quarter 2022 Results


AVERAGE DEPOSITS
($ in millions)							Percent Change
	1Q		4Q		1Q		1Q22 vs			1Q22 vs
	2022		2021		2021		4Q21			1Q21

Noninterest-bearing deposits	$	127,963	$	135,936	$	118,352		(5.9	)		8.1
Interest-bearing savings deposits
Interest checking		115,062		108,889		97,385		5.7			18.2
Money market savings		119,588		117,462		124,825		1.8			(4.2	)
Savings accounts		66,978		64,763		58,848		3.4			13.8
Total savings deposits		301,628		291,114		281,058		3.6			7.3
Time deposits		24,585		22,788		26,954		7.9			(8.8	)
Total interest-bearing deposits		326,213		313,902		308,012		3.9			5.9

Total deposits	$	454,176	$	449,838	$	426,364		1.0			6.5

Average total deposits for the first quarter of 2022 were $27.8 billion (6.5 percent) higher than the first quarter of 2021. Average noninterest-bearing deposits increased $9.6 billion (8.1 percent) primarily within Corporate and Commercial Banking and Wealth Management and Investment Services. Average total savings deposits were $20.6 billion (7.3 percent) higher year-over-year driven by Consumer and Business Banking and Corporate and Commercial Banking, partially offset by a decrease in Wealth Management and Investment Services. Average time deposits were $2.4 billion (8.8 percent) lower than the prior year primarily within Consumer and Business Banking and Wealth Management and Investment Services, partially offset by an increase in Corporate and Commercial Banking. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics.

Average total deposits grew $4.3 billion (1.0 percent) from the fourth quarter of 2021. On a linked quarter basis, average noninterest-bearing deposits were lower by $8.0 billion (5.9 percent) with seasonal decreases across all business lines. Average total savings deposits increased $10.5 billion (3.6 percent) compared with the fourth quarter of 2021 driven by increases in Corporate and Commercial Banking and Consumer and Business Banking, partially offset by a decrease in Wealth Management and Investment Services. Average time deposits, which are managed based on funding needs, relative pricing and liquidity characteristics, were $1.8 billion (7.9 percent) higher on a linked quarter basis primarily within Corporate and Commercial Banking.

LOGO


		U.S. Bancorp First Quarter 2022 Results


NONINTEREST INCOME
($ in millions)							Percent Change
	1Q		4Q		1Q		1Q22 vs			1Q22 vs
	2022		2021		2021		4Q21			1Q21

Credit and debit card revenue		$338		$382		$336		(11.5	)		.6
Corporate payment products revenue		158		155		126		1.9			25.4
Merchant processing services		363		365		318		(.5	)		14.2
Trust and investment management fees		500		483		444		3.5			12.6
Deposit service charges		177		193		161		(8.3	)		9.9
Treasury management fees		156		152		147		2.6			6.1
Commercial products revenue		266		265		280		.4			(5.0	)
Mortgage banking revenue		200		298		299		(32.9	)		(33.1	)
Investment products fees		62		62		55		--			12.7
Securities gains (losses), net		18		15		25		20.0			(28.0	)
Other		158		164		190		(3.7	)		(16.8	)

Total noninterest income	$	2,396	$	2,534	$	2,381		(5.4	)		.6

First quarter noninterest income of $2,396 million was $15 million (0.6 percent) higher than the first quarter of 2021 reflecting strong payment services revenue, growth in trust and investment management fees, and improving deposit service charges, and treasury management fees, mostly offset by lower commercial products revenue, mortgage banking revenue, and other noninterest income. Payment services revenue increased $79 million (10.1 percent) compared with the first quarter of 2021 as corporate payment products revenue increased $32 million (25.4 percent) primarily due to higher sales volume and merchant processing services revenue increased $45 million (14.2 percent) driven by higher sales volumes and merchant fees. Trust and investment management fees increased $56 million (12.6 percent) driven by business growth, favorable market conditions and activity related to the fourth quarter of 2021 acquisition of PFM Asset Management LLC (“PFM”), partially offset by higher fee waivers. Deposit service charges increased $16 million (9.9 percent) primarily due to higher customer spend activity, net of the impact of the elimination of certain consumer NSF fees in the first quarter of 2022. Treasury management fees increased $9 million (6.1 percent) primarily due to core growth given the continued recovery in the economy. Partially offsetting these increases, commercial products revenue decreased $14 million (5.0 percent) primarily due to lower corporate bond fees and trading revenue within the capital markets business. Mortgage banking revenue decreased $99 million (33.1 percent) compared with the first quarter of 2021 due to lower application volumes, given declining refinance activities, and lower related gain on sale margins, partially offset by the favorable net impact of the change in fair value of mortgage servicing rights, net of hedging activities, as well as higher performing loan sales. Other noninterest income decreased $32 million (16.8 percent) driven by the impact of prior year asset sales and lower retail leasing end-of-term residual gains in the first quarter of 2022.

Noninterest income was $138 million (5.4 percent) lower in the first quarter of 2022 compared with the fourth quarter of 2021 reflecting lower credit and debit card revenue, deposit service charges and mortgage banking revenue, partially offset by higher trust and investment management fees. Credit and debit card revenue decreased $44 million (11.5 percent) due to seasonally lower sales volume and rate as well as lower prepaid card processing fees. Deposit service charges decreased $16 million (8.3 percent) on a linked quarter basis primarily due to seasonally lower volumes and the impact of the elimination of certain consumer NSF fees in the first quarter of 2022 net of higher customer activity. Mortgage banking revenue decreased $98 million (32.9 percent) driven by lower application volume and related gain on sale margins as well as lower performing loan sales, partially offset by the favorable net impact of the change in fair value of mortgage servicing rights, net of hedging activities. Partially offsetting these decreases, trust and investment management fees increased $17 million (3.5 percent) driven by the PFM acquisition, partially offset by unfavorable market conditions and lower fees.

LOGO


		U.S. Bancorp First Quarter 2022 Results


NONINTEREST EXPENSE
($ in millions)							Percent Change
	1Q 2022		4Q 2021		1Q 2021		1Q22 vs 4Q21			1Q22 vs 1Q21

Compensation	$	1,853	$	1,851	$	1,803		.1			2.8
Employee benefits		396		372		384		6.5			3.1
Net occupancy and equipment		269		268		263		.4			2.3
Professional services		114		160		98		(28.8	)		16.3
Marketing and business development		80		129		48		(38.0	)		66.7
Technology and communications		349		372		359		(6.2	)		(2.8	)
Postage, printing and supplies		72		71		69		1.4			4.3
Other intangibles		47		40		38		17.5			23.7
Other		322		270		317		19.3			1.6

Total noninterest expense	$	3,502	$	3,533	$	3,379		(.9	)		3.6

First quarter noninterest expense of $3,502 million was $123 million (3.6 percent) higher than the first quarter of 2021 reflecting increases in compensation expense, professional services expense and marketing and business development expense. Compensation expense increased $50 million (2.8 percent) compared with the first quarter of 2021 primarily due to merit and hiring to support business growth, partially offset by lower performance-based incentives. Professional services expense increased $16 million (16.3 percent) primarily due to an increase in business investment and related initiatives. Marketing and business development expense increased $32 million (66.7 percent) due to the timing of marketing campaigns as well as increased travel and entertainment.

Noninterest expense decreased $31 million (0.9 percent) on a linked quarter basis reflecting lower professional services expense, and marketing and business development expense, partially offset by a seasonal increase in employee benefits expense and higher other noninterest expense. Professional services expense decreased $46 million (28.8 percent) primarily due to timing of certain initiatives in the fourth quarter of 2021. Marketing and business development expense decreased $49 million (38.0 percent) due to the timing of marketing campaigns. Partially offsetting these decreases, employee benefits expense increased $24 million (6.5 percent) mainly driven by seasonally higher payroll taxes. Other noninterest expense increased $52 million (19.3 percent) primarily due to higher FDIC insurance costs as well as other accruals, mostly offset by seasonally lower costs related to tax-advantaged investments.

Provision for Income Taxes

The provision for income taxes for the first quarter of 2022 resulted in a tax rate of 21.4 percent on a taxable-equivalent basis (effective tax rate of 20.3 percent), compared with 21.7 percent on a taxable-equivalent basis (effective tax rate of 21.0 percent) in the first quarter of 2021, and a tax rate of 22.5 percent on a taxable-equivalent basis (effective tax rate of 21.5 percent) in the fourth quarter of 2021.

LOGO


		U.S. Bancorp First Quarter 2022 Results


ALLOWANCE FOR CREDIT LOSSES
($ in millions)	1Q 2022			% (a)			4Q 2021			% (a)			3Q 2021			% (a)			2Q 2021			% (a)			1Q 2021			% (a)
Balance, beginning of period	$	6,155					$	6,300					$	6,610					$	6,960					$	8,010
Net charge-offs
Commercial		26			.10			6			.02			13			.05			26			.11			52			.22
Lease financing		6			.49			--			--			1			.08			1			.08			4			.30

Total commercial		32			.12			6			.02			14			.05			27			.11			56			.22
Commercial mortgages		--			--			(3	)		(.04	)		1			.01			--			--			(12	)		(.17	)
Construction and development		(5	)		(.20	)		(1	)		(.04	)		12			.44			--			--			5			.19

Total commercial real estate		(5	)		(.05	)		(4	)		(.04	)		13			.13			--			--			(7	)		(.07	)
Residential mortgages		(6	)		(.03	)		(7	)		(.04	)		(10	)		(.05	)		(10	)		(.05	)		(5	)		(.03	)

Credit card		112			2.08			109			1.93			111			2.01			148			2.81			144			2.76

Retail leasing		1			.06			1			.05			1			.05			(1	)		(.05	)		1			.05
Home equity and second mortgages		(2	)		(.08	)		(2	)		(.08	)		(3	)		(.11	)		(3	)		(.11	)		(2	)		(.07	)
Other		30			.27			29			.27			21			.20			19			.20			36			.40

Total other retail		29			.19			28			.18			19			.13			15			.10			35			.25

Total net charge-offs		162			.21			132			.17			147			.20			180			.25			223			.31
Provision for credit losses		112						(13	)					(163	)					(170	)					(827	)

Balance, end of period	$	6,105					$	6,155					$	6,300					$	6,610					$	6,960

Components
Allowance for loan losses	$	5,664					$	5,724					$	5,792					$	6,026					$	6,343
Liability for unfunded credit commitments		441						431						508						584						617

Total allowance for credit losses	$	6,105					$	6,155					$	6,300					$	6,610					$	6,960

Gross charge-offs	$	280					$	254					$	266					$	314					$	374
Gross recoveries	$	118					$	122					$	119					$	134					$	151

Allowance for credit losses as a percentage of Period-end loans		1.91						1.97						2.12						2.23						2.36
Nonperforming loans		798						738						695						649						617
Nonperforming assets		753						701						667						624						579

(a) Annualized and calculated on average loan balances

LOGO


		U.S. Bancorp First Quarter 2022 Results

The Company’s provision for credit losses for the first quarter of 2022 was $112 million, compared with a benefit of $13 million in the fourth quarter of 2021 and a benefit of $827 million in the first quarter of 2021. During 2021, factors affecting economic conditions, including passing of additional government stimulus and widespread vaccine availability in the U.S., contributed to economic improvement and related reserve releases. The consumer portfolio performance continues to be supported by strong credit quality and asset values, while select commercial portfolios continue to recover from the effects of the pandemic. Economic uncertainty remains high associated with supply chain concerns, rising inflationary concerns, market volatility, rising oil prices from the Russia-Ukraine conflict and additional virus variants. In addition to these factors, expected loss estimates consider various factors including customer specific information impacting changes in risk ratings, projected delinquencies and potential effects of diminishing liquidity without the support of mortgage forbearance and direct federal stimulus.

Total net charge-offs in the first quarter of 2022 were $162 million, compared with $132 million in the fourth quarter of 2021 and $223 million in the first quarter of 2021. The net charge-off ratio was 0.21 percent in the first quarter of 2022, compared with 0.17 percent in the fourth quarter of 2021 and 0.31 percent in the first quarter of 2021. Net charge-offs increased $30 million (22.7 percent) compared with the fourth quarter of 2021 reflecting limited commercial credit losses in the prior period. Net charge-offs decreased $61 million (27.4 percent) compared with the first quarter of 2021 reflecting improvement across most loan categories. Improvements from the prior year reflect borrower liquidity and strong asset prices in the market supporting repayment and recovery of problem loans.

The allowance for credit losses was $6,105 million at March 31, 2022, compared with $6,155 million at December 31, 2021, and $6,960 million at March 31, 2021. The decrease on a linked quarter basis was driven by continued strong credit quality and collateral performance, partially offset by loan growth. The ratio of the allowance for credit losses to period-end loans was 1.91 percent at March 31, 2022, compared with 1.97 percent at December 31, 2021, and 2.36 percent at March 31, 2021. The ratio of the allowance for credit losses to nonperforming loans was 798 percent at March 31, 2022, compared with 738 percent at December 31, 2021, and 617 percent at March 31, 2021.

Nonperforming assets were $811 million at March 31, 2022, compared with $878 million at December 31, 2021, and $1,202 million at March 31, 2021. The ratio of nonperforming assets to loans and other real estate was 0.25 percent at March 31, 2022, compared with 0.28 percent at December 31, 2021, and 0.41 percent at March 31, 2021. The year-over-year decrease in nonperforming assets was primarily due to decreases in total commercial nonperforming loans, total commercial real estate nonperforming loans and residential mortgages, while the decrease on a linked quarter basis was primarily due to decreases in total commercial real estate nonperforming loans. Accruing loans 90 days or more past due were $450 million at March 31, 2022, compared with $472 million at December 31, 2021, and $476 million at March 31, 2021.

LOGO


		U.S. Bancorp First Quarter 2022 Results



DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
(Percent)	Mar 31 2022		Dec 31 2021		Sep 30 2021		Jun 30 2021		Mar 31 2021

Delinquent loan ratios - 90 days or more past due excluding nonperforming loans
Commercial		.06		.04		.04		.04		.06
Commercial real estate		--		.03		.05		.01		.01
Residential mortgages		.18		.24		.15		.16		.19
Credit card		.74		.73		.66		.70		.95
Other retail		.11		.11		.11		.10		.12
Total loans		.14		.15		.13		.13		.16

Delinquent loan ratios - 90 days or more past due including nonperforming loans
Commercial		.21		.20		.25		.32		.39
Commercial real estate		.55		.76		.82		.81		.94
Residential mortgages		.45		.53		.47		.49		.54
Credit card		.74		.73		.66		.70		.95
Other retail		.37		.35		.36		.39		.42
Total loans		.38		.42		.43		.47		.54


ASSET QUALITY (a)
($ in millions)

	Mar 31 2022		Dec 31 2021		Sep 30 2021		Jun 30 2021		Mar 31 2021
Nonperforming loans
Commercial		$139		$139		$179		$247		$298
Lease financing		35		35		37		44		49
Total commercial		174		174		216		291		347
Commercial mortgages		178		213		215		224		266
Construction and development		38		71		81		88		90
Total commercial real estate		216		284		296		312		356
Residential mortgages		214		226		237		244		253
Credit card		--		--		--		--		--
Other retail		161		150		157		171		172

Total nonperforming loans		765		834		906		1,018		1,128

Other real estate		23		22		17		17		19

Other nonperforming assets		23		22		21		24		55

Total nonperforming assets		$811		$878		$944		$1,059		$1,202

Accruing loans 90 days or more past due		$450		$472		$385		$376		$476

Nonperforming assets to loans plus ORE (%)		.25		.28		.32		.36		.41

(a) Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due

LOGO


		U.S. Bancorp First Quarter 2022 Results


COMMON SHARES
(Millions)	1Q 2022			4Q 2021		3Q 2021		2Q 2021			1Q 2021
Beginning shares outstanding		1,484			1,483		1,483		1,497			1,507
Shares issued for stock incentive plans, acquisitions and other corporate purposes		3			1		--		1			3
Shares repurchased		(1	)		--		--		(15	)		(13	)

Ending shares outstanding		1,486			1,484		1,483		1,483			1,497


CAPITAL POSITION
($ in millions)	Mar 31			Dec 31			Sep 30			Jun 30			Mar 31
	2022			2021			2021			2021			2021

Total U.S. Bancorp shareholders’ equity	$	51,200		$	54,918		$	53,743		$	53,039		$	51,678

Basel III Standardized Approach (a)
Common equity tier 1 capital	$	41,950		$	41,701		$	41,014		$	39,691		$	39,103
Tier 1 capital		49,198			48,516			47,426			46,103			45,517
Total risk-based capital		57,403			56,250			54,178			53,625			53,625

Common equity tier 1 capital ratio		9.8	%		10.0	%		10.2	%		9.9	%		9.9	%
Tier 1 capital ratio		11.5			11.6			11.7			11.5			11.5
Total risk-based capital ratio		13.4			13.4			13.4			13.4			13.5
Leverage ratio		8.6			8.6			8.7			8.5			8.4

Tangible common equity to tangible assets (b)		6.0			6.8			6.8			6.8			6.6
Tangible common equity to risk-weighted assets (b)		8.0			9.2			9.4			9.3			9.1

Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (b)		9.5			9.6			9.7			9.5			9.5

(a) Amounts and ratios calculated in accordance with transitional regulatory requirements related to the current expected credit losses methodology
(b) See Non-GAAP Financial Measures reconciliation on page 16

Total U.S. Bancorp shareholders’ equity was $51.2 billion at March 31, 2022, compared with $54.9 billion at December 31, 2021, and $51.7 billion at March 31, 2021. The Company suspended all common stock repurchases at the beginning of the third quarter of 2021, except for those done exclusively in connection with its stock-based compensation programs, due to its pending acquisition of MUFG Union Bank’s core regional banking franchise. The Company expects to operate at a CET1 capital ratio between our target ratio and 9.0 percent after closing of the acquisition. The Company does not expect to commence repurchasing its common stock until after the acquisition closes and the CET1 ratio approximates 9.0 percent.

All regulatory ratios continue to be in excess of “well-capitalized” requirements. The common equity tier 1 capital to risk-weighted assets ratio using the Basel III standardized approach was 9.8 percent at March 31, 2022, compared with 10.0 percent at December 31, 2021, and 9.9 percent at March 31, 2021. The Company’s common equity tier 1 capital to risk-weighted assets ratio, reflecting the full implementation of the current expected credit losses methodology was 9.5 percent at March 31, 2022, compared with 9.6 percent at December 31, 2021, and 9.5 percent at March 31, 2021.

LOGO


		U.S. Bancorp First Quarter 2022 Results

Investor Conference Call

On Thursday, April 14, 2022 at 8 a.m. CT, Chairman, President and Chief Executive Officer Andy Cecere and Vice Chair and Chief Financial Officer Terry Dolan will host a conference call to review the financial results. The conference call will be available online or by telephone. To access the webcast and presentation, visit U.S. Bancorp’s website at usbank.com and click on “About Us,” “Investor Relations” and “Webcasts & Presentations.” To access the conference call from locations within the United States and Canada, please dial 866.316.1409. Participants calling from outside the United States and Canada, please dial 706.634.9086. The conference ID number for all participants is 1698510. For those unable to participate during the live call, a recording will be available at approximately 11 a.m. CT on Thursday, April 14, 2022 and will be accessible until Thursday, April 21, 2022 at 10:59 p.m. CT. To access the recorded message within the United States and Canada, please dial 855.859.2056. If calling from outside the United States and Canada, please dial 404.537.3406 to access the recording. The conference ID is 698510.

About U.S. Bancorp

U.S. Bancorp, with nearly 70,000 employees and $587 billion in assets as of March 31, 2022, is the parent company of U.S. Bank National Association. The Minneapolis-based company serves millions of customers locally, nationally and globally through a diversified mix of businesses: Consumer and Business Banking; Payment Services; Corporate & Commercial Banking; and Wealth Management and Investment Services. The company has been recognized for its approach to digital innovation, social responsibility, and customer service, including being named one of the 2022 World’s Most Ethical Companies and Fortune’s most admired superregional bank. Learn more at usbank.com/about.

Forward-looking Statements

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995:

This press release contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, anticipated future revenue and expenses and the future plans and prospects of U.S. Bancorp. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “hopes,” “estimates,” “projects,” “forecasts,” “intends,” “plans,” “goals,” “believes,” “continue” and other similar expressions or future or conditional verbs such as “will,” “may,” “might,” “should,” “would” and “could.”

Forward-looking statements involve inherent risks and uncertainties, including the following risks and uncertainties and the risks and uncertainties more fully discussed in the section entitled “Risk Factors” of Exhibit 13 to U.S. Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2021, which could cause actual results to differ materially from those anticipated. The COVID-19 pandemic is adversely affecting U.S. Bancorp, its customers, counterparties, employees, and third-party service providers, and the ultimate extent of the impacts on its business, financial position, results of operations, liquidity, and prospects is uncertain. Continued deterioration in general business and economic conditions or turbulence in domestic or global financial markets could adversely affect U.S. Bancorp’s revenues and the values of its assets and liabilities, reduce the availability of funding to certain financial institutions, lead to a tightening of credit, and increase stock price volatility. In addition, changes to statutes, regulations, or regulatory policies or practices could affect U.S. Bancorp in substantial and unpredictable ways. U.S. Bancorp’s results could also be adversely affected by changes in interest rates; increases in unemployment rates; deterioration in the credit quality of its loan portfolios or in the value of the collateral securing those loans; deterioration in the value of its investment securities; legal and regulatory developments; litigation; increased competition from both banks and non-banks; civil unrest; the effects of climate change; changes in customer behavior and preferences; breaches in data security, including as a result of work-from-home arrangements; failures to safeguard personal information; the impacts of international hostilities or geopolitical events; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; and management’s ability to effectively manage credit risk, market risk, operational risk, compliance risk, strategic risk, interest rate risk, liquidity risk and reputation risk. In addition, U.S. Bancorp’s proposed acquisition of MUFG Union Bank presents risks and uncertainties, including, among others: the risk that the cost savings, any revenue synergies and other anticipated benefits of the proposed acquisition may not be realized or may take longer than anticipated to be realized; the risk that U.S. Bancorp’s business could be disrupted as a result of the announcement and pendency of the proposed acquisition and diversion of management’s attention from ongoing business operations and opportunities; the possibility that the proposed

LOGO


		U.S. Bancorp First Quarter 2022 Results

acquisition, including the integration of MUFG Union Bank, may be more costly or difficult to complete than anticipated; delays in closing the proposed acquisition; and the failure of required governmental approvals to be obtained or any other closing conditions in the definitive purchase agreement to be satisfied.

For discussion of these and other risks that may cause actual results to differ from those described in forward-looking statements, refer to U.S. Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2021, on file with the Securities and Exchange Commission, including the sections entitled “Corporate Risk Profile” and “Risk Factors” contained in Exhibit 13, and all subsequent filings with the Securities and Exchange Commission under Sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934. In addition, factors other than these risks also could adversely affect U.S. Bancorp’s results, and the reader should not consider these risks to be a complete set of all potential risks or uncertainties. Readers are cautioned not to place undue reliance on any forward-looking statements. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events.

Non-GAAP Financial Measures

In addition to capital ratios defined by banking regulators, the Company considers various other measures when evaluating capital utilization and adequacy, including:

•

Tangible common equity to tangible assets

•

Tangible common equity to risk-weighted assets

•

Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology, and

•

Return on tangible common equity.

These capital measures are viewed by management as useful additional methods of evaluating the Company’s utilization of its capital held and the level of capital available to withstand unexpected negative market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position relative to other financial services companies. These capital measures are not defined in generally accepted accounting principles (“GAAP”), or are not currently effective or defined in banking regulations. In addition, certain of these measures differ from currently effective capital ratios defined by banking regulations principally in that the currently effective ratios, which are subject to certain transitional provisions, temporarily exclude the impact of the 2020 adoption of accounting guidance related to impairment of financial instruments based on the current expected credit losses methodology. As a result, these capital measures disclosed by the Company may be considered non-GAAP financial measures. Management believes this information helps investors assess trends in the Company’s capital adequacy.

The Company also discloses net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considered non-GAAP financial measures. The Company believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and tax-exempt sources. In addition, certain performance measures, including the efficiency ratio and net interest margin utilize net interest income on a taxable-equivalent basis.

There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this press release in their entirety, and not to rely on any single financial measure. A table follows that shows the Company’s calculation of these non-GAAP financial measures.

LOGO


CONSOLIDATED STATEMENT OF INCOME
(Dollars and Shares in Millions, Except Per Share Data)	Three Months Ended March 31,
(Unaudited)	2022			2021
Interest Income
Loans		$2,599			$2,724
Loans held for sale		60			67
Investment securities		717			517
Other interest income		42			33
Total interest income		3,418			3,341
Interest Expense
Deposits		80			85
Short-term borrowings		21			16
Long-term debt		144			177
Total interest expense		245			278
Net interest income		3,173			3,063
Provision for credit losses		112			(827	)
Net interest income after provision for credit losses		3,061			3,890
Noninterest Income
Credit and debit card revenue		338			336
Corporate payment products revenue		158			126
Merchant processing services		363			318
Trust and investment management fees		500			444
Deposit service charges		177			161
Treasury management fees		156			147
Commercial products revenue		266			280
Mortgage banking revenue		200			299
Investment products fees		62			55
Securities gains (losses), net		18			25
Other		158			190
Total noninterest income		2,396			2,381
Noninterest Expense
Compensation		1,853			1,803
Employee benefits		396			384
Net occupancy and equipment		269			263
Professional services		114			98
Marketing and business development		80			48
Technology and communications		349			359
Postage, printing and supplies		72			69
Other intangibles		47			38
Other		322			317
Total noninterest expense		3,502			3,379
Income before income taxes		1,955			2,892
Applicable income taxes		397			607
Net income		1,558			2,285
Net (income) loss attributable to noncontrolling interests		(1	)		(5	)
Net income attributable to U.S. Bancorp		$1,557			$2,280
Net income applicable to U.S. Bancorp common shareholders		$1,466			$2,175
Earnings per common share		$.99			$1.45
Diluted earnings per common share		$.99			$1.45
Dividends declared per common share		$.46			$.42
Average common shares outstanding		1,485			1,502
Average diluted common shares outstanding		1,486			1,503


CONSOLIDATED ENDING BALANCE SHEET

(Dollars in Millions)	March 31, 2022			December 31, 2021			March 31, 2021
Assets		(Unaudited	)					(Unaudited	)
Cash and due from banks		$44,303			$28,905			$43,501
Investment securities
Held-to-maturity		43,654			41,858			--
Available-for-sale		123,593			132,963			156,003
Loans held for sale		3,321			7,775			8,991
Loans
Commercial		117,470			112,023			104,158
Commercial real estate		39,191			39,053			38,432
Residential mortgages		78,487			76,493			73,624
Credit card		22,163			22,500			20,872
Other retail		61,623			61,959			57,341
Total loans		318,934			312,028			294,427
Less allowance for loan losses		(5,664	)		(5,724	)		(6,343	)
Net loans		313,270			306,304			288,084
Premises and equipment		3,207			3,305			3,388
Goodwill		10,250			10,262			9,905
Other intangible assets		4,194			3,738			3,462
Other assets		40,725			38,174			40,041
Total assets		$586,517			$573,284			$553,375

Liabilities and Shareholders’ Equity
Deposits
Noninterest-bearing		$129,793			$134,901			$126,754
Interest-bearing		331,753			321,182			307,007
Total deposits		461,546			456,083			433,761
Short-term borrowings		21,042			11,796			12,098
Long-term debt		32,931			32,125			37,419
Other liabilities		19,330			17,893			17,789
Total liabilities		534,849			517,897			501,067
Shareholders’ equity
Preferred stock		6,808			6,371			5,968
Common stock		21			21			21
Capital surplus		8,515			8,539			8,487
Retained earnings		69,987			69,201			65,740
Less treasury stock		(27,193	)		(27,271	)		(26,443	)
Accumulated other comprehensive income (loss)		(6,938	)		(1,943	)		(2,095	)
Total U.S. Bancorp shareholders’ equity		51,200			54,918			51,678
Noncontrolling interests		468			469			630
Total equity		51,668			55,387			52,308
Total liabilities and equity		$586,517			$573,284			$553,375


NON-GAAP FINANCIAL MEASURES

(Dollars in Millions, Unaudited)	March 31, 2022			December 31, 2021			September 30, 2021			June 30, 2021			March 31, 2021
Total equity		$51,668			$55,387			$54,378			$53,674			$52,308
Preferred stock		(6,808	)		(6,371	)		(5,968	)		(5,968	)		(5,968	)
Noncontrolling interests		(468	)		(469	)		(635	)		(635	)		(630	)
Goodwill (net of deferred tax liability) (1)		(9,304	)		(9,323	)		(9,063	)		(8,987	)		(8,992	)
Intangible assets, other than mortgage servicing rights		(762	)		(785	)		(618	)		(650	)		(675	)
Tangible common equity (a)		34,326			38,439			38,094			37,434			36,043

Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation		41,950			41,701			41,014			39,691			39,103
Adjustments (2)		(1,298	)		(1,733	)		(1,733	)		(1,732	)		(1,732	)
Common equity tier 1 capital, reflecting the full implementation of the current expected credit losses methodology (b)		40,652			39,968			39,281			37,959			37,371

Total assets		586,517			573,284			567,495			558,886			553,375
Goodwill (net of deferred tax liability) (1)		(9,304	)		(9,323	)		(9,063	)		(8,987	)		(8,992	)
Intangible assets, other than mortgage servicing rights		(762	)		(785	)		(618	)		(650	)		(675	)
Tangible assets (c)		576,451			563,176			557,814			549,249			543,708

Risk-weighted assets, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation (d)		426,932	*		418,571			404,021			401,301			396,351
Adjustments (3)		(354	)*		(357	)		(684	)		(1,027	)		(1,440	)
Risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (e)		426,578	*		418,214			403,337			400,274			394,911

Ratios*
Tangible common equity to tangible assets (a)/(c)		6.0	%		6.8	%		6.8	%		6.8	%		6.6	%
Tangible common equity to risk-weighted assets (a)/(d)		8.0			9.2			9.4			9.3			9.1
Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (b)/(e)		9.5			9.6			9.7			9.5			9.5


	Three Months Ended

	March 31, 2022			December 31, 2021			September 30, 2021			June 30, 2021			March 31, 2021
Net income applicable to U.S. Bancorp common shareholders		$1,466			$1,582			$1,934			$1,914			$2,175
Intangibles amortization (net-of-tax)		37			32			32			32			30
Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization		1,503			1,614			1,966			1,946			2,205
Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangible amortization (f)		6,096			6,403			7,800			7,805			8,943

Average total equity		53,934			55,875			54,908			53,593			53,359
Average preferred stock		(6,619	)		(6,865	)		(5,968	)		(5,968	)		(6,213	)
Average noncontrolling interests		(468	)		(633	)		(635	)		(631	)		(630	)
Average goodwill (net of deferred tax liability) (1)		(9,320	)		(9,115	)		(9,019	)		(9,003	)		(9,010	)
Average intangible assets, other than mortgage servicing rights		(779	)		(656	)		(632	)		(662	)		(649	)
Average tangible common equity (g)		36,748			38,606			38,654			37,329			36,857

Return on tangible common equity (f)/(g)		16.6	%		16.6	%		20.2	%		20.9	%		24.3	%

Net interest income		$3,173			$3,123			$3,171			$3,137			$3,063
Taxable-equivalent adjustment (4)		27			27			26			27			26
Net interest income, on a taxable-equivalent basis		3,200			3,150			3,197			3,164			3,089

Net interest income, on a taxable-equivalent basis
(as calculated above)		3,200			3,150			3,197			3,164			3,089
Noninterest income		2,396			2,534			2,693			2,619			2,381
Less: Securities gains (losses), net		18			15			20			43			25
Total net revenue, excluding net securities gains (losses) (h)		5,578			5,669			5,870			5,740			5,445

Noninterest expense (i)		3,502			3,533			3,429			3,387			3,379
Efficiency ratio (i)/(h)		62.8	%		62.3	%		58.4	%		59.0	%		62.1	%

*	Preliminary data. Subject to change prior to filings with applicable regulatory agencies.

(1)	Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.

(2)	Includes the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology net of deferred taxes.

(3)	Includes the impact of the estimated increase in the allowance for credit losses related to the adoption of the current expected credit losses methodology.

(4)	Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.

LOGO


LINE OF BUSINESS FINANCIAL PERFORMANCE (a)
($ in millions)	Net Income Attributable
	to U.S. Bancorp						Percent Change
Business Line	1Q 2022		4Q 2021		1Q 2021		1Q22 vs 4Q21			1Q22 vs 1Q21
Corporate and Commercial Banking		$418		$313		$469		33.5			(10.9	)
Consumer and Business Banking		393		485		575		(19.0	)		(31.7	)
Wealth Management and Investment Services		206		202		225		2.0			(8.4	)
Payment Services		372		371		487		.3			(23.6	)
Treasury and Corporate Support		168		302		524		(44.4	)		(67.9	)

Consolidated Company		$1,557		$1,673		$2,280		(6.9	)		(31.7	)

(a) preliminary data

Lines of Business

The Company’s major lines of business are Corporate and Commercial Banking, Consumer and Business Banking, Wealth Management and Investment Services, Payment Services, and Treasury and Corporate Support. These operating segments are components of the Company about which financial information is prepared and is evaluated regularly by management in deciding how to allocate resources and assess performance. Business line results are derived from the Company’s business unit profitability reporting systems by specifically attributing managed balance sheet assets, deposits and other liabilities and their related income or expense. Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Company’s diverse customer base. During 2022, certain organization and methodology changes were made and, accordingly, prior period results were restated and presented on a comparable basis.

LOGO


CORPORATE AND COMMERCIAL BANKING (a)
($ in millions)							Percent Change
	1Q 2022		4Q 2021		1Q 2021		1Q22 vs 4Q21			1Q22 vs 1Q21
Condensed Income Statement
Net interest income (taxable-equivalent basis)		$735		$684		$719		7.5			2.2
Noninterest income		245		249		268		(1.6	)		(8.6	)
Securities gains (losses), net		--		--		--		--			--
Total net revenue		980		933		987		5.0			(.7	)
Noninterest expense		419		418		409		.2			2.4
Other intangibles		--		--		--		--			--
Total noninterest expense		419		418		409		.2			2.4
Income before provision and taxes		561		515		578		8.9			(2.9	)
Provision for credit losses		3		98		(48)		(96.9	)		nm
Income before income taxes		558		417		626		33.8			(10.9	)
Income taxes and taxable-equivalent adjustment		140		104		157		34.6			(10.8	)
Net income		418		313		469		33.5			(10.9	)
Net (income) loss attributable to noncontrolling interests		--		--		--		--			--
Net income attributable to U.S. Bancorp		$418		$313		$469		33.5			(10.9	)

Average Balance Sheet Data
Loans		$115,634		$106,262		$101,927		8.8			13.4
Other earning assets		4,676		4,690		4,321		(.3	)		8.2
Goodwill		1,912		1,912		1,647		--			16.1
Other intangible assets		4		4		5		--			(20.0	)
Assets		127,651		118,035		114,069		8.1			11.9

Noninterest-bearing deposits		62,285		65,450		56,281		(4.8	)		10.7
Interest-bearing deposits		86,618		75,243		71,377		15.1			21.4
Total deposits		148,903		140,693		127,658		5.8			16.6

Total U.S. Bancorp shareholders’ equity		13,710		13,666		14,354		.3			(4.5	)

(a) preliminary data

Corporate and Commercial Banking offers lending, equipment finance and small-ticket leasing, depository services, treasury management, capital markets services, international trade services and other financial services to middle market, large corporate, commercial real estate, financial institution, non-profit and public sector clients.

Corporate and Commercial Banking contributed $418 million of the Company’s net income in the first quarter of 2022, compared with $469 million in the first quarter of 2021. Total net revenue was $7 million (0.7 percent) lower due to a decrease of $23 million (8.6 percent) in total noninterest income, partially offset by an increase of $16 million (2.2 percent) in net interest income. Net interest income increased primarily due to higher loan and deposit balances, partially offset by the impact of loan mix and related yields as well as unfavorable changes in deposit rates. Total noninterest income decreased primarily due to lower corporate bond fees and trading revenue within the capital markets business, partially offset by stronger treasury management fees due to core growth driven by the economic recovery. Total noninterest expense increased $10 million (2.4 percent) compared with a year ago primarily due to an increase in net shared services expense driven by investment in infrastructure and technology development as well as higher compensation expense primarily due to merit and hiring to support business growth, partially offset by lower performance-based incentives related to capital markets activity. The provision for credit losses increased $51 million compared with the first quarter of 2021 primarily due to loan loss provisions supporting stronger growth in loan balances in the current year linked quarter, partially offset by improving portfolio credit quality in the current year.

LOGO


CONSUMER AND BUSINESS BANKING (a)
($ in millions)								Percent Change
	1Q 2022		4Q 2021			1Q 2021		1Q22 vs 4Q21			1Q22 vs 1Q21
Condensed Income Statement
Net interest income (taxable-equivalent basis)		$1,517		$1,517			$1,505		--			.8
Noninterest income		461		583			569		(20.9	)		(19.0	)
Securities gains (losses), net		--		--			--		--			--
Total net revenue		1,978		2,100			2,074		(5.8	)		(4.6	)
Noninterest expense		1,402		1,451			1,341		(3.4	)		4.5
Other intangibles		3		3			3		--			--
Total noninterest expense		1,405		1,454			1,344		(3.4	)		4.5
Income before provision and taxes		573		646			730		(11.3	)		(21.5	)
Provision for credit losses		49		(1	)		(37)		nm			nm
Income before income taxes		524		647			767		(19.0	)		(31.7	)
Income taxes and taxable-equivalent adjustment		131		162			192		(19.1	)		(31.8	)
Net income		393		485			575		(19.0	)		(31.7	)
Net (income) loss attributable to noncontrolling interests		--		--			--		--			--
Net income attributable to U.S. Bancorp		$393		$485			$575		(19.0	)		(31.7	)

Average Balance Sheet Data
Loans		$141,106		$140,865			$141,719		.2			(.4	)
Other earning assets		4,381		6,569			10,177		(33.3	)		(57.0	)
Goodwill		3,261		3,262			3,475		--			(6.2	)
Other intangible assets		3,176		2,966			2,493		7.1			27.4
Assets		157,696		159,578			164,131		(1.2	)		(3.9	)

Noninterest-bearing deposits		32,094		34,294			32,861		(6.4	)		(2.3	)
Interest-bearing deposits		166,765		162,934			151,406		2.4			10.1
Total deposits		198,859		197,228			184,267		.8			7.9

Total U.S. Bancorp shareholders’ equity		12,275		12,231			12,496		.4			(1.8	)

(a) preliminary data

Consumer and Business Banking delivers products and services through banking offices, telephone servicing and sales, on-line services, direct mail, ATM processing and mobile devices. It encompasses community banking, metropolitan banking and indirect lending, as well as mortgage banking.

Consumer and Business Banking contributed $393 million of the Company’s net income in the first quarter of 2022, compared with $575 million in the first quarter of 2021. Total net revenue was lower by $96 million (4.6 percent) due to a decrease in total noninterest income of $108 million (19.0 percent), partially offset by higher net interest income of $12 million (0.8 percent). Net interest income reflected strong growth in interest-bearing deposit balances and favorable funding mix, partially offset by lower loan fees related to the Paycheck Protection Program (PPP). Total noninterest income decreased primarily due to lower mortgage banking revenue reflecting lower application volumes, given declining refinance activities, and lower related gain on sale margins, partially offset by the favorable net impact of the change in fair value of mortgage servicing rights, net of hedging activities, as well as higher performing loan sales. Additionally, other noninterest income decreased due to lower retail leasing end-of-term residual gains. Offsetting these decreases, deposit service charges increased driven by higher customer spend activity, net of the impact of the elimination of certain consumer NSF fees in the first quarter of 2022. Total noninterest expense increased $61 million (4.5 percent) primarily due to increases in net shared services expense due to investments in digital capabilities and higher compensation expense from merit and core business growth. The provision for credit losses increased $86 million due to higher loan loss provisions reflecting relatively stable ending balances and credit quality in the current quarter, compared with balance reductions and credit quality improvement in the prior year linked quarter.

LOGO


WEALTH MANAGEMENT AND INVESTMENT SERVICES (a)
($ in millions)							Percent Change
	1Q 2022		4Q 2021		1Q 2021		1Q22 vs 4Q21			1Q22 vs 1Q21
Condensed Income Statement
Net interest income (taxable-equivalent basis)		$274		$246		$268		11.4			2.2
Noninterest income		596		583		531		2.2			12.2
Securities gains (losses), net		--		--		--		--			--
Total net revenue		870		829		799		4.9			8.9
Noninterest expense		577		550		492		4.9			17.3
Other intangibles		10		4		2		nm			nm
Total noninterest expense		587		554		494		6.0			18.8
Income before provision and taxes		283		275		305		2.9			(7.2	)
Provision for credit losses		8		5		5		60.0			60.0
Income before income taxes		275		270		300		1.9			(8.3	)
Income taxes and taxable-equivalent adjustment		69		68		75		1.5			(8.0	)
Net income		206		202		225		2.0			(8.4	)
Net (income) loss attributable to noncontrolling interests		--		--		--		--			--
Net income attributable to U.S. Bancorp		$206		$202		$225		2.0			(8.4	)

Average Balance Sheet Data
Loans		$20,666		$19,614		$16,846		5.4			22.7
Other earning assets		259		229		279		13.1			(7.2	)
Goodwill		1,761		1,656		1,619		6.3			8.8
Other intangible assets		265		130		42		nm			nm
Assets		24,446		22,963		20,120		6.5			21.5

Noninterest-bearing deposits		27,350		29,220		21,338		(6.4	)		28.2
Interest-bearing deposits		69,909		74,192		83,474		(5.8	)		(16.3	)
Total deposits		97,259		103,412		104,812		(5.9	)		(7.2	)

Total U.S. Bancorp shareholders’ equity		3,595		3,318		3,034		8.3			18.5

(a) preliminary data

Wealth Management and Investment Services provides private banking, financial advisory services, investment management, retail brokerage services, insurance, trust, custody and fund servicing through four businesses: Wealth Management, Global Corporate Trust & Custody, U.S. Bancorp Asset Management and Fund Services.

Wealth Management and Investment Services contributed $206 million of the Company’s net income in the first quarter of 2022, compared with $225 million in the first quarter of 2021. Total net revenue increased $71 million (8.9 percent) year-over-year reflecting an increase of $6 million (2.2 percent) in net interest income and an increase of $65 million (12.2 percent) in total noninterest income. Net interest income increased slightly year-over-year primarily due to higher average noninterest-bearing deposits as well as higher average loan balances. Total noninterest income increased primarily due to core business growth in trust and investment management fees and investment products fees both driven by favorable market conditions as well as the impact of the PFM acquisition on trust and investment fees, partially offset by higher fee waivers related to money market funds. Total noninterest expense increased $93 million (18.8 percent) compared with the first quarter of 2021 reflecting the PFM acquisition, compensation expense as a result of merit and performance-based incentives, litigation settlements, fraud related losses and core business growth. The provision for credit losses increased $3 million (60.0 percent) due to increased loan loss provisions supporting stronger growth in ending loans and a modest shift in credit quality in the current period compared with the prior year quarter.

LOGO


PAYMENT SERVICES (a)
($ in millions)							Percent Change
	1Q 2022		4Q 2021		1Q 2021		1Q22 vs 4Q21			1Q22 vs 1Q21
Condensed Income Statement
Net interest income (taxable-equivalent basis)		$622		$617		$629		.8			(1.1	)
Noninterest income		858		906		785		(5.3	)		9.3
Securities gains (losses), net		--		--		--		--			--
Total net revenue		1,480		1,523		1,414		(2.8	)		4.7
Noninterest expense		820		862		772		(4.9	)		6.2
Other intangibles		34		33		33		3.0			3.0
Total noninterest expense		854		895		805		(4.6	)		6.1
Income before provision and taxes		626		628		609		(.3	)		2.8
Provision for credit losses		130		133		(41)		(2.3	)		nm
Income before income taxes		496		495		650		.2			(23.7	)
Income taxes and taxable-equivalent adjustment		124		124		163		--			(23.9	)
Net income		372		371		487		.3			(23.6	)
Net (income) loss attributable to noncontrolling interests		--		--		--		--			--
Net income attributable to U.S. Bancorp		$372		$371		$487		.3			(23.6	)

Average Balance Sheet Data
Loans		$31,740		$32,351		$29,630		(1.9	)		7.1
Other earning assets		1,023		356		5		nm			nm
Goodwill		3,325		3,219		3,173		3.3			4.8
Other intangible assets		464		473		542		(1.9	)		(14.4	)
Assets		38,540		38,282		35,091		.7			9.8

Noninterest-bearing deposits		3,673		4,247		5,264		(13.5	)		(30.2	)
Interest-bearing deposits		160		155		132		3.2			21.2
Total deposits		3,833		4,402		5,396		(12.9	)		(29.0	)

Total U.S. Bancorp shareholders’ equity		8,019		7,936		7,658		1.0			4.7

(a) preliminary data

Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate, government and purchasing card services, consumer lines of credit and merchant processing.

Payment Services contributed $372 million of the Company’s net income in the first quarter of 2022, compared with $487 million in the first quarter of 2021. Total net revenue increased $66 million (4.7 percent) primarily due to higher total noninterest income of $73 million (9.3 percent), partially offset by lower net interest income of $7 million (1.1 percent). Net interest income decreased slightly primarily due to lower loan yields driven by declining customer revolve rates, mostly offset by higher loan balances due to investment in customer acquisition. Total noninterest income increased year-over-year mainly due to continued strengthening of consumer and business spending across most sectors as local jurisdictions reduce pandemic related restrictions and consumer behaviors normalize. As a result, there was strong growth in merchant processing services revenue driven by higher sales volume and higher merchant fees, partially offset by higher rebates. There was also solid growth in corporate payment products revenue driven by improving business spending across nearly all product groups. Strong sales also drove an increase in credit and debit card revenue, mostly offset by declining prepaid processing fees as the beneficial impact of government stimulus programs continues to dissipate. Total noninterest expense increased $49 million (6.1 percent) reflecting higher net shared services expense driven by investment in infrastructure and technology development in addition to higher compensation expense as a result of merit, performance-based incentives and core business growth. The provision for credit losses increased $171 million primarily due to ending loan balance growth and relatively stable credit quality in the current period compared with a reduction in loan balances and delinquencies in the prior year quarter.

LOGO


TREASURY AND CORPORATE SUPPORT (a)
($ in millions)									Percent Change
	1Q 2022			4Q 2021			1Q 2021		1Q22 vs 4Q21			1Q22 vs 1Q21
Condensed Income Statement
Net interest income (taxable-equivalent basis)		$52			$86			$(32)		(39.5	)		nm
Noninterest income		218			198			203		10.1			7.4
Securities gains (losses), net		18			15			25		20.0			(28.0	)
Total net revenue		288			299			196		(3.7	)		46.9
Noninterest expense		237			212			327		11.8			(27.5	)
Other intangibles		--			--			--		--			--
Total noninterest expense		237			212			327		11.8			(27.5	)
Income (loss) before provision and taxes		51			87			(131)		(41.4	)		nm
Provision for credit losses		(78	)		(248	)		(706)		68.5			89.0
Income (loss) before income taxes		129			335			575		(61.5	)		(77.6	)
Income taxes and taxable-equivalent adjustment		(40	)		28			46		nm			nm
Net income (loss)		169			307			529		(45.0	)		(68.1	)
Net (income) loss attributable to noncontrolling interests		(1	)		(5	)		(5)		80.0			80.0
Net income (loss) attributable to U.S. Bancorp		$168			$302			$524		(44.4	)		(67.9	)

Average Balance Sheet Data
Loans		$3,820			$3,663			$3,867		4.3			(1.2	)
Other earning assets		206,532			207,936			188,940		(.7	)		9.3
Goodwill		--			--			--		--			--
Other intangible assets		--			--			--		--			--
Assets		229,069			233,501			215,323		(1.9	)		6.4

Noninterest-bearing deposits		2,561			2,725			2,608		(6.0	)		(1.8	)
Interest-bearing deposits		2,761			1,378			1,623		nm			70.1
Total deposits		5,322			4,103			4,231		29.7			25.8

Total U.S. Bancorp shareholders’ equity		15,867			18,091			15,187		(12.3	)		4.5

(a) preliminary data

Treasury and Corporate Support includes the Company’s investment portfolios, funding, capital management, interest rate risk management, income taxes not allocated to the business lines, including most investments in tax-advantaged projects, and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis.

Treasury and Corporate Support contributed $168 million of the Company’s net income in the first quarter of 2022, compared with $524 million in the first quarter of 2021. Total net revenue was higher by $92 million (46.9 percent) due to an increase of $84 million in net interest income and an increase in total noninterest income of $8 million (3.5 percent). Net interest income increased primarily due to higher investment portfolio balances. The increase in total noninterest income was primarily due to the impact of COVID-related deposit service charges refunds in the first quarter of 2021. Total noninterest expense decreased $90 million (27.5 percent) primarily due to lower performance-based incentives and lower costs related to tax-advantaged investments, partially offset by higher costs of capital investments to support business growth and compensation expense as a result of merit. The provision for credit losses increased $628 million (89.0 percent) reflecting the residual impact of changes in the allowance for credit losses being impacted by the relatively stable economic conditions relative to the more substantial impact to the allowance for credit losses associated with improving economic conditions in the first quarter of 2021. Income taxes are assessed to each line of business at a managerial tax rate of 25.0 percent with the residual tax expense or benefit to arrive at the consolidated effective tax rate included in Treasury and Corporate Support.

LOGO