EX-99.1 2 d233827dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

Press Contact:      Investor Relations Contact:
Robyn Blum      Marilyn Mora
Cisco      Cisco
1 (408) 930-8548      1 408) 527-7452
rojenkin@cisco.com      marilmor@cisco.com

CISCO REPORTS FIRST QUARTER EARNINGS

News Summary:

 

   

Overall performance: $12.9 billion in revenue, up 8% year over year, with broad-based strength across the business; GAAP EPS $0.70, up 37% year over year, and Non-GAAP EPS $0.82, up 8% year over year

 

   

Strong demand across the business with 33% year-over-year total product order growth

 

   

Solid progress on business model transformation: Total Annualized Recurring Revenue was $21.6 billion for the first quarter of fiscal 2022, up 10% year over year

 

   

Q1 Results:

 

   

Revenue: $12.9 billion

 

   

Increase of 8% year over year

 

   

Earnings per Share: GAAP: $0.70; Non-GAAP: $0.82

 

   

GAAP EPS increased 37% year over year

 

   

Non-GAAP EPS increased 8% year over year

 

   

Q2 Guidance:

 

   

Revenue: 4.5% to 6.5% growth year over year

 

   

Earnings per Share: GAAP: $0.64 to $0.68; Non-GAAP: $0.80 to $0.82

 

   

FY 2022 Guidance:

 

   

Revenue: 5% to 7% growth year over year

 

   

Earnings per Share: GAAP: $2.77 to $2.89; Non-GAAP: $3.38 to $3.45

SAN JOSE, Calif. — November 17, 2021 — Cisco today reported first quarter results for the period ended October 30, 2021. Cisco reported first quarter revenue of $12.9 billion, net income on a generally accepted accounting principles (GAAP) basis of $3.0 billion or $0.70 per share, and non-GAAP net income of $3.5 billion or $0.82 per share.

“In Q1, we had robust growth and continued strong demand despite the very dynamic supply environment,” said Chuck Robbins, Chair and CEO of Cisco. “Cisco’s technology sits at the heart of the accelerated digital transformation happening today. Our breakthrough innovation, strong demand, and the success of our business transformation position us well for another year of growth in fiscal 2022.”

“Our teams executed well in a challenging environment, delivering balanced profitable growth with revenue and non-GAAP EPS both growing 8% year over year,” said Scott Herren, CFO of Cisco. “We also continued to make significant progress in our business model transformation. Remaining performance obligations and annualized recurring revenue both grew 10% year over year with product ARR growth of 21% providing more predictability and visibility to our long-term growth.”

 

1


GAAP Results

 

     Q1 FY 2022      Q1 FY 2021      Vs. Q1 FY 2021  

Revenue

   $ 12.9 billion      $ 11.9 billion        8

Net Income

   $ 3.0 billion      $ 2.2 billion        37

Diluted Earnings per Share (EPS)

   $ 0.70    $ 0.51      37

Non-GAAP Results

 

     Q1 FY 2022      Q1 FY 2021      Vs. Q1 FY 2021  

Net Income

   $ 3.5 billion      $ 3.2 billion        8

EPS

   $ 0.82    $ 0.76      8

Reconciliations between net income, EPS, and other measures on a GAAP and non-GAAP basis are provided in the tables located in the section entitled “Reconciliations of GAAP to non-GAAP Measures.”

 

2


Financial Summary

All comparative percentages are on a year-over-year basis unless otherwise noted.

Q1 FY 2022 Highlights

Revenue — Total revenue was up 8% at $12.9 billion, with product revenue up 11% and service revenue up 1%. Revenue by geographic segment was: Americas up 5%, EMEA up 11%, and APJC up 15%. Product revenue performance was led by growth in Secure, Agile Networks up 10%, Internet for the Future up 46%, End-to-End Security up 4%, and Optimized Application Experiences up 18%. Hybrid Work was down 7%.

Gross Margin — On a GAAP basis, total gross margin, product gross margin, and service gross margin were 62.4%, 61.5%, and 65.2%, respectively, as compared with 63.6%, 62.7%, and 65.8%, respectively, in the first quarter of fiscal 2021.

On a non-GAAP basis, total gross margin, product gross margin, and service gross margin were 64.5%, 63.8%, and 66.5%, respectively, as compared with 65.8%, 65.3%, and 67.1%, respectively, in the first quarter of fiscal 2021.

Total gross margins by geographic segment were: 64.5% for the Americas, 64.4% for EMEA and 64.7% for APJC.

Operating Expenses — On a GAAP basis, operating expenses were $4.6 billion, down 8%, and were 35.8% of revenue. Non-GAAP operating expenses were $4.0 billion, up 2%, and were 31.2% of revenue.

Operating Income — GAAP operating income was $3.4 billion, up 34%, with GAAP operating margin of 26.7%. Non-GAAP operating income was $4.3 billion, up 10%, with non-GAAP operating margin at 33.3%.

Provision for Income Taxes — The GAAP tax provision rate was 18.5%. The non-GAAP tax provision rate was 19.0%.

Net Income and EPS — On a GAAP basis, net income was $3.0 billion, an increase of 37%, and EPS was $0.70, an increase of 37%. On a non-GAAP basis, net income was $3.5 billion, an increase of 8%, and EPS was $0.82, an increase of 8%.

Cash Flow from Operating Activities — $3.4 billion for the first quarter of fiscal 2022, a decrease of 16% compared with $4.1 billion for the first quarter of fiscal 2021.

Balance Sheet and Other Financial Highlights

Cash and Cash Equivalents and Investments — $23.3 billion at the end of the first quarter of fiscal 2022, compared with $24.5 billion at the end of fiscal 2021.

Remaining Performance Obligations (RPO) — $30.1 billion, up 10% in total, with 53% of this amount to be recognized as revenue over the next 12 months. Product RPO were up 18% and service RPO were up 4%.

Deferred Revenue — $22.1 billion, up 8% in total, with deferred product revenue up 19%. Deferred service revenue was flat.

Capital Allocation — In the first quarter of fiscal 2022, we returned $1.8 billion to stockholders through share buybacks and dividends. We declared and paid a cash dividend of $0.37 per common share, or $1.6 billion, and repurchased approximately 5 million shares of common stock under our stock repurchase program at an average price of $56.49 per share for an aggregate purchase price of $256 million. The remaining authorized amount for stock repurchases under the program is $7.7 billion with no termination date.

Acquisitions

In the first quarter of fiscal 2022, we closed the acquisition of Epsagon Ltd., a privately held modern observability company with expertise in distributed tracing solutions for modern applications and technologies, including containers and serverless environments.

In addition, we announced our intent to acquire replex GmbH, a privately held enterprise software company based in Germany.

 

3


Guidance

Cisco expects to achieve the following results for the second quarter of fiscal 2022:

 

Q2 FY 2022

    

Revenue

   4.5% - 6.5% growth Y/Y

Non-GAAP gross margin rate

   63.5% - 64.5%

Non-GAAP operating margin rate

   32.5% - 33.5%

Non-GAAP EPS

   $0.80 - $0.82

Cisco estimates that GAAP EPS will be $0.64 to $0.68 for the second quarter of fiscal 2022.

Cisco expects to achieve the following results for fiscal 2022 (no change from our previous guidance):

 

FY 2022

    

Revenue

   5% - 7% growth Y/Y

Non-GAAP EPS

   $3.38 - $3.45

Cisco estimates that GAAP EPS will be $2.77 to $2.89 for fiscal 2022.

Our Q2 FY 2022 and FY 2022 guidance assumes an effective tax provision rate of 18% for GAAP and 19% for non-GAAP results.

A reconciliation between the Guidance on a GAAP and non-GAAP basis is provided in the tables entitled “GAAP to non-GAAP Guidance” located in the section entitled “Reconciliations of GAAP to non-GAAP Measures.”

Editor’s Notes:

 

   

Q1 fiscal year 2022 conference call to discuss Cisco’s results along with its guidance will be held on Wednesday, November 17, 2021 at 1:30 p.m. Pacific Time. Conference call number is 1-888-848-6507 (United States) or 1-212-519-0847 (international).

 

   

Conference call replay will be available from 4:00 p.m. Pacific Time, November 17, 2021 to 4:00 p.m. Pacific Time, November 24, 2021 at 1-866-360-3304 (United States) or 1-203-369-0159 (international). The replay will also be available via webcast on the Cisco Investor Relations website at https://investor.cisco.com.

 

   

Additional information regarding Cisco’s financials, as well as a webcast of the conference call with visuals designed to guide participants through the call, will be available at 1:30 p.m. Pacific Time, November 17, 2021. Text of the conference call’s prepared remarks will be available within 24 hours of completion of the call. The webcast will include both the prepared remarks and the question-and-answer session. This information, along with the GAAP to non-GAAP reconciliation information, will be available on the Cisco Investor Relations website at https://investor.cisco.com.

 

4


CISCO SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per-share amounts)

(Unaudited) 

 

     Three Months Ended  
     October 30,
2021
    October 24,
2020
 

REVENUE:

    

Product

   $ 9,529   $ 8,587

Service

     3,371     3,342
  

 

 

   

 

 

 

Total revenue

     12,900     11,929
  

 

 

   

 

 

 

COST OF SALES:

    

Product

     3,673     3,206

Service

     1,174     1,142
  

 

 

   

 

 

 

Total cost of sales

     4,847     4,348
  

 

 

   

 

 

 

GROSS MARGIN

     8,053     7,581

OPERATING EXPENSES:

    

Research and development

     1,714     1,612

Sales and marketing

     2,261     2,217

General and administrative

     551     544

Amortization of purchased intangible assets

     84     36

Restructuring and other charges

     5     602
  

 

 

   

 

 

 

Total operating expenses

     4,615     5,011
  

 

 

   

 

 

 

OPERATING INCOME

     3,438     2,570

Interest income

     121     174

Interest expense

     (89     (112

Other income (loss), net

     187     49
  

 

 

   

 

 

 

Interest and other income (loss), net

     219     111
  

 

 

   

 

 

 

INCOME BEFORE PROVISION FOR INCOME TAXES

     3,657     2,681

Provision for income taxes

     677     507
  

 

 

   

 

 

 

NET INCOME

   $ 2,980   $ 2,174
  

 

 

   

 

 

 

Net income per share:

    

Basic

   $ 0.71   $ 0.51
  

 

 

   

 

 

 

Diluted

   $ 0.70   $ 0.51
  

 

 

   

 

 

 

Shares used in per-share calculation:

    

Basic

     4,218     4,230
  

 

 

   

 

 

 

Diluted

     4,243     4,244
  

 

 

   

 

 

 

 

5


CISCO SYSTEMS, INC.

REVENUE BY SEGMENT

(In millions, except percentages)

 

     Three Months Ended
October 30, 2021
 
     Amount      Y/Y %  

Revenue:

     

Americas

   $ 7,561      5

EMEA

     3,303      11

APJC

     2,036      15
  

 

 

    

Total

   $ 12,900      8
  

 

 

    

Amounts may not sum and percentages may not recalculate due to rounding.

CISCO SYSTEMS, INC.

GROSS MARGIN PERCENTAGE BY SEGMENT

(In percentages)

 

     Three Months Ended
October 30, 2021

Gross Margin Percentage:

    

Americas

       64.5 %

EMEA

       64.4 %

APJC

       64.7 %

CISCO SYSTEMS, INC.

REVENUE FOR GROUPS OF SIMILAR PRODUCTS AND SERVICES

(In millions, except percentages)

 

     Three Months Ended
October 30, 2021
 
     Amount      Y/Y %  

Revenue:

     

Secure, Agile Networks

   $ 5,967      10

Hybrid Work

     1,109      (7 )% 

End-to-End Security

     895      4

Internet for the Future

     1,374      46

Optimized Application Experiences

     181      18

Other Products

     3      9
  

 

 

    

Total Product

     9,529      11

Services

     3,371      1
  

 

 

    

Total

   $ 12,900      8
  

 

 

    

Amounts may not sum and percentages may not recalculate due to rounding.

Effective for the first quarter of fiscal 2022, we began reporting our revenue in the following categories: Secure, Agile Networks; Hybrid Work; End-to-End Security; Internet for the Future; Optimized Application Experiences; Other Products and Services. This change better aligns our product categories with our strategic priorities. The reclassified product category revenue by quarter for fiscal 2019 through fiscal 2021 as well as other information is available on Cisco’s Investor Relations website at https://investor.cisco.com/investor-relations/financial-information/Financial-Results/default.aspx.

 

6


CISCO SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

 

     October 30, 2021      July 31, 2021  

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 7,619    $ 9,175

Investments

     15,727      15,343

Accounts receivable, net of allowance of $114 at October 30, 2021 and $109 at July 31, 2021

     5,306      5,766

Inventories

     1,832      1,559

Financing receivables, net

     4,070      4,380

Other current assets

     3,034      2,889
  

 

 

    

 

 

 

Total current assets

     37,588      39,112

Property and equipment, net

     2,238      2,338

Financing receivables, net

     4,546      4,884

Goodwill

     38,802      38,168

Purchased intangible assets, net

     3,350      3,619

Deferred tax assets

     4,198      4,360

Other assets

     5,259      5,016
  

 

 

    

 

 

 

TOTAL ASSETS

   $ 95,981    $ 97,497
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Current liabilities:

     

Short-term debt

   $ 506    $ 2,508

Accounts payable

     2,261      2,362

Income taxes payable

     816      801

Accrued compensation

     3,231      3,818

Deferred revenue

     12,017      12,148

Other current liabilities

     4,407      4,620
  

 

 

    

 

 

 

Total current liabilities

     23,238      26,257

Long-term debt

     8,996      9,018

Income taxes payable

     8,553      8,538

Deferred revenue

     10,055      10,016

Other long-term liabilities

     2,438      2,393
  

 

 

    

 

 

 

Total liabilities

     53,280      56,222
  

 

 

    

 

 

 

Total equity

     42,701      41,275
  

 

 

    

 

 

 

TOTAL LIABILITIES AND EQUITY

   $ 95,981    $ 97,497
  

 

 

    

 

 

 

 

7


CISCO SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

     Three Months Ended  
     October 30,
2021
    October 24,
2020
 

Cash flows from operating activities:

    

Net income

   $ 2,980   $ 2,174

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, amortization, and other

     533     451

Share-based compensation expense

     453     438

Provision (benefit) for receivables

     1     13

Deferred income taxes

     (98     (120

(Gains) losses on divestitures, investments and other, net

     (211     (59

Change in operating assets and liabilities, net of effects of acquisitions and divestitures:

    

Accounts receivable

     427     1,526

Inventories

     (275     (21

Financing receivables

     672     167

Other assets

     (170     (259

Accounts payable

     (93     73

Income taxes, net

     17     (84

Accrued compensation

     (585     (165

Deferred revenue

     (95     (45

Other liabilities

     (129     7
  

 

 

   

 

 

 

Net cash provided by operating activities

     3,427     4,096
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of investments

     (2,951     (3,756

Proceeds from sales of investments

     580     657

Proceeds from maturities of investments

     1,856     1,425

Acquisitions, net of cash and cash equivalents acquired and divestitures

     (336     (830

Purchases of investments in privately held companies

     (101     (68

Return of investments in privately held companies

     53     29

Acquisition of property and equipment

     (122     (171

Proceeds from sales of property and equipment

     1     4
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,020     (2,710
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Issuances of common stock

     —       1

Repurchases of common stock - repurchase program

     (273     (800

Shares repurchased for tax withholdings on vesting of restricted stock units

     (133     (89

Repayments of debt

     (2,000     —  

Dividends paid

     (1,561     (1,520

Other

     (3     35
  

 

 

   

 

 

 

Net cash used in financing activities

     (3,970     (2,373
  

 

 

   

 

 

 

Net decrease in cash, cash equivalents, and restricted cash

     (1,563     (987

Cash, cash equivalents, and restricted cash, beginning of period

     9,942     11,812
  

 

 

   

 

 

 

Cash, cash equivalents, and restricted cash, end of period

   $ 8,379   $ 10,825
  

 

 

   

 

 

 

Supplemental cash flow information:

    

Cash paid for interest

   $ 124   $ 160

Cash paid for income taxes, net

   $ 758   $ 710

 

8


CISCO SYSTEMS, INC.

REMAINING PERFORMANCE OBLIGATIONS

(In millions, except percentages)

 

     October 30, 2021     July 31, 2021     October 24, 2020  
     Amount      Y/Y%     Amount      Y/Y%     Amount      Y/Y%  

Product

   $ 13,384      18    $ 13,270      18    $ 11,340      15 

Service

     16,751          17,623          16,129     
  

 

 

      

 

 

      

 

 

    

Total

   $ 30,135      10    $ 30,893        $ 27,469      10 
  

 

 

      

 

 

      

 

 

    

We expect 53% of total RPO at October 30, 2021 will be recognized as revenue over the next 12 months.

CISCO SYSTEMS, INC.

DEFERRED REVENUE

(In millions)

 

     October 30,
2021
     July 31,
2021
     October 24,
2020
 

Deferred revenue:

        

Product

   $ 9,681    $ 9,416    $ 8,139

Service

     12,391      12,748      12,334
  

 

 

    

 

 

    

 

 

 

Total

   $ 22,072    $ 22,164    $ 20,473
  

 

 

    

 

 

    

 

 

 

Reported as:

        

Current

   $ 12,017    $ 12,148    $ 11,271

Noncurrent

     10,055      10,016      9,202
  

 

 

    

 

 

    

 

 

 

Total

   $ 22,072    $ 22,164    $ 20,473
  

 

 

    

 

 

    

 

 

 

CISCO SYSTEMS, INC.

DIVIDENDS PAID AND REPURCHASES OF COMMON STOCK

(In millions, except per-share amounts)

 

     DIVIDENDS      STOCK REPURCHASE PROGRAM      TOTAL  

Quarter Ended

   Per Share      Amount     

Shares

    

Weighted-
Average Price
per Share

    

Amount

     Amount  

Fiscal 2022

        

October 30, 2021

   $ 0.37    $ 1,561      5    $ 56.49    $ 256    $ 1,817

Fiscal 2021

        

July 31, 2021

   $ 0.37    $ 1,562      15    $ 53.30    $ 791    $ 2,353

May 1, 2021

   $ 0.37    $ 1,560      10    $ 48.71    $ 510    $ 2,070

January 23, 2021

   $ 0.36    $ 1,521      19    $ 42.82    $ 801    $ 2,322

October 24, 2020

   $ 0.36    $ 1,520      20    $ 40.44    $ 800    $ 2,320

 

9


CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GAAP TO NON-GAAP NET INCOME

(In millions)

 

     Three Months Ended  
     October 30,
2021
    October 24,
2020
 

GAAP net income

   $ 2,980   $ 2,174

Adjustments to cost of sales:

    

Share-based compensation expense

     69     65

Amortization of acquisition-related intangible assets

     198     163

Acquisition-related/divestiture costs

     1     1

Legal and indemnification settlements/charges

     —       43
  

 

 

   

 

 

 

Total adjustments to GAAP cost of sales

     268     272
  

 

 

   

 

 

 

Adjustments to operating expenses:

    

Share-based compensation expense

     383     362

Amortization of acquisition-related intangible assets

     84     36

Acquisition-related/divestiture costs

     112     59

Significant asset impairments and restructurings

     5     602
  

 

 

   

 

 

 

Total adjustments to GAAP operating expenses

     584     1,059
  

 

 

   

 

 

 

Adjustments to interest and other income (loss), net:

    

(Gains) and losses on equity investments

     (219     (48
  

 

 

   

 

 

 

Total adjustments to GAAP interest and other income (loss), net

     (219     (48
  

 

 

   

 

 

 

Total adjustments to GAAP income before provision for income taxes

     633     1,283
  

 

 

   

 

 

 

Income tax effect of non-GAAP adjustments

     (138     (246
  

 

 

   

 

 

 

Total adjustments to GAAP provision for income taxes

     (138     (246
  

 

 

   

 

 

 

Non-GAAP net income

   $ 3,475   $ 3,211
  

 

 

   

 

 

 

 

10


CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GAAP TO NON-GAAP EPS

 

     Three Months Ended  
     October 30,
2021
    October 24,
2020
 

GAAP EPS

   $ 0.70   $ 0.51

Adjustments to GAAP:

    

Share-based compensation expense

     0.11     0.10

Amortization of acquisition-related intangible assets

     0.07     0.05

Acquisition-related/divestiture costs

     0.03     0.01

Legal and indemnification settlements/charges

     —       0.01

Significant asset impairments and restructurings

     —       0.14

(Gains) and losses on equity investments

     (0.05     (0.01

Income tax effect of non-GAAP adjustments

     (0.03     (0.06
  

 

 

   

 

 

 

Non-GAAP EPS

   $ 0.82   $ 0.76
  

 

 

   

 

 

 

Amounts may not sum due to rounding.

 

11


CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET, AND NET INCOME

(In millions, except percentages)

 

     Three Months Ended
October 30, 2021
 
     Product
Gross
Margin
    Service
Gross
Margin
    Total
Gross
Margin
    Operating
Expenses
    Y/Y     Operating
Income
    Y/Y     Interest
and other
income
(loss),
net
    Net
Income
    Y/Y  

GAAP amount

   $ 5,856   $ 2,197   $ 8,053   $ 4,615     (8 )%    $ 3,438     34   $ 219   $ 2,980     37

% of revenue

     61.5      65.2      62.4      35.8        26.7        1.7      23.1   

Adjustments to GAAP amounts:

                    

Share-based compensation expense

     25     44     69     383       452       —         452  

Amortization of acquisition-related intangible assets

     198     —         198     84       282       —         282  

Acquisition/divestiture-related costs

     1     —         1     112       113       —         113  

Significant asset impairments and restructurings

     —         —         —         5       5       —         5  

(Gains) and losses on equity investments

     —         —         —         —           —           (219     (219  

Income tax effect/significant tax matters

     —         —         —         —           —           —         (138  
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

Non-GAAP amount

   $ 6,080   $ 2,241   $ 8,321   $ 4,031     2   $ 4,290     10   $ —       $ 3,475     8
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

% of revenue

     63.8      66.5      64.5      31.2        33.3       
—  
 
    26.9   

 

     Three Months Ended
October 24, 2020
 
     Product
Gross
Margin
    Service
Gross
Margin
    Total Gross
Margin
    Operating
Expenses
    Operating
Income
    Interest and
other
income
(loss), net
    Net
Income
 

GAAP amount

   $ 5,381   $ 2,200   $ 7,581   $ 5,011   $ 2,570   $ 111   $ 2,174

% of revenue

     62.7      65.8      63.6      42.0      21.5      0.9      18.2 

Adjustments to GAAP amounts:

              

Share-based compensation expense

     24     41     65     362     427     —         427

Amortization of acquisition-related intangible assets

     163     —         163     36     199     —         199

Acquisition/divestiture-related costs

     —         1     1     59     60     —         60

Legal and indemnification settlements/charges

     43     —         43     —         43     —         43

Significant asset impairments and restructurings

     —         —         —         602     602     —         602

(Gains) and losses on equity investments

     —         —         —         —         —         (48     (48

Income tax effect/significant tax matters

     —         —         —         —         —         —         (246
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP amount

   $ 5,611   $ 2,242   $ 7,853   $ 3,952   $ 3,901   $ 63   $ 3,211
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of revenue

     65.3      67.1      65.8      33.1      32.7      0.5      26.9 

Amounts may not sum and percentages may not recalculate due to rounding.

 

12


CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

EFFECTIVE TAX RATE

(In percentages)

 

     Three Months Ended  
     October 30,
2021
    October 24,
2020
 

GAAP effective tax rate

     18.5      18.9 

Total adjustments to GAAP provision for income taxes

     0.5      0.1 
  

 

 

   

 

 

 

Non-GAAP effective tax rate

     19.0      19.0 
  

 

 

   

 

 

 

GAAP TO NON-GAAP GUIDANCE

 

Q2 FY 2022

   Gross Margin
Rate
    Operating Margin
Rate
    Earnings per
Share (1)
 

GAAP

     61.5% - 62.5%       26% - 27%     $ 0.64 - $0.68  

Estimated adjustments for:

      

Share-based compensation expense

     0.5%       4.0%     $ 0.08 - $0.09  

Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs

     1.5%       2.5%     $ 0.06 - $0.07  
  

 

 

   

 

 

   

 

 

 

Non-GAAP

     63.5% - 64.5%       32.5% -33.5%     $ 0.80 - $0.82  
  

 

 

   

 

 

   

 

 

 

 

FY 2022

   Earnings per
Share (1)

GAAP

     $ 2.77 - $2.89

Estimated adjustments for:

    

Share-based compensation expense

     $ 0.34 - $0.36

Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs

     $ 0.26 - $0.28

Significant asset impairments and restructurings

     $ 0.00 - $0.01

(Gains) and losses on equity investments

       ($0.04)
    

 

 

 

Non-GAAP

     $ 3.38 - $3.45
    

 

 

 

 

(1) 

Estimated adjustments to GAAP earnings per share are shown after income tax effects.

Except as noted above, this guidance does not include the effects of any future acquisitions/divestitures, asset impairments, restructurings, (gains) and losses on equity investments and significant tax matters or other events, which may or may not be significant unless specifically stated.

 

13


Forward Looking Statements, Non-GAAP Information and Additional Information

This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (such as our ability to innovate, the demand for our technology, the continued success of our business transformation, the growth of our business, and the continued progress in our business model transformation to more recurring revenue) and the future financial performance of Cisco (including the guidance for Q2 FY 2022 and full year FY 2022) that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: the impact of the COVID-19 pandemic and related public health measures; business and economic conditions and growth trends in the networking industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; overall information technology spending; the growth and evolution of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market and other customer markets; the return on our investments in certain priorities, key growth areas, and in certain geographical locations, as well as maintaining leadership in Secure, Agile Networks and services; the timing of orders and manufacturing and customer lead times; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; our ability to achieve expected benefits of our partnerships; increased competition in our product and service markets, including the data center market; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, other intellectual property, antitrust, stockholder and other matters, and governmental investigations; our ability to achieve the benefits of restructurings and possible changes in the size and timing of related charges; cyber-attacks, data breaches or malware; vulnerabilities and critical security defects; terrorism; natural catastrophic events (including as a result of global climate change); any other pandemic or epidemic; our ability to achieve the benefits anticipated from our investments in sales, engineering, service, marketing and manufacturing activities; our ability to recruit and retain key personnel; our ability to manage financial risk, and to manage expenses during economic downturns; risks related to the global nature of our operations, including our operations in emerging markets; currency fluctuations and other international factors; changes in provision for income taxes, including changes in tax laws and regulations or adverse outcomes resulting from examinations of our income tax returns; potential volatility in operating results; and other factors listed in Cisco’s most recent report on Form 10-K filed on September 9, 2021. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco’s most recent report on Form 10-K as it may be amended from time to time. Cisco’s results of operations for the three months ended October 30, 2021 are not necessarily indicative of Cisco’s operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although any such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.

This release includes non-GAAP net income, non-GAAP gross margins, non-GAAP operating expenses, non-GAAP operating income and margin, non-GAAP effective tax rates, non-GAAP interest and other income (loss), net, and non-GAAP net income per share data for the periods presented. It also includes future estimated ranges for gross margin, operating margin, tax provision rate and EPS on a non-GAAP basis.

These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cisco believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cisco’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cisco’s results of operations in conjunction with the corresponding GAAP measures.

Cisco believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and its historical and projected results of operations.

For its internal budgeting process, Cisco’s management uses financial statements that do not include, when applicable, share-based compensation expense, amortization of acquisition-related intangible assets, acquisition-related/divestiture costs, significant asset impairments and restructurings, significant litigation settlements and other contingencies, gains and losses on equity investments, the income tax effects of the foregoing and significant tax matters. Cisco’s management also uses the foregoing non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Cisco. In prior periods, Cisco has excluded other items that it no longer excludes for purposes of its non-GAAP financial measures. From time to time in the future there may be other items that Cisco may exclude for purposes of its internal budgeting process and in reviewing its financial results. For additional information on the items excluded by Cisco from one or more of its non-GAAP financial measures, refer to the Form 8-K regarding this release furnished today to the Securities and Exchange Commission.

 

14


Annualized Recurring Revenue represents the annualized revenue run-rate of active subscriptions, term licenses, and maintenance contracts at the end of a reporting period, net of rebates to customers and partners as well as certain other revenue adjustments. Includes both revenue recognized ratably as well as upfront on an annualized basis.

About Cisco

Cisco (Nasdaq: CSCO) is the worldwide leader in technology that powers the Internet. Cisco inspires new possibilities by reimagining your applications, securing your data, transforming your infrastructure, and empowering your teams for a global and inclusive future. Discover more at newsroom.cisco.com and follow us on Twitter at @Cisco.

Copyright © 2021 Cisco and/or its affiliates. All rights reserved. Cisco and the Cisco logo are trademarks or registered trademarks of Cisco and/or its affiliates in the U.S. and other countries. To view a list of Cisco trademarks, go to: www.cisco.com/go/trademarks. Third-party trademarks mentioned in this document are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company. This document is Cisco Public Information.

RSS Feed for Cisco: https://newsroom.cisco.com/rss-feeds

 

15