EX-99.1 2 ex99-1.htm

 

 

Exhibit 99.1

 

OVERSEAS SHIPHOLDING GROUP REPORTS

THIRD QUARTER 2021 RESULTS

 

Tampa, FL – November 9, 2021 – Overseas Shipholding Group, Inc. (NYSE: OSG) (the “Company” or “OSG”), a leading provider of energy transportation services for crude oil and petroleum products in the U.S. Flag markets, today reported results for the third quarter 2021.

 

  Shipping revenues for the third quarter 2021 were $94.0 million, an increase of $5.6 million from the second quarter 2021. Compared to the third quarter 2020, shipping revenues decreased 11.1% from $105.7 million.
     
  Net loss for the third quarter 2021 was $16.0 million, or $(0.18) per diluted share, compared with net loss of $10.7 million, or ($0.12) per diluted share, in the second quarter 2021. Net loss was $0.7 million, or $(0.01) per diluted share, for the third quarter 2020. During the third quarter of 2021, the Company recognized an impairment charge of $1.0 million on two of our leased vessels.
     
  Time charter equivalent (TCE) revenues(A), a non-GAAP measure, for the third quarter 2021 were $75.4 million, an increase of $3.7 million from second quarter 2021. TCE revenues were down 18.3% compared to third quarter 2020.
     
  Third quarter 2021 Adjusted EBITDA(B), a non-GAAP measure, was $12.2 million, an increase of $2.0 million from the second quarter. Adjusted EBITDA decreased 44.1% from $21.8 million in the third quarter 2020.
     
  In September 2021, the Company refinanced our term loan due December 2023 and term loan due November 2026, and partially refinanced our Alaska tankers term loan, due March 2025, with a $325.0 million term loan due October 2028. This lengthened the maturity of our long-term debt and improved our liquidity. The Company recognized an aggregate net loss of $8.0 million on these transactions, which reflects a write-off of unamortized deferred financing costs and prepayment fees. As part of this transaction, the Company amended our remaining debt agreements, resulting in covenant provisions that are consistent with the terms of the new term loan.
     
  Total cash(C) was $85.0 million as of September 30, 2021.
     
  During the quarter, two of seven vessels came out of lay-up.

 

Sam Norton, President and CEO, commenting on the recently completed quarter, stated, “Most notable of today’s announced financial results was the continued sequential improvement in quarter-to-quarter EBITDA performance. Vessels in operation performed well during the third quarter, providing solid cashflow in a market environment that has continued to be beset with high levels of uncertainty. In recent weeks, two vessels have been re-activated and rejoined the operating fleet. We are optimistic that this trend will continue as Jones Act vessel availability across the fourth quarter and into 2022 tightens. At this time, all of OSG’s active vessels will be operating under time charter into the first quarter of 2022. Current conditions provide strong support for re-activating additional laid-up vessels by year end, providing optimism that sequentially improving quarter to quarter EBITDA performance is attainable over the next six months.”

 

Mr. Norton added, “Having bolstered our liquidity position with the completion of our refinancing at the end of the third quarter, OSG is now well positioned to pursue opportunities in what we continue to see as an improving market environment. Global energy markets are on track to regain pre-COVID consumption levels by early next year, with demand signals indicating a rising need for transportation capacity. Increased international air travel in the months ahead, in particular, should add to firming market demand. We remain optimistic that a return to more normalized market conditions lies ahead in 2022.”

 

 

A, B, C Reconciliations of these non-GAAP financial measures are included in the financial tables attached to this press release starting on Page 8.

 

 

 

 

Third Quarter 2021 Results

 

Shipping revenues were $94.0 million for the quarter, an increase of $5.6 million, or 6.3%, from the second quarter of 2021. TCE revenues increased $3.7 million, or 5.1%, from the second quarter to $75.4 million in the third quarter. The revenue increase was primarily a result of a 23-day decrease in scheduled drydocking and a 38-day decrease in lay-up days, as two of seven vessels came out of lay-up during the third quarter of 2021.

 

The third quarter operating loss was $5.6 million compared to the second quarter operating loss of $5.8 million.

 

Quarterly adjusted EBITDA increased to $12.2 million during the third quarter, a $2.0 million increase from the second quarter of 2021. The increase was driven by the increased revenues for the quarter.

 

Shipping revenues were $94.0 million for the quarter, down 11.1% compared with the third quarter of 2020. TCE revenues for the third quarter of 2021 were $75.4 million, a decrease of $16.9 million, or 18.3%, compared with the third quarter of 2020, primarily a result of a 498-day increase in lay-up days due to vessels in lay-up during the third quarter of 2021 and one less MR tanker in the Company’s fleet, Overseas Gulf Coast, which was sold during the second quarter of 2021. The decrease was offset by (a) the addition to the Company’s fleet of one ATB, OSG 205 and OSG Courageous, which was delivered during the fourth quarter of 2020, (b) a 171-day decrease in scheduled drydocking and (c) an increase in Delaware Bay lightering volumes.

 

Operating loss for the third quarter of 2021 was $5.6 million compared to operating income of $5.2 million for the third quarter of 2020.

 

Net loss for the third quarter of 2021 was $16.0 million, or $(0.18) per diluted share, compared with net loss of $0.7 million, or $(0.01) per diluted share, for the third quarter 2020. During the third quarter of 2021, the Company recognized an aggregate net loss of $8.0 million on extinguishment of debt, which reflects a write-off of unamortized deferred financing costs and prepayment fees and an impairment charge of $1.0 million on two of the Company's leased vessels.

 

Adjusted EBITDA was $12.2 million for the quarter, a decrease of $9.6 million compared with the third quarter of 2020, driven primarily by the decrease in TCE revenues.

 

Conference Call

 

The Company will host a conference call to discuss its third quarter 2021 results at 10:00 a.m. Eastern Time (“ET”) on Tuesday, November 9, 2021.

 

To access the call, participants should dial (844) 850-0546 for domestic callers and (412) 317-5203 for international callers. Please dial in ten minutes prior to the start of the call.

 

A live webcast of the conference call will be available from the Investor Relations section of the Company’s website at http://www.osg.com/.

 

An audio replay of the conference call will be available starting at 12:00 p.m. ET on Tuesday, November 9, 2021 through 10:59 p.m. ET on Tuesday, November 16, 2021 by dialing (877) 344-7529 for domestic callers and (412) 317-0088 for international callers, and entering Access Code 10161526.

 

2

 

 

About Overseas Shipholding Group, Inc.

 

Overseas Shipholding Group, Inc. (NYSE:OSG) is a publicly traded company providing energy transportation services for crude oil and petroleum products in the U.S. Flag markets. OSG is a major operator of tankers and ATBs in the Jones Act industry. OSG’s 22 vessel U.S. Flag fleet consists of three crude oil tankers doing business in Alaska, two conventional ATBs, two lightering ATBs, three shuttle tankers, ten MR tankers, and two non-Jones Act MR tankers that participate in the U.S. Maritime Security Program. OSG also currently owns and operates one Marshall Islands flagged MR tanker which trades internationally.

 

OSG is committed to setting high standards of excellence for its quality, safety and environmental programs. OSG is recognized as one of the world’s most customer-focused marine transportation companies and is headquartered in Tampa, FL. More information is available at www.osg.com.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, the Company may make or approve certain forward-looking statements in future filings with the Securities and Exchange Commission (SEC), in press releases, or in oral or written presentations by representatives of the Company. All statements other than statements of historical facts should be considered forward-looking statements. These matters or statements may relate to our prospects, supply and demand for vessels in the markets in which we operate and the impact on market rates and vessel earnings, the continued stability of our niche businesses, and the impact of our time charter contracts on our future financial performance. Forward-looking statements are based on our current plans, estimates and projections, and are subject to change based on a number of factors. COVID-19 has had, and will continue to have, a profound impact on our workforce and many other aspects of our business and industry. Investors should carefully consider the risk factors outlined in more detail in our filings with the SEC. We do not assume any obligation to update or revise any forward-looking statements except as may be required by applicable law. Forward-looking statements and written and oral forward-looking statements attributable to us or our representatives after the date of this press release are qualified in their entirety by the cautionary statements contained in this paragraph and in other reports previously or hereafter filed by us with the SEC.

 

Investor Relations & Media Contact:

 

Susan Allan, Overseas Shipholding Group, Inc.

(813) 209-0620

sallan@osg.com

 

3

 

 

Consolidated Statements of Operations

($ in thousands, except per share amounts)

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2021   2020   2021   2020 
   (unaudited)   (unaudited)   (unaudited)   (unaudited) 
Shipping Revenues:                    
                     
Time and bareboat charter revenues  $64,535   $89,273   $191,130   $264,085 
Voyage charter revenues   29,432    16,475    72,469    57,061 
    93,967    105,748    263,599    321,146 
                     
Operating Expenses:                    
Voyage expenses   18,602    13,467    51,030    31,364 
Vessel expenses   36,006    43,044    101,815    120,456 
Charter hire expenses   22,806    22,782    67,719    67,746 
Depreciation and amortization   15,526    15,253    45,913    43,488 
General and administrative   5,707    6,140    18,076    19,915 
Loss/(gain) on disposal of vessels and other property, including impairments, net   960    (151)   6,257    959 
Total operating expenses   99,607    100,535    290,810    283,928 
(Loss)/income from vessel operations   (5,640)   5,213    (27,211)   37,218 
Gain on termination of pre-existing arrangement               19,172 
Operating (loss)/income   (5,640)   5,213    (27,211)   56,390 
Loss on extinguishment of debt, net   (7,961)   (488)   (7,961)   (503)
Other income, net   129    328    140    316 
(Loss)/income before interest expense and income taxes   (13,472)   5,052    (35,032)   56,203 
Interest expense   (7,052)   (5,902)   (20,739)   (18,143)
(Loss)/income before income taxes   (20,524)   (850)   (55,771)   38,060 
Income tax benefit/(expense)   4,515    192    13,195    (7,212)
Net (loss)/income  $(16,009)  $(657)  $(42,576)  $30,848 
                     
Weighted Average Number of Common Shares Outstanding:                    
Basic - Class A   90,808,080    89,998,301    90,513,150    89,723,751 
Diluted - Class A   90,808,080    89,998,301    90,513,150    90,727,485 
Per Share Amounts:                    
Basic and diluted net (loss)/income - Class A  $(0.18)  $(0.01)  $(0.47)  $0.34 

 

4

 

 

Consolidated Balance Sheets

($ in thousands)

 

   September 30, 2021   December 31, 2020 
   (unaudited)     
ASSETS          
Current Assets:          
Cash and cash equivalents  $84,971   $69,697 
Restricted cash   37    49 
Voyage receivables, including unbilled of $7,606 and $6,740, net of reserve for doubtful accounts   17,733    13,123 
Income tax receivable   369    387 
Other receivables   4,149    1,817 
Inventories, prepaid expenses and other current assets   5,917    3,603 
Total Current Assets   113,176    88,676 
Vessels and other property, less accumulated depreciation   768,992    832,174 
Deferred drydock expenditures, net   43,512    43,134 
Total Vessels, Other Property and Deferred Drydock   812,504    875,308 
Restricted cash - non current   44    73 
Intangible assets, less accumulated amortization   23,767    27,217 
Operating lease right-of-use assets, net   156,862    215,817 
Other assets   25,914    24,646 
Total Assets  $1,132,267   $1,231,737 
LIABILITIES AND EQUITY          
Current Liabilities:          
Accounts payable, accrued expenses and other current liabilities  $39,492   $48,089 
Current portion of operating lease liabilities   90,551    90,613 
Current portion of finance lease liabilities   4,001    4,000 
Current installments of long-term debt   21,530    38,922 
Total Current Liabilities   155,574    181,624 
Reserve for uncertain tax positions   186    189 
Noncurrent operating lease liabilities   88,176    147,154 
Noncurrent finance lease liabilities   19,598    21,360 
Long-term debt   430,255    390,198 
Deferred income taxes, net   67,802    80,992 
Other liabilities   32,153    30,409 
Total Liabilities   793,744    851,926 
Equity:          
Common stock - Class A ($0.01 par value; 166,666,666 shares authorized; 87,146,851 and 86,365,422 shares issued and outstanding)   871    864 
Paid-in additional capital   594,143    592,564 
Accumulated deficit   (255,911)   (213,335)
    339,103    380,093 
Accumulated other comprehensive loss   (580)   (282)
Total Equity   338,523    379,811 
Total Liabilities and Equity  $1,132,267   $1,231,737 

 

5

 

 

Consolidated Statements of Cash Flows

($ in thousands)

 

  

Nine Months Ended

September 30,

 
   2021   2020 
   (unaudited)   (unaudited) 
Cash Flows from Operating Activities:          
Net (loss)/income  $(42,576)  $30,848 
Items included in net income not affecting cash flows:          
Depreciation and amortization   45,913    43,488 
Gain on termination of pre-existing arrangement       (19,172)
Loss on disposal of vessels and other property, including impairments, net   6,257    959 
Amortization of debt discount and other deferred financing costs   1,822    1,714 
Compensation relating to restricted stock awards and stock option grants   1,989    1,685 
Deferred income tax (benefit)/expense   (13,193)   7,237 
Interest on finance lease liabilities   1,362    1,493 
Non-cash operating lease expense   68,383    68,706 
Loss on extinguishment of debt, net   5,225    503 
Distributed earnings of affiliated companies       3,562 
Payments for drydocking   (14,883)   (20,819)
Operating lease liabilities   (69,297)   (69,263)
Changes in operating assets and liabilities, net   (11,430)   1,329 
Net cash (used in)/provided by operating activities   (20,428)   52,270 
Cash Flows from Investing Activities:          
Acquisition, net of cash acquired       (16,973)
Proceeds from disposals of vessels and other property   32,128    1,407 
Expenditures for vessels and vessel improvements   (5,827)   (55,197)
Net cash provided by/(used in) investing activities   26,301    (70,763)
Cash Flows from Financing Activities:          
Payments on debt   (28,919)   (35,844)
Tax withholding on share-based awards   (402)   (197)
Payments on principal portion of finance lease liabilities   (3,124)   (3,124)
Extinguishment of debt   (274,582)   (25,249)
Extinguishment of debt costs paid   (2,736)    
Deferred financing costs paid for debt amendments   (2,429)    
Issuance of debt, net of issuance and deferred financing costs   321,552    95,370 
Net cash provided by financing activities   9,360    30,956 
Net increase in cash, cash equivalents and restricted cash   15,233    12,463 
Cash, cash equivalents and restricted cash at beginning of period   69,819    41,677 
Cash, cash equivalents and restricted cash at end of period  $85,052   $54,140 

 

6

 

 

Spot and Fixed TCE Rates Achieved and Revenue Days

 

The following tables provide a breakdown of TCE rates achieved for spot and fixed charters and the related revenue days for the three and nine months ended September 30, 2021 and the comparable periods of 2020. Revenue days in the quarter ended September 30, 2021 totaled 1,494 compared with 1,874 in the prior year quarter.

 

   2021   2020 
Three Months Ended September 30, 

Spot

Earnings

  

Fixed

Earnings

  

Spot

Earnings

  

Fixed

Earnings

 
Jones Act Handysize Product Carriers:                    
Average rate  $37,527   $66,704   $2,437   $61,418 
Revenue days   219    449    67    922 
Non-Jones Act Handysize Product Carriers:                    
Average rate  $43,265   $9,083   $32,089   $15,778 
Revenue days   184    92    184    185 
ATBs:                    
Average rate  $   $36,146   $2,786   $29,616 
Revenue days       182    60    86 
Lightering:                    
Average rate  $60,063   $   $79,214   $ 
Revenue days   92        94     
Alaska (a):                    
Average rate  $   $57,936   $   $58,669 
Revenue days       276        276 

 

   2021   2020 
Nine Months Ended September 30, 

Spot

Earnings

  

Fixed

Earnings

  

Spot

Earnings

  

Fixed

Earnings

 
Jones Act Handysize Product Carriers:                    
Average rate  $32,380   $65,882   $34,806   $60,999 
Revenue days   548    1,380    248    3,061 
Non-Jones Act Handysize Product Carriers:                    
Average rate  $30,684   $9,478   $29,137   $16,434 
Revenue days   551    428    494    548 
ATBs:                    
Average rate  $   $33,529   $17,244   $27,119 
Revenue days       544    277    175 
Lightering:                    
Average rate  $74,169   $   $59,145   $61,012 
Revenue days   273        337    87 
Alaska (a):                    
Average rate  $   $58,446   $   $58,643 
Revenue days       742        605 

 

(a) Excludes one Alaska vessel currently in layup.

 

7

 

 

Fleet Information

 

As of September 30, 2021, OSG’s operating fleet consisted of 24 vessels, 12 of which were owned, with the remaining vessels chartered-in. Vessels chartered-in are on Bareboat Charters.

 

   Vessels Owned  

Vessels

Chartered-In

   Total at September 30, 2021 
Vessel Type  Number   Number   Total Vessels   Total dwt (3) 
Handysize Product Carriers (1)   5    11    16    760,493 
Crude Oil Tankers (2)   3    1    4    772,194 
Refined Product ATBs   2        2    54,182 
Lightering ATBs   2        2    91,112 
Total Operating Fleet   12    12    24    1,677,981 

 

  (1) Includes two owned shuttle tankers, 11 chartered-in tankers, and two non-Jones Act MR tankers that participate in the U.S. Maritime Security Program, all of which are U.S. flagged, as well as one owned Marshall Island flagged non-Jones Act MR tanker trading in international markets.
  (2) Includes three crude oil tankers doing business in Alaska and one crude oil tanker bareboat chartered-in and in layup.
  (3) Total dwt is defined as aggregate deadweight tons for all vessels of that type.

 

Reconciliation to Non-GAAP Financial Information

 

The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the following non-GAAP measures provide investors with additional information that will better enable them to evaluate the Company’s performance. Accordingly, these non-GAAP measures are intended to provide supplemental information, and should not be considered in isolation or as a substitute for measures of performance prepared with GAAP.

 

(A) Time Charter Equivalent (TCE) Revenues

 

Consistent with general practice in the shipping industry, the Company uses TCE revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. TCE revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. Reconciliation of TCE revenues of the segments to shipping revenues as reported in the consolidated statements of operations follows:

 

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2021   2020   2021   2020 
Time charter equivalent revenues  $75,365   $92,281   $212,569   $289,782 
Add: Voyage expenses   18,602    13,467    51,030    31,364 
Shipping revenues  $93,967   $105,748   $263,599   $321,146 

 

8

 

 

Vessel Operating Contribution

 

Vessel operating contribution, a non-GAAP measure, is TCE revenues minus vessel expenses and charter hire expenses.

 

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
($ in thousands)  2021   2020   2021   2020 
Niche market activities  $16,334   $22,091   $47,118   $61,513 
Jones Act handysize tankers   (11,958)   (4,178)   (35,698)   18,134 
ATBs   4,064    343    11,402    3,323 
Alaska crude oil tankers   8,113    8,199    20,213    18,610 
Vessel operating contribution   16,553    26,455    43,035    101,580 
Depreciation and amortization   15,526    15,253    45,913    43,488 
General and administrative   5,707    6,140    18,076    19,915 
Loss/(gain) on disposal of vessels and other property, including impairments, net   960   (151)   6,257    959 
Gain on termination of pre-existing arrangement               19,172 
Operating (loss)/income  $(5,640)  $5,213   $(27,211)  $56,390 

 

(B) EBITDA and Adjusted EBITDA

 

EBITDA represents net income/(loss) before interest expense, income taxes and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted to exclude amortization classified in charter hire expenses, interest expense classified in charter hire expenses, loss/(gain) on disposal of vessels and other property, including impairments, net, non-cash stock based compensation expense and loss on repurchases and extinguishment of debt and the impact of other items that we do not consider indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA do not represent, and should not be a substitute for, net income/(loss) or cash flows from operations as determined in accordance with GAAP. Some of the limitations are: (i) EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; (ii) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and (iii) EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. While EBITDA and Adjusted EBITDA are frequently used as a measure of operating results and performance, neither of them is necessarily comparable to other similarly titled measures used by other companies due to differences in methods of calculation. The following table reconciles net income/(loss) as reflected in the consolidated statements of operations, to EBITDA and Adjusted EBITDA.

 

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
($ in thousands)  2021   2020   2021   2020 
Net (loss)/income  $(16,009)  $(657)  $(42,576)  $30,848 
Income tax (benefit)/expense   (4,515)   (192)   (13,195)   7,212 
Interest expense   7,052    5,902    20,739    18,143 
Depreciation and amortization   15,526    15,253    45,913    43,488 
EBITDA   2,054    20,306    10,881    99,691 
Amortization classified in charter hire expenses   143    143    428    428 
Interest expense classified in charter hire expenses   338    368    1,024    1,117 
Loss/(gain) on disposal of vessels and other property, including impairments, net   960   (151)   6,257    959 
Non-cash stock based compensation expense   719    631    1,988    1,685 
Loss extinguishment of debt, net   7,961    488    7,961    503 
Adjusted EBITDA  $12,175   $21,785   $28,539   $104,383 

 

(C) Total Cash

 

($ in thousands) 

September 30,

2021

  

December 31,

2020

 
Cash and cash equivalents  $84,971   $69,697 
Restricted cash - current   37    49 
Restricted cash – non-current   44    73 
Total cash  $85,052   $69,819 

 

9