EX-99.1 2 viot-ex991_8.htm EX-99.1 viot-ex991_8.htm

Exhibit 99.1

Viomi Technology Co., Ltd Reports First Quarter 2019 Unaudited Financial Results

Net revenues increased by 104.4% year-over-year to RMB676.2 million, towards upper-end of guidance range

GUANGZHOU, China, May 23, 2019 (GLOBE NEWSWIRE) -- Viomi Technology Co., Ltd (“Viomi” or the “Company”) (NASDAQ: VIOT), a leading IoT @ Home technology company in China, today announced its unaudited financial results for the first quarter ended March 31, 2019.

First Quarter 2019 Financial and Operating Highlights

Net revenues reached RMB676.2 million (US$100.8 million), an increase of 104.4% from the first quarter of 2018.

Gross margin was 28.0%, compared to 29.6% for the first quarter of 2018.

Net income was RMB41.3 million (US$6.2 million), an increase of 40.5% from the first quarter of 2018.

Non-GAAP net income1 was RMB53.1 million (US$7.9 million), an increase of 68.1% from the first quarter of 2018.

Number of household users reached more than 2.0 million, compared to approximately 1.7 million as of the end of 2018 and approximately 1.0 million as of the end of the first quarter of 2018.

Percentage of household users with at least two connected products reached 15.2%, compared to 14.3% as of the end of 2018 and 12.1% as of the end of the first quarter of 2018.

Number of Viomi offline experience stores reached more than 1,600, compared to approximately 1,500 as of the end of 2018 and approximately 500 as of the end of the first quarter of 2018.

“We began 2019 on a positive note, again delivering strong revenue and healthy profitability growth,” said Mr. Xiaoping Chen, Founder, Chairman of the Board of Directors and Chief Executive Officer of Viomi. “First quarter net revenues more than doubled year-over-year as we continued to experience robust market demand across our product portfolio, while further enhancing our brand recognition and channel penetration.”

 

1 

“Non-GAAP net income” is defined as net income excluding share-based compensation expenses. See “Reconciliation of GAAP and Non-GAAP Results” at the end of this press release.

 


 

We launched multiple new and exciting product lines over the past several months. For example, new series of Viomi-branded smart refrigerators, washing machines, water heaters and range hoods, as well as additional value-added products such as sweeper robots, food processors and rice cookers, amongst many others. In addition, in April 2019, we brought to market new series of Xiaomi-branded water purifier products, including a 500-gallon and a 600-gallon series of water purifiers, which have been well received by the market,” added Mr. Chen.

“Looking ahead in 2019, our priorities remain focused on delivering robust top-line growth, driven by the development and launch of new and innovative products, both Xiaomi-branded and Viomi-branded, the further expansion of our sales channels, as well as the continued enhancement of our brand recognition. In addition, growing our household user base and educating consumers on the capabilities and benefits of our IoT @ Home platform and IoT-enabled smart products will continue to be central to our long-term growth strategy,” concluded Mr. Chen.

“Product sales, in particular sales of our Viomi-branded products, continued to be strong in the first quarter of 2019. The Company’s overall gross margin for the first quarter also remained solid at 28.0% and non-GAAP net income grew by 68.1% year-over-year, accelerating on a quarter-on-quarter basis. We experienced a temporary decline in revenues from the smart water purification systems category during the first quarter on a year-over-year basis, primarily due to the anticipation of the new series of smart water purifier products that were brought to market in April 2019, together with a minor delay in the launch of these products. The impact of this temporary decline was mitigated by our diverse product and channel mix, which helped us realize strong overall year-over-year net revenue growth in the first quarter that was towards the upper-end of our guidance range. In addition, based on the sales trends we have already seen in April and May, we expect to resume healthy double-digit year-over-year revenue growth from the smart water purification systems product category in the second quarter,” Mr. Shun Jiang, Chief Financial Officer of Viomi commented.

“With regard to channel expansion, the number of Viomi offline experience stores reached more than 1,600 as of the end of the first quarter of 2019, compared to approximately 1,500 as of the end of 2018. We are maintaining our near-term target of at least 2,000 stores. Moreover, we continued to deepen our household user penetration, reaching more than 2.0 million household users as of the end of the first quarter of 2019, compared to approximately 1.7 million as of the end of 2018. Further, the percentage of our household users possessing at least two or more of our IoT products increased to 15.2%, from 14.3% as of the end of 2018,” Mr. Jiang concluded.

 


 

First Quarter 2019 Financial Results

Net revenues increased by 104.4% to RMB676.2 million (US$100.8 million) from RMB330.8 million for the first quarter of 2018, primarily due to the continued successful rollout and significant increase in sales of Viomi-branded products.

IoT-enabled smart home products. Revenues from IoT-enabled smart home products increased by 103.8% to RMB502.5 million (US$74.9 million) from RMB246.5 million for the first quarter of 2018, primarily due to the continued successful rollout of the Company’s smart kitchen products and other smart products.

 

-

Smart water purification systems.  Revenues from smart water purification systems decreased by 18.9% to RMB120.0 million (US$17.9 million) from RMB148.0 million for the first quarter of 2018. The decline was primarily due to the anticipation of new series of smart water purifier products that were brought to market in April 2019, together with a minor delay in the launch of these products.

 

-

Smart kitchen products.  Revenues from smart kitchen products increased by 188.7% to RMB196.6 million (US$29.3 million) from RMB68.1 million for the first quarter of 2018. The rapid growth was primarily driven by significant increases in sales volumes of the Company’s Viomi-branded refrigerator products.

 

-

Other smart products.  Revenues from other smart products increased by 511.1% to RMB185.9 million (US$27.7 million) from RMB30.4 million for the first quarter of 2018. The rapid growth was primarily driven by significant increases in sales volumes of the Company’s Viomi-branded washing machine and water heater products.

Consumable products. Revenues from consumable products increased by 28.7% to RMB48.1 million (US$7.2 million) from RMB37.4 million for the first quarter of 2018, primarily due to the increased demand for the Company’s water purifier filter products.

Value-added businesses. Revenues from value-added businesses increased by 167.5% to RMB125.6 million (US$18.7 million) from RMB46.9 million for the first quarter of 2018, primarily due to new product introductions, together with increased demand for the Company’s value-added products.

Cost of revenues increased by 108.9% to RMB486.8 million (US$72.5 million) from RMB233.0 million for the first quarter of 2018. The increase was relatively in line with the rapid growth of net revenues.

Gross profit increased by 93.6% to RMB189.4 million (US$28.2 million) from RMB97.8 million for the first quarter of 2018. Gross margin was 28.0%, compared to 29.6% for the first quarter of 2018. The decrease in gross margin was primarily due to the shifts in the Company’s business and product mix.

 


 

Total operating expenses increased by 133.8% to RMB153.1 million (US$22.8 million) from RMB65.5 million for the first quarter of 2018, primarily due to the rapid growth of the Company’s business, as well as an increase in share-based compensation expenses, which totaled RMB11.8 million (US$1.8 million), compared to RMB2.2 million for the first quarter of 2018.

Research and development expenses increased by 74.3% to RMB36.6 million (US$5.4 million) from RMB21.0 million for the first quarter of 2018, primarily due to an increase in employee-related expenses amounting to RMB14.5 million (US$2.2 million), including share-based compensation expenses amounting to RMB5.0 million (US$0.8 million) to attract and retain research and development personnel, as well as increases in expenses associated with new product development.

Selling and marketing expenses increased by 153.3% to RMB100.9 million (US$15.0 million) from RMB39.9 million for the first quarter of 2018, primarily due to an increase in employee-related expenses amounting to RMB9.8 million (US$1.5 million), as well as increases in logistics, advertising, marketing and brand promotion expenses amounting to RMB38.0 million (US$5.7 million).

General and administrative expenses was RMB15.6 million (US$2.3 million), compared to RMB4.7 million for the first quarter of 2018, primarily due to an increase in professional expenses amounting to RMB5.2 million (US$0.8 million), as well as an increase in employee-related expenses amounting to RMB3.8 million (US$0.6 million).

Income from operations was RMB37.1 million (US$5.5 million), compared to RMB32.5 million for the first quarter of 2018. Non-GAAP operating income2, excluding the impact of share-based compensation expenses, was RMB48.9 million (US$7.3 million), compared to RMB34.7 million for the first quarter of 2018.

Income before income tax expenses was RMB47.2 million (US$7.0 million), compared to RMB34.0 million for the first quarter of 2018.

Income tax expenses were RMB5.9 million (US$0.9 million), compared to RMB4.6 million for the first quarter of 2018.

Net income was RMB41.3 million (US$6.2 million), an increase of 40.5% from RMB29.4 million for the first quarter of 2018.

Non-GAAP net income was RMB53.1 million (US$7.9 million), an increase of 68.1% from RMB31.6 million for the first quarter of 2018.

 

2 

“Non-GAAP operating income” is defined as income (loss) from operation excluding share-based compensation expenses. See “Reconciliation of GAAP and Non-GAAP Results” at the end of this press release.

 


 

Balance Sheet and Cash Flow

As of March 31, 2019, the Company had cash and cash equivalents of RMB764.0 million (US$113.8 million), restricted cash of RMB31.0 million (US$4.6 million) and short-term investments of RMB345.1 million (US$51.4 million), compared to RMB940.3 million, RMB29.6 million and RMB169.0 million, respectively, as of December 31, 2018.

For the first quarter of 2019, net cash provided by operating activities was RMB29.2 million.

Shares Outstanding

As of March 31, 2019, the Company had a total of 207.8 million common shares, or the equivalent of 69.3 million ADSs, outstanding.

Outlook

For the second quarter of 2019, the Company currently expects:

-

Net revenues to be between RMB1.15 billion and RMB1.20 billion, representing a year-over-year growth of approximately 62.1% to 69.2%.

The above outlook is based on the current market conditions and reflects the Company’s current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change.

Conference Call

The Company’s management will host a conference call at 8:00 a.m. Eastern Time on Thursday, May 23, 2019 (8:00 p.m. Beijing Time on May 23, 2019) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:

 

US (Toll Free):

1-888-346-8982

International:

1-412-902-4272

Mainland China (Toll Free):

400-120-1203

Hong Kong (Toll Free):

800-905-945

Hong Kong:

+852-3018-4992

Conference ID:

10131487

 

A telephone replay will be available one hour after the call until on May 30, 2019 by dialing:

 

US Toll Free:

+1-877-344-7529

International:

+1-412-317-0088

Replay Passcode:

10131487

 

 


 

Additionally, a live and archived webcast of the conference call will be available at http://ir.viomi.com.

About Viomi Technology

Viomi’s mission is to redefine the future home via the concept of IoT @ Home.

Viomi has developed a unique IoT @ Home platform consisting an ecosystem of innovative IoT-enabled smart home products, together with a suite of complementary consumable products and value-added businesses. This platform provides an attractive entry point into the consumer home, enabling consumers to intelligently interact with a broad portfolio of IoT products in an intuitive and human-like manner to make daily life more convenient, efficient and enjoyable, while allowing Viomi to grow its household user base and capture various additional scenario-driven consumption events in the home environment.

For more information, please visit: http://ir.viomi.com.

Use of Non-GAAP Measures

The Company uses non-GAAP operating income, non-GAAP net income, non-GAAP net income attributable to the Company, non-GAAP net income attributable to ordinary shareholders, non-GAAP basic and diluted net income per ordinary shares and non-GAAP basic and diluted net income per ADS, which are non-GAAP financial measures, in evaluating its operating results and for financial and operational decision-making purposes. Non-GAAP operating income is income from operations excluding share-based compensation expenses. Non-GAAP net income is net income excluding share-based compensation expenses. Non-GAAP net income attributable to the Company is net income attributable to the Company excluding share-based compensation expenses. Non-GAAP net income attributable to ordinary shareholders is net income attributable to ordinary shareholders excluding share-based compensation expenses. The non-GAAP adjustments do not have any tax impact as share-based compensation expenses are non-deductible for income tax purpose.

The Company believes that non-GAAP financial measures help identify underlying trends in its business by excluding the impact of share-based compensation expenses, which are non-cash charges, and these measures provide useful information about the Company’s operating results, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.

Non-GAAP financial measures should not be considered in isolation or construed as alternative to income from operations, net income, or any other measure of performance or as an indicator of the Company’s operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may

 


 

calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data. We encourage investors and others to review its financial information in its entirety and not rely on a single financial measure.

Exchange Rate

The Company’s business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi (“RMB”). This announcement contains currency conversions of RMB amounts into U.S. dollars (“US$”) solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB 6.7112 to US$1.00, the effective noon buying rate for March 29, 2019 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on for March 29, 2019, or at any other rate.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Viomi’s strategic and operational plans, contain forward-looking statements. Viomi may also make written or oral forward-looking statements in its periodic reports to the United States Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s growth strategies; the cooperation with Xiaomi, the recognition of the Company’s brand; trends and competition in global IoT-enabled smart home market; development and commercialization of new products, services and technologies; governmental policies relating to the Company’s industry and general economic conditions in China and the global, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

 


 

For investor and media inquiries, please contact:

In China:

Viomi Technology Co., Ltd

E-mail:  ir@viomi.com.cn

The Piacente Group, Inc.

Emilie Wu

Tel: +86- 21-6039-8363

E-mail:  viomi@tpg-ir.com

In the United States:

The Piacente Group, Inc.  

Brandi Piacente

Tel: +1-212-481-2050

E-mail:  viomi@tpg-ir.com

 

 

 


 

VIOMI TECHNOLOGY CO., LTD

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

 

 

As of December 31,

 

 

As of March 31,

 

 

 

2018

 

 

2019

 

 

2019

 

 

 

RMB

 

 

RMB

 

 

US$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

940,298

 

 

 

764,032

 

 

 

113,844

 

Restricted cash

 

 

29,550

 

 

 

31,001

 

 

 

4,620

 

Short-term investments

 

 

168,993

 

 

 

345,138

 

 

 

51,427

 

Accounts and notes receivable from third parties (net of allowance of nil

   and nil as of December 31, 2018 and March 31, 2019, respectively)

 

 

111,718

 

 

 

153,231

 

 

 

22,832

 

Accounts receivable from a related party (net of allowance of nil and nil

   as of December 31, 2018 and March 31, 2019, respectively)

 

 

260,984

 

 

 

159,180

 

 

 

23,719

 

Other receivables from a related party (net of allowance of nil and nil

   as of December 31, 2018 and March 31, 2019, respectively)

 

 

112,320

 

 

 

52,233

 

 

 

7,783

 

Inventories

 

 

231,975

 

 

 

298,705

 

 

 

44,508

 

Prepaid expenses and other assets

 

 

46,890

 

 

 

55,531

 

 

 

8,274

 

Total current assets

 

 

1,902,728

 

 

 

1,859,051

 

 

 

277,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses and other assets

 

 

3,636

 

 

 

3,505

 

 

 

522

 

Property, plant and equipment, net

 

 

11,301

 

 

 

16,398

 

 

 

2,443

 

Deferred tax assets

 

 

5,234

 

 

 

6,142

 

 

 

915

 

Intangible assets, net

 

 

169

 

 

 

2,414

 

 

 

360

 

Right-of-use assets, net3

 

 

 

 

 

16,731

 

 

 

2,493

 

Total non-current assets

 

 

20,340

 

 

 

45,190

 

 

 

6,733

 

Total assets

 

 

1,923,068

 

 

 

1,904,241

 

 

 

283,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts and notes payable

 

 

548,481

 

 

 

521,416

 

 

 

77,693

 

Advances from customers

 

 

86,312

 

 

 

55,043

 

 

 

8,202

 

Amount due to related parties

 

 

5,763

 

 

 

2,458

 

 

 

366

 

Accrued expenses and other liabilities

 

 

200,930

 

 

 

232,707

 

 

 

34,674

 

Income tax payables

 

 

10,199

 

 

 

11,990

 

 

 

1,787

 

Lease liabilities due within one year3

 

 

 

 

 

6,092

 

 

 

908

 

Total current liabilities

 

 

851,685

 

 

 

829,706

 

 

 

123,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

 

518

 

 

 

289

 

 

 

43

 

Lease liabilities3

 

 

 

 

 

10,944

 

 

 

1,631

 

Total non-current liabilities

 

 

518

 

 

 

11,233

 

 

 

1,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

852,203

 

 

 

840,939

 

 

 

125,304

 

 

 

3 

The Company has adopted ASU No. 2016-02 ‘‘Leases” beginning January 1, 2019 using the optional transition method. The only major impact of the standard is that assets and liabilities amounting to RMB9.3 million and RMB9.2 million, respectively, are recognized beginning January 1, 2019 for leased office space and an offline store with terms of more than 12 months.”

 


 

VIOMI TECHNOLOGY CO., LTD

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

 

 

As of December 31,

 

 

As of March 31,

 

 

 

2018

 

 

2019

 

 

2019

 

 

 

RMB

 

 

RMB

 

 

US$

 

Shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Post-IPO Class A Ordinary Shares (US$0.00001 par value; 4,800,000,000

   shares authorized; 90,200,000 shares issued and outstanding as of

   December 31, 2018 and March 31, 2019, respectively)

 

 

5

 

 

 

5

 

 

 

1

 

Post-IPO Class B Ordinary Shares (US$0.00001 par value; 150,000,000

   shares authorized; 117,600,000 shares issued and outstanding as of

   December 31, 2018 and March 31, 2019, respectively)

 

 

7

 

 

 

7

 

 

 

1

 

Additional paid-in capital

 

 

1,193,174

 

 

 

1,158,366

 

 

 

172,602

 

Accumulated deficit

 

 

(95,527

)

 

 

(54,337

)

 

 

(8,096

)

Accumulated other comprehensive loss

 

 

(29,786

)

 

 

(43,869

)

 

 

(6,538

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Viomi Technology Co., Ltd (the “Company”)’s shareholders’ equity

 

 

1,067,873

 

 

 

1,060,172

 

 

 

157,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

2,992

 

 

 

3,130

 

 

 

466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

 

1,070,865

 

 

 

1,063,302

 

 

 

158,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

 

1,923,068

 

 

 

1,904,241

 

 

 

283,740

 

 

 


 

VIOMI TECHNOLOGY CO., LTD

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

 

 

Three Months Ended

 

 

 

March 31, 2018

 

 

March 31, 2019

 

 

March 31, 2019

 

 

 

RMB

 

 

RMB

 

 

US$

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

A related party

 

 

231,795

 

 

 

251,880

 

 

 

37,531

 

Third parties

 

 

99,054

 

 

 

424,329

 

 

 

63,227

 

Total net revenues

 

 

330,849

 

 

 

676,209

 

 

 

100,758

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase from a related party

 

 

(1,285

)

 

 

(9,194

)

 

 

(1,370

)

Purchase from third parties

 

 

(231,744

)

 

 

(477,593

)

 

 

(71,164

)

Total cost of revenues

 

 

(233,029

)

 

 

(486,787

)

 

 

(72,534

)

Gross profit

 

 

97,820

 

 

 

189,422

 

 

 

28,224

 

Operating expenses(1)

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

 

(20,985

)

 

 

(36,572

)

 

 

(5,449

)

Selling and marketing expenses (including RMB605 and RMB8,134

   with related parties for the three months ended  March 31, 2018 and

   2019, respectively)

 

 

(39,853

)

 

 

(100,948

)

 

 

(15,042

)

General and administrative expenses

 

 

(4,652

)

 

 

(15,624

)

 

 

(2,328

)

Total operating expenses

 

 

(65,490

)

 

 

(153,144

)

 

 

(22,819

)

Other income

 

 

156

 

 

 

812

 

 

 

121

 

Income from operations

 

 

32,486

 

 

 

37,090

 

 

 

5,526

 

Interest income and short-term investment income (including net interest

   expense of RMB333 and nil with related parties for the three months

   ended March 31, 2018 and 2019, respectively)

 

 

1,490

 

 

 

9,707

 

 

 

1,446

 

Other non-operating income

 

 

 

 

 

431

 

 

 

64

 

Income before income tax expenses

 

 

33,976

 

 

 

47,228

 

 

 

7,036

 

Income tax expenses

 

 

(4,552

)

 

 

(5,900

)

 

 

(879

)

Net income

 

 

29,424

 

 

 

41,328

 

 

 

6,157

 

Less: Net loss attributable to the non-controlling interest shareholder

 

 

 

 

 

138

 

 

 

21

 

Net income attributable to the Company

 

 

29,424

 

 

 

41,190

 

 

 

6,136

 

Accretion of Series A Preferred Shares

 

 

(2,129

)

 

 

 

 

 

 

Cumulative dividend on Series A Preferred Shares

 

 

(2,545

)

 

 

 

 

 

 

Cumulative dividend on Class B Ordinary Shares

 

 

(207

)

 

 

 

 

 

 

Undistributed earnings allocated to Series A Preferred Shares

 

 

(2,383

)

 

 

 

 

 

 

Undistributed earnings allocated to Class B Ordinary Shares

 

 

(17,728

)

 

 

 

 

 

 

Undistributed earnings allocated to unvested Class A ordinary shares

 

 

(1,108

)

 

 

 

 

 

 

Net income attributable to ordinary shareholders of the Company

 

 

3,324

 

 

 

41,190

 

 

 

6,136

 

 

 


 

VIOMI TECHNOLOGY CO., LTD

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME (CONTINUED)

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

 

 

Three Months Ended

 

 

 

March 31, 2018

 

 

March 31, 2019

 

 

March 31, 2019

 

 

 

RMB

 

 

RMB

 

 

US$

 

Net income attributable to the Company

 

 

29,424

 

 

 

41,190

 

 

 

6,136

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

11,568

 

 

 

(14,083

)

 

 

(2,098

)

Total comprehensive income attributable to the Company

 

 

40,992

 

 

 

27,107

 

 

 

4,038

 

Net income per ADS*

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

 

0.39

 

 

 

0.60

 

 

 

0.09

 

-Diluted

 

 

0.33

 

 

 

0.57

 

 

 

0.08

 

Weighted average number of ADS used in calculating net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

 

8,454,545

 

 

 

69,266,667

 

 

 

69,266,667

 

-Diluted

 

 

10,535,115

 

 

 

71,720,196

 

 

 

71,720,196

 

Net income per share attributable to ordinary shareholders of the Company

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

 

0.13

 

 

 

0.20

 

 

 

0.03

 

-Diluted

 

 

0.11

 

 

 

0.19

 

 

 

0.03

 

Weighted average number of ordinary shares used in calculating net income per share

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

 

25,363,636

 

 

 

207,800,000

 

 

 

207,800,000

 

-Diluted

 

 

31,605,346

 

 

 

215,160,587

 

 

 

215,160,587

 

 

*Each ADS represents 3 ordinary shares.

 

(1) Share-based compensation was allocated in operating expenses as follows:

 

 

 

Three Months Ended

 

 

 

March 31, 2018

 

 

March 31, 2019

 

 

March 31, 2019

 

 

 

RMB

 

 

RMB

 

 

US$

 

General and administrative expenses

 

 

494

 

 

 

1,871

 

 

 

279

 

Research and development expenses

 

 

1,066

 

 

 

6,106

 

 

 

910

 

Selling and marketing expenses

 

 

623

 

 

 

3,817

 

 

 

569

 

 

 


 

VIOMI TECHNOLOGY CO., LTD

Reconciliations of GAAP And Non-GAAP Results

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

 

 

Three Months Ended

 

 

 

March 31, 2018

 

 

March 31, 2019

 

 

March 31, 2019

 

 

 

RMB

 

 

RMB

 

 

US$

 

Income from operations

 

 

32,486

 

 

 

37,090

 

 

 

5,526

 

Share-based compensation expenses

 

 

2,183

 

 

 

11,794

 

 

 

1,758

 

Non-GAAP operating income

 

 

34,669

 

 

 

48,884

 

 

 

7,284

 

Net income

 

 

29,424

 

 

 

41,328

 

 

 

6,157

 

Share-based compensation expenses

 

 

2,183

 

 

 

11,794

 

 

 

1,758

 

Non-GAAP net income

 

 

31,607

 

 

 

53,122

 

 

 

7,915

 

Net income attributable to the Company

 

 

29,424

 

 

 

41,190

 

 

 

6,136

 

Share-based compensation expenses

 

 

2,183

 

 

 

11,794

 

 

 

1,758

 

Non-GAAP net income attributable to the Company

 

 

31,607

 

 

 

52,984

 

 

 

7,894

 

Net income attributable to ordinary shareholders

 

 

3,324

 

 

 

41,190

 

 

 

6,136

 

Share-based compensation expenses

 

 

2,183

 

 

 

11,794

 

 

 

1,758

 

Non-GAAP net income attributable to ordinary shareholders

 

 

5,507

 

 

 

52,984

 

 

 

7,894

 

Non-GAAP net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

 

0.66

 

 

 

0.75

 

 

 

0.11

 

-Diluted

 

 

0.51

 

 

 

0.75

 

 

 

0.11

 

Weighted average number of ADS used in calculating Non-GAAP

   net income per ADS

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

 

8,454,545

 

 

 

69,266,667

 

 

 

69,266,667

 

-Diluted

 

 

10,535,115

 

 

 

71,720,196

 

 

 

71,720,196

 

Non-GAAP net income per ordinary share

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

 

0.22

 

 

 

0.25

 

 

 

0.04

 

-Diluted

 

 

0.17

 

 

 

0.25

 

 

 

0.04

 

Weighted average number of ordinary shares used in calculating Non-GAAP

   net income per share

 

 

 

 

 

 

 

 

 

 

 

 

-Basic

 

 

25,363,636

 

 

 

207,800,000

 

 

 

207,800,000

 

-Diluted

 

 

31,605,346

 

 

 

215,160,587

 

 

 

215,160,587

 

 

Note: The non-GAAP adjustments do not have any tax impact as share-based compensation expenses are non-deductible for income tax purpose.

 


 

VIOMI TECHNOLOGY CO., LTD

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF

CASH FLOWS

(All amounts in thousands, except shares, ADS, per share and per ADS data)

 

 

 

For the three months ended,

 

 

 

March 31, 2018

 

 

March 31, 2019

 

 

 

RMB

 

 

RMB

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

 

 

29,424

 

 

 

41,328

 

Adjustment to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

540

 

 

 

2,105

 

Inventory write-down

 

 

10

 

 

 

2,045

 

Share-based compensation

 

 

2,183

 

 

 

11,794

 

Deferred income tax benefits

 

 

(4,137

)

 

 

(908

)

Investment loss

 

 

 

 

 

1,738

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts and notes receivable from third parties

 

 

(28,099

)

 

 

(41,513

)

Accounts receivable from a related party

 

 

100,677

 

 

 

101,804

 

Inventories

 

 

(26,463

)

 

 

(68,775

)

Prepaid expenses and other assets

 

 

(34,493

)

 

 

(5,637

)

Other receivables from related parties

 

 

12,810

 

 

 

60,087

 

Amount due to related parties

 

 

1,720

 

 

 

(3,305

)

Accounts and notes payable

 

 

(62,506

)

 

 

(27,065

)

Advances from customers

 

 

26,671

 

 

 

(31,269

)

Income tax payables

 

 

5,191

 

 

 

1,791

 

Accrued expense and other liabilities

 

 

10,305

 

 

 

(15,471

)

Right-of-use asset, net

 

 

 

 

 

(7,457

)

Lease liabilities

 

 

 

 

 

7,868

 

Net cash provided by operating activities

 

 

33,833

 

 

 

29,160

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Placement of short-term investments

 

 

 

 

 

(480,222

)

Maturity of short-term investments

 

 

 

 

 

302,339

 

Purchase of equipment

 

 

(1,074

)

 

 

(7,510

)

Purchase of intangible assets

 

 

 

 

 

(1,386

)

Purchase of non-current assets

 

 

 

 

 

(451

)

Net cash used in investing activities

 

 

(1,074

)

 

 

(187,230

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Repayment of debt to a related party

 

 

(31,900

)

 

 

 

Cash paid to the issuance of ordinary shares upon IPO

 

 

 

 

 

(2,637

)

Net cash used in financing activities

 

 

(31,900

)

 

 

(2,637

)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

 

 

(1,178

)

 

 

(14,108

)

Net decrease in cash and cash equivalents and restricted cash

 

 

(319

)

 

 

(174,815

)

Cash and cash equivalents and restricted cash at the beginning of the period

 

 

279,952

 

 

 

969,848

 

Cash and cash equivalents and restricted cash at the end of the period

 

 

279,633

 

 

 

795,033

 

Supplemental disclosures of cash flows information:

 

 

 

 

 

 

 

 

Cash paid for income tax

 

 

(3,498

)

 

 

(5,018

)

Cash paid for interest expense

 

 

(768

)

 

 

 

Acquisition of property and equipment in form of accounts payable

 

 

375

 

 

 

2,584