EX-99.1 2 ex991earningsreleasedecemb.htm EXHIBIT 99.1 PRESS RELEASE DATED FEBRUARY 28, 2019 Exhibit


Exhibit 99.1

Alarm.com Reports Fourth Quarter and Full Year 2018 Results

-- Fourth Quarter SaaS and License Revenue increased 19% year-over-year to $77.8 million --
-- Fourth Quarter Total Revenue increased 25% year-over-year to $111.4 million --
-- Fourth Quarter GAAP Net Income increased to $7.9 million, compared to $0.3 million for the fourth quarter 2017 --
-- Fourth Quarter Non-GAAP Adjusted Net Income increased to $14.5 million, compared to $13.0 million for the fourth quarter 2017 --

TYSONS, VA., February 28, 2019 -- Alarm.com Holdings, Inc. (Nasdaq: ALRM), the leading platform for the intelligently connected property, today reported financial results for its fourth quarter and full year ended December 31, 2018. Alarm.com also provided its financial outlook for SaaS and license revenue for the first quarter of 2019 and guidance for the full year 2019.

“We’re pleased to report solid results for the quarter and the year thanks to the continued support and performance of our service provider partners and our employees,” said Steve Trundle, President and CEO of Alarm.com. “As we look ahead to 2019, we will continue to focus on bringing innovative solutions to our global base of service provider partners to address the secure, connected property markets.”

Fourth Quarter 2018 Financial Results as Compared to Fourth Quarter 2017

SaaS and license revenue increased 19% to $77.8 million, compared to $65.2 million. SaaS and license revenue includes software license revenue of $10.7 million, compared to $9.6 million.
Total revenue increased 25% to $111.4 million, compared to $88.8 million.
GAAP net income increased to $7.9 million, or $0.16 per diluted share, compared to $0.3 million or $0.01 per diluted share.
Non-GAAP adjusted EBITDA was $20.9 million, compared to $22.2 million. The decrease in non-GAAP adjusted EBITDA was impacted by a $3.3 million impairment recorded on a promissory note provided to a supplier in 2018.
Non-GAAP adjusted net income increased to $14.5 million, or $0.29 per diluted share, compared to $13.0 million or $0.26 per diluted share. Non-GAAP adjusted net income includes a $3.3 million impairment recorded on a promissory note provided to a supplier in 2018.

Full Year 2018 Financial Results as Compared to Full Year 2017

SaaS and license revenue increased 23% to $291.1 million, compared to $236.3 million. SaaS and license revenue includes software license revenue of $41.3 million, compared to $29.7 million.
Total revenue increased 24% to $420.5 million, compared to $338.9 million.
GAAP net income was $21.5 million, or $0.43 per diluted share, compared to $29.3 million or $0.59 per diluted share, primarily due to a $28.0 million expense related to an agreement entered into in 2018 to settle a putative class action lawsuit.
Non-GAAP adjusted EBITDA increased to $93.1 million, compared to $71.6 million.
Non-GAAP adjusted net income increased to $66.1 million, or $1.33 per diluted share, compared to $45.1 million or $0.92 per diluted share.

Balance Sheet and Cash Flow

Total cash and cash equivalents increased to $146.1 million as of December 31, 2018, compared to $96.3 million as of December 31, 2017.
For the year ended December 31, 2018, cash flows from operations increased to $60.7 million from $57.2 million for the year ended December 31, 2017.
For the year ended December 31, 2018, free cash flow was $49.7 million, an increase of $3.0 million from $46.7 million for the year ended December 31, 2017.

Recent Business Highlights

Won Security Product of the Year Award at CES: Alarm.com’s Smart Signal won the Mark of Excellence Award from the Consumer Technology Association for Security Product of the Year. Smart Signal enhances the value of professionally monitored security and reduces the cost and support loads on central stations and first responders. From the Alarm.com mobile app, subscribers can verify an alarm to expedite emergency response, cancel a false alarm or trigger a panic alert to their property.

Alarm.com Academy Recognized as Best Education and Support Program: The Consumer Technology Association recognized the Alarm.com Academy with an award for Best Education and Support Program for its

1



expanded curriculum and new learning programs. The Academy’s extensive and customizable training program helps service providers leverage the full breadth of the Alarm.com platform so they can deliver a comprehensive solution and world class service to customers. New learning programs launched this year include live training webinars, consultative style workshops, and an expanded eLearning platform with simulated support scenarios. The award reinforces Alarm.com's strong reputation of providing excellent support to its service provider partners with a focus on customer satisfaction.

Announced Preferred Relationship with D.R. Horton: Alarm.com’s whole-home automation and control solutions will now power every new home built by D.R. Horton, America’s largest home builder by volume with more than fifty thousand new homes closed in 2018. D.R. Horton’s new Home is Connected sm smart home system integrates smart locks, lights, thermostats, voice control and doorbell cameras to provide a unified interface for whole-home control and awareness. Alarm.com’s builder program enables home builders to rapidly deploy a full smart home solution. Home builders can also minimize execution risks and costs by leveraging Alarm.com's nationwide network of service provider partners for hardware installation and long-term support after the sale.

Deployed Facial Recognition Technology to Enhance Property Security: Alarm.com deployed facial recognition technology to enhance unexpected activity alerts by enabling certain security panels with built-in cameras to proactively monitor for unauthorized sharing or theft of an authorized user's security system codes. By analyzing pictures taken when the security panel is disarmed, the system can associate a specific person with a specific user code. If a different person uses that same code, Alarm.com can send an alert to the home or business owner, providing an added layer of security, awareness and control.

Introduced New Products for Independent Living: Alarm.com launched Wellness Insights and Wellcam to give service providers new opportunities to address an emerging market need for independent living solutions. Wellness Insights, a CES Innovation Award Honoree, applies predictive analytics to data generated by a suite of sensors in the home to detect subtle changes that can indicate an emerging health or other quality of life issue. Wellcam is a 180-degree field of view video camera that extends existing Alarm.com services to the home of a loved one. Caregivers and family can check in and communicate through a live two-way audio and wide-angle video experience.

Financial Outlook

Alarm.com is providing its outlook for SaaS and license revenue for the first quarter of 2019 and its guidance for the full year 2019.

For the first quarter of 2019:

SaaS and license revenue is expected to be in the range of $78.5 million to $78.8 million.

For the full year 2019:

SaaS and license revenue is expected to be in the range of $328.0 million to $332.0 million.
Total revenue is expected to be in the range of $440.0 million to $450.0 million, which includes anticipated hardware and other revenue in the range of $112.0 million to $118.0 million.
Non-GAAP adjusted EBITDA is expected to be in the range of $101.0 million to $103.0 million.
Non-GAAP adjusted net income is expected to be in the range of $69.0 million to $71.0 million, based on an estimated tax rate of 21%.
Based on an expected 50.4 million weighted average diluted shares outstanding, non-GAAP adjusted net income is expected to be in the range of $1.37 to $1.41 per diluted share.

Conference Call and Webcast Information

Alarm.com will host a conference call to discuss its fourth quarter and full year 2018 financial results and its outlook for the first quarter and full year 2019. A live audio webcast is scheduled to begin at 4:30 p.m. ET on February 28, 2019. To participate on the live call, analysts and investors should dial 866.588.3290 (U.S./Canada) or 262.558.6169 (International) at least ten minutes prior to the start time of the call. A telephonic replay of the call will be available through March 8, 2019 by dialing 855.859.2056 (U.S./Canada) or 404.537.3406 (International) and providing Conference ID: 6967557. Alarm.com will also offer a live and archived webcast of the conference call accessible via Alarm.com’s Investor Relations website at http://investors.alarm.com.


2



About Alarm.com Holdings, Inc.

Alarm.com is the leading platform for the intelligently connected property. Millions of people depend on Alarm.com's technology to monitor and control their property from anywhere. Centered on security and remote monitoring, our platform addresses a wide range of market needs and enables application-based control for a growing variety of Internet of Things (IoT) devices. Our security, video monitoring, intelligent automation and energy management solutions are available through our network of thousands of professional service providers in North America and around the globe. Alarm.com's common stock is traded on Nasdaq under the ticker symbol ALRM. For more information, please visit www.alarm.com.

Non-GAAP Financial Measures

To supplement our consolidated selected financial data presented on a basis consistent with GAAP, this press release contains certain non-GAAP financial measures, including adjusted EBITDA, non-GAAP adjusted income before income taxes, non-GAAP adjusted net income, non-GAAP adjusted income attributable to common stockholders before income taxes, non-GAAP adjusted net income attributable to common stockholders, non-GAAP adjusted net income per share and free cash flow. We have included non-GAAP measures in this press release because they are financial, operating or liquidity measures used by our management to (i) understand and evaluate our core operating performance and trends and generate future operating plans, (ii) make strategic decisions regarding the allocation of capital and investments in initiatives that are focused on cultivating new markets for our solutions and (iii) provide useful information to management about the amount of cash generated by the business after necessary capital expenditures. We also use certain non-GAAP financial measures, including adjusted EBITDA, as performance measures under our executive bonus plan. Further, we believe that these non-GAAP measures of our financial results provide useful information to investors and others in understanding and evaluating our results of operations, business trends and financial condition. While we believe the use of these non-GAAP measures provides useful information to investors and management in analyzing our financial performance, non-GAAP measures have inherent limitations in that they do not reflect all of the amounts and transactions that are included in our financial statements prepared in accordance with GAAP. Non-GAAP measures do not serve as an alternative to GAAP nor do we consider our non-GAAP measures in isolation, accordingly we present non-GAAP financial measures only in connection with GAAP results. We urge investors to consider non-GAAP measures only in conjunction with our GAAP financials and to review the reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures, which are included in this press release.

We consider free cash flow to be a liquidity measure, which we define as cash flows from operating activities less purchases of property and equipment.

With respect to our expectations under “Financial Outlook” above, reconciliation of adjusted EBITDA and adjusted net income guidance to the closest corresponding GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures, in particular, non-ordinary course litigation expense, acquisition-related expense and tax windfall adjustments can have unpredictable fluctuations based on unforeseen activity that is out of our control and/or cannot reasonably be predicted. We expect the above charges to have a significant and potentially highly variable impact on our future GAAP financial results.

We exclude one or more of the following items from non-GAAP financial and operating measures:

Stock-based compensation expense: We exclude stock-based compensation expense, which relates to stock options and other forms of equity incentives primarily awarded to employees of Alarm.com, because they are non-cash charges that we do not consider when assessing the operating performance of our business. Additionally, the determination of stock-based compensation expense can be calculated using various methodologies and is dependent upon subjective assumptions and other factors that vary on a company by company basis. Therefore, we believe that excluding stock-based compensation from our non-GAAP financial measures improves the comparability of our results to the results of other companies in our industry.

Litigation expense: We exclude non-ordinary course litigation expense because we do not consider legal costs and settlement fees incurred in litigation and litigation-related matters of non-ordinary course lawsuits and other disputes, particularly costs incurred in ongoing intellectual property litigation, to be indicative of our core operating performance. We do not adjust for ordinary course legal expenses, including those expenses resulting from maintaining and enforcing our intellectual property portfolio and license agreements.

Acquisition-related expense: Included in operating expenses are external incremental costs directly related to completing the acquisition and integration of the Connect and Piper business units from Icontrol Networks, Inc. We exclude acquisition-related expense from our non-GAAP financial measures because we believe it is useful for investors to understand the effects of this transaction and its integration costs on our total operating expenses.

Depreciation expense: We record depreciation primarily for investments in property and equipment. We exclude depreciation in calculating adjusted EBITDA because we do not consider depreciation when we evaluate our ongoing business operations. For non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income per share, basic and diluted, we do not exclude depreciation.


3



Amortization expense: GAAP requires that operating expenses include the amortization of acquired intangible assets, which principally include acquired customer relationships, developed technology and trade names. We exclude amortization of intangibles from our non-GAAP financial measures because we do not consider amortization expense when we evaluate our ongoing business operations, nor do we factor amortization expense into our evaluation of potential acquisitions, or our measurement of the performance of those acquisitions. We believe that the exclusion of amortization expense enables the comparison of our performance to other companies in our industry as other companies may be more or less acquisitive than us and therefore, amortization expense may vary significantly by company based on their acquisition history.

Interest expense: We record interest expense primarily related to our debt facility. We exclude interest expense in calculating our adjusted EBITDA calculation. For non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income per share, basic and diluted, we do not exclude interest expense.

Other income, net: We exclude other income, net from our non-GAAP financial measures because we do not consider it part of our ongoing results of operations.

Income taxes: We exclude the impact related to our provision for income taxes from our adjusted EBITDA calculation. We do not consider this tax adjustment to be part of our ongoing results of operations.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by their use of terms and phrases such as “anticipate,” “expect,” “will,” “believe,” “continue,” “enable” and other similar terms and phrases, and such forward-looking statements include, but are not limited to, the statements regarding the Company’s continued enhancements of its platform and integrations, introduction of new product offerings, the opportunity created by new partnerships and the Company’s future financial performance for the first quarter and full year 2019. The events described in these forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated by these forward-looking statements, including, but not limited to: the Company’s ability to retain service provider partners and residential and commercial subscribers and grow sales, the Company’s ability to manage growth and execute on its business strategies, the effects of increased competition and evolving technologies, the Company’s ability to integrate acquired assets and businesses and to manage service provider partners, customers and employees, consumer demand for interactive security, video monitoring, intelligent automation, energy management and wellness solutions, the reliability of the Company’s network operations centers, the Company’s reliance on its service provider network to attract new customers and retain existing customers, the reliability of the Company’s hardware and wireless network suppliers, future financial prospects, as well as other risks and uncertainties discussed in the “Risk Factors” section of the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 7, 2018 and other subsequent filings the Company makes with the Securities and Exchange Commission from time to time. In addition, the forward-looking statements included in this press release represent the Company’s views and expectations as of the date hereof and are based on information currently available to the Company. The Company anticipates that subsequent events and developments may cause the Company’s views to change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so except as required by law. These forward-looking statements should not be relied upon as representing the Company’s views as of any date subsequent to the date hereof.


Investor Relations:
David Trone
Alarm.com
dtrone@alarm.com

Media Relations:
Matthew Zartman
Alarm.com

4

ALARM.COM HOLDINGS, INC.
Consolidated Statements of Operations
(in thousands, except share and per share data)


 
Three Months Ended 
 December 31,
 
Year Ended December 31,
 
2018
 
2017
 
2018
 
2017
 
2016
Revenue:
 
 
 
 
 
 
 
 
 
SaaS and license revenue
$
77,824

 
$
65,205

 
$
291,072

 
$
236,283

 
$
173,540

Hardware and other revenue
33,578

 
23,588

 
129,422

 
102,654

 
87,566

Total revenue
111,402

 
88,793

 
420,494

 
338,937

 
261,106

Cost of revenue:
 
 
 
 
 
 
 
 
 
Cost of SaaS and license revenue
11,599

 
9,473

 
44,933

 
35,610

 
30,229

Cost of hardware and other revenue
27,259

 
18,412

 
100,782

 
80,578

 
69,151

Total cost of revenue
38,858

 
27,885

 
145,715

 
116,188

 
99,380

Operating expenses:
 
 
 
 
 
 
 
 
 
Sales and marketing
16,340

 
10,851

 
55,902

 
43,490

 
38,980

General and administrative
17,807

 
13,597

 
95,750

 
55,396

 
57,926

Research and development
24,437

 
18,915

 
89,204

 
72,755

 
44,272

Amortization and depreciation
5,567

 
4,953

 
21,721

 
17,734

 
6,490

Total operating expenses
64,151

 
48,316

 
262,577

 
189,375

 
147,668

Operating income
8,393

 
12,592

 
12,202

 
33,374

 
14,058

Interest expense
(759
)
 
(651
)
 
(2,918
)
 
(2,199
)
 
(190
)
Other income, net
882

 
350

 
2,415

 
1,066

 
513

Income before income taxes
8,516

 
12,291

 
11,699

 
32,241

 
14,381

Provision for / (benefit from) income taxes
588

 
11,971

 
(9,825
)
 
2,990

 
4,227

Net income
7,928

 
320

 
21,524

 
29,251

 
10,154

Income allocated to participating securities

 

 
(3
)
 
(13
)
 
(12
)
Net income attributable to common stockholders
$
7,928

 
$
320

 
$
21,521

 
$
29,238

 
$
10,142

 
 
 
 
 
 
 
 
 
 
Per share information attributable to common stockholders:
 
 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
 
 
Basic
$
0.16

 
$
0.01

 
$
0.45

 
$
0.63

 
$
0.22

Diluted
$
0.16

 
$
0.01

 
$
0.43

 
$
0.59

 
$
0.21

Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
 
Basic
48,045,654

 
47,161,885

 
47,633,739

 
46,682,141

 
45,716,757

Diluted
49,865,890

 
49,341,091

 
49,692,184

 
49,153,948

 
47,875,522

 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense included in operating expenses:
Three Months Ended 
 December 31,
 
Year Ended December 31,
 
2018
 
2017
 
2018
 
2017
 
2016
Sales and marketing
$
341

 
$
202

 
$
1,196

 
$
561

 
$
536

General and administrative
1,201

 
730

 
4,901

 
2,638

 
1,430

Research and development
2,217

 
1,347

 
7,332

 
4,214

 
2,035

Total stock-based compensation expense
$
3,759

 
$
2,279

 
$
13,429

 
$
7,413

 
$
4,001


5

ALARM.COM HOLDINGS, INC.
Consolidated Balance Sheets
(in thousands, except share and per share data)


 
December 31,
 
2018
 
2017
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
146,061

 
$
96,329

Accounts receivable, net
49,510

 
40,634

Inventory, net
22,990

 
14,177

Other current assets
9,502

 
12,796

Total current assets
228,063

 
163,936

Property and equipment, net
27,757

 
23,459

Intangible assets, net
79,067

 
94,286

Goodwill
63,591

 
63,591

Deferred tax assets
28,952

 
18,444

Other assets
13,555

 
7,925

Total assets
$
440,985

 
$
371,641

Liabilities and stockholders’ equity
 
 
 
Current liabilities:
 
 
 
Accounts payable, accrued expenses and other current liabilities
$
58,430

 
$
29,084

Accrued compensation
13,484

 
12,127

Deferred revenue
3,356

 
3,292

Total current liabilities
75,270

 
44,503

Deferred revenue
7,820

 
9,386

Long-term debt
67,000

 
71,000

Other liabilities
13,306

 
13,925

Total liabilities
163,396

 
138,814

Stockholders’ equity
 
 
 
Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding as of December 31, 2018 and December 31, 2017.

 

Common stock, $0.01 par value, 300,000,000 shares authorized; 48,103,038 and 47,215,720 shares issued; and 48,102,081 and 47,202,310 shares outstanding as of December 31, 2018 and December 31, 2017, respectively.
481

 
472

Additional paid-in capital
341,139

 
321,032

Accumulated deficit
(64,031
)
 
(88,677
)
Total stockholders’ equity
277,589

 
232,827

Total liabilities and stockholders’ equity
$
440,985

 
$
371,641


6

ALARM.COM HOLDINGS, INC.
Consolidated Statements of Cash Flows
(in thousands)

 
Year Ended December 31,
Cash flows from operating activities:
2018
 
2017
 
2016
Net income
$
21,524

 
$
29,251

 
$
10,154

Adjustments to reconcile net income to net cash from operating activities:
 
 
 
 
 
Provision for doubtful accounts
149

 
453

 
648

Reserve for product returns
273

 
2,055

 
2,071

Provision for notes receivable
3,319

 

 

Amortization on patents and tooling
900

 
965

 
786

Amortization and depreciation
21,721

 
17,734

 
6,490

Amortization of debt issuance costs
108

 
97

 
103

Deferred income taxes
(11,482
)
 
2,488

 
263

Change in fair value of contingent liability

 

 
(230
)
Undistributed losses from equity investees

 
120

 
81

Stock-based compensation
13,429

 
7,413

 
4,001

Disposal of property and equipment
1,410

 
828

 

Changes in operating assets and liabilities (net of business acquisitions):
 
 
 
 
 
Accounts receivable
(9,298
)
 
(1,911
)
 
(11,181
)
Inventory
(8,813
)
 
(3,335
)
 
(4,068
)
Other assets
115

 
(2,542
)
 
(837
)
Accounts payable, accrued expenses and other current liabilities
30,615

 
3,774

 
10,458

Deferred revenue
(1,502
)
 
(517
)
 
636

Other liabilities
(1,758
)
 
314

 
3,225

Cash flows from operating activities
60,710

 
57,187

 
22,600

Cash flows used in investing activities:
 
 
 
 
 
Business acquisitions, net of cash acquired

 
(154,289
)
 

Additions to property and equipment
(11,015
)
 
(10,464
)
 
(9,055
)
Investment in cost and equity method investees

 
(42
)
 
(139
)
Issuances of notes receivable
(1,287
)
 
(8,000
)
 
(3,073
)
Receipt of payment on notes receivable

 
4,000

 
2,441

Purchases of patents and patent licenses
(1,075
)
 

 
(1,600
)
Cash flows used in investing activities
(13,377
)
 
(168,795
)
 
(11,426
)
Cash flows from financing activities:
 
 
 
 
 
Proceeds from credit facility

 
139,000

 

Repayments of credit facility
(4,000
)
 
(74,700
)
 

Payments of debt issuance costs

 
(438
)
 
(131
)
Payments of long-term consideration for business acquisitions

 

 
(417
)
Repurchases of common stock
(1
)
 
(9
)
 
(11
)
Issuances of common stock from equity based plans
6,400

 
3,450

 
1,661

Cash flows from financing activities
2,399

 
67,303

 
1,102

Net increase / (decrease) in cash and cash equivalents
49,732

 
(44,305
)
 
12,276

Cash and cash equivalents at beginning of the period
96,329

 
140,634

 
128,358

Cash and cash equivalents at end of the period
$
146,061

 
$
96,329

 
$
140,634


7

ALARM.COM HOLDINGS, INC.
Reconciliation of Non-GAAP Measures
(in thousands)
(unaudited)


 
Three Months Ended December 31,
 
Year Ended December 31,
 
2018
 
2017
 
2018
 
2017
 
2016
Adjusted EBITDA:
 
 
 
 
 
 
 
 
 
Net income
$
7,928

 
$
320

 
$
21,524

 
$
29,251

 
$
10,154

Adjustments:
 
 
 
 
 
 
 
 
 
Interest expense and other income, net
(123
)
 
301

 
503

 
1,133

 
(323
)
Provision for / (benefit from) income taxes
588

 
11,971

 
(9,825
)
 
2,990

 
4,227

Amortization and depreciation expense
5,567

 
4,953

 
21,721

 
17,734

 
6,490

Stock-based compensation expense
3,759

 
2,279

 
13,429

 
7,413

 
4,001

Acquisition-related expense

 
53

 

 
5,895

 
11,098

Litigation expense
3,174

 
2,289

 
45,729

 
7,212

 
13,387

Total adjustments
12,965

 
21,846

 
71,557

 
42,377

 
38,880

Adjusted EBITDA
$
20,893

 
$
22,166

 
$
93,081

 
$
71,628

 
$
49,034

 
 
 
 
 
 
 
 
 
 
Adjusted net income:
 
 
 
 
 
 
 
 
 
Net income, as reported
$
7,928

 
$
320

 
$
21,524

 
$
29,251

 
$
10,154

Provision for / (benefit from) income taxes
588

 
11,971

 
(9,825
)
 
2,990

 
4,227

Income before income taxes
8,516

 
12,291

 
11,699

 
32,241

 
14,381

Adjustments:
 
 
 
 
 
 
 
 
 
Less: Other income, net
(882
)
 
(350
)
 
(2,415
)
 
(1,066
)
 
(513
)
Amortization expense
3,817

 
3,577

 
15,235

 
12,282

 
1,750

Stock-based compensation expense
3,759

 
2,279

 
13,429

 
7,413

 
4,001

Acquisition-related expense

 
53

 

 
5,895

 
11,098

Litigation expense
3,174

 
2,289

 
45,729

 
7,212

 
13,387

Non-GAAP adjusted income before income taxes
18,384

 
20,139

 
83,677

 
63,977

 
44,104

Income taxes 1
(3,860
)
 
(7,109
)
 
(17,572
)
 
(18,873
)
 
(12,966
)
Non-GAAP adjusted net income
$
14,524

 
$
13,030

 
$
66,105

 
$
45,104

 
$
31,138


1  Income taxes are calculated using a rate of 21.0% for each of the three and twelve months ended December 31, 2018, as compared to 35.3% and 29.5% for the same periods in the prior year. Income taxes are calculated at the effective tax rate of 29.4% for the year ended December 31, 2016. The effective tax rates in 2018 and 2017 exclude the income tax effect on the non-GAAP adjustments. The 21.0% rate for the three and twelve months ended December 31, 2018 reflects the estimated long-term corporate tax rate which incorporates the impact of the Tax Cuts and Jobs Act signed into law in December 2017.


8

ALARM.COM HOLDINGS, INC.
Reconciliation of Non-GAAP Measures - continued
(in thousands, except share and per share data)
(unaudited)


 
Three Months Ended December 31,
 
Year Ended December 31,
 
2018
 
2017
 
2018
 
2017
 
2016
Adjusted net income attributable to common stockholders:
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders, as reported
$
7,928

 
$
320

 
$
21,521

 
$
29,238

 
$
10,142

Provision for / (benefit from) income taxes
588

 
11,971

 
(9,825
)
 
2,990

 
4,227

Income attributable to common stockholders before income taxes
8,516

 
12,291

 
11,696

 
32,228

 
14,369

Adjustments:
 
 
 
 
 
 
 
 
 
Less: Other income, net
(882
)
 
(350
)
 
(2,415
)
 
(1,066
)
 
(513
)
Amortization expense
3,817

 
3,577

 
15,235

 
12,282

 
1,750

Stock-based compensation expense
3,759

 
2,279

 
13,429

 
7,413

 
4,001

Acquisition-related expense

 
53

 

 
5,895

 
11,098

Litigation expense
3,174

 
2,289

 
45,729

 
7,212

 
13,387

Non-GAAP adjusted income attributable to common stockholders before income taxes
18,384


20,139


83,674


63,964


44,092

Income taxes 1
(3,860
)
 
(7,109
)
 
(17,572
)
 
(18,869
)
 
(12,966
)
Non-GAAP adjusted net income attributable to common stockholders
$
14,524


$
13,030


$
66,102


$
45,095


$
31,126



 
Three Months Ended December 31,
 
Year Ended December 31,
 
2018
 
2017
 
2018
 
2017
 
2016
Adjusted net income per share:
 
 
 
 
 
 
 
 
 
Net income per share - basic, as reported
$
0.16

 
$
0.01

 
$
0.45

 
$
0.63

 
$
0.22

Provision for / (benefit from) income taxes
0.02

 
0.25

 
(0.20
)
 
0.06

 
0.09

Income before income taxes
0.18

 
0.26

 
0.25

 
0.69

 
0.31

Adjustments:
 
 
 
 
 
 
 
 
 
Less: Other income, net
(0.02
)
 
(0.01
)
 
(0.05
)
 
(0.02
)
 
(0.01
)
Amortization expense
0.08

 
0.08

 
0.32

 
0.26

 
0.04

Stock-based compensation expense
0.08

 
0.05

 
0.28

 
0.16

 
0.09

Acquisition-related expense

 

 

 
0.13

 
0.24

Litigation expense
0.06

 
0.05

 
0.96

 
0.15

 
0.29

Non-GAAP adjusted income before income taxes
0.38

 
0.43

 
1.76

 
1.37

 
0.96

Income taxes 1
(0.08
)
 
(0.15
)
 
(0.37
)
 
(0.40
)
 
(0.28
)
Non-GAAP adjusted net income per share - basic
$
0.30

 
$
0.28

 
$
1.39

 
$
0.97

 
$
0.68

 
 
 
 
 
 
 
 
 
 
Non-GAAP adjusted net income per share - diluted
$
0.29

 
$
0.26

 
$
1.33

 
$
0.92

 
$
0.65

 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
 
Basic, as reported
48,045,654

 
47,161,885

 
47,633,739

 
46,682,141

 
45,716,757

Diluted, as reported
49,865,890

 
49,341,091

 
49,692,184

 
49,153,948

 
47,875,522


1  Income taxes are calculated using a rate of 21.0% for each of the three and twelve months ended December 31, 2018, as compared to 35.3% and 29.5% for the same periods in the prior year. Income taxes are calculated at the effective tax rate of 29.4% for the year ended December 31, 2016. The effective tax rates in 2018 and 2017 exclude the income tax effect on the non-GAAP adjustments. The 21.0% rate for the three and twelve months ended December 31, 2018 reflects the estimated long-term corporate tax rate which incorporates the impact of the Tax Cuts and Jobs Act signed into law in December 2017.



9

ALARM.COM HOLDINGS, INC.
Reconciliation of Non-GAAP Measures - continued
(in thousands)
(unaudited)


 
Three Months Ended December 31,
 
Year Ended December 31,
 
2018
 
2017
 
2018
 
2017
 
2016
Free cash flow:
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
$
25,732

 
$
18,642

 
$
60,710

 
$
57,187

 
$
22,600

Additions to property and equipment
(1,698
)
 
(2,812
)
 
(11,015
)
 
(10,464
)
 
(9,055
)
Non-GAAP free cash flow
$
24,034

 
$
15,830

 
$
49,695

 
$
46,723

 
$
13,545


10