EX-99.1 2 tdw-ex991_6.htm EX-99.1 tdw-ex991_6.htm

 

Exhibit 99.1

 

 

 

Tidewater Reports First Quarter Results For Fiscal 2018

 

 

NEW ORLEANS, LA. August 8, 2017 — Tidewater Inc. (NYSE:TDW) announced today a first quarter net loss for the period ended June 30, 2017, of $524.4 million, or $11.13 per common share, on revenues of $115.1 million. For the same quarter last year, net loss was $89.1 million, or $1.89 per common share, on revenues of $167.9 million. The immediately preceding quarter ended March 31, 2017, had a net loss of $94.9 million, or $2.01 per common share, on revenues of $160.7 million.

Included in the net loss for the quarter ended June 30, 2017 were the following:

 

$313.2 million ($313.2 million after-tax, or $6.65 per share) of reorganization items related to the Company’s Chapter 11 proceedings.

 

$163.4 million ($163.4 million after-tax, or $3.47 per share) in non-cash asset impairment charges that resulted from impairment reviews undertaken during the June 2017 quarter.

 

$11.9 million ($11.9 million after-tax, or $0.25 per share) of debt renegotiation expenses were incurred in the quarter, which includes $6.7 million classified as general and administrative expenses and $5.2 million classified as reorganization items.

 

$1.2 million ($1.2 million after-tax, or $0.02 per share) of foreign exchange losses resulting primarily from the strengthening of the Norwegian kroner on liabilities relative to the U.S. dollar.

Included in the net loss for the prior fiscal year’s quarter ended June 30, 2016 were the following:

 

$36.9 million ($36.1 million after-tax, or $0.77 per share) in non-cash asset impairment charges that resulted from impairment reviews undertaken during the June 2016 quarter.

 

$2.7 million ($2.6 million after-tax, or $0.06 per share) of foreign exchange losses, most notably the devaluation of Nigerian nairas relative to the U.S. dollar.

 

$1.1 million ($1.1 million after-tax, or $0.02 per share) of foreign exchange losses which is included in Equity in net losses of unconsolidated companies and related to our Angola joint venture, Sonatide.

Included in the net loss for the preceding quarter ended March 31, 2017 were the following:

 

$64.9 million ($64.9 million after-tax, or $1.38 per share) in non-cash asset impairment charges that resulted from impairment reviews undertaken during the March 2017 quarter.

 

$16.8 million ($16.8 million after-tax, or $0.36 per share) of general and administrative expenses related to debt renegotiations.

 

$39.1 million ($31.3 million after-tax and after consideration of noncontrolling interests, or $0.67 per share) of revenue related to the early termination of a long-term vessel charter contract.


 

Income tax expense largely reflects tax liabilities in certain jurisdictions that levy taxes on bases other than pre-tax profitability (so called “deemed profit” regimes.)

Reorganization and Chapter 11 Proceedings

 

As previously disclosed, on May 17, 2017, Tidewater and certain of its subsidiaries filed voluntary petitions for relief under chapter 11 of title 11 of the United States Code in the United States Bankruptcy Court for the District of Delaware, seeking approval of a prepackaged plan of restructuring. 

 

On July 31, 2017, the company and its affiliated chapter 11 debtors emerged from bankruptcy after successfully completing its reorganization pursuant to the Second Amended Joint Prepackaged Chapter 11 Plan of Reorganization of Tidewater and its Affiliated Debtors, that was confirmed on July 17, 2017 by the United States Bankruptcy Court for the District of Delaware.

 

Additional details about the restructuring are available on the company’s website, www.tdw.com, and at http://dm.epiq11.com/tidewater, or via the company’s restructuring information line 844-843-0204 (toll free) or 504-597-5543 (international calls). Additional details about the restructuring will also be available in the company’s Form 10-Q, which is expected to be filed with the SEC shortly after the issuance of this press release.

 

The company will not be hosting an earnings conference call to discuss first quarter fiscal 2018 financial results.  However, we expect to resume holding quarterly earnings conference calls to report our second quarter fiscal 2018 financial results.

Tidewater is the leading provider of Offshore Service Vessels (OSVs) to the global energy industry.

Note: all per-share amounts are stated on a diluted basis.

 

 

CONTACT: Tidewater Inc.,

Quinn Fanning, Executive Vice President and Chief Financial Officer

713-470-5300

Joe Bennett, Executive Vice President and Chief Investor Relations Officer

504-566-4506

 

 

SOURCE: Tidewater Inc.

Financial information is displayed on the next page.

2


 

TIDEWATER INC.

(Debtor-in-Possession)

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)

(Unaudited)

(In thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2017

 

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

Vessel revenues

 

$

112,257

 

 

 

162,430

 

Other operating revenues

 

 

2,849

 

 

 

5,495

 

 

 

 

115,106

 

 

 

167,925

 

Costs and expenses:

 

 

 

 

 

 

 

 

Vessel operating costs

 

 

83,773

 

 

 

108,874

 

Costs of other operating revenues

 

 

1,585

 

 

 

3,903

 

General and administrative

 

 

33,059

 

 

 

37,047

 

Vessel operating leases

 

 

5,542

 

 

 

8,441

 

Depreciation and amortization

 

 

36,287

 

 

 

44,552

 

Gain on asset dispositions, net

 

 

(3,189

)

 

 

(5,643

)

Asset impairments

 

 

163,423

 

 

 

36,886

 

 

 

 

320,480

 

 

 

234,060

 

Operating loss

 

 

(205,374

)

 

 

(66,135

)

Other income (expenses):

 

 

 

 

 

 

 

 

Foreign exchange loss

 

 

(1,157

)

 

 

(2,733

)

Equity in net earnings (losses) of unconsolidated companies

 

 

4,517

 

 

 

(1

)

Interest income and other, net

 

 

1,680

 

 

 

1,176

 

Reorganization items

 

 

(313,176

)

 

 

 

Interest and other debt costs, net

 

 

(10,605

)

 

 

(16,954

)

 

 

 

(318,741

)

 

 

(18,512

)

Loss before income taxes

 

 

(524,115

)

 

 

(84,647

)

Income tax expense

 

 

295

 

 

 

3,996

 

Net loss

 

$

(524,410

)

 

 

(88,643

)

Less: Net income attributable to noncontrolling interests

 

 

24

 

 

 

454

 

Net loss attributable to Tidewater Inc.

 

$

(524,434

)

 

 

(89,097

)

Basic loss per common share

 

$

(11.13

)

 

 

(1.89

)

Diluted loss per common share

 

$

(11.13

)

 

 

(1.89

)

Weighted average common shares outstanding

 

 

47,121,304

 

 

 

47,067,715

 

Dilutive effect of stock options and restricted stock

 

 

 

 

 

 

Adjusted weighted average common shares

 

 

47,121,304

 

 

 

47,067,715

 

 

 

3


 

TIDEWATER INC.

(Debtor-in-Possession)

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except share and par value data)

 

 

June 30,

 

 

March 31,

 

ASSETS

 

2017

 

 

2017

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

683,778

 

 

 

706,404

 

Trade and other receivables, net

 

 

116,612

 

 

 

123,262

 

Due from affiliate

 

 

252,810

 

 

 

262,652

 

Marine operating supplies

 

 

31,097

 

 

 

30,560

 

Other current assets

 

 

34,619

 

 

 

18,409

 

Total current assets

 

 

1,118,916

 

 

 

1,141,287

 

Investments in, at equity, and advances to unconsolidated companies

 

 

49,216

 

 

 

45,115

 

Net properties and equipment

 

 

2,659,314

 

 

 

2,864,762

 

Other assets

 

 

92,134

 

 

 

139,535

 

Total assets

 

$

3,919,580

 

 

 

4,190,699

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

35,087

 

 

 

31,599

 

Accrued expenses

 

 

63,155

 

 

 

78,121

 

Due to affiliate

 

 

121,037

 

 

 

132,857

 

Accrued property and liability losses

 

 

2,758

 

 

 

3,583

 

Current portion of long-term debt

 

 

10,106

 

 

 

2,034,124

 

Other current liabilities

 

 

28,029

 

 

 

48,429

 

Total current liabilities

 

 

260,172

 

 

 

2,328,713

 

Long-term debt

 

 

80,863

 

 

 

 

Deferred income taxes

 

 

 

 

 

46,013

 

Accrued property and liability losses

 

 

2,776

 

 

 

10,209

 

Other liabilities and deferred credits

 

 

60,382

 

 

 

154,705

 

Liabilities subject to compromise

 

 

2,389,557

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common stock of $0.10 par value, 125,000,000 shares authorized,

   issued 47,121,304 shares at June 30, 2017 and 47,121,304

   shares at March 31, 2017

 

 

4,712

 

 

 

4,712

 

Additional paid-in capital

 

 

165,516

 

 

 

165,221

 

Retained earnings

 

 

950,895

 

 

 

1,475,329

 

Accumulated other comprehensive loss

 

 

(10,258

)

 

 

(10,344

)

Total stockholders’ equity

 

 

1,110,865

 

 

 

1,634,918

 

Noncontrolling interests

 

 

14,965

 

 

 

16,141

 

Total equity

 

 

1,125,830

 

 

 

1,651,059

 

Total liabilities and equity

 

$

3,919,580

 

 

 

4,190,699

 

 

 

4


 

TIDEWATER INC.

(Debtor-in-Possession)

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Unaudited)

(In thousands)

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2017

 

 

2016

 

Net loss

 

$

(524,410

)

 

 

(88,643

)

Other comprehensive income:

 

 

 

 

 

 

 

 

Unrealized gains on available for sale securities,

   net of tax of $0 and $0

 

 

86

 

 

 

161

 

Amortization of loss on derivative contract, net of tax of

   $0 and $0

 

 

 

 

 

71

 

Total comprehensive loss

 

$

(524,324

)

 

 

(88,411

)

 

 

5


 

TIDEWATER INC.

(Debtor-in-Possession)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2017

 

 

2016

 

Operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(524,410

)

 

 

(88,643

)

Adjustments to reconcile net loss to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

Reorganization items

 

 

308,011

 

 

 

 

Depreciation and amortization

 

 

36,287

 

 

 

44,552

 

Provision for deferred income taxes

 

 

(5,543

)

 

 

 

Gain on asset dispositions, net

 

 

(3,189

)

 

 

(5,643

)

Asset impairments

 

 

163,423

 

 

 

36,886

 

Equity in earnings (losses) of unconsolidated companies, less dividends

 

 

(4,101

)

 

 

108

 

Compensation expense - stock-based

 

 

326

 

 

 

1,536

 

Changes in assets and liabilities, net:

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

6,650

 

 

 

26,414

 

Changes in due to/from affiliate, net

 

 

(1,978

)

 

 

5,947

 

Marine operating supplies

 

 

(514

)

 

 

1,288

 

Other current assets

 

 

(16,210

)

 

 

(4,147

)

Accounts payable

 

 

3,488

 

 

 

4,613

 

Accrued expenses

 

 

8,603

 

 

 

(19,993

)

Accrued property and liability losses

 

 

(825

)

 

 

289

 

Other current liabilities

 

 

2,644

 

 

 

(6,814

)

Other liabilities and deferred credits

 

 

1,251

 

 

 

(3,212

)

Other, net

 

 

2,724

 

 

 

(4,084

)

Net cash used in operating activities

 

 

(23,363

)

 

 

(10,903

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Proceeds from sales of assets

 

 

608

 

 

 

1,234

 

Additions to properties and equipment

 

 

(1,627

)

 

 

(7,578

)

Payments related to novated vessel construction contract

 

 

5,272

 

 

 

 

Refunds from cancelled vessel construction contracts

 

 

 

 

 

11,515

 

Net cash provided by investing activities

 

 

4,253

 

 

 

5,171

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Principal payment on long-term debt

 

 

(2,316

)

 

 

(2,324

)

Other

 

 

(1,200

)

 

 

(1,722

)

Net cash used in financing activities

 

 

(3,516

)

 

 

(4,046

)

Net change in cash and cash equivalents

 

 

(22,626

)

 

 

(9,778

)

Cash and cash equivalents at beginning of period

 

 

706,404

 

 

 

678,438

 

Cash and cash equivalents at end of period

 

$

683,778

 

 

 

668,660

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest, net of amounts capitalized

 

$

433

 

 

 

26,733

 

Income taxes

 

$

3,611

 

 

 

11,006

 

Supplemental disclosure of non-cash investing activities:

 

 

 

 

 

 

 

 

Additions to properties and equipment

 

$

 

 

 

2,537

 

 

6


 

TIDEWATER INC.

(Debtor-in-Possession)

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

other

 

 

Non

 

 

 

 

 

 

 

Common

 

 

paid-in

 

 

Retained

 

 

comprehensive

 

 

controlling

 

 

 

 

 

 

 

stock

 

 

capital

 

 

earnings

 

 

loss

 

 

interest

 

 

Total

 

Balance at March 31, 2017

 

$

4,712

 

 

 

165,221

 

 

 

1,475,329

 

 

 

(10,344

)

 

 

16,141

 

 

 

1,651,059

 

Total comprehensive loss

 

 

 

 

 

 

 

 

(524,434

)

 

 

86

 

 

 

24

 

 

 

(524,324

)

Stock option expense

 

 

 

 

 

293

 

 

 

 

 

 

 

 

 

 

 

 

293

 

Amortization of restricted stock units

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Cash paid to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,200

)

 

 

(1,200

)

Balance at June 30, 2017

 

$

4,712

 

 

 

165,516

 

 

 

950,895

 

 

 

(10,258

)

 

 

14,965

 

 

 

1,125,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2016

 

$

4,707

 

 

 

166,604

 

 

 

2,135,075

 

 

 

(6,866

)

 

 

6,034

 

 

 

2,305,554

 

Total comprehensive loss

 

 

 

 

 

 

 

 

(89,097

)

 

 

232

 

 

 

454

 

 

 

(88,411

)

Stock option activity

 

 

 

 

 

277

 

 

 

 

 

 

 

 

 

 

 

 

277

 

Cancellation of restricted stock awards

 

 

 

 

 

 

 

 

192

 

 

 

 

 

 

 

 

 

192

 

Amortization/cancellation of restricted stock units

 

 

 

 

 

1,383

 

 

 

 

 

 

 

 

 

 

 

 

1,383

 

Balance at June 30, 2016

 

$

4,707

 

 

 

168,264

 

 

 

2,046,170

 

 

 

(6,634

)

 

 

6,488

 

 

 

2,218,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7


 

The company’s vessel revenues and vessel operating costs and the related percentage of total vessel revenues for the quarters ended June 30, 2017 and 2016 and for the quarter ended March 31, 2017, were as follows:

 

 

 

Quarter Ended

June 30,

 

 

Quarter

Ended

March 31,

 

(In thousands)

 

2017

 

 

%

 

 

2016

 

 

%

 

 

2017

 

 

%

 

Vessel revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas (A)

 

$

31,887

 

 

 

28

%

 

 

60,608

 

 

 

37

%

 

 

80,533

 

 

 

51

%

Asia/Pacific

 

 

4,627

 

 

 

4

%

 

 

7,921

 

 

 

5

%

 

 

5,951

 

 

 

4

%

Middle East

 

 

23,139

 

 

 

21

%

 

 

24,202

 

 

 

15

%

 

 

20,727

 

 

 

13

%

Africa/Europe

 

 

52,604

 

 

 

47

%

 

 

69,699

 

 

 

43

%

 

 

49,694

 

 

 

32

%

Total vessel revenues

 

$

112,257

 

 

 

100

%

 

 

162,430

 

 

 

100

%

 

 

156,905

 

 

 

100

%

Vessel operating costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crew costs

 

$

42,210

 

 

 

38

%

 

 

55,888

 

 

 

34

%

 

 

41,829

 

 

 

27

%

Repair and maintenance

 

 

13,844

 

 

 

12

%

 

 

16,529

 

 

 

10

%

 

 

17,074

 

 

 

11

%

Insurance and loss reserves

 

 

3,124

 

 

 

3

%

 

 

6,996

 

 

 

4

%

 

 

(1,767

)

 

 

(1

%)

Fuel, lube and supplies

 

 

9,428

 

 

 

8

%

 

 

10,772

 

 

 

7

%

 

 

9,279

 

 

 

6

%

Other

 

 

15,167

 

 

 

14

%

 

 

18,689

 

 

 

12

%

 

 

14,430

 

 

 

9

%

Total vessel operating costs

 

 

83,773

 

 

 

75

%

 

 

108,874

 

 

 

67

%

 

 

80,845

 

 

 

52

%

Vessel operating margin (B)

 

$

28,484

 

 

 

25

%

 

 

53,556

 

 

 

33

%

 

 

76,060

 

 

 

48

%

 

Note (A):  Included in Americas vessel revenue for the quarter ended March 31, 2017 is $39.1 million of revenue related to the early cancellation of a long-term vessel charter contract.

 

Note (B):  The following table reconciles vessel operating margin as presented above to vessel operating profit (loss) for the quarters ended June 30, 2017 and 2016 and for the quarter ended March 31, 2017:

 

 

 

Quarter Ended

June 30,

 

 

Quarter

Ended

March 31,

 

(In thousands)

 

2017

 

 

2016

 

 

2017

 

Vessel operating margin (C)

 

$

28,484

 

 

 

53,556

 

 

 

76,060

 

General and administrative expenses - vessel operations

 

 

(18,002

)

 

 

(25,916

)

 

 

(19,445

)

Vessel operating leases

 

 

(5,542

)

 

 

(8,441

)

 

 

(8,443

)

Depreciation and amortization - vessel operations

 

 

(34,892

)

 

 

(42,441

)

 

 

(36,173

)

Vessel operating profit (loss)

 

$

(29,952

)

 

 

(23,242

)

 

 

11,999

 

 

Note (C):  Included in vessel operating margin for the quarter ended March 31, 2017 is $39.1 million of revenue related to the early cancellation of a long-term vessel charter contract.

 

The company’s other operating profit (loss) for the quarters ended June 30, 2017 and 2016 and for the quarter ended March 31, 2017, consists of the following:

 

 

 

Quarter Ended

June 30,

 

 

Quarter

Ended

March 31,

 

(In thousands)

 

2017

 

 

2016

 

 

2017

 

Other operating revenues

 

$

2,849

 

 

 

5,495

 

 

 

3,844

 

Costs of other marine revenues

 

 

(1,585

)

 

 

(3,903

)

 

 

(2,689

)

General and administrative expenses - other operating activities

 

 

(355

)

 

 

(638

)

 

 

(525

)

Depreciation and amortization - other operating activities

 

 

(854

)

 

 

(1,381

)

 

 

(855

)

Other operating profit (loss)

 

$

55

 

 

 

(427

)

 

 

(225

)

 

 

8


 

The company’s operating loss and other components of loss before income taxes and the related percentage of total revenues for the quarters ended June 30, 2017 and 2016 and for the quarter ended March 31, 2017, were as follows:

 

 

 

Quarter Ended

 

 

Quarter Ended

 

 

 

June 30,

 

 

March 31,

 

(In thousands)

 

2017

 

 

%

 

 

2016

 

 

%

 

 

2017

 

 

%

 

Vessel operating profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas (D)

 

$

(15,699

)

 

 

(14

%)

 

 

(4,326

)

 

 

(3

%)

 

 

30,618

 

 

 

19

%

Asia/Pacific

 

 

(4,782

)

 

 

(4

%)

 

 

(5,574

)

 

 

(3

%)

 

 

(3,358

)

 

 

(2

%)

Middle East

 

 

3,466

 

 

 

3

%

 

 

(33

)

 

 

(<1

%)

 

 

(2,806

)

 

 

(2

%)

Africa/Europe

 

 

(12,937

)

 

 

(11

%)

 

 

(13,309

)

 

 

(8

%)

 

 

(12,455

)

 

 

(8

%)

 

 

 

(29,952

)

 

 

(26

%)

 

 

(23,242

)

 

 

(14

%)

 

 

11,999

 

 

 

7

%

Other operating profit (loss)

 

 

55

 

 

 

<1

%

 

 

(427

)

 

 

(<1

%)

 

 

(225

)

 

 

(<1

%)

 

 

 

(29,897

)

 

 

(26

%)

 

 

(23,669

)

 

 

(14

%)

 

 

11,774

 

 

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate general and administrative expenses (E)

 

 

(14,702

)

 

 

(13

%)

 

 

(10,493

)

 

 

(6

%)

 

 

(21,757

)

 

 

(14

%)

Corporate depreciation

 

 

(541

)

 

 

(<1

%)

 

 

(730

)

 

 

(1

%)

 

 

(564

)

 

 

(<1

%)

Corporate expenses

 

 

(15,243

)

 

 

(13

%)

 

 

(11,223

)

 

 

(7

%)

 

 

(22,321

)

 

 

(14

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on asset dispositions, net

 

 

3,189

 

 

 

3

%

 

 

5,643

 

 

 

3

%

 

 

6,064

 

 

 

3

%

Asset impairments

 

 

(163,423

)

 

 

(142

%)

 

 

(36,886

)

 

 

(21

%)

 

 

(64,857

)

 

 

(40

%)

Operating loss

 

$

(205,374

)

 

 

(178

%)

 

 

(66,135

)

 

 

(39

%)

 

 

(69,340

)

 

 

(43

%)

Foreign exchange gain (loss)

 

 

(1,157

)

 

 

(1

%)

 

 

(2,733

)

 

 

(2

%)

 

 

664

 

 

 

<1

%

Equity in net earnings (losses) of unconsolidated companies

 

 

4,517

 

 

 

4

%

 

 

(1

)

 

 

(<1

%)

 

 

2,841

 

 

 

2

%

Interest income and other, net

 

 

1,680

 

 

 

1

%

 

 

1,176

 

 

 

1

%

 

 

1,588

 

 

 

1

%

Reorganization items (F)

 

 

(313,176

)

 

 

(272

%)

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other debt costs, net

 

 

(10,605

)

 

 

(9

%)

 

 

(16,954

)

 

 

(10

%)

 

 

(21,008

)

 

 

(13

%)

Loss before income taxes

 

$

(524,115

)

 

 

(455

%)

 

 

(84,647

)

 

 

(50

%)

 

 

(85,255

)

 

 

(53

%)

 

Note (D):  Americas segment vessel operating profit for the quarter ended March 31, 2017 includes $39.1 million of revenue related to the early cancellation of a long-term vessel charter contract.

 

Note (E):  Corporate general and administrative expenses for the quarters ended June 30, 2017 and 2016 and for the quarter ended March 31, 2017 include $6.7 million, $3.9 million and $16.8 million, respectively, of costs associated with debt renegotiations. Costs associated with debt renegotiations were classified as general and administrative expenses through our chapter 11 Petition Date of May 17, 2017. Subsequent to the Petition Date, $5.2 million of costs associated with debt renegotiations were classified as reorganization items.

 

Note (F):  Reorganization items of $313.2 million which are comprised of (i) the lessors’ claims reserve of $323.6 million plus leasehold improvements to vessels underlying sale leaseback transactions of $1.7 million, partially offset by the recognition of remaining deferred gains of $105.9 million and accrued liabilities associated with the recognition of lease expense on a straight-line basis of $11.3 million, (ii) $94.8 million of make-whole claims on the Senior Notes and $5.1 of debt issue costs and (iii) professional fees associated with the restructuring incurred subsequent to the Petition Date of $5.2 million.

 

9


 

The company’s revenues, days-based vessel utilization percentages and average day rates by vessel class and in total for the quarters ended June 30, 2017 and 2016 and for the quarter ended March 31, 2017, were as follows: 

 

 

 

 

 

 

 

 

 

 

 

Quarter

 

 

 

Quarter Ended

 

 

Ended

 

 

 

June 30,

 

 

March 31,

 

 

 

2017

 

 

2016

 

 

2017

 

REVENUE BY VESSEL CLASS (In thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater (G)

 

$

17,313

 

 

 

40,387

 

 

 

62,831

 

Towing-supply

 

 

11,274

 

 

 

16,879

 

 

 

14,738

 

Other

 

 

3,300

 

 

 

3,342

 

 

 

2,964

 

Total

 

$

31,887

 

 

 

60,608

 

 

 

80,533

 

Asia/Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

1,154

 

 

 

2,590

 

 

 

1,138

 

Towing-supply

 

 

3,473

 

 

 

5,331

 

 

 

4,813

 

Other

 

 

 

 

 

 

 

 

 

Total

 

$

4,627

 

 

 

7,921

 

 

 

5,951

 

Middle East fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

9,547

 

 

 

6,038

 

 

 

8,295

 

Towing-supply

 

 

13,592

 

 

 

18,164

 

 

 

12,432

 

Other

 

 

 

 

 

 

 

 

 

Total

 

$

23,139

 

 

 

24,202

 

 

 

20,727

 

Africa/Europe fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

22,158

 

 

 

33,289

 

 

 

23,032

 

Towing-supply

 

 

27,019

 

 

 

27,917

 

 

 

22,794

 

Other

 

 

3,427

 

 

 

8,493

 

 

 

3,868

 

Total

 

$

52,604

 

 

 

69,699

 

 

 

49,694

 

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

50,172

 

 

 

82,304

 

 

 

95,296

 

Towing-supply

 

 

55,358

 

 

 

68,291

 

 

 

54,777

 

Other

 

 

6,727

 

 

 

11,835

 

 

 

6,832

 

Total

 

$

112,257

 

 

 

162,430

 

 

 

156,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note (G):  Included in Americas fleet deepwater revenue for the quarter ended March 31, 2017 is $39.1 million of revenue related to the early cancellation of a long-term vessel charter contract.

 

10


 

 

 

 

 

 

 

 

 

 

 

 

Quarter

 

 

 

Quarter Ended

 

 

Ended

 

 

 

June 30,

 

 

March 31,

 

 

 

2017

 

 

2016

 

 

2017

 

UTILIZATION:

 

 

 

 

 

 

 

 

 

 

 

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

 

23.4

%

 

 

41.8

 

 

 

29.7

 

Towing-supply

 

36.4

 

 

 

41.6

 

 

 

41.8

 

Other

 

 

50.0

 

 

 

48.0

 

 

 

45.7

 

Total

 

 

30.3

%

 

 

42.5

 

 

 

35.2

 

Asia/Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

 

10.4

%

 

 

10.2

 

 

 

9.1

 

Towing-supply

 

27.1

 

 

 

53.3

 

 

 

34.4

 

Other

 

 

 

 

 

 

 

 

 

Total

 

 

21.3

%

 

 

33.5

 

 

 

24.7

 

Middle East fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

 

89.0

%

 

 

58.8

 

 

 

79.7

 

Towing-supply

 

86.8

 

 

 

67.7

 

 

 

71.4

 

Other

 

 

 

 

 

 

 

 

 

Total

 

 

87.5

%

 

 

65.9

 

 

 

74.2

 

Africa/Europe fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

 

51.7

%

 

 

54.7

 

 

 

53.6

 

Towing-supply

 

51.7

 

 

 

46.4

 

 

 

42.1

 

Other

 

 

31.3

 

 

 

52.1

 

 

 

31.0

 

Total

 

 

45.6

%

 

 

51.0

 

 

 

42.5

 

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

 

41.1

%

 

 

44.4

 

 

 

42.6

 

Towing-supply

 

50.9

 

 

 

51.6

 

 

 

46.9

 

Other

 

33.9

 

 

 

50.2

 

 

 

32.8

 

Total

 

 

44.0

%

 

 

48.6

 

 

 

42.6

 

11


 

 

 

 

 

 

 

 

 

 

 

 

Quarter

 

 

 

Quarter Ended

 

 

Ended

 

 

 

June 30,

 

 

March 31,

 

 

 

2017

 

 

2016

 

 

2017

 

AVERAGE VESSEL DAY RATES:

 

 

 

 

 

 

 

 

 

 

 

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater (H)

 

$

19,869

 

 

 

25,480

 

 

 

57,311

 

Towing-supply

 

 

15,959

 

 

 

16,917

 

 

 

17,816

 

Other

 

 

9,071

 

 

 

8,507

 

 

 

9,015

 

Total

 

$

16,423

 

 

 

20,368

 

 

 

35,756

 

Asia/Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

12,686

 

 

 

22,039

 

 

 

12,641

 

Towing-supply

 

 

6,489

 

 

 

6,595

 

 

 

7,640

 

Other

 

 

 

 

 

 

 

 

 

Total

 

$

7,389

 

 

 

8,555

 

 

 

8,265

 

Middle East fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

9,564

 

 

 

15,468

 

 

 

9,643

 

Towing-supply

 

 

7,826

 

 

 

10,167

 

 

 

8,214

 

Other

 

 

 

 

 

 

 

 

 

Total

 

$

8,460

 

 

 

11,117

 

 

 

8,732

 

Africa/Europe fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

11,482

 

 

 

15,840

 

 

 

11,763

 

Towing-supply

 

 

13,040

 

 

 

15,085

 

 

 

13,940

 

Other

 

 

3,265

 

 

 

4,713

 

 

 

3,652

 

Total

 

$

10,413

 

 

 

12,112

 

 

 

10,682

 

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

$

12,897

 

 

 

19,622

 

 

 

23,797

 

Towing-supply

 

 

10,961

 

 

 

12,546

 

 

 

11,893

 

Other

 

 

4,759

 

 

 

5,392

 

 

 

4,922

 

Total

 

$

10,842

 

 

 

13,727

 

 

 

15,693

 

 

Note (H):  Included in Americas fleet deepwater average day rates for the quarter ended March 31, 2017 is $39.1 million of revenue related to the early cancellation of a long-term vessel charter contract. Excluding the early cancellation revenue, total Americas fleet deepwater average day rates would have been $21,602 for the quarter ended March 31, 2017.

12


 

The company’s average number of vessels by class and geographic distribution for the quarters ended June 30, 2017 and 2016 and for the quarter ended March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter

 

 

Quarter Ended

 

Ended

 

 

June 30,

 

March 31,

 

 

2017

 

2016

 

2017

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

 

41

 

 

 

 

42

 

 

 

 

41

 

 

Towing-supply

 

 

21

 

 

 

 

26

 

 

 

 

22

 

 

Other

 

 

8

 

 

 

 

9

 

 

 

 

8

 

 

Total

 

 

70

 

 

 

 

77

 

 

 

 

71

 

 

Less stacked vessels

 

 

35

 

 

 

 

30

 

 

 

 

34

 

 

Active vessels

 

 

35

 

 

 

 

47

 

 

 

 

37

 

 

Asia/Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

 

10

 

 

 

 

13

 

 

 

 

11

 

 

Towing-supply

 

 

22

 

 

 

 

17

 

 

 

 

20

 

 

Other

 

 

1

 

 

 

 

1

 

 

 

 

1

 

 

Total

 

 

33

 

 

 

 

31

 

 

 

 

32

 

 

Less stacked vessels

 

 

24

 

 

 

 

17

 

 

 

 

24

 

 

Active vessels

 

 

9

 

 

 

 

14

 

 

 

 

8

 

 

Middle East fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

 

12

 

 

 

 

7

 

 

 

 

12

 

 

Towing-supply

 

 

22

 

 

 

 

29

 

 

 

 

24

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

34

 

 

 

 

36

 

 

 

 

36

 

 

Less stacked vessels

 

 

1

 

 

 

 

6

 

 

 

 

 

 

Active vessels

 

 

33

 

 

 

 

30

 

 

 

 

36

 

 

Africa/Europe fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater

 

 

41

 

 

 

 

42

 

 

 

 

41

 

 

Towing-supply

 

 

44

 

 

 

 

44

 

 

 

 

43

 

 

Other

 

 

37

 

 

 

 

38

 

 

 

 

38

 

 

Total

 

 

122

 

 

 

 

124

 

 

 

 

122

 

 

Less stacked vessel

 

 

49

 

 

 

 

34

 

 

 

 

54

 

 

Active vessels

 

 

73

 

 

 

 

90

 

 

 

 

68

 

 

Active owned or chartered vessels

 

 

150

 

 

 

 

181

 

 

 

 

149

 

 

Stacked vessels

 

 

109

 

 

 

 

87

 

 

 

 

112

 

 

Total owned or chartered vessels

 

 

259

 

 

 

 

268

 

 

 

 

261

 

 

Joint-venture and other

 

 

8

 

 

 

 

9

 

 

 

 

8

 

 

Total

 

 

267

 

 

 

 

277

 

 

 

 

269

 

 

 

Note (I):  Included in total owned or chartered vessels at June 30, 2017 and 2016 and at March 31, 2017, were 115, 89 and 111 vessels, respectively, that were stacked by the company. These vessels were considered to be in service and are included in the calculation of our utilization statistics.

 


13


 

The table below summarizes the various commitments to acquire and construct new vessels, by vessel type, as of June 30, 2017:

 

(In thousands, except vessel count)

 

Number of

Vessels

 

 

Total Cost

 

 

Invested

Through

6/30/17

 

 

Remaining

Balance

6/30/17

 

Vessels under construction (J):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deepwater PSV

 

 

1

 

 

$

53,639

 

 

 

47,452

 

 

 

6,187

 

Total vessel commitments

 

 

1

 

 

$

53,639

 

 

 

47,452

 

 

 

6,187

 

 

Note (J):  Two remaining option vessels, a vessel rejected at the time of delivery and a fast supply boat are not included in the table above. The company has $6.2 million in unfunded capital commitments associated with one vessel under construction at June 30, 2017.

 

14