EX-99.3 4 bac-9302014ex993.htm THE SUPPLEMENTAL INFORMATION BAC-9.30.2014 Ex. 99.3








Supplemental Information
Third Quarter 2014




 





This information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at Bank of America’s website (www.bankofamerica.com). Bank of America’s future financial performance is subject to risks and uncertainties as described in its SEC filings.




 
 
Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer & Business Banking
 
Consumer Real Estate Services
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
All Other
 
 
 
 
 
 
 





Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
2014
 
2013
 
 
 
 
 
 
Income statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
30,317

 
$
31,479

 
 
$
10,219

 
$
10,013

 
$
10,085

 
$
10,786

 
$
10,266

Noninterest income
35,205

 
35,975

 
 
10,990

 
11,734

 
12,481

 
10,702

 
11,264

Total revenue, net of interest expense
65,522

 
67,454

 
 
21,209

 
21,747

 
22,566

 
21,488

 
21,530

Provision for credit losses
2,056

 
3,220

 
 
636

 
411

 
1,009

 
336

 
296

Noninterest expense
60,521

 
51,907

 
 
19,742

 
18,541

 
22,238

 
17,307

 
16,389

Income tax expense (benefit)
762

 
4,335

 
 
663

 
504

 
(405
)
 
406

 
2,348

Net income (loss)
2,183

 
7,992

 
 
168

 
2,291

 
(276
)
 
3,439

 
2,497

Preferred stock dividends
732

 
1,093

 
 
238

 
256

 
238

 
256

 
279

Net income (loss) applicable to common shareholders
1,451

 
6,899

 
 
(70
)
 
2,035

 
(514
)
 
3,183

 
2,218

Diluted earnings (loss) per common share (1)
0.14

 
0.62

 
 
(0.01
)
 
0.19

 
(0.05
)
 
0.29

 
0.20

Average diluted common shares issued and outstanding (1)
10,587,841

 
11,523,649

 
 
10,515,790

 
11,265,123

 
10,560,518

 
11,404,438

 
11,482,226

Dividends paid per common share
$
0.07

 
$
0.03

 
 
$
0.05

 
$
0.01

 
$
0.01

 
$
0.01

 
$
0.01

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
0.14
%
 
0.49
%
 
 
0.03
%
 
0.42
%
 
n/m

 
0.64
%
 
0.47
%
Return on average common shareholders' equity
0.87

 
4.23

 
 
n/m

 
3.68

 
n/m

 
5.74

 
4.06

Return on average tangible common shareholders' equity (2)
1.30

 
6.40

 
 
n/m

 
5.47

 
n/m

 
8.61

 
6.15

Return on average tangible shareholders' equity (2)
1.78

 
6.67

 
 
0.40

 
5.64

 
n/m

 
8.53

 
6.32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
21.03

 
$
20.50

 
 
$
21.03

 
$
21.16

 
$
20.75

 
$
20.71

 
$
20.50

Tangible book value per share of common stock (2)
14.13

 
13.62

 
 
14.13

 
14.24

 
13.81

 
13.79

 
13.62

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price
$
17.05

 
$
13.80

 
 
$
17.05

 
$
15.37

 
$
17.20

 
$
15.57

 
$
13.80

High closing price for the period
17.92

 
14.95

 
 
17.18

 
17.34

 
17.92

 
15.88

 
14.95

Low closing price for the period
14.51

 
11.03

 
 
14.98

 
14.51

 
16.10

 
13.69

 
12.83

Market capitalization
179,296

 
147,429

 
 
179,296

 
161,628

 
181,117

 
164,914

 
147,429

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of banking centers - U.S.
4,947

 
5,243

 
 
4,947

 
5,023

 
5,095

 
5,151

 
5,243

Number of branded ATMs - U.S.
15,675

 
16,201

 
 
15,675

 
15,976

 
16,214

 
16,259

 
16,201

Full-time equivalent employees
229,538

 
247,943

 
 
229,538

 
233,201

 
238,560

 
242,117

 
247,943

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third and first quarters of 2014 because of the net loss applicable to common shareholders.
(2) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)

n/m = not meaningful


Certain prior period amounts have been reclassified to conform to current period presentation.









This information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
2014
 
2013
 
 
 
 
 
 
Net interest income
$
30,956

 
$
32,125

 
 
$
10,444

 
$
10,226

 
$
10,286

 
$
10,999

 
$
10,479

Total revenue, net of interest expense
66,161

 
68,100

 
 
21,434

 
21,960

 
22,767

 
21,701

 
21,743

Net interest yield (2)
2.27
%
 
2.35
%
 
 
2.29
%
 
2.22
%
 
2.29
%
 
2.44
%
 
2.33
%
Efficiency ratio
91.47

 
76.22

 
 
92.10

 
84.43

 
97.68

 
79.75

 
75.38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. Prior period yields have been reclassified to conform to current period presentation.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
2014
 
2013
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
$
25,930

 
$
27,384

 
 
$
8,535

 
$
8,635

 
$
8,760

 
$
9,086

 
$
9,146

Debt securities
6,346

 
7,302

 
 
2,225

 
2,124

 
1,997

 
2,447

 
2,205

Federal funds sold and securities borrowed or purchased under agreements to resell
801

 
925

 
 
239

 
297

 
265

 
304

 
291

Trading account assets
3,463

 
3,567

 
 
1,111

 
1,175

 
1,177

 
1,139

 
1,049

Other interest income
2,194

 
2,130

 
 
748

 
710

 
736

 
736

 
691

Total interest income
38,734

 
41,308

 
 
12,858

 
12,941

 
12,935

 
13,712

 
13,382

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
843

 
1,082

 
 
270

 
282

 
291

 
314

 
334

Short-term borrowings
1,963

 
2,241

 
 
591

 
763

 
609

 
682

 
683

Trading account liabilities
1,225

 
1,274

 
 
392

 
398

 
435

 
364

 
375

Long-term debt
4,386

 
5,232

 
 
1,386

 
1,485

 
1,515

 
1,566

 
1,724

Total interest expense
8,417

 
9,829

 
 
2,639

 
2,928

 
2,850

 
2,926

 
3,116

Net interest income
30,317

 
31,479

 
 
10,219

 
10,013

 
10,085

 
10,786

 
10,266

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
4,334

 
4,323

 
 
1,500

 
1,441

 
1,393

 
1,503

 
1,444

Service charges
5,599

 
5,520

 
 
1,907

 
1,866

 
1,826

 
1,870

 
1,884

Investment and brokerage services
9,887

 
9,165

 
 
3,327

 
3,291

 
3,269

 
3,117

 
2,995

Investment banking income
4,524

 
4,388

 
 
1,351

 
1,631

 
1,542

 
1,738

 
1,297

Equity investment income
1,150

 
2,427

 
 
9

 
357

 
784

 
474

 
1,184

Trading account profits
6,198

 
6,193

 
 
1,899

 
1,832

 
2,467

 
863

 
1,266

Mortgage banking income
1,211

 
3,026

 
 
272

 
527

 
412

 
848

 
585

Gains on sales of debt securities
1,191

 
881

 
 
432

 
382

 
377

 
390

 
356

Other income (loss)
1,111

 
52

 
 
293

 
407

 
411

 
(101
)
 
253

Total noninterest income
35,205

 
35,975

 
 
10,990

 
11,734

 
12,481

 
10,702

 
11,264

Total revenue, net of interest expense
65,522

 
67,454

 
 
21,209

 
21,747

 
22,566

 
21,488

 
21,530

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
2,056

 
3,220

 
 
636

 
411

 
1,009

 
336

 
296

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel
26,094

 
26,732

 
 
8,039

 
8,306

 
9,749

 
7,987

 
8,310

Occupancy
3,264

 
3,359

 
 
1,070

 
1,079

 
1,115

 
1,116

 
1,096

Equipment
1,594

 
1,620

 
 
514

 
534

 
546

 
526

 
538

Marketing
1,338

 
1,377

 
 
446

 
450

 
442

 
457

 
511

Professional fees
1,795

 
2,045

 
 
611

 
626

 
558

 
839

 
702

Amortization of intangibles
708

 
820

 
 
234

 
235

 
239

 
266

 
270

Data processing
2,348

 
2,370

 
 
754

 
761

 
833

 
800

 
779

Telecommunications
1,005

 
1,217

 
 
311

 
324

 
370

 
376

 
397

Other general operating
22,375

 
12,367

 
 
7,763

 
6,226

 
8,386

 
4,940

 
3,786

Total noninterest expense
60,521

 
51,907

 
 
19,742

 
18,541

 
22,238

 
17,307

 
16,389

Income (loss) before income taxes
2,945

 
12,327

 
 
831

 
2,795

 
(681
)
 
3,845

 
4,845

Income tax expense (benefit)
762

 
4,335

 
 
663

 
504

 
(405
)
 
406

 
2,348

Net income (loss)
$
2,183

 
$
7,992

 
 
$
168

 
$
2,291

 
$
(276
)
 
$
3,439

 
$
2,497

Preferred stock dividends
732

 
1,093

 
 
238

 
256

 
238

 
256

 
279

Net income (loss) applicable to common shareholders
$
1,451

 
$
6,899

 
 
$
(70
)
 
$
2,035

 
$
(514
)
 
$
3,183

 
$
2,218

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss)
$
0.14

 
$
0.64

 
 
$
(0.01
)
 
$
0.19

 
$
(0.05
)
 
$
0.30

 
$
0.21

 Diluted earnings (loss) (1)
0.14

 
0.62

 
 
(0.01
)
 
0.19

 
(0.05
)
 
0.29

 
0.20

Dividends paid
0.07

 
0.03

 
 
0.05

 
0.01

 
0.01

 
0.01

 
0.01

Average common shares issued and outstanding
10,531,688

 
10,764,216

 
 
10,515,790

 
10,519,359

 
10,560,518

 
10,633,030

 
10,718,918

Average diluted common shares issued and outstanding (1)
10,587,841

 
11,523,649

 
 
10,515,790

 
11,265,123

 
10,560,518

 
11,404,438

 
11,482,226

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third and first quarters of 2014 because of the net loss applicable to common shareholders.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014

Second
Quarter
2014

First
Quarter
2014

Fourth
Quarter
2013

Third
Quarter
2013
 
2014
 
2013
 
 
Net income (loss)
$
2,183

 
$
7,992

 
 
$
168

 
$
2,291

 
$
(276
)
 
$
3,439

 
$
2,497

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in available-for-sale debt and marketable equity securities
2,600

 
(5,770
)
 
 
(994
)
 
2,305

 
1,289

 
(2,396
)
 
(631
)
Net change in derivatives
411

 
365

 
 
196

 
7

 
208

 
227

 
180

Employee benefit plan adjustments
64

 
1,513

 
 
8

 
7

 
49

 
536

 
1,380

Net change in foreign currency translation adjustments
(133
)
 
(134
)
 
 
(14
)
 
7

 
(126
)
 
(1
)
 
(43
)
Other comprehensive income (loss)
2,942

 
(4,026
)
 
 
(804
)
 
2,326

 
1,420

 
(1,634
)
 
886

Comprehensive income (loss)
$
5,125

 
$
3,966

 
 
$
(636
)
 
$
4,617

 
$
1,144

 
$
1,805

 
$
3,383

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
September 30
2014
 
June 30
2014
 
September 30
2013
Assets
 
 
 
 
 
Cash and due from banks
$
28,332

 
$
31,969

 
$
37,935

Interest-bearing deposits with the Federal Reserve and non-U.S. central banks
100,327

 
120,930

 
83,298

Cash and cash equivalents
128,659

 
152,899

 
121,233

Time deposits placed and other short-term investments
7,859

 
8,646

 
14,449

Federal funds sold and securities borrowed or purchased under agreements to resell
223,310

 
229,449

 
212,007

Trading account assets
188,489

 
196,952

 
201,206

Derivative assets
49,093

 
47,892

 
53,161

Debt securities:
 
 
 
 
 
Carried at fair value
307,949

 
292,861

 
266,349

Held-to-maturity, at cost
60,175

 
60,022

 
54,649

Total debt securities
368,124

 
352,883

 
320,998

Loans and leases
891,315

 
911,899

 
934,392

Allowance for loan and lease losses
(15,106
)
 
(15,811
)
 
(19,432
)
Loans and leases, net of allowance
876,209

 
896,088

 
914,960

Premises and equipment, net
9,987

 
10,145

 
10,703

Mortgage servicing rights
4,243

 
4,368

 
5,068

Goodwill
69,784

 
69,810

 
69,891

Intangible assets
4,849

 
5,099

 
5,843

Loans held-for-sale
7,909

 
9,200

 
15,001

Customer and other receivables
67,092

 
65,475

 
60,065

Other assets
118,006

 
121,651

 
122,068

Total assets
$
2,123,613

 
$
2,170,557

 
$
2,126,653

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
7,533

 
$
7,236

 
$
8,743

Derivative assets
8

 
25

 
199

Loans and leases
96,565

 
102,799

 
109,996

Allowance for loan and lease losses
(2,002
)
 
(2,326
)
 
(2,962
)
Loans and leases, net of allowance
94,563

 
100,473

 
107,034

Loans held-for-sale
555

 
601

 
1,875

All other assets
2,738

 
3,946

 
4,314

Total assets of consolidated variable interest entities
$
105,397

 
$
112,281

 
$
122,165



Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued)
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2014
 
June 30
2014
 
September 30
2013
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
386,546

 
$
390,976

 
$
374,275

Interest-bearing
654,726

 
662,823

 
657,477

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
7,368

 
7,224

 
7,403

Interest-bearing
63,341

 
73,306

 
70,963

Total deposits
1,111,981

 
1,134,329

 
1,110,118

Federal funds purchased and securities loaned or sold under agreements to repurchase
217,925

 
217,829

 
226,274

Trading account liabilities
76,867

 
88,342

 
82,713

Derivative liabilities
44,238

 
38,647

 
44,568

Short-term borrowings
33,275

 
45,873

 
40,769

Accrued expenses and other liabilities (includes $529, $503 and $480 of reserve for unfunded lending commitments)
150,131

 
151,055

 
134,598

Long-term debt
250,115

 
257,071

 
255,331

Total liabilities
1,884,532

 
1,933,146

 
1,894,371

Shareholders' equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,591,790, 3,467,790 and 3,407,790 shares
17,913

 
14,846

 
13,315

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,515,893,904, 10,515,824,628 and 10,683,282,112 shares
153,472

 
153,468

 
156,371

Retained earnings
73,211

 
73,808

 
69,419

Accumulated other comprehensive income (loss)
(5,515
)
 
(4,711
)
 
(6,823
)
Total shareholders' equity
239,081

 
237,411

 
232,282

Total liabilities and shareholders' equity
$
2,123,613

 
$
2,170,557

 
$
2,126,653

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
985

 
$
927

 
$
2,180

Long-term debt
15,904

 
16,333

 
24,481

All other liabilities
137

 
93

 
382

Total liabilities of consolidated variable interest entities
$
17,026

 
$
17,353

 
$
27,043



Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3 Transition
 
 
Basel 1
 
September 30
2014
 
June 30
2014
 
March 31
2014
 
 
December 31
2013
 
September 30
2013
Risk-based capital metrics (1, 2):
 
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
152,852

 
$
153,582

 
$
150,922

 
 
n/a

 
n/a

Tier 1 common capital
n/a

 
n/a

 
n/a

 
 
$
141,522

 
$
139,410

Tier 1 capital
163,448

 
160,760

 
152,936

 
 
157,742

 
155,593

Total capital
201,168

 
197,028

 
190,124

 
 
196,567

 
194,585

Risk-weighted assets
1,271,605

 
1,284,924

 
1,282,117

 
 
1,297,593

 
1,289,501

Common equity tier 1 capital ratio
12.0
%
 
12.0
%
 
11.8
%
 
 
n/a

 
n/a

Tier 1 common capital ratio (3)
n/a

 
n/a

 
n/a

 
 
10.9
%
 
10.8
%
Tier 1 capital ratio
12.9

 
12.5

 
11.9

 
 
12.2

 
12.1

Total capital ratio
15.8

 
15.3

 
14.8

 
 
15.1

 
15.1

Tier 1 leverage ratio
7.9

 
7.7

 
7.4

 
 
7.7

 
7.6

 
 
 
 
 
 
 
 
 
 
 
Tangible equity ratio (4)
8.12

 
7.85

 
7.65

 
 
7.86

 
7.73

Tangible common equity ratio (4)
7.24

 
7.14

 
7.00

 
 
7.20

 
7.08

 
 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary.
(2) 
On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at December 31, 2013 and September 30, 2013.
(3) 
Tier 1 common capital ratio equals Tier 1 capital excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets.  
(4) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 47-50.)
n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
Regulatory Capital Reconciliations (1, 2)
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
2013
Regulatory capital – Basel 1 to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
Basel 1 Tier 1 capital
 
 
 
 
 
 
$
157,742

Deduction of qualifying preferred stock and trust preferred securities
 
 
 
 
 
 
(16,220
)
Basel 1 Tier 1 common capital
 
 
 
 
 
 
141,522

Deduction of defined benefit pension assets
 
 
 
 
 
 
(829
)
Deferred tax assets and threshold deductions (deferred tax asset temporary differences, MSRs and significant investments)
 
 
 
 
 
 
(5,459
)
Net unrealized losses in accumulated OCI on AFS debt and certain marketable equity securities, and employee benefit plans
 
 
 
 
 
 
(5,664
)
Other deductions, net
 
 
 
 
 
 
(1,624
)
Basel 3 common equity tier 1 capital (fully phased-in)
 
 
 
 
 
 
$
127,946

 
 
 
 
 
 
 
 
 
September 30
2014
 
June 30
2014
 
March 31
2014
 
 
Regulatory capital – Basel 3 transition to fully phased-in
 
 
 
 
 
 
 
Common equity tier 1 capital (transition)
$
152,852

 
$
153,582

 
$
150,922

 
 
Adjustments and deductions recognized in Tier 1 capital during transition
(10,191
)
 
(10,547
)
 
(11,302
)
 
 
Other adjustments and deductions phased in during transition
(7,115
)
 
(5,852
)
 
(9,474
)
 
 
Common equity tier 1 capital (fully phased-in)
$
135,546

 
$
137,183

 
$
130,146

 
 
 
 
 
 
 
 
 
 
 
September 30
2014
 
June 30
2014
 
March 31
2014
 
December 31
2013
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
As reported risk-weighted assets
$
1,271,605

 
$
1,284,924

 
$
1,282,117

 
$
1,297,593

Change in risk-weighted assets from reported to fully phased-in
146,581

 
151,901

 
165,332

 
162,731

Basel 3 Standardized approach risk-weighted assets (fully phased-in)
1,418,186

 
1,436,825

 
1,447,449

 
1,460,324

Change in risk-weighted assets for advanced models
(8,369
)
 
(49,390
)
 
(86,234
)
 
(133,027
)
Basel 3 Advanced approaches risk-weighted assets (fully phased-in)
$
1,409,817

 
$
1,387,435

 
$
1,361,215

 
$
1,327,297

 
 
 
 
 
 
 
 
Regulatory capital ratios
 
 
 
 
 
 
 
Basel 1 Tier 1 common
n/a

 
n/a

 
n/a

 
10.9
%
Basel 3 Standardized approach common equity tier 1 (transition)
12.0
%
 
12.0
%
 
11.8
%
 
n/a

Basel 3 Standardized approach common equity tier 1 (fully phased-in)
9.6

 
9.5

 
9.0

 
8.8

Basel 3 Advanced approaches common equity tier 1 (fully phased-in)
9.6

 
9.9

 
9.6

 
9.6

 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary.
(2) 
On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at December 31, 2013. Basel 3 common equity tier 1 capital and risk-weighted assets on a fully phased-in basis are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above. The company's fully phased-in Basel 3 estimates are based on its current understanding of the Standardized and Advanced approaches under the Basel 3 rules, assuming all relevant regulatory model approvals, except for the potential reduction to risk-weighted assets resulting from removal of the Comprehensive Risk Measure surcharge. The Basel 3 rules require approval by banking regulators of certain models used as part of risk-weighted asset calculations. If these models are not approved, the company's capital ratio would likely be adversely impacted, which in some cases could be significant.

n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Net Interest Income Excluding Trading-related Net Interest Income
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
2014
 
2013
 
 
 
Net interest income (FTE basis)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
$
30,956

 
$
32,125

 
 
$
10,444

 
$
10,226

 
$
10,286

 
$
10,999

 
$
10,479

Impact of trading-related net interest income
(2,658
)
 
(2,806
)
 
 
(900
)
 
(858
)
 
(900
)
 
(1,046
)
 
(883
)
Net interest income excluding trading-related net interest income (1)
$
28,298

 
$
29,319

 
 
$
9,544

 
$
9,368

 
$
9,386

 
$
9,953

 
$
9,596

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average earning assets (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
$
1,819,247

 
$
1,826,575

 
 
$
1,813,482

 
$
1,840,850

 
$
1,803,298

 
$
1,798,697

 
$
1,789,045

Impact of trading-related earning assets
(449,248
)
 
(476,853
)
 
 
(441,661
)
 
(463,395
)
 
(442,700
)
 
(445,693
)
 
(446,181
)
Average earning assets excluding trading-related earning assets (1)
$
1,369,999

 
$
1,349,722

 
 
$
1,371,821

 
$
1,377,455

 
$
1,360,598

 
$
1,353,004

 
$
1,342,864

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield contribution (FTE basis) (2, 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
2.27
%
 
2.35
%
 
 
2.29
%
 
2.22
%
 
2.29
%
 
2.44
%
 
2.33
%
Impact of trading-related activities
0.48

 
0.55

 
 
0.47

 
0.50

 
0.48

 
0.49

 
0.51

Net interest yield on earning assets excluding trading-related activities (1)
2.75
%
 
2.90
%
 
 
2.76
%
 
2.72
%
 
2.77
%
 
2.93
%
 
2.84
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Represents a non-GAAP financial measure.
(2) 
Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation.
(3) 
Calculated on an annualized basis.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
Third Quarter 2014
 
 
Second Quarter 2014
 
 
Third Quarter 2013
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (1)
 
$
110,876

 
$
77

 
0.28
%
 
 
$
123,582

 
$
85

 
0.28
%
 
 
$
78,360

 
$
50

 
0.26
%
Time deposits placed and other short-term investments
 
10,457

 
41

 
1.54

 
 
10,509

 
39

 
1.51

 
 
17,256

 
47

 
1.07

Federal funds sold and securities borrowed or purchased under agreements to resell
 
223,978

 
239

 
0.42

 
 
235,393

 
297

 
0.51

 
 
223,434

 
291

 
0.52

Trading account assets
 
143,282

 
1,148

 
3.18

 
 
147,798

 
1,214

 
3.29

 
 
144,502

 
1,093

 
3.01

Debt securities (2)
 
359,653

 
2,236

 
2.48

 
 
345,889

 
2,134

 
2.46

 
 
327,493

 
2,211

 
2.70

Loans and leases (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
235,271

 
2,083

 
3.54

 
 
243,405

 
2,195

 
3.61

 
 
256,297

 
2,359

 
3.68

Home equity
 
88,590

 
836

 
3.76

 
 
90,729

 
842

 
3.72

 
 
98,172

 
930

 
3.77

U.S. credit card
 
88,866

 
2,093

 
9.34

 
 
88,058

 
2,042

 
9.30

 
 
90,005

 
2,226

 
9.81

Non-U.S. credit card
 
11,784

 
304

 
10.25

 
 
11,759

 
308

 
10.51

 
 
10,633

 
317

 
11.81

Direct/Indirect consumer
 
82,669

 
523

 
2.51

 
 
82,102

 
524

 
2.56

 
 
83,773

 
587

 
2.78

Other consumer
 
2,111

 
19

 
3.44

 
 
2,012

 
17

 
3.60

 
 
1,876

 
19

 
3.88

Total consumer
 
509,291

 
5,858

 
4.58

 
 
518,065

 
5,928

 
4.58

 
 
540,756

 
6,438

 
4.74

U.S. commercial
 
230,891

 
1,659

 
2.85

 
 
230,486

 
1,673

 
2.91

 
 
221,541

 
1,704

 
3.05

Commercial real estate
 
46,071

 
344

 
2.96

 
 
48,315

 
357

 
2.97

 
 
43,164

 
352

 
3.24

Commercial lease financing
 
24,325

 
211

 
3.48

 
 
24,409

 
193

 
3.16

 
 
23,862

 
203

 
3.41

Non-U.S. commercial
 
88,663

 
560

 
2.51

 
 
91,305

 
569

 
2.50

 
 
94,655

 
529

 
2.22

Total commercial
 
389,950

 
2,774

 
2.83

 
 
394,515

 
2,792

 
2.84

 
 
383,222

 
2,788

 
2.89

Total loans and leases
 
899,241

 
8,632

 
3.82

 
 
912,580

 
8,720

 
3.83

 
 
923,978

 
9,226

 
3.97

Other earning assets
 
65,995

 
710

 
4.27

 
 
65,099

 
665

 
4.09

 
 
74,022

 
677

 
3.62

Total earning assets (4)
 
1,813,482

 
13,083

 
2.87

 
 
1,840,850

 
13,154

 
2.86

 
 
1,789,045

 
13,595

 
3.02

Cash and due from banks (1)
 
25,120

 
 
 
 
 
 
27,377

 
 
 
 
 
 
34,704

 
 
 
 
Other assets, less allowance for loan and lease losses
 
297,507

 
 
 
 
 
 
301,328

 
 
 
 
 
 
299,681

 
 
 
 
Total assets
 
$
2,136,109

 
 
 
 
 
 
$
2,169,555

 
 
 
 
 
 
$
2,123,430

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation.
(2) 
Beginning in 2014, yields on debt securities carried at fair value are calculated on the cost basis. Prior to 2014, yields on debt securities carried at fair value were calculated based on fair value rather than the cost basis. The use of fair value did not have a material impact on net interest yield.
(3) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
Third Quarter 2014
 
 
 
 
Second Quarter 2014
 
 
 
 
Third Quarter 2013
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
10

 
 
 
 
 
 
$
14

 
 
 
 
 
 
$
15

 
 
Debt securities
 
 
 
(27
)
 
 
 
 
 
 
(13
)
 
 
 
 
 
 
(2
)
 
 
U.S. commercial
 
 
 
(13
)
 
 
 
 
 
 
(14
)
 
 
 
 
 
 
(14
)
 
 
Net hedge expenses on assets
 
 
 
$
(30
)
 
 
 
 
 
 
$
(13
)
 
 
 
 
 
 
$
(1
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
Third Quarter 2014
 
 
Second Quarter 2014
 
 
Third Quarter 2013
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
46,803

 
$
1

 
0.01
%
 
 
$
47,450

 
$

 
%
 
 
$
43,968

 
$
5

 
0.05
%
NOW and money market deposit accounts
 
517,043

 
78

 
0.06

 
 
519,399

 
79

 
0.06

 
 
508,136

 
100

 
0.08

Consumer CDs and IRAs
 
65,579

 
58

 
0.35

 
 
68,706

 
70

 
0.41

 
 
78,161

 
113

 
0.57

Negotiable CDs, public funds and other deposits
 
31,806

 
28

 
0.34

 
 
33,412

 
29

 
0.35

 
 
27,108

 
28

 
0.41

Total U.S. interest-bearing deposits
 
661,231

 
165

 
0.10

 
 
668,967

 
178

 
0.11

 
 
657,373

 
246

 
0.15

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
8,022

 
22

 
1.10

 
 
10,538

 
19

 
0.72

 
 
12,799

 
17

 
0.54

Governments and official institutions
 
1,706

 
1

 
0.15

 
 
1,754

 

 
0.14

 
 
1,551

 
1

 
0.19

Time, savings and other
 
61,331

 
82

 
0.54

 
 
64,091

 
85

 
0.53

 
 
54,926

 
70

 
0.51

Total non-U.S. interest-bearing deposits
 
71,059

 
105

 
0.59

 
 
76,383

 
104

 
0.55

 
 
69,276

 
88

 
0.50

Total interest-bearing deposits
 
732,290

 
270

 
0.15

 
 
745,350

 
282

 
0.15

 
 
726,649

 
334

 
0.18

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
255,111

 
591

 
0.92

 
 
271,247

 
763

 
1.13

 
 
279,425

 
683

 
0.97

Trading account liabilities
 
84,988

 
392

 
1.83

 
 
95,153

 
398

 
1.68

 
 
84,648

 
375

 
1.76

Long-term debt
 
251,772

 
1,386

 
2.19

 
 
259,825

 
1,485

 
2.29

 
 
258,717

 
1,724

 
2.65

Total interest-bearing liabilities (1)
 
1,324,161

 
2,639

 
0.79

 
 
1,371,575

 
2,928

 
0.86

 
 
1,349,439

 
3,116

 
0.92

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
395,198

 
 
 
 
 
 
383,213

 
 
 
 
 
 
363,962

 
 
 
 
Other liabilities
 
178,712

 
 
 
 
 
 
178,970

 
 
 
 
 
 
179,637

 
 
 
 
Shareholders’ equity
 
238,038

 
 
 
 
 
 
235,797

 
 
 
 
 
 
230,392

 
 
 
 
Total liabilities and shareholders’ equity
 
$
2,136,109

 
 
 
 
 
 
$
2,169,555

 
 
 
 
 
 
$
2,123,430

 
 
 
 
Net interest spread
 
 
 
 
 
2.08
%
 
 
 
 
 
 
2.00
%
 
 
 
 
 
 
2.10
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.21

 
 
 
 
 
 
0.22

 
 
 
 
 
 
0.23

Net interest income/yield on earning assets
 
 
 
$
10,444

 
2.29
%
 
 
 
 
$
10,226

 
2.22
%
 
 
 
 
$
10,479

 
2.33
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
Third Quarter 2014
 
 
 
 
Second Quarter 2014
 
 
 
 
Third Quarter 2013
 
 
NOW and money market deposit accounts
 
 
 
$

 
 
 
 
 
 
$
(1
)
 
 
 
 
 
 
$

 
 
Consumer CDs and IRAs
 
 
 
6

 
 
 
 
 
 
12

 
 
 
 
 
 
23

 
 
Negotiable CDs, public funds and other deposits
 
 
 
3

 
 
 
 
 
 
4

 
 
 
 
 
 
3

 
 
Banks located in non-U.S. countries
 
 
 
9

 
 
 
 
 
 
6

 
 
 
 
 
 
2

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
260

 
 
 
 
 
 
263

 
 
 
 
 
 
260

 
 
Long-term debt
 
 
 
(880
)
 
 
 
 
 
 
(905
)
 
 
 
 
 
 
(844
)
 
 
Net hedge income on liabilities
 
 
 
$
(602
)
 
 
 
 
 
 
$
(621
)
 
 
 
 
 
 
$
(556
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2014
 
 
2013
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (1)
 
 
 
 
 
 
 
 
$
115,670

 
$
234

 
0.27
%
 
 
$
66,636

 
$
123

 
0.25
%
Time deposits placed and other short-term investments
 
 
 
 
 
 
 
 
11,603

 
129

 
1.49

 
 
16,162

 
139

 
1.15

Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
224,001

 
801

 
0.48

 
 
231,379

 
925

 
0.53

Trading account assets
 
 
 
 
 
 
 
 
146,205

 
3,575

 
3.27

 
 
173,312

 
3,697

 
2.85

Debt securities (2)
 
 
 
 
 
 
 
 
345,194

 
6,375

 
2.45

 
 
342,278

 
7,324

 
2.85

Loans and leases (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
 
 
 
242,034

 
6,516

 
3.59

 
 
257,393

 
6,944

 
3.60

Home equity
 
 
 
 
 
 
 
 
90,676

 
2,531

 
3.73

 
 
101,911

 
2,880

 
3.78

U.S. credit card
 
 
 
 
 
 
 
 
88,820

 
6,227

 
9.37

 
 
90,473

 
6,667

 
9.85

Non-U.S. credit card
 
 
 
 
 
 
 
 
11,700

 
920

 
10.51

 
 
10,757

 
961

 
11.95

Direct/Indirect consumer
 
 
 
 
 
 
 
 
82,170

 
1,577

 
2.57

 
 
82,879

 
1,805

 
2.91

Other consumer
 
 
 
 
 
 
 
 
2,029

 
54

 
3.56

 
 
1,766

 
56

 
4.13

Total consumer
 
 
 
 
 
 
 
 
517,429

 
17,825

 
4.60

 
 
545,179

 
19,313

 
4.73

U.S. commercial
 
 
 
 
 
 
 
 
229,822

 
4,983

 
2.90

 
 
216,609

 
5,108

 
3.15

Commercial real estate
 
 
 
 
 
 
 
 
47,703

 
1,069

 
3.00

 
 
41,000

 
1,018

 
3.32

Commercial lease financing
 
 
 
 
 
 
 
 
24,485

 
638

 
3.48

 
 
23,659

 
645

 
3.63

Non-U.S. commercial
 
 
 
 
 
 
 
 
90,921

 
1,672

 
2.46

 
 
88,441

 
1,539

 
2.33

Total commercial
 
 
 
 
 
 
 
 
392,931

 
8,362

 
2.84

 
 
369,709

 
8,310

 
3.00

Total loans and leases
 
 
 
 
 
 
 
 
910,360

 
26,187

 
3.84

 
 
914,888

 
27,623

 
4.03

Other earning assets
 
 
 
 
 
 
 
 
66,214

 
2,072

 
4.18

 
 
81,920

 
2,123

 
3.46

Total earning assets (4)
 
 
 
 
 
 
 
 
1,819,247

 
39,373

 
2.89

 
 
1,826,575

 
41,954

 
3.07

Cash and due from banks (1) 
 
 
 
 
 
 
 
 
26,907

 
 
 
 
 
 
36,904

 
 
 
 
Other assets, less allowance for loan and lease losses
 
 
 
 
 
 
 
 
302,144

 
 
 
 
 
 
309,685

 
 
 
 
Total assets
 
 
 
 
 
 
 
 
$
2,148,298

 
 
 
 
 
 
$
2,173,164

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation.
(2) 
Beginning in 2014, yields on debt securities carried at fair value are calculated on the cost basis. Prior to 2014, yields on debt securities carried at fair value were calculated based on fair value rather than the cost basis. The use of fair value did not have a material impact on net interest yield.
(3) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
 
2014
 
 
 
 
2013
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
$
37

 
 
 
 
 
 
$
39

 
 
Debt securities
 
 
 
 
(42
)
 
 
 
 
 
 
(172
)
 
 
U.S. commercial
 
 
 
 
(43
)
 
 
 
 
 
 
(70
)
 
 
Non-U.S. commercial
 
 
 
 

 
 
 
 
 
 
(2
)
 
 
Net hedge expenses on assets
 
 
 
 
$
(48
)
 
 
 
 
 
 
$
(205
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30
 
 
 
 
 
 
 
 
 
2014
 
 
2013
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
 
 
 
 
 
 
$
46,489

 
$
2

 
0.01
%
 
 
$
43,937

 
$
17

 
0.05
%
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
519,870

 
240

 
0.06

 
 
503,339

 
324

 
0.09

Consumer CDs and IRAs
 
 
 
 
 
 
 
 
68,455

 
212

 
0.41

 
 
81,694

 
375

 
0.61

Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
31,688

 
84

 
0.35

 
 
25,707

 
87

 
0.45

Total U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
666,502

 
538

 
0.11

 
 
654,677

 
803

 
0.16

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
9,866

 
62

 
0.84

 
 
11,936

 
58

 
0.65

Governments and official institutions
 
 
 
 
 
 
 
 
1,772

 
2

 
0.14

 
 
1,534

 
2

 
0.18

Time, savings and other
 
 
 
 
 
 
 
 
61,979

 
241

 
0.52

 
 
54,651

 
219

 
0.54

Total non-U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
73,617

 
305

 
0.55

 
 
68,121

 
279

 
0.55

Total interest-bearing deposits
 
 
 
 
 
 
 
 
740,119

 
843

 
0.15

 
 
722,798

 
1,082

 
0.20

Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
 
 
 
 
 
259,786

 
1,963

 
1.01

 
 
311,486

 
2,241

 
0.96

Trading account liabilities
 
 
 
 
 
 
 
 
90,176

 
1,225

 
1.82

 
 
90,321

 
1,274

 
1.89

Long-term debt
 
 
 
 
 
 
 
 
255,084

 
4,386

 
2.30

 
 
267,582

 
5,232

 
2.61

Total interest-bearing liabilities (1)
 
 
 
 
 
 
 
 
1,345,165

 
8,417

 
0.84

 
 
1,392,187

 
9,829

 
0.94

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
 
 
 
 
 
 
384,658

 
 
 
 
 
 
359,207

 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
181,674

 
 
 
 
 
 
187,644

 
 
 
 
Shareholders’ equity
 
 
 
 
 
 
 
 
236,801

 
 
 
 
 
 
234,126

 
 
 
 
Total liabilities and shareholders’ equity
 
 
 
 
 
 
 
 
$
2,148,298

 
 
 
 
 
 
$
2,173,164

 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
2.05
%
 
 
 
 
 
 
2.13
%
Impact of noninterest-bearing sources
 
 
 
 
 
 
 
 
 
 
 
 
0.22

 
 
 
 
 
 
0.22

Net interest income/yield on earning assets
 
 
 
 
 
 
 
 
 
 
$
30,956

 
2.27
%
 
 
 
 
$
32,125

 
2.35
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on:
 
 
 
2014
 
 
 
 
2013
 
 
NOW and money market deposit accounts
 
 
 
 
$
(1
)
 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
 
38

 
 
 
 
 
 
57

 
 
Negotiable CDs, public funds and other deposits
 
 
 
 
10

 
 
 
 
 
 
10

 
 
Banks located in non-U.S. countries
 
 
 
 
18

 
 
 
 
 
 
8

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings
 
 
 
 
780

 
 
 
 
 
 
779

 
 
Long-term debt
 
 
 
 
(2,660
)
 
 
 
 
 
 
(2,687
)
 
 
Net hedge income on liabilities
 
 
 
 
$
(1,815
)
 
 
 
 
 
 
$
(1,834
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
September 30, 2014
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
57,491

 
$
107

 
$
(125
)
 
$
57,473

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
160,469

 
855

 
(2,163
)
 
159,161

Agency-collateralized mortgage obligations
14,262

 
86

 
(96
)
 
14,252

Non-agency residential
4,509

 
286

 
(81
)
 
4,714

Commercial
2,701

 
29

 
(4
)
 
2,726

Non-U.S. securities
6,621

 
39

 
(10
)
 
6,650

Corporate/Agency bonds
685

 
11

 
(2
)
 
694

Other taxable securities, substantially all asset-backed securities
12,047

 
46

 
(19
)
 
12,074

Total taxable securities
258,785

 
1,459

 
(2,500
)
 
257,744

Tax-exempt securities
9,106

 
11

 
(21
)
 
9,096

Total available-for-sale debt securities
267,891

 
1,470

 
(2,521
)
 
266,840

Other debt securities carried at fair value
41,602

 
138

 
(631
)
 
41,109

Total debt securities carried at fair value
309,493

 
1,608

 
(3,152
)
 
307,949

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
60,175

 
126

 
(1,311
)
 
58,990

Total debt securities
$
369,668

 
$
1,734

 
$
(4,463
)
 
$
366,939

Available-for-sale marketable equity securities (1)
$
318

 
$

 
$
(8
)
 
$
310

 
 
 
 
 
 
 
 
 
June 30, 2014
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
38,417

 
$
301

 
$
(15
)
 
$
38,703

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
161,636

 
1,571

 
(1,664
)
 
161,543

Agency-collateralized mortgage obligations
12,370

 
132

 
(61
)
 
12,441

Non-agency residential
4,818

 
272

 
(84
)
 
5,006

Commercial
2,240

 
39

 
(1
)
 
2,278

Non-U.S. securities
7,034

 
40

 
(5
)
 
7,069

Corporate/Agency bonds
813

 
18

 
(3
)
 
828

Other taxable securities, substantially all asset-backed securities
13,587

 
38

 
(10
)
 
13,615

Total taxable securities
240,915

 
2,411

 
(1,843
)
 
241,483

Tax-exempt securities
8,802

 
5

 
(18
)
 
8,789

Total available-for-sale debt securities
249,717

 
2,416

 
(1,861
)
 
250,272

Other debt securities carried at fair value
43,032

 
151

 
(594
)
 
42,589

Total debt securities carried at fair value
292,749

 
2,567

 
(2,455
)
 
292,861

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
60,022

 
247

 
(1,088
)
 
59,181

Total debt securities
$
352,771

 
$
2,814

 
$
(3,543
)
 
$
352,042

Available-for-sale marketable equity securities (1)
$
276

 
$

 
$
(36
)
 
$
240

 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Consolidated Balance Sheet.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
September 30
2014
 
June 30
2014
U.S. Treasury and agency securities
$
3,180

 
$
4,242

Mortgage-backed securities:
 
 
 
Agency
15,711

 
16,448

Non-agency residential
3,717

 
3,401

Commercial
787

 
793

Non-U.S. securities (1)
17,405

 
17,395

Other taxable securities, substantially all asset-backed securities
309

 
310

Total
$
41,109

 
$
42,589

(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2014
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,444

 
 
$
4,952

 
$
719

 
$
1,460

 
$
2,249

 
$
988

 
$
76

Noninterest income
 
10,990

 
 
2,559

 
374

 
3,206

 
1,844

 
3,148

 
(141
)
Total revenue, net of interest expense (FTE basis)
 
21,434

 
 
7,511

 
1,093

 
4,666

 
4,093

 
4,136

 
(65
)
Provision for credit losses
 
636

 
 
617

 
286

 
(15
)
 
(32
)
 
45

 
(265
)
Noninterest expense
 
19,742

 
 
3,979

 
7,275

 
3,403

 
1,904

 
2,936

 
245

Income (loss) before income taxes
 
1,056

 
 
2,915

 
(6,468
)
 
1,278

 
2,221

 
1,155

 
(45
)
Income tax expense (benefit) (FTE basis)
 
888

 
 
1,059

 
(1,284
)
 
465

 
807

 
386

 
(545
)
Net income (loss)
 
$
168

 
 
$
1,856

 
$
(5,184
)
 
$
813

 
$
1,414

 
$
769

 
$
500

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
899,241

 
 
$
160,879

 
$
87,971

 
$
121,002

 
$
267,047

 
$
62,939

 
$
199,403

Total assets (1)
 
2,136,109

 
 
611,075

 
104,451

 
267,840

 
395,185

 
599,893

 
157,665

Total deposits
 
1,127,488

 
 
545,116

 
n/m

 
239,352

 
265,721

 
n/m

 
29,268

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
891,315

 
 
$
161,345

 
$
87,962

 
$
122,395

 
$
268,612

 
$
62,645

 
$
188,356

Total assets (1)
 
2,123,613

 
 
612,684

 
103,309

 
267,753

 
386,919

 
598,668

 
154,280

Total deposits
 
1,111,981

 
 
546,791

 
n/m

 
238,710

 
255,177

 
n/m

 
25,109

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2014
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,226

 
 
$
4,930

 
$
697

 
$
1,485

 
$
2,240

 
$
952

 
$
(78
)
Noninterest income
 
11,734

 
 
2,441

 
693

 
3,104

 
1,939

 
3,631

 
(74
)
Total revenue, net of interest expense (FTE basis)
 
21,960

 
 
7,371

 
1,390

 
4,589

 
4,179

 
4,583

 
(152
)
Provision for credit losses
 
411

 
 
534

 
(20
)
 
(8
)
 
132

 
19

 
(246
)
Noninterest expense
 
18,541

 
 
3,984

 
5,895

 
3,445

 
1,900

 
2,863

 
454

Income (loss) before income taxes
 
3,008

 
 
2,853

 
(4,485
)
 
1,152

 
2,147

 
1,701

 
(360
)
Income tax expense (benefit) (FTE basis)
 
717

 
 
1,056

 
(1,687
)
 
426

 
795

 
601

 
(474
)
Net income (loss)
 
$
2,291

 
 
$
1,797

 
$
(2,798
)
 
$
726

 
$
1,352

 
$
1,100

 
$
114

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
912,580

 
 
$
160,240

 
$
88,257

 
$
118,512

 
$
271,417

 
$
63,579

 
$
210,575

Total assets (1)
 
2,169,555

 
 
607,839

 
109,585

 
268,294

 
390,998

 
617,103

 
175,736

Total deposits
 
1,128,563

 
 
543,567

 
n/m

 
240,042

 
258,937

 
n/m

 
35,851

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
911,899

 
 
$
161,142

 
$
88,156

 
$
120,187

 
$
270,683

 
$
66,260

 
$
205,471

Total assets (1)
 
2,170,557

 
 
612,178

 
107,634

 
265,582

 
407,369

 
610,390

 
167,404

Total deposits
 
1,134,329

 
 
545,530

 
n/m

 
237,046

 
270,268

 
n/m

 
32,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2013
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,479

 
 
$
5,056

 
$
733

 
$
1,478

 
$
2,201

 
$
969

 
$
42

Noninterest income
 
11,264

 
 
2,468

 
844

 
2,912

 
1,807

 
2,250

 
983

Total revenue, net of interest expense (FTE basis)
 
21,743

 
 
7,524

 
1,577

 
4,390

 
4,008

 
3,219

 
1,025

Provision for credit losses
 
296

 
 
761

 
(308
)
 
23

 
322

 
47

 
(549
)
Noninterest expense
 
16,389

 
 
3,967

 
3,403

 
3,247

 
1,923

 
2,881

 
968

Income (loss) before income taxes
 
5,058

 
 
2,796

 
(1,518
)
 
1,120

 
1,763

 
291

 
606

Income tax expense (benefit) (FTE basis)
 
2,561

 
 
1,009

 
(528
)
 
400

 
626

 
1,166

 
(112
)
Net income (loss)
 
$
2,497

 
 
$
1,787

 
$
(990
)
 
$
720

 
$
1,137

 
$
(875
)
 
$
718

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
923,978

 
 
$
165,719

 
$
88,406

 
$
112,752

 
$
260,085

 
$
64,491

 
$
232,525

Total assets (1)
 
2,123,430

 
 
583,885

 
118,222

 
268,611

 
346,412

 
602,565

 
203,735

Total deposits
 
1,090,611

 
 
522,009

 
n/m

 
239,663

 
239,189

 
n/m

 
35,419

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
934,392

 
 
$
167,257

 
$
87,586

 
$
114,175

 
$
267,165

 
$
68,662

 
$
229,547

Total assets (1)
 
2,126,653

 
 
588,676

 
115,407

 
270,484

 
372,490

 
601,038

 
178,558

Total deposits
 
1,110,118

 
 
526,836

 
n/m

 
241,553

 
262,502

 
n/m

 
30,909

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
30,956

 
 
$
14,833

 
$
2,117

 
$
4,430

 
$
6,791

 
$
2,937

 
$
(152
)
Noninterest income
 
35,205

 
 
7,487

 
1,558

 
9,372

 
5,750

 
10,794

 
244

Total revenue, net of interest expense (FTE basis)
 
66,161

 
 
22,320

 
3,675

 
13,802

 
12,541

 
13,731

 
92

Provision for credit losses
 
2,056

 
 
1,963

 
291

 

 
365

 
83

 
(646
)
Noninterest expense
 
60,521

 
 
11,912

 
21,290

 
10,207

 
5,832

 
8,875

 
2,405

Income (loss) before income taxes
 
3,584

 
 
8,445

 
(17,906
)
 
3,595

 
6,344

 
4,773

 
(1,667
)
Income tax expense (benefit) (FTE basis)
 
1,401

 
 
3,118

 
(4,903
)
 
1,327

 
2,342

 
1,595

 
(2,078
)
Net income (loss)
 
$
2,183

 
 
$
5,327

 
$
(13,003
)
 
$
2,268

 
$
4,002

 
$
3,178

 
$
411

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
910,360

 
 
$
161,055

 
$
88,378

 
$
118,505

 
$
269,963

 
$
63,402

 
$
209,057

Total assets (1)
 
2,148,298

 
 
604,850

 
108,177

 
269,719

 
393,094

 
606,140

 
166,318

Total deposits
 
1,124,777

 
 
541,119

 
n/m

 
240,716

 
260,398

 
n/m

 
33,147

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
891,315

 
 
$
161,345

 
$
87,962

 
$
122,395

 
$
268,612

 
$
62,645

 
$
188,356

Total assets (1)
 
2,123,613

 
 
612,684

 
103,309

 
267,753

 
386,919

 
598,668

 
154,280

Total deposits
 
1,111,981

 
 
546,791

 
n/m

 
238,710

 
255,177

 
n/m

 
25,109

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2013
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
32,125

 
 
$
15,104

 
$
2,174

 
$
4,579

 
$
6,613

 
$
3,086

 
$
569

Noninterest income
 
35,975

 
 
7,265

 
3,829

 
8,731

 
5,563

 
9,106

 
1,481

Total revenue, net of interest expense (FTE basis)
 
68,100

 
 
22,369

 
6,003

 
13,310

 
12,176

 
12,192

 
2,050

Provision for credit losses
 
3,220

 
 
2,680

 
318

 
30

 
634

 
36

 
(478
)
Noninterest expense
 
51,907

 
 
12,287

 
12,161

 
9,770

 
5,608

 
8,724

 
3,357

Income (loss) before income taxes
 
12,973

 
 
7,402

 
(6,476
)
 
3,510

 
5,934

 
3,432

 
(829
)
Income tax expense (benefit) (FTE basis)
 
4,981

 
 
2,764

 
(2,418
)
 
1,311

 
2,216

 
2,233

 
(1,125
)
Net income (loss)
 
$
7,992

 
 
$
4,638

 
$
(4,058
)
 
$
2,199

 
$
3,718

 
$
1,199

 
$
296

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
914,888

 
 
$
165,052

 
$
90,478

 
$
109,499

 
$
253,335

 
$
57,886

 
$
238,638

Total assets (1)
 
2,173,164

 
 
577,618

 
122,906

 
271,498

 
330,251

 
642,674

 
228,217

Total deposits
 
1,082,005

 
 
515,655

 
n/m

 
242,757

 
229,206

 
n/m

 
35,063

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
934,392

 
 
$
167,257

 
$
87,586

 
$
114,175

 
$
267,165

 
$
68,662

 
$
229,547

Total assets (1)
 
2,126,653

 
 
588,676

 
115,407

 
270,484

 
372,490

 
601,038

 
178,558

Total deposits
 
1,110,118

 
 
526,836

 
n/m

 
241,553

 
262,502

 
n/m

 
30,909

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
 
n/m = not meaningful
 
 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.




This information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Segment Results
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
 
2014
 
2013
 
 
 
Net interest income (FTE basis)
 
$
14,833

 
$
15,104

 
 
$
4,952

 
$
4,930

 
$
4,951

 
$
4,948

 
$
5,056

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
3,563

 
3,568

 
 
1,234

 
1,167

 
1,162

 
1,236

 
1,175

Service charges
 
3,273

 
3,111

 
 
1,137

 
1,091

 
1,045

 
1,097

 
1,063

All other income
 
651

 
586

 
 
188

 
183

 
280

 
215

 
230

Total noninterest income
 
7,487

 
7,265

 
 
2,559

 
2,441

 
2,487

 
2,548

 
2,468

Total revenue, net of interest expense (FTE basis)
 
22,320

 
22,369

 
 
7,511

 
7,371

 
7,438

 
7,496

 
7,524

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
1,963

 
2,680

 
 
617

 
534

 
812

 
427

 
761

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
11,912

 
12,287

 
 
3,979

 
3,984

 
3,949

 
4,011

 
3,967

Income before income taxes
 
8,445

 
7,402

 
 
2,915

 
2,853

 
2,677

 
3,058

 
2,796

Income tax expense (FTE basis)
 
3,118

 
2,764

 
 
1,059

 
1,056

 
1,003

 
1,072

 
1,009

Net income
 
$
5,327

 
$
4,638

 
 
$
1,856

 
$
1,797

 
$
1,674

 
$
1,986

 
$
1,787

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.52
%
 
3.77
%
 
 
3.45
%
 
3.50
%
 
3.63
%
 
3.58
%
 
3.70
%
Return on average allocated capital (1)
 
24.16

 
20.70

 
 
24.97

 
24.45

 
23.04

 
26.29

 
23.67

Efficiency ratio (FTE basis)
 
53.37

 
54.93

 
 
52.98

 
54.04

 
53.10

 
53.50

 
52.72

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
161,055

 
$
165,052

 
 
$
160,879

 
$
160,240

 
$
162,061

 
$
163,157

 
$
165,719

Total earning assets (2)
 
562,807

 
536,290

 
 
569,084

 
565,723

 
553,444

 
548,244

 
542,614

Total assets (2)
 
604,850

 
577,618

 
 
611,075

 
607,839

 
595,465

 
590,105

 
583,885

Total deposits
 
541,119

 
515,655

 
 
545,116

 
543,567

 
534,559

 
528,792

 
522,009

Allocated capital (1)
 
29,500

 
30,000

 
 
29,500

 
29,500

 
29,500

 
30,000

 
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
161,345

 
$
167,257

 
 
$
161,345

 
$
161,142

 
$
160,127

 
$
165,094

 
$
167,257

Total earning assets (2)
 
570,678

 
547,269

 
 
570,678

 
570,171

 
571,024

 
550,757

 
547,269

Total assets (2)
 
612,684

 
588,676

 
 
612,684

 
612,178

 
613,153

 
593,074

 
588,676

Total deposits
 
546,791

 
526,836

 
 
546,791

 
545,530

 
552,213

 
531,669

 
526,836

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Year-to-Date Results
(Dollars in millions)
 
 
Nine Months Ended September 30, 2014
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
14,833

 
 
$
7,737

 
$
7,096

Noninterest income:
 
 
 
 
 
 
 
Card income
 
3,563

 
 
51

 
3,512

Service charges
 
3,273

 
 
3,272

 
1

All other income
 
651

 
 
388

 
263

Total noninterest income
 
7,487

 
 
3,711

 
3,776

Total revenue, net of interest expense (FTE basis)
 
22,320

 
 
11,448

 
10,872

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,963

 
 
194

 
1,769

 
 
 
 
 
 
 
 
Noninterest expense
 
11,912

 
 
7,835

 
4,077

Income before income taxes
 
8,445

 
 
3,419

 
5,026

Income tax expense (FTE basis)
 
3,118

 
 
1,262

 
1,856

Net income
 
$
5,327

 
 
$
2,157

 
$
3,170

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.52
%
 
 
1.89
%
 
6.82
%
Return on average allocated capital (1)
 
24.16

 
 
17.48

 
32.64

Efficiency ratio (FTE basis)
 
53.37

 
 
68.44

 
37.50

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
161,055

 
 
$
22,443

 
$
138,612

Total earning assets (2)
 
562,807

 
 
545,988

 
139,149

Total assets (2)
 
604,850

 
 
578,653

 
148,527

Total deposits
 
541,119

 
 
540,337

 
n/m

Allocated capital (1)
 
29,500

 
 
16,500

 
13,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
161,345

 
 
$
22,394

 
$
138,951

Total earning assets (2)
 
570,678

 
 
551,501

 
139,038

Total assets (2)
 
612,684

 
 
583,827

 
148,718

Total deposits
 
546,791

 
 
545,696

 
n/m

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2013
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
15,104

 
 
$
7,317

 
$
7,787

Noninterest income:
 
 
 
 
 
 
 
Card income
 
3,568

 
 
45

 
3,523

Service charges
 
3,111

 
 
3,110

 
1

All other income
 
586

 
 
344

 
242

Total noninterest income
 
7,265

 
 
3,499

 
3,766

Total revenue, net of interest expense (FTE basis)
 
22,369

 
 
10,816

 
11,553

 
 
 
 
 
 
 
 
Provision for credit losses
 
2,680

 
 
194

 
2,486

 
 
 
 
 
 
 
 
Noninterest expense
 
12,287

 
 
8,333

 
3,954

Income before income taxes
 
7,402

 
 
2,289

 
5,113

Income tax expense (FTE basis)
 
2,764

 
 
855

 
1,909

Net income
 
$
4,638

 
 
$
1,434

 
$
3,204

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.77
%
 
 
1.88
%
 
7.28
%
Return on average allocated capital (1)
 
20.70

 
 
12.46

 
29.39

Efficiency ratio (FTE basis)
 
54.93

 
 
77.04

 
34.22

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
165,052

 
 
$
22,477

 
$
142,575

Total earning assets (2)
 
536,290

 
 
519,824

 
143,014

Total assets (2)
 
577,618

 
 
552,533

 
151,633

Total deposits
 
515,655

 
 
515,190

 
n/m

Allocated capital (1)
 
30,000

 
 
15,400

 
14,600

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
167,257

 
 
$
22,372

 
$
144,885

Total earning assets (2)
 
547,269

 
 
530,811

 
145,323

Total assets (2)
 
588,676

 
 
563,229

 
154,312

Total deposits
 
526,836

 
 
526,291

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 21.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Quarterly Results
(Dollars in millions)
 
 
Third Quarter 2014
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,952

 
 
$
2,592

 
$
2,360

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,234

 
 
17

 
1,217

Service charges
 
1,137

 
 
1,137

 

All other income
 
188

 
 
144

 
44

Total noninterest income
 
2,559

 
 
1,298

 
1,261

Total revenue, net of interest expense (FTE basis)
 
7,511

 
 
3,890

 
3,621

 
 
 
 
 
 
 
 
Provision for credit losses
 
617

 
 
61

 
556

 
 
 
 
 
 
 
 
Noninterest expense
 
3,979

 
 
2,573

 
1,406

Income before income taxes
 
2,915

 
 
1,256

 
1,659

Income tax expense (FTE basis)
 
1,059

 
 
457

 
602

Net income
 
$
1,856

 
 
$
799

 
$
1,057

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.45
%
 
 
1.87
%
 
6.75
%
Return on average allocated capital (1)
 
24.97

 
 
19.21

 
32.29

Efficiency ratio (FTE basis)
 
52.98

 
 
66.17

 
38.80

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
160,879

 
 
$
22,314

 
$
138,565

Total earning assets (2)
 
569,084

 
 
550,136

 
138,756

Total assets (2)
 
611,075

 
 
582,637

 
148,246

Total deposits
 
545,116

 
 
544,274

 
n/m

Allocated capital (1)
 
29,500

 
 
16,500

 
13,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
161,345

 
 
$
22,394

 
$
138,951

Total earning assets (2)
 
570,678

 
 
551,501

 
139,038

Total assets (2)
 
612,684

 
 
583,827

 
148,718

Total deposits
 
546,791

 
 
545,696

 
n/m

 
 
 
 
 
 
 
 
 
 
Second Quarter 2014
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,930

 
 
$
2,601

 
$
2,329

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,167

 
 
18

 
1,149

Service charges
 
1,091

 
 
1,091

 

All other income
 
183

 
 
128

 
55

Total noninterest income
 
2,441

 
 
1,237

 
1,204

Total revenue, net of interest expense (FTE basis)
 
7,371

 
 
3,838

 
3,533

 
 
 
 
 
 
 
 
Provision for credit losses
 
534

 
 
53

 
481

 
 
 
 
 
 
 
 
Noninterest expense
 
3,984

 
 
2,620

 
1,364

Income before income taxes
 
2,853

 
 
1,165

 
1,688

Income tax expense (FTE basis)
 
1,056

 
 
431

 
625

Net income
 
$
1,797

 
 
$
734

 
$
1,063

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.50
%
 
 
1.90
%
 
6.75
%
Return on average allocated capital (1)
 
24.45

 
 
17.85

 
32.83

Efficiency ratio (FTE basis)
 
54.04

 
 
68.22

 
38.63

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
160,240

 
 
$
22,482

 
$
137,758

Total earning assets (2)
 
565,723

 
 
548,315

 
138,304

Total assets (2)
 
607,839

 
 
581,102

 
147,633

Total deposits
 
543,567

 
 
542,796

 
n/m

Allocated capital (1)
 
29,500

 
 
16,500

 
13,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
161,142

 
 
$
22,420

 
$
138,722

Total earning assets (2)
 
570,171

 
 
550,545

 
139,162

Total assets (2)
 
612,178

 
 
582,934

 
148,780

Total deposits
 
545,530

 
 
544,688

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 21.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Quarterly Results (continued)
(Dollars in millions)
 
 
Third Quarter 2013
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,056

 
 
$
2,457

 
$
2,599

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,175

 
 
15

 
1,160

Service charges
 
1,063

 
 
1,063

 

All other income
 
230

 
 
126

 
104

Total noninterest income
 
2,468

 
 
1,204

 
1,264

Total revenue, net of interest expense (FTE basis)
 
7,524

 
 
3,661

 
3,863

 
 
 
 
 
 
 
 
Provision for credit losses
 
761

 
 
96

 
665

 
 
 
 
 
 
 
 
Noninterest expense
 
3,967

 
 
2,682

 
1,285

Income before income taxes
 
2,796

 
 
883

 
1,913

Income tax expense (FTE basis)
 
1,009

 
 
319

 
690

Net income
 
$
1,787

 
 
$
564

 
$
1,223

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.70
%
 
 
1.85
%
 
7.17
%
Return on average allocated capital (1)
23.67

 
 
14.55

 
33.28

Efficiency ratio (FTE basis)
52.72

 
 
73.26

 
33.25

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
165,719

 
 
$
22,383

 
$
143,336

Total earning assets (2)
 
542,614

 
 
526,108

 
143,771

Total assets (2)
 
583,885

 
 
558,714

 
152,436

Total deposits
 
522,009

 
 
521,510

 
n/m

Allocated capital (1)
 
30,000

 
 
15,400

 
14,600

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
167,257

 
 
$
22,372

 
$
144,885

Total earning assets (2)
 
547,269

 
 
530,811

 
145,323

Total assets (2)
 
588,676

 
 
563,229

 
154,312

Total deposits
 
526,836

 
 
526,291

 
n/m

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer & Business Banking.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Key Indicators
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
 
2014
 
2013
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
$
258,648

 
$
235,793

 
 
$
262,894

 
$
259,929

 
$
253,013

 
$
247,276

 
$
240,474

Savings
 
44,858

 
42,174

 
 
45,142

 
45,797

 
43,619

 
42,139

 
42,365

MMS
 
171,477

 
160,248

 
 
173,375

 
171,589

 
169,424

 
166,828

 
163,955

CDs and IRAs
 
62,728

 
73,044

 
 
60,162

 
62,808

 
65,270

 
68,192

 
70,888

Non-U.S. and other
 
3,408

 
4,396

 
 
3,543

 
3,444

 
3,233

 
4,357

 
4,327

Total average deposit balances
 
$
541,119

 
$
515,655

 
 
$
545,116

 
$
543,567

 
$
534,559

 
$
528,792

 
$
522,009

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
2.03
%
 
2.03
%
 
 
2.03
%
 
2.03
%
 
2.02
%
 
2.01
%
 
2.01
%
Savings
 
2.31

 
2.20

 
 
2.32

 
2.31

 
2.29

 
2.23

 
2.21

MMS
 
1.15

 
1.06

 
 
1.17

 
1.15

 
1.13

 
1.11

 
1.08

CDs and IRAs
 
0.50

 
0.52

 
 
0.50

 
0.49

 
0.50

 
0.50

 
0.51

Non-U.S. and other
 
0.47

 
0.98

 
 
0.40

 
0.42

 
0.62

 
0.85

 
0.93

Total deposit spreads
 
1.58

 
1.52

 
 
1.60

 
1.59

 
1.56

 
1.54

 
1.52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client brokerage assets
 
$
108,533

 
$
89,517

 
 
$
108,533

 
$
105,926

 
$
100,206

 
$
96,048

 
$
89,517

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Online banking active accounts (units in thousands)
 
30,821

 
30,197

 
 
30,821

 
30,429

 
30,470

 
29,950

 
30,197

Mobile banking active accounts (units in thousands)
 
16,107

 
13,967

 
 
16,107

 
15,475

 
14,986

 
14,395

 
13,967

Banking centers
 
4,947

 
5,243

 
 
4,947

 
5,023

 
5,095

 
5,151

 
5,243

ATMs
 
15,675

 
16,201

 
 
15,675

 
15,976

 
16,214

 
16,259

 
16,201

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average credit card outstandings
 
$
88,820

 
$
90,473

 
 
$
88,866

 
$
88,058

 
$
89,545

 
$
90,057

 
$
90,005

Ending credit card outstandings
 
89,026

 
90,280

 
 
89,026

 
89,020

 
87,692

 
92,338

 
90,280

Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
2,026

 
$
2,652

 
 
$
625

 
$
683

 
$
718

 
$
724

 
$
788

 
 
3.05
%
 
3.92
%
 
 
2.79
%
 
3.11
%
 
3.25
%
 
3.19
%
 
3.47
%
30+ delinquency
 
$
1,702

 
$
2,112

 
 
$
1,702

 
$
1,698

 
$
1,878

 
$
2,074

 
$
2,112

 
 
1.91
%
 
2.34
%
 
 
1.91
%
 
1.91
%
 
2.14
%
 
2.25
%
 
2.34
%
90+ delinquency
 
$
831

 
$
1,049

 
 
$
831

 
$
868

 
$
966

 
$
1,053

 
$
1,049

 
 
0.93
%
 
1.16
%
 
 
0.93
%
 
0.98
%
 
1.10
%
 
1.14
%
 
1.16
%
Other Total U.S. credit card indicators (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross interest yield
 
9.37
%
 
9.85
%
 
 
9.34
%
 
9.30
%
 
9.48
%
 
9.36
%
 
9.82
%
Risk-adjusted margin
 
9.26

 
8.54

 
 
9.33

 
8.97

 
9.49

 
9.11

 
8.68

New accounts (in thousands)
 
3,357

 
2,912

 
 
1,202

 
1,128

 
1,027

 
999

 
1,048

Purchase volumes
 
$
156,231

 
$
151,400

 
 
$
53,784

 
$
53,583

 
$
48,863

 
$
54,514

 
$
52,823

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase volumes
 
$
203,372

 
$
199,087

 
 
$
67,990

 
$
69,492

 
$
65,890

 
$
68,000

 
$
66,712

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
In addition to the U.S. credit card portfolio in Consumer & Business Banking, the remaining U.S. credit card portfolio is in GWIM.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Segment Results
(Dollars in millions; except as noted)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
 
2014
 
2013
 
 
Net interest income (FTE basis)
 
$
2,117

 
$
2,174

 
 
$
719

 
$
697

 
$
701

 
$
716

 
$
733

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
1,432

 
3,672

 
 
358

 
605

 
469

 
913

 
775

All other income
 
126

 
157

 
 
16

 
88

 
22

 
83

 
69

Total noninterest income
 
1,558

 
3,829

 
 
374

 
693

 
491

 
996

 
844

Total revenue, net of interest expense (FTE basis)
 
3,675

 
6,003

 
 
1,093

 
1,390

 
1,192

 
1,712

 
1,577

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
291

 
318

 
 
286

 
(20
)
 
25

 
(474
)
 
(308
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
21,290

 
12,161

 
 
7,275

 
5,895

 
8,120

 
3,778

 
3,403

Loss before income taxes
 
(17,906
)
 
(6,476
)
 
 
(6,468
)
 
(4,485
)
 
(6,953
)
 
(1,592
)
 
(1,518
)
Income tax benefit (FTE basis)
 
(4,903
)
 
(2,418
)
 
 
(1,284
)
 
(1,687
)
 
(1,932
)
 
(541
)
 
(528
)
Net loss
 
$
(13,003
)
 
$
(4,058
)
 
 
$
(5,184
)
 
$
(2,798
)
 
$
(5,021
)
 
$
(1,051
)
 
$
(990
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.05
%
 
2.84
%
 
 
3.13
%
 
2.98
%
 
3.05
%
 
2.89
%
 
2.91
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
88,378

 
$
90,478

 
 
$
87,971

 
$
88,257

 
$
88,914

 
$
89,687

 
$
88,406

Total earning assets
 
92,770

 
102,498

 
 
91,244

 
93,797

 
93,290

 
98,220

 
99,759

Total assets
 
108,177

 
122,906

 
 
104,451

 
109,585

 
110,562

 
113,581

 
118,222

Allocated capital (1)
 
23,000

 
24,000

 
 
23,000

 
23,000

 
23,000

 
24,000

 
24,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
87,962

 
$
87,586

 
 
$
87,962

 
$
88,156

 
$
88,355

 
$
89,753

 
$
87,586

Total earning assets
 
91,973

 
98,247

 
 
91,973

 
92,291

 
92,937

 
97,163

 
98,247

Total assets
 
103,309

 
115,407

 
 
103,309

 
107,634

 
112,250

 
113,391

 
115,407

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end (in billions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage serviced portfolio (2)
 
$
722.0

 
$
889.4

 
 
$
722.0

 
$
760.0

 
$
780.0

 
$
810.0

 
$
889.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Allocated capital is a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
Includes servicing of residential mortgage loans, home equity lines of credit and home equity loans.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Year-to-Date Results (1)
(Dollars in millions)
 
 
Nine Months Ended September 30, 2014
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
2,117

 
 
$
990

 
$
1,127

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
1,432

 
 
620

 
812

All other income
 
126

 
 
22

 
104

Total noninterest income
 
1,558

 
 
642

 
916

Total revenue, net of interest expense (FTE basis)
 
3,675

 
 
1,632

 
2,043

 
 
 
 
 
 
 
 
Provision for credit losses
 
291

 
 
50

 
241

 
 
 
 
 
 
 
 
Noninterest expense
 
21,290

 
 
2,012

 
19,278

Loss before income taxes
 
(17,906
)
 
 
(430
)
 
(17,476
)
Income tax benefit (FTE basis)
 
(4,903
)
 
 
(159
)
 
(4,744
)
Net loss
 
$
(13,003
)
 
 
$
(271
)
 
$
(12,732
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
88,378

 
 
$
51,705

 
$
36,673

Total earning assets (2)
 
92,770

 
 
54,144

 
38,626

Total assets (2)
 
108,177

 
 
54,146

 
54,031

Allocated capital (3)
 
23,000

 
 
6,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
87,962

 
 
$
53,478

 
$
34,484

Total earning assets (2)
 
91,973

 
 
56,690

 
40,869

Total assets (2)
 
103,309

 
 
56,042

 
52,852

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2013
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
2,174

 
 
$
1,020

 
$
1,154

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
3,672

 
 
1,696

 
1,976

All other income (loss)
 
157

 
 
(23
)
 
180

Total noninterest income
 
3,829

 
 
1,673

 
2,156

Total revenue, net of interest expense (FTE basis)
 
6,003

 
 
2,693

 
3,310

 
 
 
 
 
 
 
 
Provision for credit losses
 
318

 
 
145

 
173

 
 
 
 
 
 
 
 
Noninterest expense
 
12,161

 
 
2,576

 
9,585

Loss before income taxes
 
(6,476
)
 
 
(28
)
 
(6,448
)
Income tax benefit (FTE basis)
 
(2,418
)
 
 
(10
)
 
(2,408
)
Net loss
 
$
(4,058
)
 
 
$
(18
)
 
$
(4,040
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
90,478

 
 
$
46,990

 
$
43,488

Total earning assets (2)
 
102,498

 
 
53,180

 
49,318

Total assets (2)
 
122,906

 
 
53,594

 
69,312

Allocated capital (3)
 
24,000

 
 
6,000

 
18,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
87,586

 
 
$
46,875

 
$
40,711

Total earning assets (2)
 
98,247

 
 
51,248

 
46,999

Total assets (2)
 
115,407

 
 
51,057

 
64,350

 
 
 
 
 
 
 
 
For footnotes see page 26.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Quarterly Results (1)
(Dollars in millions)
 
 
Third Quarter 2014
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
719

 
 
$
332

 
$
387

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
358

 
 
206

 
152

All other income (loss)
 
16

 
 
(2
)
 
18

Total noninterest income
 
374

 
 
204

 
170

Total revenue, net of interest expense (FTE basis)
 
1,093

 
 
536

 
557

 
 
 
 
 
 
 
 
Provision for credit losses
 
286

 
 
18

 
268

 
 
 
 
 
 
 
 
Noninterest expense
 
7,275

 
 
629

 
6,646

Loss before income taxes
 
(6,468
)
 
 
(111
)
 
(6,357
)
Income tax benefit (FTE basis)
 
(1,284
)
 
 
(40
)
 
(1,244
)
Net loss
 
$
(5,184
)
 
 
$
(71
)
 
$
(5,113
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
87,971

 
 
$
52,733

 
$
35,238

Total earning assets (2)
 
91,244

 
 
55,214

 
38,330

Total assets (2)
 
104,451

 
 
55,295

 
51,455

Allocated capital (3)
 
23,000

 
 
6,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
87,962

 
 
$
53,478

 
$
34,484

Total earning assets (2)
 
91,973

 
 
56,690

 
40,869

Total assets (2)
 
103,309

 
 
56,042

 
52,852

 
 
 
 
 
 
 
 
 
 
Second Quarter 2014
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
697

 
 
$
335

 
$
362

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
605

 
 
237

 
368

All other income
 
88

 
 
18

 
70

Total noninterest income
 
693

 
 
255

 
438

Total revenue, net of interest expense (FTE basis)
 
1,390

 
 
590

 
800

 
 
 
 
 
 
 
 
Provision for credit losses
 
(20
)
 
 
19

 
(39
)
 
 
 
 
 
 
 
 
Noninterest expense
 
5,895

 
 
664

 
5,231

Loss before income taxes
 
(4,485
)
 
 
(93
)
 
(4,392
)
Income tax benefit (FTE basis)
 
(1,687
)
 
 
(34
)
 
(1,653
)
Net loss
 
$
(2,798
)
 
 
$
(59
)
 
$
(2,739
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
88,257

 
 
$
51,553

 
$
36,704

Total earning assets (2)
 
93,797

 
 
53,934

 
39,863

Total assets (2)
 
109,585

 
 
53,960

 
55,625

Allocated capital (3)
 
23,000

 
 
6,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
88,156

 
 
$
52,172

 
$
35,984

Total earning assets (2)
 
92,291

 
 
55,058

 
37,233

Total assets (2)
 
107,634

 
 
54,987

 
52,647

 
 
 
 
 
 
 
 
For footnotes see page 26.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Quarterly Results (1) (continued)
(Dollars in millions)
 
 
Third Quarter 2013
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets & Servicing
Net interest income (FTE basis)
 
$
733

 
 
$
329

 
$
404

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
775

 
 
345

 
430

All other income
 
69

 
 
35

 
34

Total noninterest income
 
844

 
 
380

 
464

Total revenue, net of interest expense (FTE basis)
 
1,577

 
 
709

 
868

 
 
 
 
 
 
 
 
Provision for credit losses
 
(308
)
 
 
(11
)
 
(297
)
 
 
 
 
 
 
 
 
Noninterest expense
 
3,403

 
 
885

 
2,518

Loss before income taxes
 
(1,518
)
 
 
(165
)
 
(1,353
)
Income tax benefit (FTE basis)
 
(528
)
 
 
(63
)
 
(465
)
Net loss
 
$
(990
)
 
 
$
(102
)
 
$
(888
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
88,406

 
 
$
46,878

 
$
41,528

Total earning assets (2)
 
99,759

 
 
52,074

 
47,685

Total assets (2)
 
118,222

 
 
52,305

 
65,917

Allocated capital (3)
 
24,000

 
 
6,000

 
18,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
87,586

 
 
$
46,875

 
$
40,711

Total earning assets (2)
 
98,247

 
 
51,248

 
46,999

Total assets (2)
 
115,407

 
 
51,057

 
64,350

 
 
 
 
 
 
 
 
(1) 
Consumer Real Estate Services includes Home Loans and Legacy Assets & Servicing. The results of certain mortgage servicing rights activities, including net hedge results, together with any related assets or liabilities used as economic hedges, are included in Legacy Assets & Servicing.
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Real Estate Services.
(3) 
Allocated capital is a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Key Indicators
(Dollars in millions, except as noted)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
 
2014
 
2013
 
Mortgage servicing rights at fair value rollforward
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
5,042

 
$
5,716

 
 
$
4,134

 
$
4,577

 
$
5,042

 
$
5,058

 
$
5,827

 
Net additions (sales)
202

 
(1,375
)
 
 
140

 
32

 
30

 
(197
)
 
(600
)
 
Amortization of expected cash flows (1)
(620
)
 
(814
)
 
 
(201
)
 
(209
)
 
(210
)
 
(229
)
 
(240
)
 
Other changes in mortgage servicing rights fair value (2)
(638
)
 
1,531

 
 
(87
)
 
(266
)
 
(285
)
 
410

 
71

 
Balance, end of period (3)
$
3,986

 
$
5,058

 
 
$
3,986

 
$
4,134

 
$
4,577

 
$
5,042

 
$
5,058

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
81

bps
82

bps
 
81

bps
82

bps
87

bps
92

bps
82

bps
Mortgage loans serviced for investors (in billions)
$
491

 
$
616

 
 
$
491

 
$
505

 
$
527

 
$
550

 
$
616

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan production
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
31,674

 
$
71,797

 
 
$
11,725

 
$
11,099

 
$
8,850

 
$
11,624

 
$
22,601

 
Home equity
7,812

 
4,446

 
 
3,224

 
2,603

 
1,985

 
1,915

 
1,831

 
Consumer Real Estate Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
24,024

 
$
57,611

 
 
$
8,861

 
$
8,461

 
$
6,702

 
$
9,302

 
$
17,833

 
Home equity
7,157

 
3,824

 
 
2,970

 
2,396

 
1,791

 
1,674

 
1,599

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core production revenue
$
884

 
$
2,140

 
 
$
293

 
$
318

 
$
273

 
$
404

 
$
465

 
Representations and warranties provision
(432
)
 
(770
)
 
 
(167
)
 
(87
)
 
(178
)
 
(70
)
 
(323
)
 
Total production income
452

 
1,370

 
 
126

 
231

 
95

 
334

 
142

 
Servicing income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing fees
1,441

 
2,400

 
 
452

 
475

 
514

 
629

 
700

 
Amortization of expected cash flows (1)
(620
)
 
(814
)
 
 
(201
)
 
(209
)
 
(210
)
 
(229
)
 
(240
)
 
Fair value changes of mortgage servicing rights, net of risk management activities used to hedge certain market risks (5)
152

 
693

 
 
(19
)
 
105

 
66

 
174

 
167

 
Other servicing-related revenue
7

 
23

 
 

 
3

 
4

 
5

 
6

 
Total net servicing income
980

 
2,302

 
 
232

 
374

 
374

 
579

 
633

 
Total Consumer Real Estate Services mortgage banking income
1,432

 
3,672

 
 
358

 
605

 
469

 
913

 
775

 
Other business segments' mortgage banking loss (6)
(221
)
 
(646
)
 
 
(86
)
 
(78
)
 
(57
)
 
(65
)
 
(190
)
 
Total consolidated mortgage banking income
$
1,211

 
$
3,026

 
 
$
272

 
$
527

 
$
412

 
$
848

 
$
585

 
 
(1) 
Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows.
(2) 
These amounts reflect the changes in modeled mortgage servicing rights fair value primarily due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve. In addition, these amounts reflect periodic adjustments to the valuation model to reflect changes in the modeled relationship between inputs and their impact on projected cash flows, changes in certain cash flow assumptions such as cost to service and ancillary income per loan, changes in option-adjusted spread rate assumptions and the impact of periodic recalibrations of the model to reflect changes in the relationship between market interest rate spreads and projected cash flows.
(3) 
Does not include certain non-U.S. residential mortgage MSR balances, which are recorded in Global Markets.
(4) 
In addition to loan production in Consumer Real Estate Services, the remaining first mortgage and home equity loan production is primarily in GWIM.
(5) 
Includes gains and losses on sales of mortgage servicing rights.
(6) 
Includes the effect of transfers of mortgage loans from Consumer Real Estate Services to the asset and liability management portfolio included in All Other.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
 
2014
 
2013
 
 
 
 
 
 
Net interest income (FTE basis)
 
$
4,430

 
$
4,579

 
 
$
1,460

 
$
1,485

 
$
1,485

 
$
1,485

 
$
1,478

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
7,959

 
7,185

 
 
2,713

 
2,642

 
2,604

 
2,524

 
2,413

All other income
 
1,413

 
1,546

 
 
493

 
462

 
458

 
470

 
499

Total noninterest income
 
9,372

 
8,731

 
 
3,206

 
3,104

 
3,062

 
2,994

 
2,912

Total revenue, net of interest expense (FTE basis)
 
13,802

 
13,310

 
 
4,666

 
4,589

 
4,547

 
4,479

 
4,390

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 

 
30

 
 
(15
)
 
(8
)
 
23

 
26

 
23

 
 
 
 
 
 
 


 


 


 


 


Noninterest expense
 
10,207

 
9,770

 
 
3,403

 
3,445

 
3,359

 
3,262

 
3,247

Income before income taxes
 
3,595

 
3,510

 
 
1,278

 
1,152

 
1,165

 
1,191

 
1,120

Income tax expense (FTE basis)
 
1,327

 
1,311

 
 
465

 
426

 
436

 
413

 
400

Net income
 
$
2,268

 
$
2,199

 
 
$
813

 
$
726

 
$
729

 
$
778

 
$
720

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.36
%
 
2.42
%
 
 
2.32
%
 
2.38
%
 
2.38
%
 
2.37
%
 
2.35
%
Return on average allocated capital (1)
 
25.37

 
29.57

 
 
26.98

 
24.37

 
24.75

 
31.01

 
28.71

Efficiency ratio (FTE basis)
 
73.95

 
73.41

 
 
72.94

 
75.07

 
73.86

 
72.83

 
73.97

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
118,505

 
$
109,499

 
 
$
121,002

 
$
118,512

 
$
115,945

 
$
115,546

 
$
112,752

Total earning assets (2)
 
251,042

 
252,487

 
 
249,738

 
249,893

 
253,538

 
248,156

 
249,204

Total assets (2)
 
269,719

 
271,498

 
 
267,840

 
268,294

 
273,081

 
268,683

 
268,611

Total deposits
 
240,716

 
242,757

 
 
239,352

 
240,042

 
242,792

 
240,395

 
239,663

Allocated capital (1)
 
12,000

 
10,000

 
 
12,000

 
12,000

 
12,000

 
10,000

 
10,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
122,395

 
$
114,175

 
 
$
122,395

 
$
120,187

 
$
116,482

 
$
115,846

 
$
114,175

Total earning assets (2)
 
249,586

 
250,677

 
 
249,586

 
247,180

 
254,802

 
254,031

 
250,677

Total assets (2)
 
267,753

 
270,484

 
 
267,753

 
265,582

 
274,234

 
274,113

 
270,484

Total deposits
 
238,710

 
241,553

 
 
238,710

 
237,046

 
244,051

 
244,901

 
241,553

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
 
2014
 
2013
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
11,429

 
$
11,068

 
 
$
3,874

 
$
3,791

 
$
3,764

 
$
3,703

 
$
3,646

U.S. Trust
 
2,326

 
2,191

 
 
775

 
783

 
768

 
762

 
730

Other (1)
 
47

 
51

 
 
17

 
15

 
15

 
14

 
14

Total revenues
 
$
13,802

 
$
13,310

 
 
$
4,666

 
$
4,589

 
$
4,547

 
$
4,479

 
$
4,390

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
2,004,391

 
$
1,853,980

 
 
$
2,004,391

 
$
2,017,051

 
$
1,946,922

 
$
1,916,803

 
$
1,853,980

U.S. Trust
 
381,054

 
362,791

 
 
381,054

 
380,281

 
378,177

 
376,487

 
362,791

Other (1)
 
76,640

 
66,665

 
 
76,640

 
70,836

 
70,720

 
73,148

 
66,665

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management
 
$
888,006

 
$
779,614

 
 
$
888,006

 
$
878,741

 
$
841,818

 
$
821,449

 
$
779,614

Brokerage assets
 
1,073,858

 
1,013,688

 
 
1,073,858

 
1,091,558

 
1,054,052

 
1,045,122

 
1,013,688

Assets in custody
 
135,886

 
131,386

 
 
135,886

 
137,391

 
136,342

 
136,190

 
131,386

Deposits
 
238,710

 
241,553

 
 
238,710

 
237,046

 
244,051

 
244,901

 
241,553

Loans and leases (2)
 
125,625

 
117,195

 
 
125,625

 
123,432

 
119,556

 
118,776

 
117,195

Total client balances
 
$
2,462,085

 
$
2,283,436

 
 
$
2,462,085

 
$
2,468,168

 
$
2,395,819

 
$
2,366,438

 
$
2,283,436

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Flows
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity assets under management (3)
 
$
3,616

 
$
10

 
 
$
5,910

 
$
135

 
$
(2,429
)
 
$
6,492

 
$
2,932

Long-term assets under management (4)
 
40,420

 
38,394

 
 
11,168

 
11,870

 
17,382

 
9,425

 
10,341

Total assets under management flows
 
$
44,036

 
$
38,404

 
 
$
17,078

 
$
12,005

 
$
14,953

 
$
15,917

 
$
13,273

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Financial Advisors
 
15,868

 
15,624

 
 
15,868

 
15,560

 
15,323

 
15,317

 
15,624

Total Wealth Advisors
 
17,040

 
16,846

 
 
17,040

 
16,721

 
16,481

 
16,517

 
16,846

Total Client Facing Professionals
 
19,728

 
19,524

 
 
19,728

 
19,416

 
19,199

 
19,217

 
19,524

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Advisor Productivity (6) (in thousands)
 
$
1,064

 
$
994

 
 
$
1,077

 
$
1,060

 
$
1,056

 
$
1,039

 
$
1,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Facing Professionals
 
2,135

 
2,080

 
 
2,135

 
2,110

 
2,117

 
2,091

 
2,080

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Other includes the results of BofA Global Capital Management and other administrative items.
(2) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(3) 
Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks a high level of income while maintaining liquidity and capital preservation. The duration of these strategies is primarily less than one year.
(4) 
Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year.
(5) 
Includes Financial Advisors in the Consumer & Business Banking segment of 1,868, 1,716, 1,598, 1,545 and 1,585 at September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013 and September 30, 2013, respectively.
(6) 
Financial Advisor Productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue divided by the total number of Financial Advisors (excluding Financial Advisors in the Consumer & Business Banking segment). Total revenue excludes corporate allocation of net interest income related to certain ALM activities.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
2014
 
2013
 
 
 
 
 
 
Net interest income (FTE basis)
$
6,791

 
$
6,613

 
 
$
2,249

 
$
2,240

 
$
2,302

 
$
2,301

 
$
2,201

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges
2,050

 
2,103

 
 
684

 
679

 
687

 
684

 
716

Investment banking fees
2,383

 
2,276

 
 
727

 
834

 
822

 
958

 
693

All other income
1,317

 
1,184

 
 
433

 
426

 
458

 
360

 
398

Total noninterest income
5,750

 
5,563

 
 
1,844

 
1,939

 
1,967

 
2,002

 
1,807

Total revenue, net of interest expense (FTE basis)
12,541

 
12,176

 
 
4,093

 
4,179

 
4,269

 
4,303

 
4,008

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
365

 
634

 
 
(32
)
 
132

 
265

 
441

 
322

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
5,832

 
5,608

 
 
1,904

 
1,900

 
2,028

 
1,943

 
1,923

Income before income taxes
6,344

 
5,934

 
 
2,221

 
2,147

 
1,976

 
1,919

 
1,763

Income tax expense (FTE basis)
2,342

 
2,216

 
 
807

 
795

 
740

 
664

 
626

Net income
$
4,002

 
$
3,718

 
 
$
1,414

 
$
1,352

 
$
1,236

 
$
1,255

 
$
1,137

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.60
%
 
3.07
%
 
 
2.52
%
 
2.58
%
 
2.68
%
 
2.71
%
 
2.87
%
Return on average allocated capital (1)
17.27

 
21.62

 
 
18.09

 
17.51

 
16.18

 
21.66

 
19.63

Efficiency ratio (FTE basis)
46.50

 
46.05

 
 
46.54

 
45.44

 
47.50

 
45.16

 
47.94

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
269,963

 
$
253,335

 
 
$
267,047

 
$
271,417

 
$
271,475

 
$
268,864

 
$
260,085

Total earnings assets (2)
349,827

 
288,427

 
 
353,829

 
347,661

 
347,926

 
336,370

 
304,726

Total assets (2)
393,094

 
330,251

 
 
395,185

 
390,998

 
393,075

 
379,927

 
346,412

Total deposits
260,398

 
229,206

 
 
265,721

 
258,937

 
256,433

 
259,193

 
239,189

Allocated capital (1)
31,000

 
23,000

 
 
31,000

 
31,000

 
31,000

 
23,000

 
23,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
268,612

 
$
267,165

 
 
$
268,612

 
$
270,683

 
$
273,239

 
$
269,469

 
$
267,165

Total earnings assets (2)
345,282

 
330,006

 
 
345,282

 
363,715

 
354,214

 
336,606

 
330,006

Total assets (2)
386,919

 
372,490

 
 
386,919

 
407,369

 
397,017

 
378,659

 
372,490

Total deposits
255,177

 
262,502

 
 
255,177

 
270,268

 
257,502

 
265,171

 
262,502

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2)
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014

Second
Quarter
2014

First
Quarter
2014

Fourth
Quarter
2013

Third
Quarter
2013
 
 
2014
 
2013
 
 

Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
782

 
$
699

 
 
$
291

 
$
234

 
$
257

 
$
320

 
$
226

Debt issuance
 
1,153

 
1,177

 
 
318

 
388

 
447

 
443

 
343

Equity issuance
 
448

 
400

 
 
118

 
212

 
118

 
195

 
124

Total Investment Banking fees (3)
 
$
2,383

 
$
2,276

 
 
$
727

 
$
834

 
$
822

 
$
958

 
$
693

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
2,621

 
$
2,609

 
 
$
878

 
$
830

 
$
913

 
$
823

 
$
891

Commercial
 
2,946

 
2,956

 
 
932

 
1,005

 
1,009

 
1,011

 
960

Total Business Lending revenue 
 
$
5,567

 
$
5,565

 
 
$
1,810

 
$
1,835

 
$
1,922

 
$
1,834

 
$
1,851

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Transaction Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
2,272

 
$
2,073

 
 
$
776

 
$
761

 
$
735

 
$
731

 
$
711

Commercial
 
2,183

 
2,192

 
 
729

 
719

 
735

 
747

 
741

Total Global Transaction Services revenue
 
$
4,455

 
$
4,265

 
 
$
1,505

 
$
1,480

 
$
1,470

 
$
1,478

 
$
1,452

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing
 
$
76,952

 
$
70,076

 
 
$
75,304

 
$
78,010

 
$
77,568

 
$
78,229

 
$
73,011

Noninterest-bearing
 
183,446

 
159,130

 
 
190,417

 
180,927

 
178,865

 
180,964

 
166,178

Total average deposits
 
$
260,398

 
$
229,206

 
 
$
265,721

 
$
258,937

 
$
256,433

 
$
259,193

 
$
239,189

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan spread
 
1.73
%
 
1.84
%
 
 
1.69
%
 
1.71
%
 
1.80
%
 
1.75
%
 
1.78
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
$
365

 
$
634

 
 
$
(32
)
 
$
132

 
$
265

 
$
441

 
$
322

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
 
$
9,011

 
$
10,111

 
 
$
9,011

 
$
9,467

 
$
9,512

 
$
9,357

 
$
10,111

 
 
3.07
%
 
3.44
%
 
 
3.07
%
 
3.20
%
 
3.19
%
 
3.17
%
 
3.44
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
 
$
798

 
$
919

 
 
$
798

 
$
717

 
$
650

 
$
639

 
$
919

 
 
0.30
%
 
0.35
%
 
 
0.30
%
 
0.27
%
 
0.24
%
 
0.24
%
 
0.35
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
$
135,586

 
$
127,091

 
 
$
135,320

 
$
136,193

 
$
135,247

 
$
132,263

 
$
128,600

Commercial real estate
 
43,138

 
36,909

 
 
41,199

 
43,816

 
44,436

 
42,622

 
39,172

Commercial lease financing
 
25,238

 
24,640

 
 
25,127

 
25,165

 
25,427

 
25,115

 
24,846

Non-U.S. commercial
 
65,995

 
64,686

 
 
65,395

 
66,238

 
66,362

 
68,860

 
67,459

Other
 
6

 
9

 
 
6

 
5

 
3

 
4

 
8

Total average loans and leases
 
$
269,963

 
$
253,335

 
 
$
267,047

 
$
271,417

 
$
271,475

 
$
268,864

 
$
260,085

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
866

 
$
773

 
 
$
316

 
$
264

 
$
286

 
$
352

 
$
255

Debt issuance
 
2,700

 
2,818

 
 
784

 
891

 
1,025

 
985

 
809

Equity issuance
 
1,142

 
1,008

 
 
315

 
514

 
313

 
464

 
329

Total investment banking fees including self-led deals
 
4,708

 
4,599

 
 
1,415

 
1,669

 
1,624

 
1,801

 
1,393

Self-led deals
 
(184
)
 
(211
)
 
 
(64
)
 
(38
)
 
(82
)
 
(63
)
 
(96
)
Total Investment Banking fees
 
$
4,524

 
$
4,388

 
 
$
1,351

 
$
1,631

 
$
1,542

 
$
1,738

 
$
1,297

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component in Global Banking and do not include certain less significant items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Nine Months Ended September 30, 2014
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
3

 
6.5
%
 
2

 
9.7
%
Announced mergers and acquisitions
5

 
18.8

 
6

 
23.0

Equity capital markets
5

 
6.7

 
4

 
10.6

Debt capital markets
5

 
5.6

 
2

 
10.1

High-yield corporate debt
7

 
6.4

 
3

 
8.4

Leveraged loans
2

 
9.2

 
2

 
11.6

Mortgage-backed securities
9

 
5.9

 
9

 
6.6

Asset-backed securities
1

 
13.4

 
1

 
17.1

Convertible debt
4

 
7.8

 
4

 
10.3

Common stock underwriting
5

 
6.5

 
2

 
10.7

Investment-grade corporate debt
1

 
6.3

 
1

 
12.4

Syndicated loans
2

 
8.7

 
2

 
12.7

Source: Dealogic data as of October 1, 2014. Figures above include self-led transactions.
Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenue reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction.
Each advisor receives full credit for the deal amount unless advising a minor stakeholder.
Highlights 
Global top 3 rankings in:
  
 
Leveraged loans
  
Investment-grade corporate debt
Asset-backed securities
  
Syndicated loans
 
  
 
U.S. top 3 rankings in:
  
 
High-yield corporate debt
  
Investment-grade corporate debt
Leveraged loans
  
Syndicated loans
Asset-backed securities
  
Debt capital markets
Common stock underwriting
 
 

Top 3 rankings excluding self-led deals:
Global:
Leveraged loans, Asset-backed securities, Investment-grade corporate debt, Syndicated loans

U.S.:
High-yield corporate debt, Leveraged loans, Asset-backed securities, Common stock underwriting, Investment-grade corporate debt, Syndicated loans, Debt capital markets

This information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Global Markets Segment Results (1)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
2014
 
2013
 
 
Net interest income (FTE basis)
$
2,937

 
$
3,086

 
 
$
988

 
$
952

 
$
997

 
$
1,138

 
$
969

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
1,623

 
1,557

 
 
522

 
540

 
561

 
489

 
480

Investment banking fees
2,073

 
1,969

 
 
577

 
760

 
736

 
755

 
622

Trading account profits
5,921

 
5,939

 
 
1,786

 
1,768

 
2,367

 
795

 
1,201

All other income (loss)
1,177

 
(359
)
 
 
263

 
563

 
351

 
21

 
(53
)
Total noninterest income
10,794

 
9,106

 
 
3,148

 
3,631

 
4,015

 
2,060

 
2,250

Total revenue, net of interest expense (FTE basis) (2)
13,731

 
12,192

 
 
4,136

 
4,583

 
5,012

 
3,198

 
3,219

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
83

 
36

 
 
45

 
19

 
19

 
104

 
47

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
8,875

 
8,724

 
 
2,936

 
2,863

 
3,076

 
3,275

 
2,881

Income (loss) before income taxes
4,773

 
3,432

 
 
1,155

 
1,701

 
1,917

 
(181
)
 
291

Income tax expense (benefit) (FTE basis)
1,595

 
2,233

 
 
386

 
601

 
608

 
(133
)
 
1,166

Net income (loss)
$
3,178

 
$
1,199

 
 
$
769

 
$
1,100

 
$
1,309

 
$
(48
)
 
$
(875
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (3)
12.52
%
 
5.37
%
 
 
9.00
%
 
13.01
%
 
15.64
%
 
n/m

 
n/m

Efficiency ratio (FTE basis)
64.63

 
71.56

 
 
70.98

 
62.45

 
61.39

 
102.40
%
 
89.52
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (4)
$
447,886

 
$
479,052

 
 
$
446,490

 
$
459,938

 
$
437,128

 
$
438,909

 
$
442,597

Total loans and leases
63,402

 
57,886

 
 
62,939

 
63,579

 
63,696

 
66,496

 
64,491

Total earning assets (4)
464,298

 
489,007

 
 
457,815

 
478,191

 
456,879

 
458,955

 
458,626

Total assets
606,140

 
642,674

 
 
599,893

 
617,103

 
601,439

 
603,014

 
602,565

Allocated capital (3)
34,000

 
30,000

 
 
34,000

 
34,000

 
34,000

 
30,000

 
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (4)
$
433,597

 
$
438,137

 
 
$
433,597

 
$
443,383

 
$
430,894

 
$
411,080

 
$
438,137

Total loans and leases
62,645

 
68,662

 
 
62,645

 
66,260

 
64,598

 
67,381

 
68,662

Total earning assets (4)
443,364

 
464,600

 
 
443,364

 
465,380

 
455,103

 
432,807

 
464,600

Total assets 
598,668

 
601,038

 
 
598,668

 
610,390

 
594,803

 
575,482

 
601,038

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
$
201,985

 
$
217,958

 
 
$
201,963

 
$
200,725

 
$
203,281

 
$
209,734

 
$
193,107

Reverse repurchases
115,343

 
145,506

 
 
116,853

 
119,823

 
109,271

 
114,417

 
128,427

Securities borrowed
86,455

 
64,746

 
 
83,369

 
94,989

 
80,981

 
67,862

 
73,820

Derivative assets
44,103

 
50,842

 
 
44,305

 
44,401

 
43,595

 
46,896

 
47,243

Total trading-related assets (4)
$
447,886

 
$
479,052

 
 
$
446,490

 
$
459,938

 
$
437,128

 
$
438,909

 
$
442,597

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
In 2014, the results for structured liabilities including debit valuation adjustment were moved into Global Markets from All Other to better align the performance and risk management of these instruments. As such, net debit valuation adjustment in Global Markets represents the combined total of net debit valuation adjustment on derivatives and structured liabilities. Prior periods have been reclassified to conform to current period presentation.
(2) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 34.
(3) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(4) 
Trading-related assets include derivative assets, which are considered non-earning assets.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014

First
Quarter
2014

Fourth
Quarter
2013

Third
Quarter
2013
 
2014
 
2013
 
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
7,833

 
$
6,704

 
 
$
2,381

 
$
2,426

 
$
3,026

 
$
1,540

 
$
1,636

Equities
3,327

 
3,351

 
 
1,097

 
1,045

 
1,185

 
815

 
918

Total sales and trading revenue
$
11,160

 
$
10,055

 
 
$
3,478

 
$
3,471

 
$
4,211

 
$
2,355

 
$
2,554

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding net debit valuation adjustment (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
7,563

 
$
7,283

 
 
$
2,247

 
$
2,370

 
$
2,946

 
$
2,076

 
$
2,029

Equities
3,211

 
3,312

 
 
1,026

 
1,032

 
1,153

 
897

 
969

Total sales and trading revenue, excluding net debit valuation adjustment
$
10,774

 
$
10,595

 
 
$
3,273

 
$
3,402

 
$
4,099

 
$
2,973

 
$
2,998

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
2,682

 
$
2,837

 
 
$
907

 
$
866

 
$
909

 
$
1,054

 
$
892

Commissions
1,623

 
1,557

 
 
522

 
540

 
561

 
489

 
480

Trading
5,921

 
5,939

 
 
1,786

 
1,768

 
2,367

 
795

 
1,201

Other
934

 
(278
)
 
 
263

 
297

 
374

 
17

 
(19
)
Total sales and trading revenue
$
11,160

 
$
10,055

 
 
$
3,478

 
$
3,471

 
$
4,211

 
$
2,355

 
$
2,554

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $219 million and $319 million for the nine months ended September 30, 2014 and 2013; $67 million, $68 million and $84 million for the third, second and first quarters of 2014, respectively, and $66 million and $108 million for the fourth and third quarters of 2013.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment gains (losses) which include net debit valuation adjustment on derivatives and structured liabilities. Sales and trading revenue excluding net debit valuation adjustment gains (losses) represents a non-GAAP financial measure.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
2014
 
2013
 
 
 
 
 
 
Net interest income (FTE basis)
$
(152
)
 
$
569

 
 
$
76

 
$
(78
)
 
$
(150
)
 
$
411

 
$
42

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
267

 
245

 
 
93

 
88

 
86

 
83

 
79

Equity investment income
679

 
2,217

 
 
(51
)
 
56

 
674

 
393

 
1,122

Gains on sales of debt securities
1,149

 
866

 
 
410

 
382

 
357

 
363

 
347

All other loss
(1,851
)
 
(1,847
)
 
 
(593
)
 
(600
)
 
(658
)
 
(737
)
 
(565
)
Total noninterest income
244

 
1,481

 
 
(141
)
 
(74
)
 
459

 
102

 
983

Total revenue, net of interest expense (FTE basis)
92

 
2,050

 
 
(65
)
 
(152
)
 
309

 
513

 
1,025

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(646
)
 
(478
)
 
 
(265
)
 
(246
)
 
(135
)
 
(188
)
 
(549
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
2,405

 
3,357

 
 
245

 
454

 
1,706

 
1,038

 
968

Income (loss) before income taxes
(1,667
)
 
(829
)
 
 
(45
)
 
(360
)
 
(1,262
)
 
(337
)
 
606

Income tax benefit (FTE basis)
(2,078
)
 
(1,125
)
 
 
(545
)
 
(474
)
 
(1,059
)
 
(856
)
 
(112
)
Net income (loss)
$
411

 
$
296

 
 
$
500

 
$
114

 
$
(203
)
 
$
519

 
$
718

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
209,057

 
$
238,638

 
 
$
199,403

 
$
210,575

 
$
217,391

 
$
226,027

 
$
232,525

Total assets (2)
166,318

 
228,217

 
 
157,665

 
175,736

 
165,644

 
179,565

 
203,735

Total deposits
33,147

 
35,063

 
 
29,268

 
35,851

 
34,380

 
34,247

 
35,419

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
188,356

 
$
229,547

 
 
$
188,356

 
$
205,471

 
$
213,416

 
$
220,690

 
$
229,547

Total assets (3)
154,280

 
178,558

 
 
154,280

 
167,404

 
158,394

 
167,554

 
178,558

Total deposits
25,109

 
30,909

 
 
25,109

 
32,000

 
32,818

 
27,851

 
30,909

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, the international consumer card business, liquidating businesses, residual expense allocations and other. ALM activities encompass the whole-loan residential mortgage portfolio and investment securities, interest rate and foreign currency risk management activities including the residual net interest income allocation, the impact of certain allocation methodologies and accounting hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include Global Principal Investments which is comprised of a portfolio of equity, real estate and other alternative investments. These investments are made either directly in a company or held through a fund with related income recorded in equity investment income. Additionally, All Other includes certain residential mortgage loans that are managed by Legacy Assets & Servicing. In 2014, the management of structured liabilities and the associated debit valuation adjustment (previously referred to as fair value adjustments on structured liabilities) were moved into Global Markets from All Other to better align the performance risk of these instruments. Prior periods have been reclassified to conform to current period presentation.
(2) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $593.5 billion and $530.4 billion for the nine months ended September 30, 2014 and 2013; $601.9 billion, $593.1 billion, $585.3 billion, $564.0 billion and $540.4 billion for the third, second and first quarters of 2014, and the fourth and third quarters of 2013, respectively.
(3) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $592.0 billion, $608.7 billion, $609.2 billion, $569.9 billion and $557.4 billion at September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013 and September 30, 2013, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
Equity Investments
(Dollars in millions)
 
Equity Investments Exposures
 
September 30, 2014
 
June 30
2014
 
Book
Value
 
Unfunded
Commitments
 
Total
 
Total
Equity Investments:
 
 
 
 
 
 
 
Global Principal Investments
$
1,007

 
$
39

 
$
1,046

 
$
1,190

Strategic and other investments
866

 
15

 
881

 
845

Total Equity Investments
$
1,873

 
$
54

 
$
1,927

 
$
2,035

 
 
 
 
 
 
 
 


Components of Equity Investment Income
(Dollars in millions)
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
2014
 
2013
 
 
Global Principal Investments
$
6

 
$
278

 
 
$
(37
)
 
$
71

 
$
(28
)
 
$
101

 
$
122

Strategic and other investments
673

 
1,939

 
 
(14
)
 
(15
)
 
702

 
292

 
1,000

Total equity investment income included in All Other
679

 
2,217

 
 
(51
)
 
56

 
674

 
393

 
1,122

Total equity investment income included in the business segments
471

 
210

 
 
60

 
301

 
110

 
81

 
62

Total consolidated equity investment income
$
1,150

 
$
2,427

 
 
$
9

 
$
357

 
$
784

 
$
474

 
$
1,184

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
September 30
2014
 
June 30
2014
 
September 30
2013
Consumer
 
 
 
 
 
Residential mortgage (1)
$
224,728

 
$
237,136

 
$
253,496

Home equity
87,508

 
89,499

 
96,653

U.S. credit card
89,026

 
89,020

 
90,280

Non-U.S. credit card
11,433

 
11,999

 
11,083

Direct/Indirect consumer (2) 
83,118

 
82,586

 
84,035

Other consumer (3) 
2,152

 
2,079

 
1,913

Total consumer loans excluding loans accounted for under the fair value option
497,965

 
512,319

 
537,460

Consumer loans accounted for under the fair value option (4) 
2,129

 
2,154

 
2,186

Total consumer
500,094

 
514,473

 
539,646

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (5)
228,996

 
231,622

 
224,262

Commercial real estate (6) 
47,023

 
46,815

 
44,940

Commercial lease financing
24,498

 
24,565

 
24,589

Non-U.S. commercial
84,650

 
85,677

 
92,945

Total commercial loans excluding loans accounted for under the fair value option
385,167

 
388,679

 
386,736

Commercial loans accounted for under the fair value option (4) 
6,054

 
8,747

 
8,010

Total commercial
391,221

 
397,426

 
394,746

Total loans and leases
$
891,315

 
$
911,899

 
$
934,392

 
 
 
 
 
 
(1) 
Includes pay option loans of $3.3 billion, $3.7 billion and $5.2 billion and non-U.S. residential mortgage loans of $3 million, $3 million and $87 million at September 30, 2014, June 30, 2014 and September 30, 2013, respectively. The Corporation no longer originates pay option loans.
(2) 
Includes dealer financial services loans of $37.9 billion, $37.7 billion and $39.5 billion, unsecured consumer lending loans of $1.7 billion, $2.0 billion and $3.1 billion, U.S. securities-based lending loans of $34.6 billion, $33.8 billion and $30.4 billion, non-U.S. consumer loans of $4.3 billion, $4.4 billion and $5.7 billion, student loans of $3.6 billion, $3.8 billion and $4.3 billion and other consumer loans of $894 million, $937 million and $1.0 billion at September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(3) 
Includes consumer finance loans of $1.0 billion, $1.1 billion and $1.2 billion, consumer leases of $937 million, $819 million and $492 million, consumer overdrafts of $173 million, $170 million and $175 million and other non-U.S. consumer loans of $3 million, $3 million and $5 million at September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(4) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $2.0 billion, $2.0 billion and $2.2 billion and home equity loans of $179 million, $170 million and $0 at September 30, 2014, June 30, 2014 and September 30, 2013, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.3 billion, $1.3 billion and $1.8 billion and non-U.S. commercial loans of $4.8 billion, $7.4 billion and $6.2 billion at September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(5) 
Includes U.S. small business commercial loans, including card-related products, of $13.5 billion, $13.5 billion and $13.1 billion at September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(6) 
Includes U.S. commercial real estate loans of $45.1 billion, $45.5 billion and $43.5 billion and non-U.S. commercial real estate loans of $2.0 billion, $1.3 billion and $1.4 billion at September 30, 2014, June 30, 2014 and September 30, 2013, respectively.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment
(Dollars in millions)
 
Third Quarter 2014
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
235,271

 
 
$
794

 
$
7,683

 
$
49,610

 
$

 
$

 
$
177,184

Home equity
88,590

 
 
154

 
80,202

 
6,412

 

 
165

 
1,657

U.S. credit card
88,866

 
 
85,674

 

 
3,192

 

 

 

Non-U.S. credit card
11,784

 
 

 

 

 

 

 
11,784

Direct/Indirect consumer
82,669

 
 
39,711

 
56

 
38,555

 

 
17

 
4,330

Other consumer
2,111

 
 
1,043

 

 
5

 
6

 

 
1,057

Total consumer
509,291

 
 
127,376

 
87,941

 
97,774

 
6

 
182

 
196,012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
230,891

 
 
32,846

 
30

 
21,282

 
135,320

 
36,894

 
4,519

Commercial real estate
46,071

 
 
650

 

 
1,797

 
41,199

 
2,203

 
222

Commercial lease financing
24,325

 
 

 

 
4

 
25,127

 
644

 
(1,450
)
Non-U.S. commercial
88,663

 
 
7

 

 
145

 
65,395

 
23,016

 
100

Total commercial
389,950

 
 
33,503

 
30

 
23,228

 
267,041

 
62,757

 
3,391

Total loans and leases
$
899,241

 
 
$
160,879

 
$
87,971

 
$
121,002

 
$
267,047

 
$
62,939

 
$
199,403

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2014
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
243,405

 
 
$
761

 
$
5,935

 
$
48,855

 
$

 
$

 
$
187,854

Home equity
90,729

 
 
151

 
82,240

 
6,578

 

 
160

 
1,600

U.S. credit card
88,058

 
 
84,849

 

 
3,209

 

 

 

Non-U.S. credit card
11,759

 
 

 

 

 

 

 
11,759

Direct/Indirect consumer
82,102

 
 
40,026

 
47

 
37,348

 

 
12

 
4,669

Other consumer
2,012

 
 
890

 

 
9

 
5

 

 
1,108

Total consumer
518,065

 
 
126,677

 
88,222

 
95,999

 
5

 
172

 
206,990

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
230,486

 
 
32,900

 
35

 
20,688

 
136,193

 
35,906

 
4,764

Commercial real estate
48,315

 
 
651

 

 
1,672

 
43,816

 
1,937

 
239

Commercial lease financing
24,409

 
 

 

 
4

 
25,165

 
743

 
(1,503
)
Non-U.S. commercial
91,305

 
 
12

 

 
149

 
66,238

 
24,821

 
85

Total commercial
394,515

 
 
33,563

 
35

 
22,513

 
271,412

 
63,407

 
3,585

Total loans and leases
$
912,580

 
 
$
160,240

 
$
88,257

 
$
118,512

 
$
271,417

 
$
63,579

 
$
210,575

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2013
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
256,297

 
 
$
628

 
$
3,516

 
$
45,661

 
$

 
$
83

 
$
206,409

Home equity
98,172

 
 
146

 
84,761

 
11,719

 

 
108

 
1,438

U.S. credit card
90,005

 
 
90,005

 

 

 

 

 

Non-U.S. credit card
10,633

 
 

 

 

 

 

 
10,633

Direct/Indirect consumer
83,773

 
 
41,745

 
47

 
34,228

 
3

 
37

 
7,713

Other consumer
1,876

 
 
597

 

 
5

 
5

 

 
1,269

Total consumer
540,756

 
 
133,121

 
88,324

 
91,613

 
8

 
228

 
227,462

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
221,541

 
 
31,368

 
81

 
19,464

 
128,600

 
35,771

 
6,257

Commercial real estate
43,164

 
 
1,218

 
1

 
1,488

 
39,172

 
887

 
398

Commercial lease financing
23,862

 
 

 

 
4

 
24,846

 
636

 
(1,624
)
Non-U.S. commercial
94,655

 
 
12

 

 
183

 
67,459

 
26,969

 
32

Total commercial
383,222

 
 
32,598

 
82

 
21,139

 
260,077

 
64,263

 
5,063

Total loans and leases
$
923,978

 
 
$
165,719

 
$
88,406

 
$
112,752

 
$
260,085

 
$
64,491

 
$
232,525

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
38



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
September 30
2014
 
June 30
2014
 
September 30
2013
 
September 30
2014
 
June 30
2014
 
September 30
2013
Diversified financials
$
68,739

 
$
72,302

 
$
77,052

 
$
112,957

 
$
120,705

 
$
117,880

Real estate (4)
51,006

 
52,982

 
51,529

 
70,739

 
74,535

 
72,271

Retailing
34,129

 
33,941

 
32,593

 
56,326

 
54,983

 
54,516

Healthcare equipment and services
32,415

 
32,410

 
31,560

 
55,847

 
55,737

 
49,221

Capital goods
29,116

 
28,921

 
27,053

 
52,469

 
53,444

 
51,637

Government and public education
41,648

 
40,174

 
39,672

 
48,786

 
47,613

 
48,031

Banking
42,772

 
42,543

 
46,517

 
48,204

 
51,100

 
54,354

Materials
23,378

 
23,292

 
22,607

 
43,443

 
42,809

 
43,638

Energy
20,338

 
20,744

 
21,212

 
41,454

 
40,826

 
43,241

Consumer services
21,486

 
21,414

 
21,647

 
34,067

 
34,391

 
35,378

Food, beverage and tobacco
15,460

 
15,357

 
14,185

 
33,897

 
31,792

 
31,390

Commercial services and supplies
18,808

 
19,259

 
19,249

 
30,819

 
31,013

 
31,312

Utilities
9,528

 
9,898

 
9,799

 
25,772

 
26,549

 
25,068

Transportation
16,149

 
16,227

 
15,951

 
23,307

 
23,787

 
23,159

Media
11,886

 
11,801

 
12,897

 
22,971

 
23,283

 
22,194

Individuals and trusts
16,107

 
15,790

 
14,699

 
20,238

 
19,811

 
18,209

Pharmaceuticals and biotechnology
4,433

 
4,534

 
7,303

 
15,066

 
13,221

 
14,818

Software and services
5,641

 
6,296

 
7,543

 
12,783

 
13,360

 
14,312

Technology hardware and equipment
5,387

 
6,883

 
5,462

 
12,041

 
13,428

 
11,516

Insurance, including monolines
5,023

 
4,827

 
5,875

 
11,169

 
11,075

 
12,165

Consumer durables and apparel
5,690

 
5,793

 
5,103

 
10,015

 
10,274

 
9,479

Automobiles and components
3,768

 
3,446

 
3,258

 
9,420

 
9,000

 
8,390

Telecommunication services
3,702

 
4,269

 
4,543

 
9,008

 
10,207

 
14,244

Food and staples retailing
3,742

 
4,079

 
3,884

 
7,214

 
7,831

 
7,928

Religious and social organizations
4,978

 
5,144

 
5,492

 
6,586

 
6,965

 
7,677

Other
5,253

 
5,544

 
5,331

 
9,373

 
8,686

 
8,166

Total commercial credit exposure by industry
$
500,582

 
$
507,870

 
$
512,016

 
$
823,971

 
$
836,425

 
$
830,194

Net credit default protection purchased on total commitments (5)
 
 
 
 
 
 
$
(6,878
)
 
$
(8,678
)
 
$
(11,204
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers' acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by the amount of cash collateral applied of $45.4 billion, $41.2 billion and $47.3 billion at September 30, 2014, June 30, 2014 and September 30, 2013, respectively. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $20.7 billion, $16.3 billion and $18.6 billion, which consists primarily of other marketable securities at September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(2) 
Total commercial utilized and total commercial committed exposure includes loans and letters of credit accounted for under the fair value option and are comprised of loans outstanding of $6.1 billion, $8.7 billion and $8.0 billion and issued letters of credit at notional value of $518 million, $553 million and $577 million at September 30, 2014, June 30, 2014 and September 30, 2013, respectively. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $8.5 billion, $9.5 billion and $14.1 billion at September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers' or counterparties' primary business activity using operating cash flows and primary source of repayment as key factors.
(5) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
39



Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity Profile (1)
 
 
 
 
 
 
 
September 30
2014
 
June 30
2014
Less than or equal to one year
 
45
%
 
40
%
Greater than one year and less than or equal to five years
 
53

 
58

Greater than five years
 
2

 
2

Total net credit default protection
 
100
%
 
100
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown above.


Net Credit Default Protection by Credit Exposure Debt Rating (1)
(Dollars in millions)
 
 
September 30, 2014
 
June 30, 2014
Ratings (2, 3)
 
Net Notional (4)
 
Percent of Total
 
Net Notional (4)
 
Percent of Total
AA
 
$
(76
)
 
1.1
 %
 
$
(77
)
 
0.9
 %
A
 
(1,371
)
 
19.9

 
(1,890
)
 
21.8

BBB
 
(3,849
)
 
56.0

 
(4,885
)
 
56.3

BB
 
(906
)
 
13.2

 
(1,089
)
 
12.5

B
 
(577
)
 
8.4

 
(634
)
 
7.3

CCC and below
 
(122
)
 
1.8

 
(125
)
 
1.4

NR (5)
 
23

 
(0.4
)
 
22

 
(0.2
)
Total net credit default protection
 
$
(6,878
)
 
100.0
 %
 
$
(8,678
)
 
100.0
 %
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment grade.
(4) 
Represents net credit default protection (purchased) sold.
(5) 
NR is comprised of index positions held and any names that have not been rated.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
40



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/
Other
Investments (3)
 
Country Exposure at September 30
2014
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at
September 30
2014 (5)
 
Increase (Decrease) from
June 30
2014
United Kingdom
$
24,718

 
$
12,288

 
$
7,245

 
$
7,063

 
$
51,314

 
$
(4,579
)
 
$
46,735

 
$
(462
)
Canada
5,807

 
6,803

 
2,035

 
5,730

 
20,375

 
(2,170
)
 
18,205

 
92

China
10,898

 
635

 
680

 
2,085

 
14,298

 
(511
)
 
13,787

 
7

Brazil
9,226

 
663

 
343

 
2,969

 
13,201

 
(410
)
 
12,791

 
615

France
1,922

 
6,217

 
1,395

 
7,331

 
16,865

 
(4,835
)
 
12,030

 
(1,254
)
Japan
8,060

 
542

 
1,760

 
2,054

 
12,416

 
(1,293
)
 
11,123

 
5,081

Germany
4,348

 
5,908

 
2,505

 
2,222

 
14,983

 
(3,893
)
 
11,090

 
(2,159
)
India
5,563

 
758

 
240

 
3,760

 
10,321

 
(226
)
 
10,095

 
(622
)
Netherlands
3,743

 
3,942

 
716

 
2,311

 
10,712

 
(1,544
)
 
9,168

 
1,522

Australia
3,421

 
2,351

 
573

 
2,390

 
8,735

 
(333
)
 
8,402

 
(792
)
Hong Kong
6,546

 
399

 
205

 
609

 
7,759

 
(33
)
 
7,726

 
1,062

South Korea
3,670

 
903

 
547

 
2,452

 
7,572

 
(683
)
 
6,889

 
(392
)
Switzerland
2,121

 
2,668

 
942

 
590

 
6,321

 
(1,369
)
 
4,952

 
(476
)
Italy
2,733

 
1,230

 
1,827

 
2,374

 
8,164

 
(3,340
)
 
4,824

 
623

Singapore
2,049

 
207

 
310

 
1,598

 
4,164

 
(71
)
 
4,093

 
(1,235
)
Taiwan
2,517

 

 
214

 
1,193

 
3,924

 

 
3,924

 
(63
)
Mexico
3,212

 
615

 
130

 
234

 
4,191

 
(331
)
 
3,860

 
33

Russian Federation
4,935

 
87

 
321

 
58

 
5,401

 
(1,594
)
 
3,807

 
(129
)
Spain
2,567

 
834

 
134

 
933

 
4,468

 
(1,005
)
 
3,463

 
(192
)
Luxembourg
799

 
1,275

 
266

 
105

 
2,445

 
(413
)
 
2,032

 
204

Total top 20 non-U.S. countries exposure
$
108,855

 
$
48,325

 
$
22,388

 
$
48,061

 
$
227,629

 
$
(28,633
)
 
$
198,996

 
$
1,463

(1) 
Includes loans, leases and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps and secured financing transactions. Derivative exposures are presented net of $34.8 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $92.0 billion. Counterparty exposure is not presented net of hedges or credit default protection.
(3) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(4) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(5) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
41



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
September 30
2014
 
June 30
2014
 
March 31
2014
 
December 31
2013
 
September 30
2013
Residential mortgage
 
$
8,118

 
$
9,235

 
$
11,611

 
$
11,712

 
$
13,328

Home equity
 
4,026

 
4,181

 
4,185

 
4,075

 
4,176

Direct/Indirect consumer
 
30

 
29

 
32

 
35

 
59

Other consumer
 
14

 
15

 
16

 
18

 
18

Total consumer
 
12,188

 
13,460

 
15,844

 
15,840

 
17,581

U.S. commercial
 
757

 
849

 
841

 
819

 
1,059

Commercial real estate
 
445

 
252

 
300

 
322

 
488

Commercial lease financing
 
7

 
8

 
10

 
16

 
49

Non-U.S. commercial
 
45

 
7

 
18

 
64

 
86

 
 
1,254

 
1,116

 
1,169

 
1,221

 
1,682

U.S. small business commercial
 
98

 
100

 
96

 
88

 
103

Total commercial
 
1,352

 
1,216

 
1,265

 
1,309

 
1,785

Total nonperforming loans and leases
 
13,540

 
14,676

 
17,109

 
17,149

 
19,366

Foreclosed properties (1)
 
692

 
624

 
623

 
623

 
662

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
14,232

 
$
15,300

 
$
17,732

 
$
17,772

 
$
20,028

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
16,280

 
$
17,347

 
$
18,098

 
$
20,681

 
$
21,797

Consumer credit card past due 30 days or more and still accruing
 
1,903

 
1,923

 
2,115

 
2,321

 
2,376

Other loans past due 30 days or more and still accruing
 
4,326

 
4,064

 
5,472

 
5,416

 
5,512

Total loans past due 30 days or more and still accruing (3, 5, 6)
 
$
22,509

 
$
23,334

 
$
25,685

 
$
28,418

 
$
29,685

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
13,045

 
$
14,137

 
$
15,125

 
$
16,961

 
$
17,960

Consumer credit card past due 90 days or more and still accruing
 
935

 
990

 
1,090

 
1,184

 
1,191

Other loans past due 90 days or more and still accruing
 
609

 
523

 
649

 
614

 
723

Total loans past due 90 days or more and still accruing (3, 5, 6)
 
$
14,589

 
$
15,650

 
$
16,864

 
$
18,759

 
$
19,874

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (7)
 
0.67
%
 
0.71
%
 
0.83
%
 
0.85
%
 
0.95
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7)
 
1.61

 
1.70

 
1.96

 
1.93

 
2.17

Nonperforming loans and leases/Total loans and leases (7)
 
1.53

 
1.63

 
1.89

 
1.87

 
2.10

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (8)
 
$
11,766

 
$
12,430

 
$
12,781

 
$
12,861

 
$
14,086

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (8)
 
2.79
%
 
2.92
%
 
3.01
%
 
3.02
%
 
3.31
%
Total commercial utilized criticized exposure/Commercial utilized exposure (8)
 
2.97

 
3.15

 
3.21

 
3.08

 
3.48

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include loans that are insured by the Federal Housing Administration and have entered foreclosure of $1.1 billion, $1.1 billion, $1.1 billion, $1.4 billion and $1.6 billion at September 30, 2014, June 30, 2014March 31, 2014December 31, 2013 and September 30, 2013, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
September 30
2014
 
June 30
2014
 
March 31
2014
 
December 31
2013
 
September 30
2013
Nonperforming loans held-for-sale
 
$
255

 
$
598

 
$
293

 
$
672

 
$
972

Nonperforming loans accounted for under the fair value option
 
436

 
427

 
431

 
448

 
467

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
101

 
140

 
257

 
260

 
356

(5) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $42 million, $37 million, $80 million, $106 million and $301 million at September 30, 2014, June 30, 2014March 31, 2014December 31, 2013 and September 30, 2013, respectively, and loans held-for-sale past due 90 days or more and still accruing of $0, $0, $6 million, $8 million and $0 at September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013 and September 30, 2013, respectively. At September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013 and September 30, 2013, there were $147 million, $153 million, $129 million, $158 million and $153 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(6) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(7) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $8.2 billion, $10.9 billion, $11.1 billion, $10.0 billion and $10.2 billion at September 30, 2014, June 30, 2014March 31, 2014December 31, 2013 and September 30, 2013, respectively.
(8) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
42



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
13,460

 
$
15,844

 
$
15,840

 
$
17,581

 
$
18,540

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
1,516

 
1,825

 
2,027

 
2,199

 
2,503

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(522
)
 
(325
)
 
(468
)
 
(863
)
 
(544
)
Sales
 
(957
)
 
(1,825
)
 

 
(729
)
 
(624
)
Returns to performing status (2)
 
(810
)
 
(939
)
 
(800
)
 
(1,112
)
 
(1,079
)
Charge-offs (3)
 
(431
)
 
(640
)
 
(583
)
 
(752
)
 
(758
)
Transfers to foreclosed properties
 
(183
)
 
(157
)
 
(172
)
 
(147
)
 
(131
)
Transfers (to)/from loans held-for-sale
 
115

 
(323
)
 

 
(337
)
 
(326
)
Total net additions (reductions) to nonperforming loans and leases
 
(1,272
)
 
(2,384
)
 
4

 
(1,741
)
 
(959
)
Total nonperforming consumer loans and leases, end of period
 
12,188

 
13,460

 
15,844

 
15,840

 
17,581

Foreclosed properties
 
614

 
547

 
538

 
533

 
546

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
12,802

 
$
14,007

 
$
16,382

 
$
16,373

 
$
18,127

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,216

 
$
1,265

 
$
1,309

 
$
1,785

 
$
2,103

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
477

 
275

 
262

 
143

 
350

Advances
 
33

 
1

 
8

 
12

 
9

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(161
)
 
(183
)
 
(171
)
 
(322
)
 
(380
)
Sales
 
(12
)
 
(29
)
 
(27
)
 
(92
)
 
(88
)
Return to performing status (5)
 
(80
)
 
(41
)
 
(63
)
 
(87
)
 
(91
)
Charge-offs
 
(116
)
 
(71
)
 
(50
)
 
(98
)
 
(104
)
Transfers to foreclosed properties
 
(5
)
 
(1
)
 
(3
)
 
(12
)
 
(14
)
Transfers to loans held-for-sale
 

 

 

 
(20
)
 

Total net additions (reductions) to nonperforming loans and leases
 
136

 
(49
)
 
(44
)
 
(476
)
 
(318
)
Total nonperforming commercial loans and leases, end of period
 
1,352

 
1,216

 
1,265

 
1,309

 
1,785

Foreclosed properties
 
78

 
77

 
85

 
90

 
116

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
1,430

 
$
1,293

 
$
1,350

 
$
1,399

 
$
1,901

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 42.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
43



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
53

 
0.09
 %
 
$
(35
)
 
(0.06
)%
 
$
127

 
0.21
 %
 
$
209

 
0.33
 %
 
$
221

 
0.35
 %
Home equity (3)
89

 
0.40

 
239

 
1.06

 
302

 
1.32

 
331

 
1.38

 
302

 
1.22

U.S. credit card
625

 
2.79

 
683

 
3.11

 
718

 
3.25

 
724

 
3.19

 
788

 
3.47

Non-U.S. credit card
67

 
2.26

 
47

 
1.59

 
76

 
2.66

 
94

 
3.34

 
89

 
3.32

Direct/Indirect consumer
34

 
0.17

 
33

 
0.16

 
58

 
0.29

 
73

 
0.35

 
62

 
0.30

Other consumer
56

 
10.48

 
47

 
9.26

 
58

 
12.07

 
66

 
13.58

 
65

 
13.75

Total consumer (3)
924

 
0.72

 
1,014

 
0.79

 
1,339

 
1.04

 
1,497

 
1.11

 
1,527

 
1.12

U.S. commercial (4)
58

 
0.11

 
6

 
0.01

 
5

 
0.01

 
(28
)
 
(0.05
)
 
68

 
0.13

Commercial real estate
(6
)
 
(0.05
)
 
(32
)
 
(0.27
)
 
(37
)
 
(0.31
)
 
1

 

 
11

 
0.11

Commercial lease financing
(3
)
 
(0.05
)
 
(5
)
 
(0.07
)
 
(2
)
 
(0.04
)
 
(2
)
 
(0.03
)
 
(8
)
 
(0.13
)
Non-U.S. commercial
1

 

 
12

 
0.06

 
19

 
0.09

 
46

 
0.20

 
(2
)
 
(0.01
)
 
50

 
0.05

 
(19
)
 
(0.02
)
 
(15
)
 
(0.02
)
 
17

 
0.02

 
69

 
0.08

U.S. small business commercial
69

 
2.03

 
78

 
2.34

 
64

 
1.95

 
68

 
2.07

 
91

 
2.86

Total commercial
119

 
0.12

 
59

 
0.06

 
49

 
0.05

 
85

 
0.09

 
160

 
0.17

Total net charge-offs (3)
$
1,043

 
0.46

 
$
1,073

 
0.48

 
$
1,388

 
0.62

 
$
1,582

 
0.68

 
$
1,687

 
0.73

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer & Business Banking
$
774

 
1.91
 %
 
$
844

 
2.11
 %
 
$
881

 
2.20
 %
 
$
922

 
2.24
 %
 
$
1,027

 
2.46
 %
Consumer Real Estate Services
85

 
0.39

 
235

 
1.08

 
294

 
1.36

 
323

 
1.45

 
281

 
1.28

Global Wealth & Investment Management
6

 
0.02

 
4

 
0.01

 
25

 
0.09

 
35

 
0.12

 
26

 
0.09

Global Banking
50

 
0.07

 
(24
)
 
(0.04
)
 
(17
)
 
(0.03
)
 
7

 
0.01

 
35

 
0.05

Global Markets

 

 
3

 
0.02

 
(1
)
 
(0.01
)
 
1

 
0.01

 

 

All Other
128

 
0.26

 
11

 
0.02

 
206

 
0.39

 
294

 
0.52

 
318

 
0.54

Total net charge-offs
$
1,043

 
0.46

 
$
1,073

 
0.48

 
$
1,388

 
0.62

 
$
1,582

 
0.68

 
$
1,687

 
0.73

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.48, 0.49, 0.64, 0.70 and 0.75 for the three months ended September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013 and September 30, 2013, respectively.
(2) 
Excludes write-offs of purchased credit-impaired loans of $246 million, $160 million, $391 million, $741 million and $443 million for the three months ended September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013 and September 30, 2013, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.57, 0.55, 0.79, 1.00 and 0.92 for the three months ended September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013 and September 30, 2013, respectively.
(3) 
Includes the impact of a clarification of regulatory guidance on accounting for troubled debt restructurings of $56 million for residential mortgage loans and $88 million for home equity loans for the three months ended December 31, 2013. Excluding this impact, annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.24 for residential mortgage loans, 1.01 for home equity loans, 1.01 for total consumer loans and 0.62 for total net charge-offs for the three months ended December 31, 2013.
(4) 
Excludes U.S. small business commercial loans.

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
44



Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Nine Months Ended September 30
 
2014
 
2013
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage
$
145

 
0.08
 %
 
$
875

 
0.46
 %
Home equity
630

 
0.93

 
1,472

 
1.93

U.S. credit card
2,026

 
3.05

 
2,652

 
3.92

Non-U.S. credit card
190

 
2.17

 
305

 
3.80

Direct/Indirect consumer
125

 
0.20

 
272

 
0.44

Other consumer
161

 
10.58

 
168

 
12.74

Total consumer
3,277

 
0.85

 
5,744

 
1.41

U.S. commercial (3)
69

 
0.04

 
156

 
0.10

Commercial real estate
(75
)
 
(0.21
)
 
148

 
0.48

Commercial lease financing
(10
)
 
(0.05
)
 
(23
)
 
(0.13
)
Non-U.S. commercial
32

 
0.05

 
(1
)
 

 
16

 
0.01

 
280

 
0.11

U.S. small business commercial
211

 
2.11

 
291

 
3.11

Total commercial
227

 
0.08

 
571

 
0.21

Total net charge-offs
$
3,504

 
0.52

 
$
6,315

 
0.93

 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
Consumer & Business Banking
$
2,499

 
2.07
 %
 
$
3,426

 
2.77
 %
Consumer Real Estate Services
614

 
0.94

 
1,406

 
2.10

Global Wealth & Investment Management
35

 
0.04

 
138

 
0.17

Global Banking
9

 

 
181

 
0.10

Global Markets
2

 
0.01

 
1

 

All Other
345

 
0.22

 
1,163

 
0.65

Total net charge-offs
$
3,504

 
0.52

 
$
6,315

 
0.93

 
 
 
 
 
 
 
 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.53 and 0.96 for the nine months ended September 30, 2014 and 2013.
(2) 
Excludes write-offs of purchased credit-impaired loans of $797 million and $1.6 billion for the nine months ended September 30, 2014 and 2013. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.64 and 1.17 for the nine months ended September 30, 2014 and 2013.
(3) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.




This information is preliminary and based on company data available at the time of the presentation.
45



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
September 30, 2014
 
June 30, 2014
 
September 30, 2013
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1)
Residential mortgage
 
$
3,022

 
20.01
%
 
1.34
%
 
$
3,214

 
20.33
%
 
1.36
%
 
$
4,895

 
25.19
%
 
1.93
%
Home equity
 
3,454

 
22.87

 
3.95

 
3,694

 
23.36

 
4.13

 
5,618

 
28.91

 
5.81

U.S. credit card
 
3,395

 
22.47

 
3.81

 
3,524

 
22.29

 
3.96

 
4,296

 
22.11

 
4.76

Non-U.S. credit card
 
388

 
2.57

 
3.39

 
424

 
2.68

 
3.53

 
488

 
2.51

 
4.40

Direct/Indirect consumer
 
331

 
2.19

 
0.40

 
371

 
2.35

 
0.45

 
546

 
2.81

 
0.65

Other consumer
 
84

 
0.55

 
3.90

 
98

 
0.62

 
4.71

 
100

 
0.52

 
5.21

Total consumer
 
10,674

 
70.66

 
2.14

 
11,325

 
71.63

 
2.21

 
15,943

 
82.05

 
2.97

U.S. commercial (2)
 
2,587

 
17.12

 
1.13

 
2,712

 
17.15

 
1.17

 
2,012

 
10.35

 
0.90

Commercial real estate
 
1,030

 
6.82

 
2.19

 
963

 
6.09

 
2.06

 
895

 
4.61

 
1.99

Commercial lease financing
 
157

 
1.04

 
0.64

 
137

 
0.87

 
0.56

 
98

 
0.50

 
0.40

Non-U.S. commercial
 
658

 
4.36

 
0.78

 
674

 
4.26

 
0.79

 
484

 
2.49

 
0.52

Total commercial (3) 
 
4,432

 
29.34

 
1.15

 
4,486

 
28.37

 
1.15

 
3,489

 
17.95

 
0.90

Allowance for loan and lease losses
 
15,106

 
100.00
%
 
1.71

 
15,811

 
100.00
%
 
1.75

 
19,432

 
100.00
%
 
2.10

Reserve for unfunded lending commitments
 
529

 
 
 
 
 
503

 
 
 
 
 
480

 
 
 
 
Allowance for credit losses
 
$
15,635

 
 
 
 
 
$
16,314

 
 
 
 
 
$
19,912

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (4)
 
 
 
1.71
%
 
 
 
 
 
1.75
%
 
 
 
 
 
2.10
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (4, 5)
 
 
 
1.57

 
 
 
 
 
1.59

 
 
 
 
 
1.81

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (6)
 
 
 
112

 
 
 
 
 
108

 
 
 
 
 
100

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (5)
 
 
 
100

 
 
 
 
 
95

 
 
 
 
 
84

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (7)
 
 
 
3.65

 
 
 
 
 
3.67

 
 
 
 
 
2.90

 
 
Ratio of the allowance for loan and lease losses (excluding purchased credit-impaired loans)/Annualized net charge-offs (5)
 
 
 
3.27

 
 
 
 
 
3.25

 
 
 
 
 
2.42

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs
 
 
 
2.95

 
 
 
 
 
3.20

 
 
 
 
 
2.30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $1.9 billion, $2.0 billion and $2.2 billion and home equity loans of $179 million, $170 million and $0 at September 30, 2014, June 30, 2014 and September 30, 2013, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $1.3 billion, $1.3 billion and $1.8 billion and non-U.S. commercial loans of $4.8 billion, $7.4 billion and $6.2 billion at September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(2) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $530 million, $511 million and $510 million at September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(3) 
Includes allowance for loan and lease losses for impaired commercial loans of $188 million, $278 million and $286 million at September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(4) 
Total loans and leases do not include loans accounted for under the fair value option of $8.2 billion, $10.9 billion and $10.2 billion at September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(5) 
Excludes valuation allowance on purchased credit-impaired loans of $1.6 billion, $1.8 billion and $3.2 billion at September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(6) 
Allowance for loan and lease losses includes $6.0 billion, $6.5 billion and $9.0 billion allocated to products (primarily the Consumer Lending portfolios within Consumer & Business Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at September 30, 2014, June 30, 2014 and September 30, 2013, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 67 percent, 64 percent and 54 percent at September 30, 2014, June 30, 2014 and September 30, 2013, respectively.
(7) 
Net charge-offs exclude $246 million, $160 million and $443 million of write-offs in the purchased credit-impaired loan portfolio at September 30, 2014, June 30, 2014 and September 30, 2013. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
46



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. The Corporation believes managing the business with net interest income on a fully taxable-equivalent basis provides a more accurate picture of the interest margin for comparative purposes. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation views related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.

In addition, the Corporation evaluates its business segment results based on measures that utilize average allocated capital. The Corporation allocates capital to its business segments using a methodology that considers the effect of regulatory capital requirements in addition to internal risk-based capital models. The Corporation's internal risk-based capital models use a risk-adjusted methodology incorporating each segment's credit, market, interest rate, business and operational risk components. Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return both represent non-GAAP financial measures. Allocated capital is reviewed periodically and refinements are made based on multiple considerations that include, but are not limited to, business segment exposures and risk profile, regulatory constraints and strategic plans. As part of this process, in the first quarter of 2014, the Corporation adjusted the amount of capital being allocated to its business segments. This change resulted in a reduction of the unallocated capital, which is reflected in All Other, and an aggregate increase to the amount of capital being allocated to the business segments. Prior periods were not restated.

See the tables below and on pages 48-50 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the nine months ended September 30, 2014 and 2013, and the three months ended September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013 and September 30, 2013. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate supplemental financial data differently.
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
 
2014
 
2013
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income
 
$
30,317

 
$
31,479

 
 
$
10,219

 
$
10,013

 
$
10,085

 
$
10,786

 
$
10,266

Fully taxable-equivalent adjustment
 
639

 
646

 
 
225

 
213

 
201

 
213

 
213

Net interest income on a fully taxable-equivalent basis
 
$
30,956

 
$
32,125

 
 
$
10,444

 
$
10,226

 
$
10,286

 
$
10,999

 
$
10,479

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense
 
$
65,522

 
$
67,454

 
 
$
21,209

 
$
21,747

 
$
22,566

 
$
21,488

 
$
21,530

Fully taxable-equivalent adjustment
 
639

 
646

 
 
225

 
213

 
201

 
213

 
213

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
66,161

 
$
68,100

 
 
$
21,434

 
$
21,960

 
$
22,767

 
$
21,701

 
$
21,743

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis
Income tax expense (benefit)
 
$
762

 
$
4,335

 
 
$
663

 
$
504

 
$
(405
)
 
$
406

 
$
2,348

Fully taxable-equivalent adjustment
 
639

 
646

 
 
225

 
213

 
201

 
213

 
213

Income tax expense (benefit) on a fully taxable-equivalent basis
 
$
1,401

 
$
4,981

 
 
$
888

 
$
717

 
$
(204
)
 
$
619

 
$
2,561

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
Common shareholders' equity
 
$
222,593

 
$
217,922

 
 
$
222,372

 
$
222,215

 
$
223,201

 
$
220,088

 
$
216,766

Goodwill
 
(69,818
)
 
(69,926
)
 
 
(69,792
)
 
(69,822
)
 
(69,842
)
 
(69,864
)
 
(69,903
)
Intangible assets (excluding mortgage servicing rights)
 
(5,232
)
 
(6,269
)
 
 
(4,992
)
 
(5,235
)
 
(5,474
)
 
(5,725
)
 
(5,993
)
Related deferred tax liabilities
 
2,114

 
2,360

 
 
2,077

 
2,100

 
2,165

 
2,231

 
2,296

Tangible common shareholders' equity
 
$
149,657

 
$
144,087

 
 
$
149,665

 
$
149,258

 
$
150,050

 
$
146,730

 
$
143,166

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
Shareholders' equity
 
$
236,801

 
$
234,126

 
 
$
238,038

 
$
235,797

 
$
236,553

 
$
233,415

 
$
230,392

Goodwill
 
(69,818
)
 
(69,926
)
 
 
(69,792
)
 
(69,822
)
 
(69,842
)
 
(69,864
)
 
(69,903
)
Intangible assets (excluding mortgage servicing rights)
 
(5,232
)
 
(6,269
)
 
 
(4,992
)
 
(5,235
)
 
(5,474
)
 
(5,725
)
 
(5,993
)
Related deferred tax liabilities
 
2,114

 
2,360

 
 
2,077

 
2,100

 
2,165

 
2,231

 
2,296

Tangible shareholders' equity
 
$
163,865

 
$
160,291

 
 
$
165,331

 
$
162,840

 
$
163,402

 
$
160,057

 
$
156,792

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
47



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
 
2014
 
2013
 
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
Common shareholders' equity
 
$
221,168

 
$
218,967

 
 
$
221,168

 
$
222,565

 
$
218,536

 
$
219,333

 
$
218,967

Goodwill
 
(69,784
)
 
(69,891
)
 
 
(69,784
)
 
(69,810
)
 
(69,842
)
 
(69,844
)
 
(69,891
)
Intangible assets (excluding mortgage servicing rights)
 
(4,849
)
 
(5,843
)
 
 
(4,849
)
 
(5,099
)
 
(5,337
)
 
(5,574
)
 
(5,843
)
Related deferred tax liabilities
 
2,019

 
2,231

 
 
2,019

 
2,078

 
2,100

 
2,166

 
2,231

Tangible common shareholders' equity
 
$
148,554

 
$
145,464

 
 
$
148,554

 
$
149,734

 
$
145,457

 
$
146,081

 
$
145,464

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
Shareholders' equity
 
$
239,081

 
$
232,282

 
 
$
239,081

 
$
237,411

 
$
231,888

 
$
232,685

 
$
232,282

Goodwill
 
(69,784
)
 
(69,891
)
 
 
(69,784
)
 
(69,810
)
 
(69,842
)
 
(69,844
)
 
(69,891
)
Intangible assets (excluding mortgage servicing rights)
 
(4,849
)
 
(5,843
)
 
 
(4,849
)
 
(5,099
)
 
(5,337
)
 
(5,574
)
 
(5,843
)
Related deferred tax liabilities
 
2,019

 
2,231

 
 
2,019

 
2,078

 
2,100

 
2,166

 
2,231

Tangible shareholders' equity
 
$
166,467

 
$
158,779

 
 
$
166,467

 
$
164,580

 
$
158,809

 
$
159,433

 
$
158,779

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
Assets
 
$
2,123,613

 
$
2,126,653

 
 
$
2,123,613

 
$
2,170,557

 
$
2,149,851

 
$
2,102,273

 
$
2,126,653

Goodwill
 
(69,784
)
 
(69,891
)
 
 
(69,784
)
 
(69,810
)
 
(69,842
)
 
(69,844
)
 
(69,891
)
Intangible assets (excluding mortgage servicing rights)
 
(4,849
)
 
(5,843
)
 
 
(4,849
)
 
(5,099
)
 
(5,337
)
 
(5,574
)
 
(5,843
)
Related deferred tax liabilities
 
2,019

 
2,231

 
 
2,019

 
2,078

 
2,100

 
2,166

 
2,231

Tangible assets
 
$
2,050,999

 
$
2,053,150

 
 
$
2,050,999

 
$
2,097,726

 
$
2,076,772

 
$
2,029,021

 
$
2,053,150

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
48



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
Third
Quarter
2013
 
 
2014
 
2013
 
 
Reconciliation of return on average allocated capital (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer & Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
5,327

 
$
4,638

 
 
$
1,856

 
$
1,797

 
$
1,674

 
$
1,986

 
$
1,787

Adjustment related to intangibles (2)
 
3

 
6

 
 
1

 
1

 
1

 
1

 
2

Adjusted net income
 
$
5,330

 
$
4,644

 
 
$
1,857

 
$
1,798

 
$
1,675

 
$
1,987

 
$
1,789

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
61,458

 
$
62,050

 
 
$
61,441

 
$
61,459

 
$
61,474

 
$
61,998

 
$
62,024

Adjustment related to goodwill and a percentage of intangibles
 
(31,958
)
 
(32,050
)
 
 
(31,941
)
 
(31,959
)
 
(31,974
)
 
(31,998
)
 
(32,024
)
Average allocated capital
 
$
29,500

 
$
30,000

 
 
$
29,500

 
$
29,500

 
$
29,500

 
$
30,000

 
$
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Wealth & Investment Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
2,268

 
$
2,199

 
 
$
813

 
$
726

 
$
729

 
$
778

 
$
720

Adjustment related to intangibles (2)
 
10

 
13

 
 
4

 
3

 
3

 
4

 
4

Adjusted net income
 
$
2,278

 
$
2,212

 
 
$
817

 
$
729

 
$
732

 
$
782

 
$
724

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
22,223

 
$
20,302

 
 
$
22,204

 
$
22,222

 
$
22,243

 
$
20,265

 
$
20,283

Adjustment related to goodwill and a percentage of intangibles
 
(10,223
)
 
(10,302
)
 
 
(10,204
)
 
(10,222
)
 
(10,243
)
 
(10,265
)
 
(10,283
)
Average allocated capital
 
$
12,000

 
$
10,000

 
 
$
12,000

 
$
12,000

 
$
12,000

 
$
10,000

 
$
10,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
4,002

 
$
3,718

 
 
$
1,414

 
$
1,352

 
$
1,236

 
$
1,255

 
$
1,137

Adjustment related to intangibles (2)
 
1

 
2

 
 
1

 

 

 
1

 
1

Adjusted net income
 
$
4,003

 
$
3,720

 
 
$
1,415

 
$
1,352

 
$
1,236

 
$
1,256

 
$
1,138

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
53,405

 
$
45,412

 
 
$
53,402

 
$
53,405

 
$
53,407

 
$
45,410

 
$
45,413

Adjustment related to goodwill and a percentage of intangibles
 
(22,405
)
 
(22,412
)
 
 
(22,402
)
 
(22,405
)
 
(22,407
)
 
(22,410
)
 
(22,413
)
Average allocated capital
 
$
31,000

 
$
23,000

 
 
$
31,000

 
$
31,000

 
$
31,000

 
$
23,000

 
$
23,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Markets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income (loss)
 
$
3,178

 
$
1,199

 
 
$
769

 
$
1,100

 
$
1,309

 
$
(48
)
 
$
(875
)
Adjustment related to intangibles (2)
 
7

 
6

 
 
3

 
2

 
2

 
3

 
2

Adjusted net income (loss)
 
$
3,185

 
$
1,205

 
 
$
772

 
$
1,102

 
$
1,311

 
$
(45
)
 
$
(873
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
39,373

 
$
35,366

 
 
$
39,371

 
$
39,373

 
$
39,375

 
$
35,379

 
$
35,369

Adjustment related to goodwill and a percentage of intangibles
 
(5,373
)
 
(5,366
)
 
 
(5,371
)
 
(5,373
)
 
(5,375
)
 
(5,379
)
 
(5,369
)
Average allocated capital
 
$
34,000

 
$
30,000

 
 
$
34,000

 
$
34,000

 
$
34,000

 
$
30,000

 
$
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For footnotes see page 50.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
49



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30
 
 
Third
Quarter
2014
 
Second
Quarter
2014
 
Third
Quarter
2013
 
 
2014
 
2013
 
 
Consumer & Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
2,157

 
$
1,434

 
 
$
799

 
$
734

 
$
564

Adjustment related to intangibles (2)
 

 
1

 
 

 

 

Adjusted net income
 
$
2,157

 
$
1,435

 
 
$
799

 
$
734

 
$
564

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
36,484

 
$
35,395

 
 
$
36,485

 
$
36,485

 
$
35,390

Adjustment related to goodwill and a percentage of intangibles
 
(19,984
)
 
(19,995
)
 
 
(19,985
)
 
(19,985
)
 
(19,990
)
Average allocated capital
 
$
16,500

 
$
15,400

 
 
$
16,500

 
$
16,500

 
$
15,400

 
 
 
 
 
 
 
 
 
 
 
 
Consumer Lending
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
3,170

 
$
3,204

 
 
$
1,057

 
$
1,063

 
$
1,223

Adjustment related to intangibles (2)
 
3

 
5

 
 
1

 
1

 
2

Adjusted net income
 
$
3,173

 
$
3,209

 
 
$
1,058

 
$
1,064

 
$
1,225

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
24,974

 
$
26,655

 
 
$
24,956

 
$
24,975

 
$
26,634

Adjustment related to goodwill and a percentage of intangibles
 
(11,974
)
 
(12,055
)
 
 
(11,956
)
 
(11,975
)
 
(12,034
)
Average allocated capital
 
$
13,000

 
$
14,600

 
 
$
13,000

 
$
13,000

 
$
14,600

 
 
 
 
 
 
 
 
 
 
 
 
(1) 
There are no adjustments to reported net income (loss) or average allocated equity for Consumer Real Estate Services.
(2) 
Represents cost of funds, earnings credits and certain expenses related to intangibles.
(3) 
Average allocated equity is comprised of average allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the business segment.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
50