EX-99.1 2 a04-7755_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 
Press Release

 

 

Contacts:

 

Catherine J. Mathis, 212-556-1981; E-mail:  mathis@nytimes.com

 

 

Paula Schwartz, 212-556-5224;E-mail:  schwap@nytimes.com

 

 

This press release can be downloaded from www.nytco.com

 

THE NEW YORK TIMES COMPANY

 

REPORTS IMPROVED SECOND-QUARTER RESULTS

 

NEW YORK, July 14, 2004 – The New York Times Company announced today that second-quarter diluted earnings per share were up 6.4 percent to $.50 compared with $.47 in the 2003 second quarter, and net income was up 3.9 percent to $75.7 million compared with $72.8 million in the second quarter last year.

 

“Our second-quarter financial performance reflects improved advertising revenues at each of our business segments, most notably in the recruitment category,” said Russell T. Lewis, president and chief executive officer.  “However, the pace of advertising revenue growth slowed throughout the period, and this trend has continued in July.  We responded in the second quarter with additional cost containment measures and will continue to do so throughout the balance of the year.

 

“Accordingly, our earnings per share guidance for 2004 remains unchanged.  But based on the rate of ad revenue growth we experienced during the first half, we are adjusting our full-year ad revenue growth guidance down from the mid-single digits to the low- to mid-single digits.  Also, given our expense performance to date, we are adjusting our full-year expense growth rate down from the mid-single digits to the low- to mid-single digits.

 

“While we still expect a better advertising revenue environment to develop during the second half of 2004, we will continue to assiduously control our expenses in order to achieve full-year earnings growth.”

 

Revenues

Total revenues for the Company rose 2.7 percent to $823.9 million compared with $801.9 million in the second quarter of 2003.  Advertising revenues (67 percent of total revenues) grew 3.9 percent and circulation revenues (27 percent of total revenues) were at approximately the same level as they were in the second quarter last year.

 

Costs and Expenses

Total costs and expenses in the second quarter increased 3.0 percent to $692.2 million from $671.8 million in the 2003 second quarter, mainly because of higher newsprint expense and an increase in compensation, outside printing and distribution costs.

 



 

Newsprint expense rose 5.9 percent in the second quarter compared with the 2003 second quarter, due to a 7.2 percent increase from higher prices, partially offset by a 1.3 percent decrease from lower consumption.

 

Operating Profit

Operating profit in the second quarter increased 1.3 percent to $131.8 million from $130.1 million in the second quarter of 2003, primarily because of an increase in advertising revenues.

 

EBITDA

EBITDA (earnings before interest, taxes, depreciation and amortization) in the second quarter increased 2.9 percent to $172.5 million from $167.6 million in the 2003 second quarter, mainly because of higher advertising revenues as well as an increase in net income from joint ventures.

 

The Company believes that EBITDA, a non-GAAP financial measure, is a useful metric for evaluating its financial performance because of its focus on the Company’s results from operations before depreciation and amortization.  EBITDA is a common alternative measure of performance used by investors, financial analysts and rating agencies.  These groups use EBITDA, along with other measures, to estimate the value of a company and evaluate a company’s ability to meet its debt service requirements.  A reconciliation of EBITDA to net income, as well as additional information concerning EBITDA, is included in the exhibits to this release.

 

Newspaper Group

Total Newspaper Group revenues grew 1.7 percent in the second quarter to $758.5 million from $745.9 million in the prior-year quarter.  Advertising revenues increased 2.3 percent in the second quarter primarily because of higher advertising rates, and circulation revenues were at approximately the same level as they were in the second quarter last year.

 

Operating profit for the Newspaper Group decreased 2.5 percent to $123.4 million in the second quarter from $126.6 million in the 2003 second quarter.  Higher advertising revenues were more than offset by higher newsprint expense and increased compensation, outside printing and distribution costs.

 

Broadcast Group

Broadcast Group revenues rose 10.7 percent in the second quarter to $42.0 million from $37.9 million in the same period in 2003.  Operating profit increased 25.8 percent to $12.9 million in the second quarter from $10.3 million in the 2003 second quarter, primarily because of increased political advertising revenues ($3.4 million in the second quarter of 2004 compared with $1.0 million in the same quarter last year).

 

New York Times Digital

Revenues for New York Times Digital grew 26.7 percent in the second quarter to $27.4 million from $21.6 million in the 2003 second quarter, and operating profit more than doubled to $8.9 million from $4.3 million, primarily because of higher advertising revenues resulting from increased volume.

 

Joint Ventures

Net income from joint ventures was $2.7 million in the second quarter compared with $0.7 million in the second quarter of last year, primarily because of more favorable results at most of the properties in which the Company has equity interests.

 

2



 

Income Taxes

The Company’s effective income tax rate for the second quarter was 39.5 percent, the same as in the second quarter of 2003.

 

Interest Expense-net, Shares, Cash and Total Debt

Interest expense-net, in the second quarter decreased to $10.4 million from $11.5 million in the second quarter of 2003, mainly due to lower levels of debt outstanding and higher levels of capitalized interest.

 

In the second quarter, the Company repurchased 1.2 million shares at a cost of $54.6 million.  Approximately $377.6 million remains from the Company’s current share repurchase authorization at the end of the second quarter.  Class A and Class B common shares outstanding at the end of the quarter totaled 148.2 million shares.

 

As of June 27, 2004, the Company’s cash and cash equivalents were approximately $44 million and total debt was approximately $869 million.

 

2004 Guidance Based on GAAP

 

Item

 

Previous 2004 Guidance

 

Updated 2004 Guidance

Total Company Advertising Revenues

 

Growth rate expected to be in the mid-single digits

 

Growth rate expected to be in the low- to mid-single digits

Newspaper Group Circulation Revenues

 

Growth rate expected to be in the low-single digits

 

Growth rate expected to be in the low-single digits

Newsprint Cost Per Ton

 

Growth rate expected to be in the low teens

 

Growth rate expected to be in the low teens

Total Company Expenses

 

Growth rate expected to be in the mid-single digits

 

Growth rate expected to be in the low- to mid-single digits

Depreciation & Amortization

 

$145 to $150 million

 

$145 to $150 million

Capital Expenditures (a)

 

$220 to $250 million

 

$220 to $250 million

Net loss from Joint Ventures

 

Breakeven to a loss of $5 million

 

Breakeven to a loss of $5 million

Interest Expense

 

$47 to $52 million

 

$42 to $46 million

Tax Rate

 

39.5%

 

39.5%

Diluted Earnings Per Share

 

Growth rate expected to be in the low- to mid-single digits over 2003 EPS of $1.98

 

Growth rate expected to be in the low- to mid-single digits over 2003 EPS of $1.98

 


(a)               Due to delays, costs in 2004 related to the Company’s interest in a new headquarters are now expected to be lower than our earlier guidance of $110 to $120 million.  However, total capital expenditure guidance for the year remains unchanged as the Company has moved up the timing of certain projects.  The Company still expects to occupy its new headquarters in 2007.

 

3



 

Conference Call Information

The Company’s second-quarter earnings conference call will be held on Wednesday, July 14, at 11 a.m. E.T.  The live webcast will be accessible through the Investors section of the Company’s Web site, www.nytco.com, and other Web services including CCBN’s Individual Investor Center and CCBN’s StreetEvents for institutional investors.

 

To access the call, dial 800-406-5345 (in the U.S.) and 913-981-5571 (international callers) at least 10 minutes prior to the scheduled start of the call.  In addition, a replay of the call will be available online at www.nytco.com.  A replay of the call will also be available at 888-203-1112 (in the U.S.) and 719-457-0820 (international callers) beginning approximately two hours after the call until 5 p.m. E.T. on Friday, July 16.  The access code is 651274.

 

Except for the historical information contained herein, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those predicted by such forward-looking statements.  These risks and uncertainties include national and local conditions, as well as competition, that could influence the levels (rate and volume) of retail, national and classified advertising and circulation generated by the Company’s various markets and material increases in newsprint prices.  They also include other risks detailed from time to time in the Company’s publicly-filed documents, including the Company’s Annual Report on Form 10-K for the period ended December 28, 2003.  The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise.

 

The New York Times Company (NYSE: NYT), a leading media company with 2003 revenues of $3.2 billion, includes The New York Times, the International Herald Tribune, The Boston Globe, 16 other newspapers, eight network-affiliated television stations, two New York City radio stations and more than 40 Web sites, including NYTimes.com and Boston.com.  For the fourth consecutive year, the Company was ranked No. 1 in the publishing industry in Fortune’s 2004 list of America’s Most Admired Companies.  The Company’s core purpose is to enhance society by creating, collecting and distributing high-quality news, information and entertainment.

 

# # #

 

Exhibits:

 

Condensed Consolidated Statements of Income

 

 

Segment Information

 

 

Newspaper Group Revenues by Division

 

 

Footnotes

 

4



 

THE NEW YORK TIMES COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Statements of Income are prepared in accordance with accounting

principles generally accepted in the United States of America (GAAP).

(Dollars and shares in thousands, except per share data)

 

 

 

Second Quarter

 

Six Months

 

 

 

2004

 

2003

 

% Change

 

2004

 

2003

 

% Change

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

551,511

 

$

530,564

 

3.9

%

$

1,080,538

 

$

1,043,718

 

3.5

%

Circulation

 

220,156

 

221,304

 

-0.5

%

440,399

 

442,305

 

-0.4

%

Other (a)

 

52,264

 

50,023

 

4.5

%

104,938

 

99,608

 

5.4

%

Total

 

823,931

 

801,891

 

2.7

%

1,625,875

 

1,585,631

 

2.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

692,174

 

671,834

 

3.0

%

1,384,956

 

1,333,279

 

3.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

131,757

 

130,057

 

1.3

%

240,919

 

252,352

 

-4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss) from joint ventures

 

2,734

 

694

 

 

(559

)

(5,518

)

-89.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense - net

 

10,353

 

11,484

 

-9.8

%

20,673

 

23,286

 

-11.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (b)

 

1,250

 

1,250

 

0.0

%

2,500

 

10,777

 

-76.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and minority interest

 

125,388

 

120,517

 

4.0

%

222,187

 

234,325

 

-5.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

49,538

 

47,606

 

4.1

%

87,777

 

92,552

 

-5.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority interest in net income of subsidiaries (c)

 

173

 

82

 

 

298

 

98

 

 

Net Income

 

$

75,677

 

$

72,829

 

3.9

%

$

134,112

 

$

141,675

 

-5.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Number of Common Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

148,626

 

150,730

 

-1.4

%

149,275

 

151,287

 

-1.3

%

Diluted

 

150,902

 

153,403

 

-1.6

%

151,673

 

154,001

 

-1.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

 

$

0.51

 

$

0.48

 

6.3

%

$

0.90

 

$

0.94

 

-4.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

$

0.50

 

$

0.47

 

6.4

%

$

0.88

 

$

0.92

 

-4.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends Per Share

 

$

0.155

 

$

0.145

 

6.9

%

$

0.300

 

$

0.280

 

7.1

%

 


* Represents percentages that are not meaningful.

 

See footnotes page for additional information.

 

5



 

THE NEW YORK TIMES COMPANY

SEGMENT INFORMATION

Revenues, Operating Profit (Loss) and Depreciation & Amortization

are prepared in accordance with GAAP.

(Dollars in thousands)

 

 

 

Second Quarter

 

Six Months

 

 

 

2004

 

2003

 

% Change

 

2004

 

2003

 

% Change

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Newspapers

 

$

758,468

 

$

745,915

 

1.7

%

$

1,503,280

 

$

1,480,966

 

1.5

%

Broadcast

 

41,971

 

37,926

 

10.7

%

77,026

 

70,131

 

9.8

%

New York Times Digital

 

27,396

 

21,626

 

26.7

%

53,133

 

41,251

 

28.8

%

Intersegment eliminations (d)

 

(3,904

)

(3,576

)

9.2

%

(7,564

)

(6,717

)

12.6

%

Total

 

$

823,931

 

$

801,891

 

2.7

%

$

1,625,875

 

$

1,585,631

 

2.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Profit (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

Newspapers

 

$

123,431

 

$

126,575

 

-2.5

%

$

228,377

 

$

252,175

 

-9.4

%

Broadcast

 

12,939

 

10,289

 

25.8

%

19,384

 

15,251

 

27.1

%

New York Times Digital

 

8,934

 

4,285

 

108.5

%

17,325

 

7,481

 

131.6

%

Corporate

 

(13,547

)

(11,092

)

22.1

%

(24,167

)

(22,555

)

7.1

%

Total

 

$

131,757

 

$

130,057

 

1.3

%

$

240,919

 

$

252,352

 

-4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation & Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

Newspapers

 

$

30,640

 

$

29,352

 

4.4

%

$

61,054

 

$

60,315

 

1.2

%

Broadcast

 

2,395

 

2,325

 

3.0

%

4,792

 

4,563

 

5.0

%

New York Times Digital

 

932

 

1,299

 

-28.3

%

1,963

 

2,832

 

-30.7

%

Corporate

 

3,113

 

2,802

 

11.1

%

6,132

 

5,597

 

9.6

%

Total

 

$

37,080

 

$

35,778

 

3.6

%

$

73,941

 

$

73,307

 

0.9

%

 

See footnotes page for additional information.

 

6



 

THE NEW YORK TIMES COMPANY

NEWSPAPER GROUP REVENUES BY DIVISION

Revenues are prepared in accordance with GAAP.

(Dollars in thousands)

 

 

 

2004

 

 

 

Second
Quarter

 

%
Change
vs. 2003

 

Six Months

 

%
Change
vs. 2003

 

 

 

 

 

 

 

 

 

 

 

The New York Times Newspaper Group (e)

 

 

 

 

 

 

 

 

 

Advertising

 

$

287,690

 

2.3

%

$

570,833

 

0.8

%

Circulation

 

153,158

 

-2.3

%

305,501

 

-2.2

%

Other

 

32,995

 

0.0

%

66,567

 

2.6

%

Total

 

$

473,843

 

0.6

%

$

942,901

 

0.0

%

 

 

 

 

 

 

 

 

 

 

New England Newspaper Group (f)

 

 

 

 

 

 

 

 

 

Advertising

 

$

116,234

 

0.2

%

$

225,220

 

2.2

%

Circulation

 

45,646

 

6.3

%

90,382

 

6.2

%

Other

 

9,908

 

23.0

%

18,881

 

16.1

%

Total

 

$

171,788

 

2.9

%

$

334,483

 

4.0

%

 

 

 

 

 

 

 

 

 

 

Regional Newspaper Group (g)

 

 

 

 

 

 

 

 

 

Advertising

 

$

86,916

 

5.2

%

$

172,041

 

5.1

%

Circulation

 

21,352

 

-1.1

%

44,516

 

-1.0

%

Other

 

4,569

 

23.8

%

9,339

 

25.6

%

Total

 

$

112,837

 

4.5

%

$

225,896

 

4.5

%

 

 

 

 

 

 

 

 

 

 

Total Newspaper Group

 

 

 

 

 

 

 

 

 

Advertising

 

$

490,840

 

2.3

%

$

968,094

 

1.9

%

Circulation

 

220,156

 

-0.5

%

440,399

 

-0.4

%

Other (a)

 

47,472

 

6.1

%

94,787

 

7.0

%

Total

 

$

758,468

 

1.7

%

$

1,503,280

 

1.5

%

 

See footnotes page for additional information.

 

7



 

THE NEW YORK TIMES COMPANY

FOOTNOTES

 


(a)          Other revenue consists primarily of revenue from wholesale delivery operations, news services and direct marketing.

 

(b)          “Other income” in the Company’s Condensed Consolidated Statements of Income includes the following items:

 

 

 

Second Quarter

 

Six Months

 

 

 

(In thousands)

 

(In thousands)

 

 

 

2004

 

2003

 

2004

 

2003

 

Non-compete agreement

 

$

1,250

 

$

1,250

 

$

2,500

 

$

2,500

 

Advertising credit *

 

 

 

 

8,277

 

Other income

 

$

1,250

 

$

1,250

 

$

2,500

 

$

10,777

 

 


* Related to a credit for advertising issued by the Company, which was not used within the allotted time by the advertiser.

 

(c)          “Minority interest in net income of subsidiaries” includes minority holders (FC Lion LLC and Myllykoski Corporation) income or loss, net of income taxes, of subsidiaries that are consolidated with the Company but less than 100% owned.  FC Lion LLC is a minority holder in a subsidiary formed for the purpose of constructing the Company’s new headquarters, and Myllykoski Corporation is a minority holder of a subsidiary that has an investment (along with the Company) in a paper mill.

 

(d)          Intersegment eliminations primarily include license fees between NYTD and other segments.

 

(e)          The New York Times Newspaper Group consists of The New York Times and the International Herald Tribune.

 

(f)           The New England Newspaper Group consists of The Boston Globe and the Worcester Telegram & Gazette.

 

(g)          The Regional Newspaper Group consists of 15 newspapers in Alabama, California, Florida, Louisiana, North Carolina, and South Carolina.

 

Reconciliation of EBITDA to Net Income

 

EBITDA, which is reconciled to net income below, is defined as earnings before interest, taxes, depreciation and amortization. The EBITDA presented may not be comparable to similarly titled measures reported by other companies.  The Company believes that EBITDA, while providing useful information, should not be considered in isolation or as an alternative to other financial measures determined under GAAP.

 

 

 

 

Second Quarter

 

Six Months

 

 

 

(In thousands)

 

(In thousands)

 

 

 

2004

 

2003

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

172,520

 

$

167,640

 

$

316,288

 

$

330,766

 

Depreciation and amortization

 

(37,080

)

(35,778

)

(73,941

)

(73,307

)

Interest expense - net

 

(10,353

)

(11,484

)

(20,673

)

(23,286

)

Income taxes *

 

(49,410

)

(47,549

)

(87,562

)

(92,498

)

Net income

 

$

75,677

 

$

72,829

 

$

134,112

 

$

141,675

 

 


* Includes income taxes of minority holders netted within “Minority interest in net income of subsidiaries” in the Condensed Consolidated Statements of Income.  These income taxes were $128 thousand and $57 thousand in the second quarters of 2004 and 2003 and $215 thousand and $54 thousand for the first six months of 2004 and 2003.

 

8