EX-99.1 2 ex_505116.htm EXHIBIT 99.1 ex_505116.htm
 

Exhibit 99.1

 

 

ex_505116img001.jpg

 

NEWS RELEASE

FOR IMMEDIATE RELEASE:

 

FOR MORE INFORMATION, CONTACT:

 April 25, 2023

 

David D. Brown

   

(276) 326-9000

 

First Community Bankshares, Inc. Announces First Quarter 2023 Results and Quarterly Cash Dividend

 

Bluefield, Virginia – First Community Bankshares, Inc. (NASDAQ: FCBC) (www.firstcommunitybank.com) (the “Company”) today reported its unaudited results of operations and other financial information for the quarter ended March 31, 2023. The Company reported net income of $11.78 million, or $0.72 per diluted common share, for the quarter ended March 31, 2023.

 

The Company also declared a quarterly cash dividend to common shareholders of twenty-nine cents ($0.29) per common share, an increase of two cents $0.02, or 7.41%, over the quarterly dividend declared in the same quarter of 2022. The quarterly dividend is payable to common shareholders of record on May 12, 2023, and is expected to be paid on or about May 26, 2023. This marks the 38th consecutive year of regular dividends to common shareholders.

 

On April 21, 2023, the Company completed its acquisition of Surrey Bancorp and its subsidiary Surrey Bank and Trust of Mount Airy, North Carolina. At closing, Surrey had approximately $468 million in assets, $253 million in loans, and $405 million in deposits.

 

First Quarter 2023 and Current Highlights

 

Income Statement

 

 

o

Net income of $11.78 million for the quarter was an approximate 24% increase, or $2.27 million, compared to $9.52 million recorded in the same quarter of 2022. The increase is primarily attributable to an increase in net interest income of $4.26 million. The increase in net interest income was offset by an increase in noninterest expense of $827 thousand and a decrease in noninterest income of $611 thousand.

 

o

Annualized return on average assets was 1.55% for the first quarter of 2023 and 1.20% for the same quarter of 2022. Annualized return on average common equity was 11.15% for the first quarter of 2023 and 8.98% for the same quarter of 2022.

 

o

Net interest margin for the first quarter was 4.35%, which was an 80 basis point increase from 3.55% reported for the same quarter of 2022. The yield on earning assets increased 85 basis points, primarily driven by increased earnings on loans and securities.

 

o

The cost of interest-bearing deposits increased 6 basis points to 0.16%, primarily driven by an increase in the interest expense associated with savings and money market deposit accounts.

 

o

Interest and fees on loans increased $2.99 million from the same quarter of 2022 and is attributable to both an increase in yield and an increase in average balance compared to the yield and average balance of the prior year. Interest income from securities of $2.10 million was an increase of $1.35 million over the first quarter of 2022 primarily attributable to an increase in the portfolio. Interest income on deposits in banks also increased $214 thousand to $462 thousand for the first quarter primarily due to a significant increase in overnight rates as compared to the first quarter of 2022.

 

o

The net provision for credit losses of $1.74 million for the quarter was a decrease of $219 thousand compared to $1.96 million recorded in the same quarter of 2022. This quarter’s provision was a function of a $1.97 million provision for credit losses and a reduction in the allowance for unfunded commitments of $232 thousand.

 

Balance Sheet and Asset Quality

 

 

o

The Company’s loan portfolio decreased by $11.3 million, or 0.47% from year-end 2022 with the largest decreases in the consumer non-real estate loan type.

 

o

The Company did not repurchase any common shares during the first quarter of 2023. Share repurchases had been stopped in anticipation of the now completed acquisition of Surrey Bancorp. 

 

o

Non-performing loans to total loans remained low at 0.65% of total loans and continues the declining trend experienced over the past four quarters. The Company experienced net charge-offs for the first quarter of 2023 of $1.74 million, or 0.29% of annualized average loans, compared to net charge-offs of $838 thousand, or 0.15% of annualized average loans, for the same period in 2022.

 

1

 

 

o

The allowance for credit losses to total loans was 1.29% at March 31, 2023.

 

o

Book value per share at March 31, 2023, was $26.58, an increase of $0.57 from year-end 2022.

 

 

Non-GAAP Financial Measures

 

In addition to financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP financial measures that provide useful information for financial and operational decision making, evaluating trends, and comparing financial results to other financial institutions. The non-GAAP financial measures presented in this news release include “tangible book value per common share,” “return on average tangible common equity,” “adjusted earnings,” “adjusted diluted earnings per share,” “adjusted return on average assets,” “adjusted return on average common equity,” “adjusted return on average tangible common equity,” and certain financial measures presented on a fully taxable equivalent (“FTE”) basis. FTE basis is calculated using the federal statutory income tax rate of 21%.          While the Company believes certain non-GAAP financial measures enhance the understanding of its business and performance, they are supplemental and not a substitute for, or more important than, financial measures prepared in accordance with GAAP and may not be comparable to those reported by other financial institutions.

 

About First Community Bankshares, Inc.

 

First Community Bankshares, Inc., a financial holding company headquartered in Bluefield, Virginia, provides banking products and services through its wholly owned subsidiary First Community Bank. First Community Bank operated 48 branch banking locations in Virginia, West Virginia, North Carolina, and Tennessee as of March 31, 2023. First Community Bank offers wealth management and investment advice and services through its Trust Division and through its wholly owned subsidiary, First Community Wealth Management, which collectively managed and administered $1.34 billion in combined assets as of March 31, 2023. The Company reported consolidated assets of $3.05 billion as of March 31, 2023. The Company’s common stock is listed on the NASDAQ Global Select Market under the trading symbol, “FCBC”. Additional investor information is available on the Company’s website at www.firstcommunitybank.com.

 

This news release may include forward-looking statements. These forward-looking statements are based on current expectations that involve risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may differ materially. These risks include: changes in business or other market conditions; the timely development, production and acceptance of new products and services; the challenge of managing asset/liability levels; the management of credit risk and interest rate risk; the difficulty of keeping expense growth at modest levels while increasing revenues; and other risks detailed from time to time in the Companys Securities and Exchange Commission reports including, but not limited to, the Annual Report on Form 10-K for the most recent fiscal year end. Pursuant to the Private Securities Litigation Reform Act of 1995, the Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

 

2

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

   

Three Months Ended

 
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 

(Amounts in thousands, except share and per share data)

 

2023

   

2022

   

2022

   

2022

   

2022

 

Interest income

                                       

Interest and fees on loans

  $ 27,628     $ 27,873     $ 26,405     $ 25,651     $ 24,641  

Interest on securities

    2,099       1,900       1,785       1,551       750  

Interest on deposits in banks

    462       1,215       1,532       768       248  

Total interest income

    30,189       30,988       29,722       27,970       25,639  

Interest expense

                                       

Interest on deposits

    718       366       380       422       486  

Interest on borrowings

    59       1       -       1       -  

Total interest expense

    777       367       380       423       486  

Net interest income

    29,412       30,621       29,342       27,547       25,153  

Provision for credit losses

    1,742       3,416       685       510       1,961  

Net interest income after provision

    27,670       27,205       28,657       27,037       23,192  

Noninterest income

    8,583       9,184       9,950       8,854       9,194  

Noninterest expense

    20,813       20,730       21,145       21,255       19,986  

Income before income taxes

    15,440       15,659       17,462       14,636       12,400  

Income tax expense

    3,658       3,076       4,111       3,423       2,885  

Net income

  $ 11,782     $ 12,583     $ 13,351     $ 11,213     $ 9,515  
                                         

Earnings per common share

                                       

Basic

  $ 0.73     $ 0.78     $ 0.82     $ 0.67     $ 0.57  

Diluted

    0.72       0.77       0.81       0.67       0.56  

Cash dividends per common share

                                       

Regular

    0.29       0.29       0.27       0.27       0.27  

Weighted average shares outstanding

                                       

Basic

    16,228,297       16,229,289       16,378,022       16,662,817       16,817,284  

Diluted

    16,289,489       16,281,922       16,413,202       16,682,615       16,864,515  

Performance ratios

                                       

Return on average assets

    1.55 %     1.59 %     1.63 %     1.38 %     1.20 %

Return on average common equity

    11.15 %     11.99 %     12.60 %     10.61 %     8.98 %

Return on average tangible common equity(1)

    16.19 %     17.75 %     18.51 %     15.56 %     13.10 %

(1)

A non-GAAP financial measure defined as net income divided by average stockholders' equity less average goodwill and other intangible assets

     

 

 

CONDENSED CONSOLIDATED QUARTERLY NONINTEREST INCOME AND EXPENSE  (Unaudited)

 

   

Three Months Ended

 
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 

(Amounts in thousands)

 

2023

   

2022

   

2022

   

2022

   

2022

 

Noninterest income

                                       

Wealth management

  $ 1,017     $ 958     $ 932     $ 993     $ 972  

Service charges on deposits

    3,159       3,354       3,689       3,672       3,498  

Other service charges and fees

    3,082       3,006       2,988       3,297       3,017  

Gain on sale of securities

    7       -       -       -       -  

Gain on divestiture

    -       -       1,658       -       -  

Other operating income

    1,318       1,866       683       892       1,707  

Total noninterest income

  $ 8,583     $ 9,184     $ 9,950     $ 8,854     $ 9,194  

Noninterest expense

                                       

Salaries and employee benefits

  $ 11,595     $ 11,913     $ 12,081     $ 11,518     $ 11,671  

Occupancy expense

    1,168       1,196       1,188       1,165       1,269  

Furniture and equipment expense

    1,401       1,413       1,478       1,496       1,614  

Service fees

    2,019       1,905       1,635       2,563       1,503  

Advertising and public relations

    643       574       718       577       540  

Professional fees

    327       98       208       544       453  

Amortization of intangibles

    234       364       365       360       357  

FDIC premiums and assessments

    320       330       321       257       218  

Merger expense

    379       596       -       -       -  

Divestiture expense

    -       -       153       -       -  

Other operating expense

    2,727       2,341       2,998       2,775       2,361  

Total noninterest expense

  $ 20,813     $ 20,730     $ 21,145     $ 21,255     $ 19,986  

 

3

 

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EARNINGS (Unaudited)

 

   

Three Months Ended

 
   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 
 (Amounts in thousands, except per share data)  

2023

   

2022

   

2022

   

2022

   

2022

 

Net income

  $ 11,782     $ 12,583     $ 13,351     $ 11,213     $ 9,515  

Non-GAAP adjustments:

                                       

(Gain) loss on sale of securities

    (7 )     -       -       -       -  

Merger expense

    379       596       -       -       -  

Divestiture expense

    -       -       153       -       -  

Gain on divestiture

    -       -       (1,658 )     -       -  

Other items(1)

    -       (450 )     -       (92 )     -  

Total adjustments

    372       146       (1,505 )     (92 )     -  

Tax effect

    10       (29 )     (361 )     (22 )     -  

Adjusted earnings, non-GAAP

  $ 12,144     $ 12,758     $ 12,207     $ 11,143     $ 9,515  
                                         

Adjusted diluted earnings per common share, non-GAAP

  $ 0.75     $ 0.78     $ 0.74     $ 0.67     $ 0.56  

Performance ratios, non-GAAP

                                       

Adjusted return on average assets

    1.60 %     1.61 %     1.49 %     1.37 %     1.20 %

Adjusted return on average common equity

    11.49 %     12.16 %     11.52 %     10.55 %     8.98 %

Adjusted return on average tangible common equity(2)

    16.69 %     17.93 %     16.92 %     15.46 %     13.10 %

 


(1)

Includes other non-recurring income and expense items

     

(2)

A non-GAAP financial measure defined as adjusted earnings divided by average stockholders' equity less average goodwill and other intangible assets

     

 

4

 

AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS (Unaudited)

 

   

Three Months Ended March 31,

 
   

2023

   

2022

 
   

Average

           

Average Yield/

   

Average

           

Average Yield/

 

(Amounts in thousands)

 

Balance

   

Interest(1)

   

Rate(1)

   

Balance

   

Interest(1)

   

Rate(1)

 

Assets

                                               

Earning assets

                                               

Loans(2)(3)

  $ 2,393,759     $ 27,698       4.69 %   $ 2,200,003     $ 24,698       4.55 %

Securities available for sale

    316,734       2,140       2.74 %     140,975       800       2.30 %

Interest-bearing deposits

    40,993       465       4.60 %     544,718       249       0.19 %

Total earning assets

    2,751,486       30,303       4.47 %     2,885,696       25,747       3.62 %

Other assets

    322,789                       328,212                  

Total assets

  $ 3,074,275                     $ 3,213,908                  
                                                 

Liabilities and stockholders' equity

                                               

Interest-bearing deposits

                                               

Demand deposits

  $ 666,447     $ 26       0.02 %   $ 679,211     $ 28       0.02 %

Savings deposits

    827,414       484       0.24 %     881,295       66       0.03 %

Time deposits

    271,214       208       0.31 %     346,902       392       0.46 %

Total interest-bearing deposits

    1,765,075       718       0.16 %     1,907,408       486       0.10 %

Borrowings

                                               

Federal funds purchased

    4,719       58       5.07 %     -       -       -  

Retail repurchase agreements

    2,086       1       0.06 %     1,993       -    

N/M

 

Total borrowings

    6,805       59       0.07 %     1,993       -    

N/M

 

Total interest-bearing liabilities

    1,771,880       777       0.18 %     1,909,401       486       0.10 %

Noninterest-bearing demand deposits

    838,041                       835,921                  

Other liabilities

    35,669                       38,956                  

Total liabilities

    2,645,590                       2,784,278                  

Stockholders' equity

    428,685                       429,630                  

Total liabilities and stockholders' equity

  $ 3,074,275                     $ 3,213,908                  

Net interest income, FTE(1)

          $ 29,526                     $ 25,261          

Net interest rate spread

                    4.29 %                     3.52 %

Net interest margin, FTE(1)

                    4.35 %                     3.55 %

 


(1)

Interest income and average yield/rate are presented on a FTE, non-GAAP, basis using the federal statutory income tax rate of 21%.

(2)

Nonaccrual loans are included in the average balance; however, no related interest income is recorded during the period of nonaccrual.

(3)

Interest on loans includes non-cash and accelerated purchase accounting accretion of $193 thousand and $866 thousand for the three months ended March 31, 2023 and 2022, respectively.

 

5

 

 

CONDENSED CONSOLIDATED QUARTERLY BALANCE SHEETS (Unaudited)

       

 

   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 

(Amounts in thousands, except per share data)

 

2023

   

2022

   

2022

   

2022

   

2022

 

Assets

                                       

Cash and cash equivalents

  $ 92,385     $ 170,846     $ 229,095     $ 398,242     $ 457,306  

Debt securities available for sale

    308,269       300,349       299,620       287,767       268,703  

Loans held for investment, net of unearned income

    2,388,897       2,400,197       2,362,733       2,299,798       2,244,296  

Allowance for credit losses

    (30,789 )     (30,556 )     (29,388 )     (29,749 )     (28,981 )

Loans held for investment, net

    2,358,108       2,369,641       2,333,345       2,270,049       2,215,315  

Premises and equipment, net

    47,407       47,340       47,891       49,752       50,912  

Other real estate owned

    481       703       559       579       848  

Interest receivable

    8,646       9,279       8,345       8,433       8,100  

Goodwill

    129,565       129,565       129,565       129,565       129,565  

Other intangible assets

    3,942       4,176       4,541       4,905       5,266  

Other assets

    102,869       103,673       107,838       109,085       108,112  

Total assets

  $ 3,051,672     $ 3,135,572     $ 3,160,799     $ 3,258,377     $ 3,244,127  
                                         

Liabilities

                                       

Deposits

                                       

Noninterest-bearing

  $ 823,297     $ 872,168     $ 878,423     $ 877,962     $ 860,652  

Interest-bearing

    1,761,327       1,806,647       1,831,798       1,920,577       1,922,292  

Total deposits

    2,584,624       2,678,815       2,710,221       2,798,539       2,782,944  

Securities sold under agreements to repurchase

    1,866       1,874       1,958       2,635       2,488  

Interest, taxes, and other liabilities

    33,451       32,898       36,362       39,157       34,539  

Total liabilities

    2,619,941       2,713,587       2,748,541       2,840,331       2,819,971  
                                         

Stockholders' equity

                                       

Common stock

    16,243       16,225       16,273       16,502       16,782  

Additional paid-in capital

    128,666       128,508       129,914       136,705       144,088  

Retained earnings

    300,047       292,971       285,096       276,499       269,798  

Accumulated other comprehensive loss

    (13,225 )     (15,719 )     (19,025 )     (11,660 )     (6,512 )

Total stockholders' equity

    431,731       421,985       412,258       418,046       424,156  

Total liabilities and stockholders' equity

  $ 3,051,672     $ 3,135,572     $ 3,160,799     $ 3,258,377     $ 3,244,127  
                                         

Shares outstanding at period-end

    16,243,551       16,225,399       16,273,177       16,502,144       16,781,975  

Book value per common share

  $ 26.58     $ 26.01     $ 25.33     $ 25.33     $ 25.27  

Tangible book value per common share(1)

    18.36       17.76       17.09       17.18       17.24  

 

(1)

A non-GAAP financial measure defined as stockholders' equity less goodwill and other intangible assets, divided by shares outstanding

 

6

 

 

SELECTED CREDIT QUALITY INFORMATION (Unaudited)

 

   

March 31,

   

December 31,

   

September 30,

   

June 30,

   

March 31,

 

(Amounts in thousands)

 

2023

   

2022

   

2022

   

2022

   

2022

 

Allowance for Credit Losses

                                       

Balance at beginning of year:

                                       

Allowance for credit losses - loans

  $ 30,556     $ 29,388     $ 29,749     $ 28,981     $ 27,858  

Allowance for credit losses - loan commitments (1)

    1,196       1,416       956       775       678  

Total allowance for credit losses beginning of year

    31,752       30,804       30,705       29,756       28,536  

Provision for credit losses:

                                       

Provision for credit losses - loans

    1,974       3,416       685       510       1,961  

(Recovery of) provision for credit losses - loan commitments (1)

    (232 )     (220 )     460       181       97  

Total provision for credit losses - loans and loan commitments

    1,742       3,196       1,145       691       2,058  

Charge-offs

    (2,570 )     (2,873 )     (2,158 )     (1,469 )     (1,302 )

Recoveries

    829       625       1,112       1,727       464  

Net (charge-offs) recoveries

    (1,741 )     (2,248 )     (1,046 )     258       (838 )

Balance at end of period:

                                       

Allowance for credit losses - loans

    30,789       30,556       29,388       29,749       28,981  

Allowance for credit losses - loan commitments (1)

    964       1,196       1,416       956       775  

Ending balance

  $ 31,753     $ 30,556     $ 29,388     $ 29,749     $ 28,981  
                                         

Nonperforming Assets

                                       

Nonaccrual loans

  $ 15,557     $ 15,208     $ 15,303     $ 17,826     $ 20,487  

Accruing loans past due 90 days or more

    23       142       131       131       -  

Modified loans past due 90 days or more (2)

    -       -       -       -       -  

Troubled debt restructurings ("TDRs") (3)

    -       1,346       1,331       515       1,141  

Total nonperforming loans

    15,580       16,696       16,765       18,472       21,628  

OREO

    481       703       559       579       848  

Total nonperforming assets

  $ 16,061     $ 17,399     $ 17,324     $ 19,051     $ 22,476  
                                         
                                         

Additional Information

                                       

Total modified loans (2)

  $ 429     $ -     $ -     $ -     $ -  

Total accruing TDRs (4)

  $ -     $ 7,112     $ 7,028     $ 8,313     $ 8,782  
                                         

Asset Quality Ratios

                                       

Nonperforming loans to total loans

    0.65 %     0.70 %     0.71 %     0.80 %     0.96 %

Nonperforming assets to total assets

    0.53 %     0.55 %     0.55 %     0.58 %     0.69 %

Allowance for credit losses to nonperforming loans

    197.62 %     183.01 %     175.29 %     161.05 %     134.00 %

Allowance for credit losses to total loans

    1.29 %     1.27 %     1.24 %     1.29 %     1.29 %

Annualized net charge-offs (recoveries) to average loans

    0.29 %     0.37 %     0.18 %     -0.05 %     0.15 %

(1)

Prior quarter information for loan commitments has been reclassed for presentation purposes.

(2)

ASU 2022-02, Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. ASU adopted effective January 1, 2023.

(3)

Accruing TDRs restructured within the past six months or nonperforming as reported prior to the adoption of ASU 2022-02 Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.

(4)

Accruing total TDRs as reported prior to the adoption of ASU 2022-02 Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.

 

7