EX-99.1 2 d397223dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

XPeng Reports Second Quarter 2022 Unaudited Financial Results

 

   

Quarterly total revenues reached RMB7,436.3 million, a 97.7% increase year-over-year

 

   

Quarterly vehicle deliveries reached 34,422, a 98% increase year-over-year

 

   

Quarterly gross margin was 10.9%, a decrease of 100 basis points year-over-year

GUANGZHOU, China, — (BUSINESS WIRE) — XPeng Inc. (“XPeng” or the “Company”, NYSE: XPEV and HKEX: 9868), a leading Chinese smart electric vehicle (“Smart EV”) company, today announced its unaudited financial results for the three months ended June 30, 2022.

Operational and Financial Highlights for the Three Months Ended June 30, 2022

 

     2022Q2      2022Q1      2021Q4      2021Q3      2021Q2      2021Q1  

Total deliveries

     34,422        34,561        41,751        25,666        17,398        13,340  

P7 deliveries

     15,983        19,427        21,342        19,731        11,522        7,974  

P5 deliveries

     12,848        10,486        7,621        244        —          —    

 

   

Total deliveries of vehicles were 34,422 in the second quarter of 2022, representing an increase of 98% from 17,398 in the corresponding period of 2021.

 

   

Deliveries of the P7 smart sports sedan were 15,983 in the second quarter of 2022, representing an increase of 39% from 11,522 in the corresponding period of 2021.

 

   

Deliveries of the P5 smart family sedan were 12,848 in the second quarter of 2022, among which, over 50% can support XPILOT 3.0 or XPILOT 3.5.

 

   

XPeng’s physical sales network continued expansion with a total of 388 stores, covering 142 cities as of June 30, 2022.

 

   

XPeng self-operated charging station network further expanded to 977 stations, including 793 XPeng self-operated supercharging stations and 184 destination charging stations as of June 30, 2022.

 

   

Total revenues were RMB7,436.3 million (US$1,110.2 million) for the second quarter of 2022, representing an increase of 97.7% from the same period of 2021, and comparable to the level of the first quarter of 2022.

 

   

Revenues from vehicle sales were RMB6,938.5 million (US$1,035.9 million) for the second quarter of 2022, representing an increase of 93.6% from the same period of 2021.

 

   

Gross margin was 10.9% for the second quarter of 2022, compared with 11.9% for the same period of 2021 and 12.2% for the first quarter of 2022.

 

   

Vehicle margin, which is gross profit of vehicle sales as a percentage of vehicle sales revenue, was 9.1% for the second quarter of 2022, compared with 11.0% for the same period of 2021 and 10.4% for the first quarter of 2022.

 

   

Net loss was RMB2,700.9 million (US$403.2 million) for the second quarter of 2022, compared with RMB1,194.6 million for the same period of 2021 and RMB1,700.8 million for the first quarter of 2022. Excluding share-based compensation expenses, non-GAAP net loss was RMB2,464.4 million (US$367.9 million) in the second quarter of 2022, compared with RMB1,096.4 million for the same period of 2021 and RMB1,528.2 million for the first quarter of 2022.

 

1


   

Net loss attributable to ordinary shareholders of XPeng was RMB2,700.9 million (US$403.2 million) for the second quarter of 2022, compared with RMB1,194.6 million for the same period of 2021 and RMB1,700.8 million in the first quarter of 2022. Excluding share-based compensation expenses, non-GAAP net loss attributable to ordinary shareholders of XPeng was RMB2,464.4 million (US$367.9 million) for the second quarter of 2022, compared with RMB1,096.4 million for the same period of 2021 and RMB1,528.2 million for the first quarter of 2022.

 

   

Basic and diluted net loss per American depositary share (ADS) were both RMB3.16 (US$0.47) for the second quarter of 2022. Non-GAAP basic and diluted net loss per ADS were both RMB2.88 (US$0.43) for the second quarter of 2022. Each ADS represents two Class A ordinary shares.

 

   

Cash and cash equivalents, restricted cash, short-term deposits, short-term investments and long-term deposits were RMB41,339.3 million (US$6,171.8 million) as of June 30, 2022, compared with RMB43,543.9 million as of December 31, 2021 and RMB41,714.0 million as of March 31, 2022.

Key Financial Results

(in RMB millions, except for percentage)

     For the Three Months Ended     % Changei  
    

June 30,

2021

   

March 31,

2022

   

June 30,

2022

    YoY     QoQ  

Vehicle sales

     3,584.4       6,998.8       6,938.5       93.6     -0.9

Vehicle margin

     11.0     10.4     9.1     -190bp       -130bp  

Total revenues

     3,761.3       7,454.9       7,436.3       97.7     -0.2

Gross profit

     448.6       910.7       809.4       80.4     -11.1

Gross margin

     11.9     12.2     10.9     -100bp       -130bp  

Net loss

     1,194.6       1,700.8       2,700.9       126.1     58.8

Non-GAAP net loss

     1,096.4       1,528.2       2,464.4       124.8     61.3

Net loss attributable to ordinary shareholders

     1,194.6       1,700.8       2,700.9       126.1     58.8

Non-GAAP net loss attributable to ordinary shareholders

     1,096.4       1,528.2       2,464.4       124.8     61.3

 

i 

Except for vehicle margin and gross margin, where absolute changes instead of percentage are presented

Management Commentary

“Our deliveries sustained robust growth momentum in the second quarter despite unprecedented circumstances brought by the resurgence of COVID-19 in certain areas of China,” said Mr. He Xiaopeng, Chairman and CEO of XPeng. “We are on track for the official launch of our flagship G9 SUV in September 2022. The G9 is expected to become the industry’s new benchmark for comfort, luxury and advanced technologies in the medium- to large-size SUV segment. With the G9, we have taken both electrification and smart technologies to new heights. These new technologies will be integrated into our future models and alongside our extraordinary product design we will set the bar for an unparalleled driving experience.”

 

2


“We are accelerating the pace of new product launches to round out our offering with vehicles priced between RMB150,000 to RMB500,000. In 2023, we plan to roll out two new competitive models that will further propel rapid sales volume growth,” Mr. He concluded.

“Our solid financial results for the second quarter of 2022 reflect our ability to meet strong market demand despite supply chain challenges and cost inflation,” said Dr. Hongdi Brian Gu, Honorary Vice Chairman and President of XPeng. “We expect our investments in R&D to bear fruit in the upcoming quarters with the roll-out of multiple new products, which will unleash new growth potential and reinforce our leading position in the smart electric vehicle industry.”

Recent Developments

Deliveries in July 2022

 

   

Total deliveries reached 11,524 vehicles in July 2022, representing a 43% increase year-over-year. The deliveries consisted of 6,397 P7 smart sports sedans, 3,608 P5 smart family sedans and 1,519 G3 and G3i compact smart SUVs.

 

   

As of July 31, 2022, year-to-date total deliveries reached 80,507, representing a 108% increase year-over-year.

Unaudited Financial Results for the Three Months Ended June 30, 2022

Total revenues were RMB7,436.3 million (US$1,110.2 million) for the second quarter of 2022, representing an increase of 97.7% from RMB3,761.3 million for the same period of 2021 and a decrease of 0.2% from RMB7,454.9 million for the first quarter of 2022.

Revenues from vehicle sales were RMB6,938.5 million (US$1,035.9 million) for the second quarter of 2022, representing an increase of 93.6% from RMB3,584.4 million for the same period of 2021 and a decrease of 0.9% from RMB6,998.8 million for the first quarter of 2022. The year-over-year increase was mainly attributable to higher vehicle deliveries, especially for the P7 and P5. Vehicle sales revenue remained stable compared with the first quarter of 2022.

Revenues from services and others were RMB497.8 million (US$74.3 million) for the second quarter of 2022, representing an increase of 181.4% from RMB176.9 million for the same period of 2021 and an increase of 9.1% from RMB456.1 million for the first quarter of 2022. The year-over-year and the quarter-over-quarter increases were mainly attributable to more service, parts and accessory sales in line with higher accumulated vehicle sales.

Cost of sales was RMB6,627.0 million (US$989.4 million) for the second quarter of 2022, representing an increase of 100.0% from RMB3,312.7 million for the same period of 2021 and an increase of 1.3% from RMB6,544.2 million for the first quarter of 2022. The year-over-year increase was mainly in line with vehicle deliveries as described above, while the quarter-over-quarter change was primarily attributable to the increase in raw material and battery cost.

Gross margin was 10.9% for the second quarter of 2022, compared with 11.9% and 12.2% for the second quarter of 2021 and the first quarter of 2022, respectively.

 

3


Vehicle margin was 9.1% for the second quarter of 2022, compared with 11.0% for the same period of 2021 and 10.4% for the first quarter of 2022. The quarter-over-quarter decrease was mainly attributable to battery cost increase, offset partially by revenue increase as a result of selling price adjustment.

Research and development expenses were RMB1,265.0 million (US$188.9 million) for the second quarter of 2022, representing an increase of 46.5% from RMB863.5 million for the same period of 2021 and an increase of 3.6% from RMB1,221.3 million for the first quarter of 2022. The year-over-year and the quarter-over-quarter increases were mainly due to (i) the increase in employee compensation as a result of expanded research and development staff, and (ii) higher expenses relating to the development of new vehicles models to support future growth.

Selling, general and administrative expenses were RMB1,664.5 million (US$248.5 million) for the second quarter of 2022, representing an increase of 61.5% from RMB1,030.8 million for the same period of 2021 and comparable to the level of the first quarter of 2022. The year-over-year increase was mainly due to the expansion of our sales network and associated personnel cost, and commission for franchised store sales.

Loss from operations was RMB2,090.8 million (US$312.1 million) for the second quarter of 2022, compared with RMB1,443.2 million for the same period of 2021 and RMB1,920.5 million for the first quarter of 2022. The higher quarter-over-quarter loss was mainly attributable to lower gross profit and higher operating expenses mentioned above.

Non-GAAP loss from operations, which excludes share-based compensation expenses, was RMB1,854.3 million (US$276.8 million) for the second quarter of 2022, compared with RMB1,345.0 million for the same period of 2021 and RMB1,747.9 million for the first quarter of 2022.

Exchange loss from foreign currency transactions was RMB938.3 million (US$140.1 million) for the second quarter of 2022, primarily resulting from the revaluation impact of Renminbi-dominated assets held in U.S. functional currency subsidiaries and depreciation of Renminbi against U.S. dollars in the second quarter of 2022.

Net loss was RMB2,700.9 million (US$403.2 million) for the second quarter of 2022, compared with RMB1,194.6 million for the same period of 2021 and RMB1,700.8 million for the first quarter of 2022.

Non-GAAP net loss, which excludes share-based compensation expenses, was RMB2,464.4 million (US$367.9 million) for the second quarter of 2022, compared with RMB1,096.4 million for the same period of 2021 and RMB1,528.2 million for the first quarter of 2022.

Net loss attributable to ordinary shareholders of XPeng was RMB2,700.9 million (US$403.2 million) for the second quarter of 2022, compared with RMB1,194.6 million for the same period of 2021 and RMB1,700.8 million for the first quarter of 2022.

Non-GAAP net loss attributable to ordinary shareholders of XPeng, which excludes share-based compensation expenses, was RMB2,464.4 million (US$367.9 million) for the second quarter of 2022, compared with RMB1,096.4 million for the same period of 2021 and RMB1,528.2 million for the first quarter of 2022.

Basic and diluted net loss per ADS attributable to ordinary shareholders of XPeng were both RMB3.16 (US$0.47) for the second quarter of 2022, compared with RMB1.50 for the second quarter of 2021 and RMB2.00 for the first quarter of 2022.

 

4


Non-GAAP basic and diluted net loss per ADS attributable to ordinary shareholders of XPeng were both RMB2.88 (US$0.43) for the second quarter of 2022, compared with RMB1.38 for the second quarter of 2021 and RMB1.80 for the first quarter of 2022.

Balance Sheets

As of June 30, 2022, the Company had cash and cash equivalents, restricted cash, short-term deposits, short-term investments and long-term deposits of RMB41,339.3 million (US$6,171.8 million), compared with RMB43,543.9 million as of December 31, 2021 and RMB41,714.0 million as of March 31, 2022.

Business Outlook

For the third quarter of 2022, the Company expects:

 

   

Deliveries of vehicles to be between 29,000 and 31,000, representing a year-over-year increase of approximately 13.0% to 20.8%.

 

   

Total revenues to be between RMB6.8 billion and RMB7.2 billion, representing a year-over-year increase of approximately 18.9% to 25.9%.

The above outlook is based on the current market conditions and reflects the Company’s preliminary estimates of market and operating conditions, and customer demand, which are all subject to change.

Conference Call

The Company’s management will host an earnings conference call at 8:00 AM U.S. Eastern Time on August 23, 2022 (8:00 PM Beijing/Hong Kong time on August 23, 2022.)

For participants who wish to join the call by phone, please access the link provided below to complete the pre-registration process and dial in 5 minutes prior to the scheduled call start time. Upon registration, each participant will receive dial-in details to join the conference call.

 

Event Title      XPeng Inc. Second Quarter 2022 Earnings Conference Call
Pre-registration link:      https://s1.c-conf.com/diamondpass/10023834-ne2m8a.html

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.xiaopeng.com.

A replay of the conference call will be accessible approximately two hours after the conclusion of the call until August 30, 2022, by dialing the following telephone numbers:

 

United States:

   +1-855-883-1031

International:

   +61-7-3107-6325

Hong Kong, China:

   800-930-639

Mainland China:

   400-120-9216

Replay Access Code:

   10023834

 

5


About XPeng

XPeng is a leading Chinese Smart EV company that designs, develops, manufactures, and markets Smart EVs that appeal to the large and growing base of technology-savvy middle-class consumers in China. Its mission is to drive Smart EV transformation with technology and data, shaping the mobility experience of the future. In order to optimize its customers’ mobility experience, XPeng develops in-house its full-stack advanced driver-assistance system technology and in-car intelligent operating system, as well as core vehicle systems including powertrain and the electrical/ electronic architecture. XPeng is headquartered in Guangzhou, China, with main offices in Beijing, Shanghai, Silicon Valley, San Diego and Amsterdam. The Company’s Smart EVs are mainly manufactured at its plant in Zhaoqing, Guangdong province. For more information, please visit https://heyxpeng.com/.

Use of Non-GAAP Financial Measures

The Company uses non-GAAP measures, such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic loss per weighted average number of ordinary shares and non-GAAP basic loss per ADS, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.

For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and non-GAAP Results” set forth in this announcement.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB6.6981 to US$1.00, the exchange rate on June 30, 2022, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollars amounts referred could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.

 

6


Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Statements that are not historical facts, including statements about XPeng’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: XPeng’s goal and strategies; XPeng’s expansion plans; XPeng’s future business development, financial condition and results of operations; the trends in, and size of, China’s EV market; XPeng’s expectations regarding demand for, and market acceptance of, its products and services; XPeng’s expectations regarding its relationships with customers, suppliers, third-party service providers, strategic partners and other stakeholders; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in XPeng’s filings with the United States Securities and Exchange Commission. All information provided in this announcement is as of the date of this announcement, and XPeng does not undertake any obligation to update any forward- looking statement, except as required under applicable law.

Contacts:

For Investor Enquiries

IR Department

XPeng Inc.

E-mail: ir@xiaopeng.com

Jenny Cai

The Piacente Group

Tel: +1-212-481-2050 or +86-10-6508-0677

E-mail: xpeng@tpg-ir.com

For Media Enquiries

Marie Cheung

XPeng Inc.

Tel: +852-9750-5170/+86-1550-7577-546

E-mail: mariecheung@xiaopeng.com

 

7


XPENG INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

    

December 31,

2021

(audited)

RMB

    

June 30,

2022

(unaudited)

RMB

    

June 30,

2022

(unaudited)

US$

 

ASSETS

        

Current assets

        

Cash and cash equivalents

     11,024,906        9,012,419        1,345,519  

Restricted cash

     609,975        295,151        44,065  

Short-term deposits

     25,858,007        20,852,332        3,113,171  

Short-term investments

     2,833,763        2,449,613        365,718  

Accounts and notes receivable, net

     2,673,494        3,386,604        505,607  

Current portion of installment payment receivables, net

     887,202        1,142,991        170,644  

Inventory

     2,661,921        4,239,617        632,958  

Amounts due from related parties

     32,785        168,590        25,170  

Prepayments and other current assets

     2,248,683        2,149,493        320,910  
  

 

 

    

 

 

    

 

 

 

Total current assets

     48,830,736        43,696,810        6,523,762  
  

 

 

    

 

 

    

 

 

 

Non-current assets

        

Long-term deposits

     3,217,266        8,729,823        1,303,328  

Property, plant and equipment, net

     5,424,776        7,314,973        1,092,097  

Right-of-use assets, net

     1,561,175        1,953,697        291,679  

Intangible assets, net

     878,724        862,953        128,835  

Land use rights, net

     595,471        2,357,934        352,030  

Installment payment receivables, net

     1,863,492        2,132,932        318,438  

Long-term investments

     1,549,176        2,007,630        299,731  

Other non-current assets

     1,730,486        224,484        33,515  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     16,820,566        25,584,426        3,819,653  
  

 

 

    

 

 

    

 

 

 

Total assets

     65,651,302        69,281,236        10,343,415  
  

 

 

    

 

 

    

 

 

 

 

8


XPENG INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(CONTINUED)

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

    

December 31,

2021

(audited)

RMB

   

June 30,

2022

(unaudited)

RMB

   

June 30,

2022

(unaudited)

US$

 

LIABILITIES

      

Current liabilities

      

Short-term borrowings

     —         500,000       74,648  

Accounts and notes payable

     12,362,186       15,491,283       2,312,788  

Amounts due to related parties

     24,919       —         —    

Current portion of lease liabilities

     373,488       461,310       68,872  

Current portion of deferred revenue

     418,227       363,375       54,250  

Current portion of long-term borrowings

     —         296,681       44,293  

Accruals and other liabilities

     4,811,107       4,990,794       745,106  

Income taxes payable

     22,737       37,661       5,623  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     18,012,664       22,141,104       3,305,580  
  

 

 

   

 

 

   

 

 

 

Non-current liabilities

      

Long-term borrowings

     1,675,106       2,610,246       389,699  

Lease liabilities

     1,189,754       1,495,316       223,245  

Deferred revenue

     479,061       648,124       96,762  

Other non-current liabilities

     2,148,139       2,408,020       359,508  
  

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     5,492,060       7,161,706       1,069,214  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     23,504,724       29,302,810       4,374,794  
  

 

 

   

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

      

Class A Ordinary shares

     87       87       13  

Class B Ordinary shares

     25       25       4  

Additional paid-in capital

     59,980,534       60,389,542       9,015,921  

Statutory reserves

     6,047       6,047       903  

Accumulated deficit

     (16,191,566     (20,593,215     (3,074,487

Accumulated other comprehensive (loss) income

     (1,648,549     175,940       26,267  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     42,146,578       39,978,426       5,968,621  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     65,651,302       69,281,236       10,343,415  
  

 

 

   

 

 

   

 

 

 

 

9


XPENG INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

     Three Months End  
    

June 30,

2021

RMB

   

March 31,

2022

RMB

   

June 30,

2022

RMB

   

June 30,

2022

US$

 

Revenues

        

Vehicle sales

     3,584,364       6,998,815       6,938,497       1,035,890  

Services and others

     176,915       456,123       497,848       74,327  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     3,761,279       7,454,938       7,436,345       1,110,217  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

        

Vehicle sales

     (3,191,489     (6,271,499     (6,309,727     (942,017

Services and others

     (121,210     (272,710     (317,258     (47,365
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of sales

     (3,312,699     (6,544,209     (6,626,985     (989,382
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     448,580       910,729       809,360       120,835  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

        

Research and development expenses

     (863,524     (1,221,278     (1,264,959     (188,853

Selling, general and administrative expenses

     (1,030,767     (1,641,575     (1,664,513     (248,505
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     (1,894,291     (2,862,853     (2,929,472     (437,358
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income, net

     2,546       31,659       29,328       4,379  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (1,443,165     (1,920,465     (2,090,784     (312,144
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest income

     150,029       227,944       267,506       39,938  

Interest expenses

     (24,006     (19,834     (22,311     (3,331

Fair value gain (loss) on derivative assets or derivative liabilities

     77,790       (18,249     84,211       12,572  

Fair value (loss) gain on long-term investments

     —         (17,249     15,869       2,369  

Exchange gain (loss) from foreign currency transactions

     44,810       46,405       (938,327     (140,089

Other non-operating (loss) income, net

     (27     3,105       (1,948     (291
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income tax expenses and share of results of equity method investees

     (1,194,569     (1,698,343     (2,685,784     (400,976
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expenses

     —         (2,424     (11,735     (1,752

Share of results of equity method investees

     —         —         (3,363     (502
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (1,194,569     (1,700,767     (2,700,882     (403,230
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to ordinary shareholders of XPeng Inc.

     (1,194,569     (1,700,767     (2,700,882     (403,230
  

 

 

   

 

 

   

 

 

   

 

 

 

 

10


XPENG INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (CONTINUED)

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

     Three Months End  
    

June 30,

2021

RMB

   

March 31,

2022

RMB

   

June 30,

2022

RMB

   

June 30,

2022

US$

 

Net loss

     (1,194,569     (1,700,767     (2,700,882     (403,230

Other comprehensive loss

        

Foreign currency translation adjustment, net of nil tax

     (424,123     (98,312     1,922,801       287,067  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss attributable to XPeng Inc.

     (1,618,692     (1,799,079     (778,081     (116,163
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive loss attributable to ordinary shareholders of XPeng Inc.

     (1,618,692     (1,799,079     (778,081     (116,163
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of ordinary shares used in computing net loss per ordinary share

        

Basic and diluted

     1,592,387,877       1,702,708,311       1,708,557,461       1,708,557,461  

Net loss per share attributable to ordinary shareholders

        

Basic and diluted

     (0.75     (1.00     (1.58     (0.24

Weighted average number of ADS used in computing net loss per share

        

Basic and diluted

     796,193,938       851,354,156       854,278,731       854,278,731  

Net loss per ADS attributable to ordinary shareholders

        

Basic and diluted

     (1.50     (2.00     (3.16     (0.47

 

11


XPENG INC.

UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

     Three Months End  
    

June 30,

2021

RMB

   

March 31,

2022

RMB

   

June 30,

2022

RMB

   

June 30,

2022

US$

 

Loss from operations

     (1,443,165     (1,920,465     (2,090,784     (312,144

Share-based compensation expenses

     98,153       172,539       236,469       35,304  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP loss from operations

     (1,345,012     (1,747,926     (1,854,315     (276,840
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (1,194,569     (1,700,767     (2,700,882     (403,230

Share-based compensation expenses

     98,153       172,539       236,469       35,304  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss

     (1,096,416     (1,528,228     (2,464,413     (367,926
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to ordinary shareholders

     (1,194,569     (1,700,767     (2,700,882     (403,230

Share-based compensation expenses

     98,153       172,539       236,469       35,304  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss attributable to ordinary shareholders of XPeng Inc.

     (1,096,416     (1,528,228     (2,464,413     (367,926
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of ordinary shares used in calculating Non-GAAP net loss per share

        

Basic and diluted

     1,592,387,877       1,702,708,311       1,708,557,461       1,708,557,461  

Non-GAAP net loss per ordinary share

        

Basic and diluted

     (0.69     (0.90     (1.44     (0.22

Weighted average number of ADS used in calculating Non-GAAP net loss per share

        

Basic and diluted

     796,193,938       851,354,156       854,278,731       854,278,731  

Non-GAAP net loss per ADS

        

Basic and diluted

     (1.38     (1.80     (2.88     (0.43

 

12