EX-99.1 3 ex_392078.htm EXHIBIT 99.1 ex_392078.htm

Exhibit 99.1

 

 

 

 

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED

(Incorporated in Bermuda. Registration Number: EC 09799)

AND ITS SUBSIDIARIES

 

 

ANNUAL REPORT

For the financial years ended 31 December 2021 and 31 December 2020

 

 

 

 

 

 

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED

(Incorporated in Bermuda)

AND ITS SUBSIDIARIES

 

ANNUAL REPORT

For the financial years ended 31 December 2021 and 31 December 2020

 

 

 

 

Contents

 

 

 

Page

   

Report of Independent Auditors

1

   

Consolidated Statements of Comprehensive Income

3

   

Consolidated Balance Sheets

5

   

Consolidated Statements of Changes in Equity

6

   

Consolidated Statements of Cash Flows

7

   

Notes to the Consolidated Financial Statements

8

 

 

 

 

logo.jpg

 

REPORT OF INDEPENDENT AUDITORS

 

To the Board of Directors of Swire Pacific Offshore Holdings Limited

 

Opinion

 

We have audited the accompanying consolidated financial statements of Swire Pacific Offshore Holdings Limited and its subsidiaries (the “Company”), which comprise the consolidated balance sheets as of 31 December 2021 and 2020, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, including the related notes (collectively referred to as the “consolidated financial statements”).

 

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the financial position of the Company as of 31 December 2021 and 2020, and the results of its operations and its cash flows for the years then ended in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.

 

Basis for Opinion

 

We conducted our audit in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Responsibilities of Management for the Consolidated Financial Statements

 

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, management is responsible for assessing the Company’s ability to continue as a going concern for at least, but not limited to, twelve months from the end of the reporting period, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

 

Auditors Responsibilities for the Audit of the Consolidated Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

 

1

 

logo.jpg

 

In performing an audit in accordance with US GAAS, we:

 

 

Exercise professional judgment and maintain professional skepticism throughout the audit.

 

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

 

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. Accordingly, no such opinion is expressed.

 

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the consolidated financial statements.

 

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

 

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.

 

 

 

 

 

 

PricewaterhouseCoopers LLP

Singapore

 

7 March 2022

 

2

 

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the financial years ended 31 December 2021 and 31 December 2020


 

   

Note

   

2021

   

2020

 
           

US$000

   

US$’000

 

Continuing operations

                       
                         

Revenue

    4       207,473       217,690  

Cost of sales

    6       (194,634 )     (252,613 )

Gross profit/(loss)

            12,839       (34,923 )
                         

Other gains/(losses) - net

                       

- Impairment loss on financial assets

 

 

29(b)       -       (8,856 )

- Impairment of property, plant and equipment

    15       -       (559,710 )

- Interest income

            550       349  

- Gain on disposal of interest in an associate

    20       14,268       -  

- Others

    5       10,753       10,598  
                         

Expenses

                       

- Administrative

    6       (33,996 )     (39,994 )

- Finance

    8       (404 )     (571 )
                         

Share of net profit/(loss) of associates and joint venture

    20,21       2,332       (1,590 )
                         

Profit/(loss) before income tax

            6,342       (634,697 )
                         

Income tax (expense)/credit

    9       (2,104 )     654  
                         

Profit/(loss) from continuing operations

            4,238       (634,043 )
                         

Discontinued operation

                       
                         

Loss from discontinued operation

    10       -       (32,700 )
                         

Total profit/(loss)

            4,238       (666,743 )

 

 


The accompanying notes form an integral part of these consolidated financial statements.

 

3

 

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the financial years ended 31 December 2021 and 31 December 2020


 

 

Note

 

2021

   

2020

 
     

US$000

   

US$’000

 
                   

Other comprehensive income:

                 
                   

Items that may be reclassified subsequently to profit or loss

                 

Cash flow hedges

                 

- Fair value (losses)/gains

    (397 )     167  

- Reclassification

    (451 )     633  

Exchange differences on translation of foreign operations

    602       1,400  
        (246 )     2,200  
                   

Item that will not be reclassified to profit or loss:

                 

Remeasurements of post-employment benefit obligations

    443       122  

Other comprehensive income, net of tax

    197       2,322  
                   

Total comprehensive income/(loss)

    4,435       (664,421 )
                   
                   

Profit/(loss) attributable to:

                 

Equity holders of the Company

    4,948       (664,207 )

Non-controlling interests

    (710 )     (2,536 )
        4,238       (666,743 )
                   

Profit/(loss) attributable to equity holders of the Company relates to:

                 

Profit/(loss) from continuing operations

    4,948       (631,507 )

Loss from discontinued operation

    -       (32,700 )
        4,948       (664,207 )
                   

Total comprehensive income/(loss) attributable to:

                 

Equity holders of the Company

    5,145       (661,885 )

Non-controlling interests

    (710 )     (2,536 )
        4,435       (664,421 )

 

 


The accompanying notes form an integral part of these consolidated financial statements.

 

4

 

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

As at 31 December 2021 and 31 December 2020


 

   

Note

   

2021

   

2020

 
           

US$000

   

US$’000

 

ASSETS

                       

Current assets

                       

Cash and bank balances

    11       31,232       45,144  

Trade and other receivables

    12       85,493       78,995  

Inventories

    13       9,580       14,922  

Other current assets

    14       6,474       8,619  

Derivative financial instruments

    25       -       760  
              132,779       148,440  
                         

Non-current assets

                       

Property, plant and equipment

    15       305,493       347,213  

Right-of-use assets

    17       449       352  

Intangible assets

    16       1,702       2,829  

Deferred tax assets

    23       195       464  

Post-employment benefits

    19       1,241       1,253  

Investments in associates

    20       113,810       153,406  

Investment in a joint venture

    21       2       2  
              422,892       505,519  
                         

Total assets

            555,671       653,959  
                         

LIABILITIES

                       

Current liabilities

                       

Trade and other payables

    24       108,720       126,194  

Contract liabilities

 

 

4(b)       -       155  

Lease liabilities

    18       249       1,335  

Derivative financial instruments

    25       88       -  

Current income tax liabilities

            6,297       6,213  

Payables to intermediate holding corporation

    26       32,563       25,593  

Provisions

            -       10,346  
              147,917       169,836  
                         

Non-current liabilities

                       

Deferred revenue

            -       61  

Lease liabilities

    18       164       288  
              164       349  
                         

Total liabilities

            148,081       170,185  
                         

Net assets

            407,590       483,774  
                         

EQUITY

                       

Share capital

    27       1,300,000       1,380,000  

Other reserves

    28       2,880       2,683  

Accumulated losses

            (891,505 )     (896,453 )

Capital and reserves attributable to equity holders of the Company

            411,375       486,230  

Non-controlling interests

    22       (3,785 )     (2,456 )

Total equity

            407,590       483,774  

 

 


The accompanying notes form an integral part of these consolidated financial statements.

 

5

 

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the financial years ended 31 December 2021 and 31 December 2020


 

                   

Attributable to equity holders of the Company

                 
   

Note

   

Share

capital

   

Other

reserves

   

Accumulated losses

   

Total

   

Non-controlling interests

   

Total

 
           

US$’000

   

US$’000

   

US$’000

   

US$’000

   

US$’000

   

US$’000

 
                                                         

2021

                                                       

Beginning of financial year

            1,380,000       2,683       (896,453 )     486,230       (2,456 )     483,774  
                                                         

Profit/(loss) for the year

            -       -       4,948       4,948       (710 )     4,238  
                                                         

Other comprehensive income for the year

            -       197       -       197       -       197  
                                                         

Total comprehensive income for the year

            -       197       4,948       5,145       (710 )     4,435  
                                                         

Dividend paid

    22       -       -       -       -       (619 )     (619 )
                                                         

Capital return

    27       (80,000 )     -       -       (80,000 )     -       (80,000 )
                                                         

End of financial year

            1,300,000       2,880       (891,505 )     411,375       (3,785 )     407,590  
                                                         

2020

                                                       

Beginning of financial year

            900,000       361       (232,246 )     668,115       80       668,195  
                                                         

Loss for the year

            -       -       (664,207 )     (664,207 )     (2,536 )     (666,743 )
                                                         

Other comprehensive income for the year

            -       2,322       -       2,322       -       2,322  
                                                         

Total comprehensive loss for the year

            -       2,322       (664,207 )     (661,885 )     (2,536 )     (664,421 )
                                                         

Capital contribution

    27       480,000       -       -       480,000       -       480,000  
                                                         

End of financial year

            1,380,000       2,683       (896,453 )     486,230       (2,456 )     483,774  

 

 


The accompanying notes form an integral part of these consolidated financial statements.

 

6

 

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the financial years ended 31 December 2021 and 31 December 2020


 

   

Note

   

2021

   

2020

 
           

US$000

   

US$’000

 

Cash flows from operating activities

                       

Total profit/(loss)

            4,238       (666,743 )
                         

Adjustments for:

                       

- Income tax expenses/(credit)

            2,104       (654 )

- Depreciation of property, plant and equipment

            28,871       74,663  

- Amortisation of right-of-use assets

            1,250       2,960  

- Amortisation of intangible assets

            1,129       1,072  

- Gain on disposal of property, plant and equipment

            (11,077 )     (9,215 )

- Gain on disposal of a subsidiary

            -       (6,819 )

- Gain on disposal of interest in an associate

            (14,268 )     -  

- Impairment of property, plant and equipment

            -       559,710  

- Impairment of intangible assets

            -       907  

- Share of net profit of associates and joint venture

            (2,332 )     -  

- Interest expense

            42       86  

- Interest income

            (550 )     (349 )
              9,407       (44,382 )

Changes in working capital, net of effects from disposal of a subsidiary

                       

- Decrease/(increase) in inventories

            5,342       (3,984 )

- Increase in debtors

            (4,353 )     (89,424 )

- (Decrease)/increase in creditors and provision

            (25,996 )     127,231  

Cash used in operations

            (15,600 )     (10,559 )

Income tax refund

            -       3,626  

Income tax paid

            (1,752 )     (3,523 )

Net cash used in operating activities

            (17,352 )     (10,456 )
                         

Cash flows from investing activities

                       

Additions to property, plant and equipment

            (16,358 )     (19,246 )

Proceeds from disposal of interest in an associate

    20       45,167       55,322  

Proceeds from disposal of property, plant and equipment

    15       49,120       42,275  

Purchase of intangible assets

            (2 )     (1,395 )

Loan repayment from a material associate

            -       100,971  

Net cash provided by investing activities

            77,927       177,927  
                         

Cash flows from financing activities

                       

Capital return

    27       (80,000 )     (80,000 )

Repayment of the principal portion of the lease liabilities

            (796 )     (1,770 )

Interest paid

            (42 )     (86 )

Dividends paid to non-controlling shareholders in a subsidiary

            (619 )     -  

Increase/(decrease) in payable to intermediate holding corporation

            6,970       (78,164 )

Net cash used in financing activities

            (74,487 )     (160,020 )
                         

Net (decrease)/increase in cash and cash equivalents

            (13,912 )     7,451  

Cash and cash equivalents at beginning of financial year

    11       45,144       37,693  

Cash and cash equivalents at end of financial year

    11       31,232       45,144  

 

 

Reconciliation of liabilities arising from financing activities

 

                           

Non-cash changes

         
   

1 January

US$'000

   

Proceeds

US$'000

   

Principal and interest payments

US$'000

   

Addition -

new leases

US$’000

   

Modification

US$’000

   

Addition to contribution surplus

US$’000

   

Termination of lease liability

US$’000

   

Interest expense

US$’000

   

31 December

US$'000

 

Lease liabilities

 

2021

    1,623       -       (838 )     222       (636 )     -       -       42       413  

2020

    3,911       -       (1,856 )     967       -       -       (1,485 )     86       1,623  

Payables to intermediate holding corporation

 

2021

    25,593       6,970       -       -       -       -       -       -       32,563  

2020

    663,757       -       (78,164 )     -       -       (560,000 )     -       -       25,593  

 


The accompanying notes form an integral part of these consolidated financial statements.

 

7

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

These notes form an integral part of and should be read in conjunction with the accompanying financial statements.

 

 

1.

General information

 

Swire Pacific Offshore Holdings Limited is incorporated and domiciled in Bermuda. The address of its registered office is Victoria Place, 5th Floor, 31 Victoria Street, Hamilton HM 10, Bermuda.

 

The principal activities of Swire Pacific Offshore Holdings Limited and its subsidiaries (the “Company”) consist of owning, chartering and operating vessels for the offshore oil and gas industry.

 

 

2.

Significant accounting policies

 

2.1

Basis of preparation

 

These consolidated financial statements are prepared in accordance with International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”) under the historical cost convention, except as disclosed in the accounting policies below.

 

The preparation of these financial statements in conformity with IFRS requires management to exercise its judgement in the process of applying the Group’s accounting policies. It also requires the use of certain critical accounting estimates and assumptions. The areas involving a higher degree of judgement or complexity, or areas where estimates and assumptions are significant to the financial statements are disclosed in Note 3.

 

These financial statements are prepared on a going concern basis because the intermediate holding corporation, Swire Pacific Limited, has undertaken to provide continuing financial support up to the earlier of 12 months from 31 December 2021 and the date it ceases to be the intermediate holding corporation so that the Group is able to pay its debts as and when they fall due.

 

Interpretations and amendments to published standards effective in 2021

 

On 1 January 2021, the Group adopted the new or amended IFRS and Interpretations to IFRS (“INT IFRS”) that are mandatory for application for the financial year. Changes to the Group’s accounting policies have been made as required, in accordance with the transitional provisions in the respective IFRS and INT IFRS.

 

The adoption of these new or amended IFRS and INT IFRS did not result in substantial changes to the Group’s accounting policies and had no material effect on the amounts reported for the current or prior financial years.

 

8

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.2

Revenue recognition

 

 

(a)

Time charter hire services

 

Revenue from time charter hire services is generated from leasing of vessels and provision of services. A time charter contract consists of a leasing component (the bareboat element) and a service component. The service component is within the scope of IFRS 15, while the leasing component is within the scope of IFRS 16. Refer to Note 2.17 on accounting policy for leases. Both the service component and the leasing component are recognised as revenue over the lease period on a straight-line basis.

 

The customers are invoiced once every month. Prepayments from customers for which the service components have yet to be provided are recognised as contract liabilities, and recognised as revenue over the period during which the services are performed. Prepayments from customers for the leasing component are recognised as deferred revenue. Refer to Note 2.14 for accounting policy on deferred revenue classified under ‘Trade and other payables’. Accrued revenue is recognised under trade and other receivables for the revenue recognised but not yet invoiced.

 

 

(b)

Non-charter hire services - Ship management fees

 

Revenue from ship management services is recognised over the period services are rendered in accordance with the ship management agreement. Customers are invoiced at the end of every month.

 

 

(c)

Interest income

 

Interest income is recognised using the effective interest rate method.

 

2.3

Government grants

 

Grants from the government are recognised as a receivable at fair value when there is reasonable assurance that the grant will be received and the Group will comply with all the attached conditions.

 

Government grants receivable are recognised as income over the periods necessary to match them with the related costs which they are intended to compensate, on a systematic basis. Government grants relating to expenses are offset against employee compensation expenses.

 

9

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.4

Group accounting

 

 

(a)

Subsidiaries

 

(i)         Consolidation

 

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

 

In preparing the consolidated financial statements, transactions, balances and unrealised gains on transactions between group entities are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment indicator of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

 

Non-controlling interests comprise the portion of a subsidiary’s net results of operations and its net assets, which is attributable to the interests that are not owned directly or indirectly by the equity holders of the Company. They are shown separately in the consolidated statement of comprehensive income, statement of changes in equity, and balance sheet. Total comprehensive income is attributed to the non-controlling interests based on their respective interests in a subsidiary, even if this results in the non-controlling interests having a deficit balance.

 

(ii)         Disposals

 

When a change in the Group’s ownership interest in a subsidiary results in a loss of control over the subsidiary, the assets and liabilities of the subsidiary including any goodwill are derecognised. Amounts previously recognised in other comprehensive income in respect of that entity are also reclassified to profit or loss or transferred directly to retained earnings if required by a specific Standard.

 

Any retained equity interest in the entity is remeasured at fair value. The difference between the carrying amount of the retained interest at the date when control is lost and its fair value is recognised in profit or loss. This full gain approach is consistent when it involves non-monetary considerations.

 

10

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.4

Group accounting (continued)

 

 

(b)

Transactions with non-controlling interests

 

Changes in the Group’s ownership interest in a subsidiary that do not result in a loss of control over the subsidiary are accounted for as transactions with equity owners of the Company. Any difference between the change in the carrying amounts of the non-controlling interest and the fair value of the consideration paid or received is recognised within equity attributable to the equity holders of the Company.

 

 

(c)

Associates and joint venture

 

Associates are entities over which the Group has significant influence, but not control, generally accompanied by a shareholding giving rise to voting rights of 20% and above.

 

Joint venture is an entity over which the Group has joint control as a result of contractual arrangements, and rights to the net assets of the entity.

 

Investments in associates and joint venture are accounted for in the consolidated financial statements using the equity method of accounting less impairment losses, if any.

 

(i)         Acquisition

 

Investments in associates and joint venture are initially recognised at cost. The cost of an acquisition is measured at the fair value of the assets given, equity instruments issued or liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the acquisition. Goodwill on associates and joint venture represents the excess of the cost of acquisition of the associates or joint venture over the Group’s share of the fair value of the identifiable net assets of the associates or joint venture and is included in the carrying amount of the investments.

 

(ii)         Equity method of accounting

 

Under the equity method of accounting, the investments are initially recognised at cost and adjusted thereafter to recognise Group’s share of its associates’ or joint venture’s post-acquisition profits or losses of the investee in profit or loss and its share of movements in other comprehensive income of the investee’s other comprehensive income. Dividends received or receivable from the associates or joint venture are recognised as a reduction of the carrying amount of the investments.

 

11

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.4

Group accounting (continued)

 

 

(c)

Associates and joint venture (continued)

 

(ii)         Equity method of accounting (continued)

 

When the Group’s share of losses in associates or joint venture equals to or exceeds its interest in the associates or joint venture, the Group does not recognise further losses, unless it has legal or constructive obligations to make, or has made, payments on behalf of the associates or joint venture.

 

If the associates or joint venture subsequently report profits, the Group resumes recognising its share of those profits only after its share of the profits equals the share of losses not recognised. Interest in associates or joint venture includes any long-term loans for which settlement is never planned nor likely to occur in the foreseeable future.

 

Unrealised gains on transactions between the Group and its associates or joint venture are eliminated to the extent of the Group's interest in the associates or joint venture. Unrealised losses are also eliminated unless the transactions provide evidence of impairment of the assets transferred. The accounting policies of associates or joint venture are changed where necessary to ensure consistency with the accounting policies adopted by the Group.

 

(iii)         Disposals

 

Investments in associates or joint venture are derecognised when the Group loses significant influence or joint control. If the retained equity interest in the former associates or joint venture is a financial asset, the retained equity interest is measured at fair value. The difference between the carrying amount of the retained interest at the date when significant influence or joint control is lost, and its fair value and any proceeds on partial disposal, is recognised in profit or loss.

 

12

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.5

Employee compensation

 

Employee benefits are recognised as an expense, unless the cost qualifies to be capitalised as an asset.

 

 

(a)

Defined contribution plans

 

Defined contribution plans are post-employment benefit plans under which the Group pays fixed contributions into separate entities on a mandatory, contractual or voluntary basis. The Group has no further payment obligations once the contributions have been paid.

 

 

(b)

Employee leave entitlement

 

Employee entitlements to annual leave are recognised when they accrue to employees. A provision is made for the estimated liability for annual leave as a result of services rendered by employees up to the balance sheet date.

 

 

(c)

Defined benefit retirement plan obligations

 

For defined benefit schemes, retirement benefit costs are assessed using the projected unit credit method. Under this method, the cost of providing retirement benefits is charged to the statement of comprehensive income so as to spread the regular cost over the service lives of employees.

 

The asset or liability recognised in the statement of financial position is the present value of the cost of providing the defined benefit obligation less the fair value of plan assets at the end of the reporting period. The defined benefit obligation is calculated annually by independent actuaries and is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate rates. The plan assets are valued on a bid price basis.

 

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to equity in statement of comprehensive income in the period in which they arise. Past service costs are recognised immediately in the statement of comprehensive income.

 

2.6

Borrowing costs

 

Borrowing costs are recognised in profit or loss using the effective interest method, except for those costs that are directly attributable to the construction of new vessels, which are capitalised.

 

13

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.7

Income taxes

 

Current income tax for current and prior periods is recognised at the amount expected to be paid to or recovered from the tax authorities, using the tax rates and tax laws that have been enacted or substantively enacted by the balance sheet date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation and considers whether it is probable that a tax authority will accept an uncertain tax treatment. The Group measures its tax balances either based on the most likely amount or the expected value, depending on which method provides a better prediction of the resolution of the uncertainty.

 

Deferred income tax is recognised for all temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements except when the deferred income tax arises from the initial recognition of an asset or liability that affects neither accounting nor taxable profit or loss at the time of the transaction.

 

Deferred income tax is measured at the tax rates that are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted by the balance sheet date.

 

Current and deferred income taxes are recognised as income or expenses in profit or loss, except to the extent that the tax arises from a transaction which is recognised directly in equity.

 

2.8

Inventories

 

Inventories are carried at the lower of cost and net realisable value. Cost is determined using the weighted average basis. Net realisable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses.

 

2.9

Property, plant and equipment

 

Property, plant and equipment are recognised at cost less accumulated depreciation and accumulated impairment losses.

 

The cost of an item of property, plant and equipment initially recognised includes its purchase price and any costs that are directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Cost also includes borrowing costs (refer to Note 2.6 on borrowing costs).

 

14

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.9

Property, plant and equipment (continued)

 

Instalments on new building contracts are capitalised as vessels under construction. The capitalised value is transferred to vessels upon delivery from the shipyard. The acquisition cost reported is the sum of the instalments paid plus costs incurred during the construction period.

 

A portion of the cost of new vessels, representing the subsequent dry docking and main engine overhaul, is capitalised. This cost is depreciated over the period to the next scheduled dry docking and engine overhaul which is generally between 2 and 5 years.

 

Subsequent expenditure relating to property, plant and equipment that has already been recognised is added to the carrying amount of the asset only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repair and maintenance expenses are recognised in profit or loss when incurred.

 

Depreciation is calculated using the straight-line method to allocate their depreciable amounts over the assets’ estimated useful lives. Vessels under construction are not depreciated until they are completed. The estimated useful lives are as follows:

 

   

Useful lives

(in years)

 

Building

    20  

Plant and equipment

    2 to 5  

Vessels

    20  

Dry docking

    5  

 

The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed and adjusted as appropriate at each balance sheet date. The effects of any revision are recognised in profit or loss when the changes arise.

 

2.10

Intangible assets

 

Intangible assets, mainly computer software, are initially recognised at cost which includes the purchase price and any other directly attributable costs of preparing the asset for its intended use.

 

Intangible assets are subsequently carried at cost less accumulated amortisation and accumulated impairment losses. These costs are amortised to the profit or loss using the straight-line method over their estimated useful lives of 3 to 8 years.

 

The amortisation period and amortisation method of intangible assets are reviewed at each balance sheet date. The effects of any revision are recognised in profit or loss when the changes arise.

 

 

15

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.11

Impairment of non-financial assets

 

Property, plant and equipment, right-of-use assets, intangible assets, investments in associates and investment in a joint venture are tested for impairment whenever there is any objective evidence or indication that these assets may be impaired.

 

For the purpose of impairment testing of assets, recoverable amount (i.e. the higher of the fair value less costs to sell and the value-in-use) is determined on an individual asset basis unless the asset does not generate cash flows that are largely independent of those from other assets. If this is the case, the recoverable amount is determined for the cash-generating unit (CGU) to which the asset belongs.

 

If the recoverable amount of the asset or CGU is estimated to be less than its carrying amount, the carrying amount of the asset or CGU is reduced to its recoverable amount.

 

The difference between the carrying amount and recoverable amount is recognised as an impairment loss in profit or loss.

 

For an asset other than goodwill, management assesses at the end of the reporting period whether there is any indication that an impairment recognised in prior periods may no longer exist or may have decreased. If any such indication exists, the recoverable amount of that asset is estimated and may result in a reversal of impairment loss. The carrying amount of this asset is increased to its revised recoverable amount, provided that this amount does not exceed the carrying amount that would have been determined (net of accumulated depreciation or amortisation) had no impairment loss been recognised for the asset in prior years.

 

A reversal of impairment loss for an asset is recognised in profit or loss.

 

2.12

Financial assets

 

 

(a)

Classification and measurement

 

The Group classifies its financial assets in the following measurement categories:

 

 

Amortised cost; and

 

Fair value through other comprehensive income (FVOCI).

 

The classification depends on the Group’s business model for managing the financial assets as well as the contractual terms of the cash flows of the financial asset.

 

Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely payment of principal and interest.

 

16

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.12

Financial assets (continued)

 

 

(a)

Classification and measurement (continued)

 

The Group reclassifies debt instruments when and only when its business model for managing those assets changes.

 

 

(i)

At initial recognition

 

At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial assets. Transaction costs of financial assets carried at fair value through profit or loss are expensed in profit or loss.

 

 

(ii)

At subsequent measurement

 

Debt instrument

 

Debt instruments mainly comprise of cash and bank balances, trade and other receivables and other current assets excluding prepayments.

 

There are two prescribed subsequent measurement categories, depending on the Group’s business model in managing the assets and the cash flow characteristics of the asset:

 

 

Amortised cost: Debt instruments that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. A gain or loss on a debt instrument that is subsequently measured at amortised cost and is not part of a hedging relationship is recognised in profit or loss when the asset is derecognised or impaired. Interest income from these financial assets is included in interest income using the effective interest rate method.

 

17

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.12

Financial assets (continued)

 

 

(a)

Classification and measurement (continued)

 

 

(ii)

At subsequent measurement (continued)

 

There are two prescribed subsequent measurement categories, depending on the Group’s business model in managing the assets and the cash flow characteristic of the assets: (continued)

 

 

FVOCI: Debt instruments that are held for collection of contractual cash flows and for sale, and where the assets’ cash flows represent solely payments of principal and interest, are classified as FVOCI. Movements in fair values are recognised in Other Comprehensive Income (OCI) and accumulated in fair value reserve, except for the recognition of impairment gains or losses, interest income and foreign exchange gains and losses, which are recognised in profit and loss. When the financial asset is derecognised, the cumulative gain or loss previously recognised in OCI is reclassified from equity to profit or loss and presented in “other gains and losses”. Interest income from these financial assets is recognised using the effective interest rate method and presented in “interest income”.

 

 

(b)

Impairment

 

The Group assesses on a forward-looking basis the expected credit losses associated with its debt financial assets carried at amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk. Note 29 details how the Group determines whether there has been a significant increase in credit risk.

 

For trade receivables, lease receivables and contract assets, the Group applies the simplified approach permitted by the IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables.

 

 

(c)

Recognition and derecognition

 

Regular way purchases and sales of financial assets are recognised on trade date – the date on which the Group commits to purchase or sell the asset.

 

18

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.12

Financial assets (continued)

 

 

(c)

Recognition and derecognition (continued)

 

Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all risks and rewards of ownership.

 

On disposal of a debt instrument, the difference between the carrying amount and the sale proceeds is recognised in profit or loss. Any amount previously recognised in other comprehensive income relating to that asset is reclassified to profit or loss.

 

On disposal of an equity investment, the difference between the carrying amount and sales proceed is recognised in profit or loss if there was no election made to recognise fair value changes in other comprehensive income. If there was an election made, any difference between the carrying amount and sales proceed amount would be recognised in other comprehensive income and transferred to retained profits along with the amount previously recognised in other comprehensive income relating to that asset.

 

2.13

Trade and other payables

 

Trade and other payables represent liabilities for goods and services provided to the Group prior to the end of the financial year which are unpaid. They are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business, if longer). Otherwise, they are presented as non-current liabilities.

 

Trade and other payables are initially recognised at fair value, and subsequently carried at amortised cost, using the effective interest method.

 

2.14

Deferred revenue

 

The leasing component (the bareboat element) of time charter revenue received in advance is deferred and recognised as a liability. Deferred revenue is recognised as revenue in profit or loss over the period during which the related service is performed.

 

2.15

Borrowings

 

Borrowings are presented as current liabilities unless the Group has an unconditional right to defer settlement for at least 12 months after the balance sheet date, in which case they are presented as non-current liabilities.

 

19

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.15

Borrowings (continued)

 

Borrowings are initially recognised at fair value (net of transaction costs) and subsequently carried at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

 

2.16

Derivative financial instruments and hedging activities

 

A derivative financial instrument is initially recognised at its fair value on the date the contract is entered into and is subsequently carried at its fair value. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged.

 

The Group designates each derivative as a cash flow hedge. Fair value changes on derivatives that are not designated or do not qualify for hedge accounting are recognised in profit or loss when the changes arise.

 

The Group documents at the inception of the transaction the relationship between the hedging instruments and hedged items, as well as its risk management objective and strategies for undertaking various hedge transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis on whether the hedging relationship meets the hedge effectiveness requirements under IFRS 9.

 

The fair value of various derivatives used for hedging purposes is disclosed in Note 25. The carrying amount of a derivative designated as a hedge is presented as a non-current asset or liability if the remaining expected life of the hedged item is more than 12 months, and as a current asset or liability if the remaining expected life of the hedged item is less than 12 months. The fair value of a trading derivative is presented as a current asset or liability.

 

The following hedges in place qualified as cash flow hedges under IFRS 9. The Group’s risk management strategies and hedge documentation are aligned with the requirements of IFRS 9 and are thus treated as continuing hedges.

 

20

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.16

Derivative financial instruments and hedging activities (continued)

 

Cash flow hedges - Currency forwards

 

The Group has entered into currency forwards that qualify as cash flow hedges against highly probable forecasted transactions denominated in foreign currencies. The fair value changes on the effective portion of the currency forwards designated as cash flow hedges are recognised in the hedging reserve. Amounts accumulated in equity are reclassified in the periods when the hedged item affects profit or loss, as follows:

 

 

The gain or loss relating to the effective portion of the spot component of forward contracts is treated as follows: Where the hedged item subsequently results in the recognition of a non-financial asset, the deferred hedging gains and losses are included within the initial cost of the asset. The deferred amounts are ultimately recognised in profit or loss as the hedged item affects profit or loss.

 

 

The fair value changes on the ineffective portion of currency forwards are recognised immediately in profit or loss. When a forecasted transaction is no longer expected to occur, the gains and losses that were previously recognised in the hedging reserve are reclassified to profit or loss immediately.

 

2.17

Leases

 

When the Group is the lessor

 

The Group leases vessels (the bareboat element under time charter contracts) under operating leases to non-related parties and related corporations.

 

Lessor - Operating leases

 

Leases where the Group retains substantially all risks and rewards incidental to ownership of the leased assets are classified as operating leases. Rental income from operating leases is recognised in profit or loss on a straight-line basis over the lease term.

 

Initial direct costs incurred by the Group in negotiating and arranging operating leases (such as mobilisation and demobilisation fees) are added to the carrying amount of the leased assets and recognised as an expense in profit or loss over the lease term on the same basis as the lease income.

 

Contingent income is recognised as income in profit or loss when earned.

 

21

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

When the Group is the lessee

 

At the inception of the contract, the Group assesses if the contract contains a lease. A contract contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Reassessment is only required when the terms and conditions of the contract are changed.

 

 

Right-of-use assets

 

The Group recognises a right-of-use asset and lease liability at the date on which the underlying asset is available for use. Right-of-use assets are measured at cost which comprises the initial measurement of lease liabilities adjusted for any lease payments made at or before the commencement date and lease incentive received. Any initial direct costs that would not have been incurred if the lease had not been obtained are added to the carrying amount of the right-of-use assets.

 

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term.

 

Right-of-use assets are presented as a separate line item on the balance sheet.

 

 

Lease liabilities

 

The initial measurement of a lease liability is measured at the present value of the lease payments discounted using the implicit rate in the lease, if the rate can be readily determined. If that rate cannot be readily determined, the Group shall use its incremental borrowing rate.

 

Lease payments could include the following:

 

 

-

Fixed payment (including in-substance fixed payments), less any lease incentives receivables;

 

-

Variable lease payment that is based on an index or rate, initially measured using the index or rate as at the commencement date;

 

-

Amount expected to be payable under residual value guarantees;

 

-

The exercise price of a purchase option if it is reasonably certain to exercise the option; and

 

-

Payment of penalties for terminating the lease, if the lease term reflects the Group exercising that option.

 

22

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.17

Leases (continued)

 

When the Group is the lessee (continued)

 

 

Lease liabilities (continued)

 

For contracts that contain both lease and non-lease components, the Group allocates the consideration to each lease component on the basis of the relative stand-alone price of the lease and non-lease component. The Group has elected to not separate lease and non-lease components for property leases and account for these as one single lease component.

 

Lease liability is measured at amortised cost using the effective interest method. Lease liability shall be remeasured when:

 

 

-

There is a change in future lease payments arising from changes in an index or rate;

 

-

There is a change in the Group’s assessment of whether it will exercise an extension option; or

 

-

There are modifications in the scope or the consideration of the lease that were not part of the original term.

 

Lease liability is remeasured with a corresponding adjustment to the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

 

 

Short-term and low-value leases

 

The Group has elected to not recognise right-of-use assets and lease liabilities for short-term leases that have lease terms of 12 months or less and leases of low value. Lease payments relating to these leases are expensed to profit or loss on a straight-line basis over the lease term.

 

2.18

Offsetting financial instruments

 

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

 

2.19

Cash and cash equivalents

 

For the purpose of presentation in the consolidated statement of cash flows, cash and cash equivalents include cash on hand and deposits with financial institutions which are subject to an insignificant risk of change in value.

 

23

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.20

Dividends to Companys shareholders

 

Dividends to the Company’s shareholder are recognised when the dividends are approved for payment.

 

2.21

Currency translation

 

 

(a)

Functional and presentation currency

 

Items included in the financial statements of each entity in the Group are measured using the currency of the primary economic environment in which the entity operates (“functional currency”). The financial statements are presented in United States Dollar (“USD” or “US$”), which is the functional currency of the Company.

 

 

(b)

Transactions and balances

 

Transactions in a currency other than the functional currency (“foreign currency”) are translated into the functional currency using the exchange rates at the dates of the transactions. Currency exchange differences resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at the closing rates at the balance sheet date are recognised in profit or loss. Monetary items include primarily financial assets (other than equity investments), contract assets and financial liabilities. However, in the consolidated financial statements, currency translation differences arising from borrowings in foreign currencies and other currency instruments designated and qualifying as net investment hedges and net investment in foreign operations, are recognised in other comprehensive income and accumulated in the currency translation reserve.

 

When a foreign operation is disposed of or any loan forming part of the net investment of the foreign operation is repaid, a proportionate share of the accumulated currency translation differences is reclassified to profit or loss, as part of the gain or loss on disposal.

 

Foreign exchange gains and losses that relate to borrowings are presented in the income statement within “finance expense”. All other foreign exchange gains and losses impacting profit or loss are presented in the income statement within “other losses”.

 

Non-monetary items measured at fair values in foreign currencies are translated using the exchange rates at the date when the fair values are determined.

 

24

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

2.

Significant accounting policies (continued)

 

2.21

Currency translation (continued)

 

 

(c)

Translation of Group entities financial statements

 

The results and financial position of all the Group entities (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

 

 

(i)

assets and liabilities are translated at the closing exchange rates at the reporting date;

 

 

(ii)

income and expenses are translated at average exchange rates (unless the average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated using the exchange rates at the dates of the transactions); and

 

 

(iii)

all resulting currency translation differences are recognised in other comprehensive income and accumulated in the currency translation reserve. These currency translation differences are reclassified to profit or loss on disposal or partial disposal with loss of control of the foreign operation.

 

Goodwill and fair value adjustments arising on the acquisition of foreign operations are treated as assets and liabilities of the foreign operations and translated at the closing rates at the reporting date.

 

2.22

Share capital

 

Ordinary and preference shares are classified as equity. Incremental costs directly attributable to the issuance of new ordinary and preference shares are deducted against the share capital account.

 

2.23

Discontinued operation

 

A discontinued operation is a component of an entity that either has been disposed of, or that is classified as held-for-sale and:

 

 

(a)

represents a separate major line of business or geographical area of operations; or

 

 

(b)

is part of a single co-ordinated plan to dispose of a separate major line of business or geographical area of operations; or

 

 

(c)

is a subsidiary acquired exclusively with a view to resale.

 

25

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

3.

Critical accounting estimates, assumptions and judgements

 

Estimates, assumptions and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

Impairment of vessels, including dry docking

 

Vessels are tested for impairment whenever there is any objective evidence or indication that the carrying amounts of the vessels may not be recoverable.

 

During the year, management reviewed the outlook for the business and operating plans and concluded that no impairment indicators existed.

 

In 2020, management reassessed the carrying values of the vessels as relevant impairment indicators existed. An impairment provision of US$552,134,000 was recorded during the year to reduce the carrying value of certain vessels to their estimated recoverable value, which is determined using the higher of the fair value less costs to sell and value-in-use. Fair value less costs to sell is based on management estimates having regard to estimated resale values with the support from independent external valuers. Fair value less costs to sell is a level 3 fair value measurement. Value-in-use is determined using cash flow projections based on financial budgets covering a ten-year period prepared by management and approved by the Board of Directors. A ten-year forecast is considered appropriate for offshore vessel operations, in order to take into account the management plans for the business and the expected industry operating cycle, including an expected market recovery. The key assumptions include vessel charter hire rates and the discount rate applied to future cashflows. The discount rate used in 2020 was 8.5% per annum.

 

All impairment calculations demand a high degree of estimation. Changes to these estimates may significantly impact the impairment charges recognised, and future changes may lead to reversals of currently recognised impairment charges.

 

The net aggregate carrying values of the Group’s vessels is US$302,469,000 at 31 December 2021 (2020: US$342,906,000).

 

26

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

4.

Revenue from contracts with customers

 

 

(a)

Disaggregation of revenue from contracts with customers

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Revenue from:

               

- Charter hire services

    192,658       200,367  

- Non-charter hire services

    14,815       17,323  
      207,473       217,690  

 

All the revenues are recognised over-time.

 

Charter hire services are contracts with customers where the Group utilises its vessels, equipment and crew to deliver a service to the customer based on a fixed day rate. The time charter contracts can be further divided into a bareboat element and service component. The bareboat element is within a range of 6% to 22% (2020: 8% to 42%) of the total contract value.

 

 

(b)

Contract liabilities

 

   

31 December

   

1 January

 
   

2021

   

2020

   

2020

 
   

US$000

   

US$’000

   

US$’000

 
                         

Contract liabilities

                       

- Service component of time charter contracts

    -       155       4,376  

 

Contract liabilities for the service component of time charter contract have decreased due to the discontinued operation in 2020.

 

27

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

4.

Revenue from contracts with customers (continued)

 

 

(b)

Contract liabilities (continued)

 

 

(i)

Revenue recognised in relation to contract liabilities

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Revenue recognised in current period that was included in contract liabilities balance at beginning of the period

               

- Service component of time charter contracts

    155       4,376  

 

The contract liabilities relate to consideration received from customers for the unsatisfied performance obligation in the service component of time charter contracts. Revenue will be recognised when the related time charter services are provided to the customers.

 

 

(ii)

Unsatisfied performance obligation

 

As permitted under IFRS 15, the aggregated transaction price allocated to unsatisfied contracts of periods one year or less is not disclosed.

 

 

5.

Other gains/(losses) net

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Gain on disposal of property, plant and equipment

    11,077       9,215  

Impairment of intangible assets (Note 16)

    -       (907 )

Gain on disposal of a subsidiary (Note 11)

    -       6,819  

Net currency exchange loss

    (324 )     (4,529 )
      10,753       10,598  

 

 

28

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

6.

Expenses by nature

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Depreciation of property, plant and equipment (Note 15)

    28,871       45,389  

Amortisation of right-of-use assets (Note 17)

    1,250       1,997  

Amortisation of intangible assets (Note 16)

    1,129       1,072  

Employee compensation (Note 7)

    122,055       144,804  

Repair and maintenance expenses

    24,762       34,607  

Vessel direct operating expenses

    18,932       15,111  

Vessel other operating expenses

    19,109       39,281  

Information technology and communication expenses

    1,853       2,634  

Legal and professional fees

    9,782       5,133  

Office rental

    612       744  

Reversal of restructuring costs

    (3,144 )     -  

Other expenses

    3,419       1,835  

Total cost of sales and administrative expenses

    228,630       292,607  

 

 

7.

Employee compensation

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Wages and salaries

    97,435       121,884  

Employer’s contribution to defined contribution plans

    5,368       8,275  

Other short-term benefits

    19,252       14,645  
      122,055       144,804  

 

 

8.

Finance expenses

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Bank charges

    362       485  

Interest expense

               

- Lease liabilities

    42       86  
      404       571  

 

29

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

9.

Income taxes

 

Income tax expense/(credit)

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Current tax

               

Current tax on profits for the year

    1,687       2,918  

Under/(over) provision of tax in prior years

    148       (3,774 )
      1,835       (856 )
                 
                 

Deferred income tax

    269       202  

Income tax expenses/(credit)

    2,104       (654 )
                 

Income tax expense attributable to:

               

Profit/(loss) from continuing operations

    2,104       (654 )
      2,104       (654 )

 

The tax on profit/(loss) before tax differs from the theoretical amount that would arise using the different jurisdiction’s standard rate of income tax as follows:

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Profit/(loss) before income tax

               

- continuing operations

    6,342       (634,697 )

- discontinued operation (Note 10(a))

    -       (32,700 )
      6,342       (667,397 )
                 

Share of (profit)/loss of associates and joint venture, net of tax

    (2,332 )     1,590  
                 

Profit/(loss) before tax and share of profit/(loss) of associates and joint venture

    4,010       (665,807 )
                 

Tax calculated at domestic tax rates applicable to profit and loss in the respective countries

    2,509       (114,229 )
                 

Effects of:

               

- Income not subject to tax

    (38,512 )     (27,668 )

- Expenses not deductible for tax purposes

    35,659       126,081  

- Under/(over) provision of tax in prior years

    148       (3,774 )

- Deferred tax not recognised on tax losses

    2,942       18,936  

- Utilisation of previously unrecognised tax losses

    (642 )     -  

Tax expense/(credit)

    2,104       (654 )

 

30

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

10.

Discontinued operation

 

On 8 October 2020, the Group announced its intention to list its wholly-owned subsidiary, Cadeler A/S (formerly known as Swire Blue Ocean A/S) on the Oslo Stock Exchange. The entire results from Cadeler A/S have been presented separately in the consolidated statement of comprehensive income as “Discontinued operation” for the year ended 31 December 2020. The disposal was completed prior to 31 December 2020 and the remaining 47% equity holding in Cadeler A/S was recognised as an investment in associate.

 

 

(a)

The result of the discontinued operation was as follows:

 

   

2020

 
   

US$’000

 
         

Revenue

    26,111  

Expenses

    (58,811 )

Loss before tax from discontinued operation

    (32,700 )

Loss after tax from discontinued operation

    (32,700 )

 

 

(b)

The impact of discontinued operation on the cash flows of the Group was as follows:

 

   

2020

 
   

US$’000

 
         

Operating cash inflows

    13,216  

Investing cash outflows

    (7,317 )

Total cash inflow

    5,899  

 

31

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

11.

Cash and bank balances

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Cash at bank and on hand

    31,232       44,122  

Short-term bank deposits

    -       1,022  
      31,232       45,144  

 

Disposal of a subsidiary

 

As disclosed in Note 10, the Group disposed of its wholly owned subsidiary, Cadeler A/S (formerly known as Swire Blue Ocean A/S) in 2020. The effects of the disposal on the cash flows of the Group were:

 

   

US$000

 

Carrying amounts of assets and liabilities as at the date of disposal:

       

Cash and cash equivalents

    7,364  

Trade receivables, other receivables and inventories

    36,888  

Property, plant and equipment

    290,315  

Total assets

    334,567  
         

Trade and other payables

    135,255  

Total liabilities

    135,255  

Net assets derecognised

    199,312  
         

Cash inflows arising from disposal:

       

Net assets disposed of (as above)

    199,312  

Gain on disposal

    6,819  

Cash proceeds on disposal

    206,131  

Less: Non-cash consideration – investment in an associate

    (143,445 )

Less: Cash and cash equivalents in subsidiary disposed of

    (7,364 )

Net cash inflow on disposal

    55,322  

 

32

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

12.

Trade and other receivables

 

   

2021

   

2020

 
   

US$000

   

US$’000

 

Trade receivables:

               

- Non-related parties

    34,002       36,561  

- Related corporations

    1,252       1,494  
      35,254       38,055  

Less: Loss allowance

    (3,203 )     (5,009 )

Trade receivables - net

    32,051       33,046  
                 

Non-trade receivables:

               

- Non-related parties

    163       3,856  

- Related corporations

    2,647       3,032  

Non-trade receivables

    2,810       6,888  
                 

Accrued income

    21,765       15,815  

Value added tax receivables

    7,143       5,920  

Other receivables

    21,724       17,326  
      85,493       78,995  

 

Related corporations refer to subsidiaries, associates and joint venture of the immediate, intermediate and ultimate holding companies.

 

Non-trade amounts due from related corporations are unsecured, non-interest bearing and repayable on demand.

 

 

13.

Inventories

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Consumables

    9,369       14,669  

Spares

    211       253  
      9,580       14,922  

 

The cost of inventories recognised as an expense and included in “cost of sales” amounted to US$10,403,000 (2020: US$12,643,000).

 

 

14.

Other current assets

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Prepayments

    5,708       7,862  

Sundry deposits

    766       757  
      6,474       8,619  

 

33

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

15.

Property, plant and equipment

 

   

Building

   

Plant and equipment

   

Vessels

   

Dry

docking

   

Total

 
   

US$’000

   

US$’000

   

US$’000

   

US$’000

   

US$’000

 

2021

                                       

Cost

                                       

Beginning of financial year

    4,326       27,476       2,240,018       64,260       2,336,080  

Additions

    -       333       15,861       9,873       26,067  

Disposals

    -       (1,107 )     (249,123 )     (17,314 )     (267,544 )

End of financial year

    4,326       26,702       2,006,756       56,819       2,094,603  
                                         

Accumulated depreciation

                                       

Beginning of financial year

    (3,088 )     (24,407 )     (1,922,583 )     (38,789 )     (1,988,867 )

Depreciation charge

    (216 )     (214 )     (26,209 )     (2,232 )     (28,871 )

Disposals

    -       947       216,286       12,269       229,502  

Others

    -       (874 )     -       -       (874 )

End of financial year

    (3,304 )     (24,548 )     (1,732,506 )     (28,752 )     (1,789,110 )
                                         

Net book value

    1,022       2,154       274,250       28,067       305,493  

 

Included within the additions of vessels during the year ended 31 December 2021, is a non-cash transaction of US$9,709,000. This is an acquisition of vessel by way of settlement against receivables due from an associated company, where the receivable was previously included within the Group's investments in associates (Note 20).

 

34

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

15.

Property, plant and equipment (continued)

 

   

Building

   

Plant and equipment

   

Vessels

   

Dry

docking

   

Total

 
   

US$’000

   

US$’000

   

US$’000

   

US$’000

   

US$’000

 

2020

                                       

Cost

                                       

Beginning of financial year

    4,326       37,632       3,270,581       87,443       3,399,982  

Additions

    -       63       15,498       3,685       19,246  

Disposals

    -       (10,219 )     (470,483 )     (20,850 )     (501,552 )

Disposal of a subsidiary

    -       -       (575,578 )     (6,018 )     (581,596 )

End of financial year

    4,326       27,476       2,240,018       64,260       2,336,080  
                                         

Accumulated depreciation and impairment loss

                                       

Beginning of financial year

    (1,569 )     (27,508 )     (2,028,731 )     (46,721 )     (2,104,529 )

Depreciation charge

                                       

- Continuing operations

    (219 )     (348 )     (38,994 )     (5,828 )     (45,389 )

- Discontinued operation

    -       -       (28,365 )     (909 )     (29,274 )

Impairment

    (1,300 )     (6,276 )     (552,134 )     -       (559,710 )

Disposals

    -       9,725       438,393       10,636       458,754  

Disposal of a subsidiary

    -       -       287,248       4,033       291,281  

End of financial year

    (3,088 )     (24,407 )     (1,922,583 )     (38,789 )     (1,988,867 )
                                         

Net book value

    1,238       3,069       317,435       25,471       347,213  

 

In 2020, disposal of vessels include a non-cash transaction where consideration from the disposal of a vessel with net book value of US$9,738,000 is recoverable as at 31 December 2020.

 

35

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

16.

Intangible assets

 

   

2021

   

2020

 
   

US$000

   

US$’000

 

Cost

               

Beginning of financial year

    13,681       12,602  

Additions

    2       1,395  

Disposal

    -       (316 )

End of financial year

    13,683       13,681  
                 

Accumulated amortisation

               

Beginning of financial year

    (10,852 )     (9,189 )

Amortisation charge

    (1,129 )     (1,072 )

Disposal

    -       316  

Impairment

    -       (907 )

End of financial year

    (11,981 )     (10,852 )
                 

Net book value

    1,702       2,829  

 

Amortisation expense is included in the administrative expenses in the statement of comprehensive income.

 

 

17.

Right-of-use assets

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Cost

               

Beginning of financial year

    4,392       5,921  

Additions

    222       967  

Disposals

    (2,933 )     (2,496 )

Modification

    (636 )     -  

End of financial year

    1,045       4,392  
                 

Accumulated amortisation

               

Beginning of financial year

    (4,040 )     (2,091 )

Amortisation charge

               

- Continuing operations

    (1,250 )     (1,997 )

- Discontinued operation

    -       (963 )

Disposals

    2,931       1,011  

Others

    1,763       -  

End of financial year

    (596 )     (4,040 )
                 

Net book value

    449       352  

 

36

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

18.

Leases

 

 

(a)

Leases – The Group as a lessee

 

Nature of the Group’s leasing activities

 

Leasehold building

 

The Group leases office space for the purpose of office operations and housing for employees.

 

Equipment and vehicles

 

The Group leases photocopiers for office operations and vehicles for senior management.

 

There are no externally imposed covenants on these lease arrangements.

 

 

(a)

Interest expense

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Interest expense on lease liabilities

    42       86  

 

 

(b)

Lease expense not capitalised in lease liabilities

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Short-term lease expense

    612       744  

 

 

(c)

Total cash outflow for all leases in 2021 was US$1,450,000 (2020: US$2,600,000).

 

 

(d)

Future cash outflow which are not capitalised in lease liabilities

 

Extension options

 

The leases for office space and certain residential spaces and certain housing for employees contain extension periods, for which the related lease payment had not been included in lease liabilities as the Group is not reasonably certain to exercise the extension options. The majority of the extension options are exercisable by the Group and not by the lessor.

 

37

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

18.

Leases (continued)

 

Leases – The Group as a lessor

 

Nature of the Group’s leasing activities – Group as a lessor

 

The Group leases vessels (the bareboat element under time charter contracts) under operating leases to non-related parties and related corporations. Where considered necessary to reduce credit risk, the Group may obtain bank guarantees for the term of the lease. These leases are classified as an operating lease because the risk and rewards incidental to ownership of the assets are not substantially transferred.

 

Maturity analysis of lease payments – Group as a lessor

 

The table below discloses the undiscounted lease payments to be received by the Group for its leases after the reporting date as follows:

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Less than one year

    20,429       22,577  

One to two years

    7,825       8,207  

Total undiscounted lease payments

    28,254       30,784  

 

 

19.

Post-employment benefits

 

Swire Pacific Ship Management Limited Provident Fund – 1990 (“SPSMPF”)

 

The Group operates the Swire Pacific Ship Management Limited Provident Fund - 1990 (“SPSMPF”), a defined benefit retirement plan, for its employees. The plan is administered by trustees, the majority of which are independent, and the plan’s assets are held separately from those of the Group.

 

The plan is funded by contributions from the Group in accordance with an independent actuary’s recommendation based on annual actuarial valuations.

 

The plan exposes the Group to actuarial risks, such as interest rate risk and investment risk.

 

38

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

19.

Post-employment benefits (continued)

 

The amounts recognised in the balance sheet are as follows:

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Present value of wholly or partly funded obligations

    (9,536 )     (11,765 )

Fair value of plan assets

    10,777       13,018  

Defined benefit assets

    1,241       1,253  

 

Plan assets comprise of the following:

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Equities

    -       9,221  

Bonds

    -       3,447  

Cash and others

    10,777       350  
      10,777       13,018  

 

Movements in present value of the defined benefit obligations:

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

At beginning of financial year

    11,765       10,436  

Benefits paid by the plan

    (3,569 )     (1,284 )

Current service cost

    1,084       973  

Interest cost

    168       271  

Actuarial (gain)/loss

    (45 )     1,369  

Settlement on curtailments

    133       -  

At end of financial year

    9,536       11,765  

 

Movements in plan assets:

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

At beginning of financial year

    13,018       11,590  

Contributions by employer

    751       890  

Interest income

    178       319  

Return on plan assets, excluding interest income

    399       1,503  

Benefits paid

    (3,569 )     (1,284 )

At end of financial year

    10,777       13,018  

 

39

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

19.

Post-employment benefits (continued)

 

Expense recognised in the statement of comprehensive income is as follows:

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Current service cost

    1,084       973  

Interest expense

    168       271  

Interest income

    (178 )     (319 )

Gain on curtailments

    133       -  

Expense recognised in the statement of profit or loss

    1,207       925  

 

The principal actuarial assumptions used as at 31 December 2021 and 31 December 2020 (expressed as weighted averages) are as follows:

 

   

2021

   

2020

   

Movement

 
   

%

   

%

   

%

 
                         

Discount rate

    2.1       1.6       0.5  

 

The sensitivity of the defined benefit obligations to changes in actuarial assumptions is as follows:

 

   

Increase/(decrease) in defined benefit obligations

 
   

Change in

   

Increase in

   

Decrease in

 
   

assumption

   

assumption

   

assumption

 
   

%

   

US$’000

   

US$’000

 
                         

2021

                       

Discount rate

    0.5       (404 )     437  
                         

2020

                       

Discount rate

    0.5       (532 )     579  

 

 

20.

Investments in associates

 

Set out below is the associate which is material to the Group.

 

Name of company

 

Principal activity

 

Country of business/

incorporation

 

Equity holding

 
           

2021

   

2020

 
           

%

   

%

 
                         

Cadeler A/S

 

Services to the offshore wind turbine industry

 

Denmark

    28       47  

 

The movement of the investments in associates is mainly due to the disposal of interest in Cadeler A/S of US$30,899,000 and the settlement of receivables from an associated company included within investments in associates of US$9,709,000 (Note 14) during the financial year.

 

40

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

20.

Investments in associates (continued)

 

As at 31 December 2021, the fair value of the Group’s interest in Cadeler A/S, which is listed on the Oslo Stock Exchange, was US$159,248,000 (31 December 2020: US$153,248,000). The fair value is classified within Level 1 of the fair value hierarchy. The carrying amount of the Group’s interest was US$113,412,000 (31 December 2020: US$141,884,000). No further financial information is provided on this material associated company in view that its financial results are yet to be released publicly as at the date of this report.

 

 

21.

Investment in a joint venture

 

At the balance sheet date, the details of the joint venture is as follows:

 

Name of companies

 

Principal activities

 

Country of

business/

incorporation

 

Equity holding

 
           

2021

   

2020

 
           

%

   

%

 
                         

Swire Ocean Salvage (Pte.) Limited

 

Salvaging of distressed vessels and cargos

 

Singapore

    50       50  

 

The financial information presented in the financial statements of the joint venture (and not the Group’s share of those amounts), adjusted for differences in accounting policies between the Group and the joint venture is immaterial.

 

 

22.

Non-controlling interests

 

The Group has the following subsidiaries as at 31 December 2021 and 31 December 2020:

 

Name

 

Principal activities

 

Country of business/ incorporation

 

Proportion

of ordinary shares directly held by parent

   

Proportion

of ordinary shares held by

the Group

   

Proportion

of ordinary shares held by non-controlling interests

 
           

%

   

%

   

%

 
                                 

Offshore Solutions Ltd

 

Offshore and onshore marine services

 

New Zealand

    51       51       49  
                                 

Swire Serviços Maritimos Lda

 

Chartering of vessels for the oil and gas industry

 

Angola

    49       49       51  
                                 

Swire Adonai Services Limited

 

Chartering of vessels for the oil and gas industry

 

Republic of Ghana

    49       49       51  
                                 

Swire Marine Services EG S.A.

 

Ship management

 

Equatorial Guinea

    65       65       35  
                                 

PT Swire Altus

 

Dormant company

 

Indonesia

    80       80       20  

 

41

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

22.

Non-controlling interests (continued)

 

Summarised financial information of subsidiaries with material non-controlling interests

 

Set out below are the summarised financial information for each subsidiary that has non-controlling interests that are material to the Group. These are presented before inter-company eliminations.

 

Summarised balance sheet

 

   

Swire Serviços

Maritimos Lda

   

Swire Adonai

Services Limited

 
   

31 December

   

31 December

 
   

2021

   

2020

   

2021

   

2020

 
   

US$000

   

US$’000

   

US$000

   

US$’000

 

Current

                               

Assets

    7,814       3,152       21,207       14,403  

Liabilities

    (8,491 )     (4,123 )     (27,879 )     (19,145 )

Total current net liabilities

    (677 )     (971 )     (6,672 )     (4,742 )
                                 

Non-current

                               

Assets

    77       71       5       2  

Liabilities

    -       -       (11 )     -  

Total non-current net assets/(liabilities)

    77       71       (6 )     2  

Net liabilities

    (600 )     (900 )     (6,678 )     (4,740 )

 

Summarised income statements

 

   

Swire Serviços

Maritimos Lda

   

Swire Adonai

Services Limited

 
   

For year ended

31 December

   

For year ended

31 December

 
   

2021

   

2020

   

2021

   

2020

 
   

US$000

   

US$’000

   

US$000

   

US$’000

 
                                 

Revenue

    3,266       1,440       20,048       27,115  

Profit/(loss) before income tax

    443       (2,404 )     (1,937 )     (2,457 )

Income tax expense

    -       -       -       -  

Post-tax profit/(loss)

    443       (2,404 )     (1,937 )     (2,457 )
                                 

Total comprehensive income/(loss)

    443       (2,404 )     (1,937 )     (2,457 )
                                 

Total comprehensive income/(loss) allocated to non-controlling interests

    226       (1,226 )     (988 )     (1,253 )

Dividends paid to non-controlling interests

    -       -       -       -  

 

42

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

22.

Non-controlling interests (continued)

 

Summarised cash flows

 

   

Swire Serviços

Maritimos Lda

   

Swire Adonai

Services Limited

 
   

For year ended

31 December

   

For year ended

31 December

 
   

2021

   

2020

   

2021

   

2020

 
   

US$000

   

US$’000

   

US$000

   

US$’000

 
                                 

Net cash generated from operating activities

    165       412       747       678  
                                 

Net cash used in investing activities

    (11 )     (5 )     -       (7 )
                                 

Net cash used in financing activities

    -       -       -       -  

 

 

23.

Deferred income taxes

 

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current income tax assets against current income tax liabilities and when the deferred income taxes relate to the same taxation authority.

 

The amounts, determined after appropriate offsetting, are shown on the balance sheet as follows:

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Deferred tax assets

    195       464  

 

The movement in the net deferred income tax account is as follows:

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Beginning of financial year

    464       666  

- profit or loss (Note 9)

    (269 )     (202 )

End of financial year

    195       464  

 

 

43

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

23.

Deferred income taxes (continued)

 

Deferred income tax assets are recognised for tax losses carried forward to the extent that realisation of the related tax benefits through future taxable profits is probable. The Group has unrecognised tax losses of US$339,000,000 (2020: US$254,800,000) at the balance sheet date which can be carried forward and used to offset against future taxable income subject to meeting certain statutory requirements by those companies with unrecognised tax losses and capital allowances in their respective countries of incorporation. The tax losses have no expiry date.

 

The movement in deferred income tax assets and liabilities (prior to offsetting of balances within the same tax jurisdiction) is as follows:

 

Deferred income tax assets

 

   

Provision

   

Tax losses

   

Other

   

Total

 
   

US$’000

   

US$’000

   

US$’000

   

US$’000

 

2021

                               

As at 31 December 2020

    305       220       (61 )     464  

(Credited)/charged to profit or loss

    (200 )     (220 )     151       (269 )

End of financial year

    105       -       90       195  
                                 

2020

                               

As at 31 December 2019

    287       211       168       666  

(Credited)/charged to profit or loss

    18       9       (229 )     (202 )

End of financial year

    305       220       (61 )     464  

 

 

24.

Trade and other payables

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Trade payables:

               

- Non-related parties

    6,304       16,024  
                 

Non-trade payables:

               

Accruals for operating expenses

    96,490       103,346  

Other creditors

    5,926       6,824  
      102,416       110,170  
                 
      108,720       126,194  

 

44

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

25.

Derivative financial instruments

 

   

Contract notional

   

Fair value

 
   

amount

   

Assets

   

Liabilities

 
   

US$’000

   

US$’000

   

US$’000

 
                         

2021

                       

Cash-flow hedges

                       

- Currency forwards

    5,233       -       88  

Total

            -       88  
                         

2020

                       

Cash-flow hedges

                       

- Currency forwards

    16,260       760       -  

Total

            760       -  

 

Currency forwards are entered into to hedge highly probable forecast transactions denominated in foreign currencies which are expected to occur at various dates from the balance sheet date. The currency forwards have maturity dates that coincide within the expected occurrence of these transactions. Gains and losses recognised in the hedging reserve are transferred to profit or loss on the occurrence of these transactions.

 

26.

Payables to intermediate holding corporation

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Current

               

Payables to intermediate holding corporation

    32,563       25,593  

 

Payables to intermediate holding corporation are unsecured, interest-free and repayable on demand.

 

At the balance sheet date, the carrying amount of payables to intermediate holding corporation approximates its fair value.

 

45

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

27.

Share capital

 

   

No. of

shares

   

2021

   

2020

 
   

’000

   

US$000

   

US$’000

 
                         

Ordinary shares

                       

Beginning and end of financial year

    500       50,000       50,000  
                         

Contributed surplus

                       

Beginning of financial year

            1,330,000       850,000  

Addition

            -       560,000  

Capital return

            (80,000 )     (80,000 )

End of financial year

            1,250,000       1,330,000  
                         

Share capital

            1,300,000       1,380,000  

 

All issued ordinary shares are fully paid. There is no par value for these ordinary shares.

 

In 2020, addition to contributed surplus of US$560,000,000 pertains to the non-cash transaction of conversion of payables to intermediate holding corporation as capital contribution.

 

In 2021, US$80,000,000 (2020: US$80,000,000) was repaid to the shareholder by way of reduction in the contributed surplus.

 

 

28.

Other reserves

 

     

2021

   

2020

 
     

US$000

   

US$’000

 
                   

(a)

Composition:

               
 

Currency translation reserve

    2,002       1,400  
 

Post-employment benefits reserve

    966       523  
 

Hedging reserve

    (88 )     760  
        2,880       2,683  
                   

(b)

Movement:

               
                   
 

(i)     Currency translation reserve

               
 

Beginning of financial year

    1,400       -  
 

Movement during the year

    602       1,400  
 

End of financial year

    2,002       1,400  
                   
 

(ii)     Post-employment benefits reserve

               
 

Beginning of financial year

    523       401  
 

 Remeasurement of post-employment benefits obligations

    443       122  
 

End of financial year

    966       523  

 

46

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

28.

Other reserves

 

(b)

Movement: (continued)

               
                   
 

(iii)  Hedging reserve

               
 

Beginning of financial year

    760       (40 )
 

Fair value (losses)/gains

    (397 )     167  
 

Reclassification

    (451 )     633  
 

End of financial year

    (88 )     760  

 

 

29.

Financial risk management

 

Financial risk factors

 

The Group’s activities expose it to market risk (including currency risk and interest rate risk), credit risk, liquidity risk and capital risk.

 

The Board of Directors is responsible for setting the objectives and underlying principles financial risk management for the Group.

 

The finance personnel measure actual exposures against the limits set and prepare regular reports for the review of the management team and the Board of Directors of the Company. The information presented below is based on information received by the management team.

 

 

(a)

Market risk

 

 

(i)

Currency risk

 

The Group is exposed to foreign currencies as some of the business operations are denominated in foreign currencies. The Group manages this risk by entering into currency forwards.

 

As of 31 December 2021 and 31 December 2020, the Group’s business operations are exposed to insignificant currency risk.

 

 

(ii)

Interest rate risk

 

The Group is exposed to interest rate risk on bank deposits. The Group periodically reviews its liabilities and monitors interest rate fluctuations to ensure that the exposure to interest rate risk is within acceptable levels.

 

As at 31 December 2021 and 31 December 2020, the interest rate risk arising from bank deposits is not significant to the financial statements.

 

47

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

29.

Financial risk management (continued)

 

 

(b)

Credit risk

 

Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Group.

 

 

(i)

Risk management

 

The Group adopts the following policy to mitigate credit risk.

 

For banks and financial institutions, the Group mitigates its credit risks by transacting with counterparties who are mainly rated “A” and above by independent rating agencies.

 

The Group adopts the policy of dealing only with customers of appropriate credit history and obtaining sufficient security where appropriate to mitigate credit risk. The Group adopts stringent procedures on extending credit terms to customers and on the monitoring of credit risk. These credit terms are normally contractual and credit policies spell out clearly the guidelines on extending credit to customers, including monitoring the process and using related industry’s practices as reference. This includes assessment and valuation of customers’ credit reliability and periodic review of their financial status to determine the credit limits to be granted. Customers are also assessed based on their historical payment records. Where necessary, customers may also be requested to provide security or advance payment before services are rendered.

 

The maximum exposure to credit risk is the carrying amount of trade receivables and other receivables, loans to related corporation and cash and bank balances presented on the balance sheet.

 

For related party credit risk, the Group monitors the credit risk of the related parties to assess if there is any significant increase in credit risk.

 

48

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

29.

Financial risk management (continued)

 

(b)             Credit risk (continued)

 

 

(i)

Credit rating

 

The Group uses the following categories of internal credit risk rating for financial assets which are subject to expected credit losses under the 3-stage general approach. These four categories reflect the respective credit risk and how the loss provision is determined for each of those categories.

 

Category of

internal credit rating

Definition of category

Basis for recognition of expected credit losses

Performing

Borrower or issuer have a low risk of default and a strong capacity to meet contractual cash flows

12-month expected credit losses

Under-performing

Borrower or issuer for which there is a significant increase in credit risk; significant increase in credit risk is presumed if interest and/or principal repayment are 30 days past due

Lifetime expected credit losses

Non-performing

Interest and/or principal payment are 90 days past due

Lifetime expected credit losses

Write-off

Interest and/or principal repayments are 120 days past due and there is no reasonable expectation of recovery

Asset is written off

 

49

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

29.

Financial risk management (continued)

 

 

(b)

Credit risk (continued)

 

 

(iii)

Impairment of financial assets

 

The Group has applied the simplified approach by using the provision matrix to measure the lifetime expected credit losses for trade receivables from customers to measure the expected credit losses.

 

In measuring the expected credit losses, these receivables are grouped based on shared credit risk characteristics and days past due. In calculating the expected credit loss rates, the Group considers historical loss rates for each category of customers, and adjusts for forward-looking macroeconomic factors affecting the ability of the customers to settle the receivables.

 

Receivables are written off when there is no reasonable expectation of recovery, such as a debtor failing to engage in a repayment plan with the Group. The Group categorises a receivable for write off when a debtor fails to make contractual payment greater than 120 days past due based on historical collection trend. Where receivables have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognised in profit or loss.

 

As at 31 December 2021 and 31 December 2020, management has identified a group of debtors to be credit impaired as they experienced significant financial difficulties. Hence, management has assessed the recoverability of these outstanding balances separately from the provision matrix.

 

Trade receivables by group of customers:

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Non-related parties

               

- Major oil companies

    2,419       3,996  

Less: Specific loss allowances

    (2,419 )     (3,996 )
      -       -  

 

The Group has assessed that trade receivables from related parties that are repayable on demand are subject to immaterial credit losses.

 

50

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

29.

Financial risk management (continued)

 

 

(b)

Credit risk (continued)

 

 

(iii)

Impairment of financial assets (continued)

 

The Group’s credit risk exposure in relation to trade receivables from third parties as at 31 December 2021 and 31 December 2020 are set out in the provision matrix as follows:

 

           

image01.jpg  Past due  image02.jpg

         
   

Current

   

Within

30 days

   

30 to 60

days

   

60 to 90

days

   

More than

90 days

   

Total

 
   

US$’000

   

US$’000

   

US$’000

   

US$’000

   

US$’000

   

US$’000

 

31 December 2021

                                               

Expected loss rates

    2.02 %     2.03 %     2.04 %     2.08 %     11.35 %        

Trade receivables

    10,090       3,903       11,786       4,288       1,516       31,583  

Loss allowances

    204       79       240       89       172       784  

 

           

image01.jpg  Past due  image02.jpg

         
   

Current

   

Within

30 days

   

30 to 60

days

   

60 to 90

days

   

More than

90 days

   

Total

 
   

US$’000

   

US$’000

   

US$’000

   

US$’000

   

US$’000

   

US$’000

 

31 December 2020

                                               

Expected loss rates

    2.00 %     2.02 %     2.05 %     2.16 %     11.07 %        

Trade receivables

    15,408       7,987       3,365       1,894       3,911       32,565  

Loss allowances

    308       162       69       41       433       1,013  

 

 

Movement in credit loss allowance for financial assets are set out as follows:

 

   

Trade

receivables

 
   

US$’000

 

2021

       

Balances at 1 January 2021

    5,009  

Loss allowance recognised in profit or loss during the year on:

       

- Asset acquired/originated

    2,619  

- Utilised amount

    (1,806 )

- Reversal of unutilised amount

    (2,619 )
         

Balances at 31 December 2021

    3,203  
         

2020

       

Balances at 1 January 2020

    3,002  

Loss allowance recognised in profit or loss during the year on:

       

- Asset acquired/originated

    8,856  

- Utilised amount

    (6,849 )
         

Balances at 31 December 2020

    5,009  

 

51

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

29.

Financial risk management (continued)

 

 

(b)

Credit risk (continued)

 

 

(iv)

Other receivables

 

Other receivables are substantially with companies with good collection track record with the Group and are considered to have low credit risk. The other receivables balances are measured on 12-months expected credit losses and subject to immaterial credit loss.

 

 

(v)

Cash and cash equivalents

 

The Group held cash and cash equivalents of US$31,232,000 (2020: US$45,144,000) of which significant balances with banks which are rated A (2020: A) based on Standard & Poor and are considered to have low credit risk. The cash balances are measured on 12-months expected credit losses and subject to immaterial credit loss.

 

 

(c)

Liquidity risk

 

The Group manages liquidity risk by maintaining sufficient cash and available funding through committed credit facilities, from its related corporations and intermediate holding corporation, to enable it to meet its operational requirements.

 

The table below analyses the maturity profile of the financial liabilities (including derivative financial liabilities) of the Group based on contractual undiscounted cash flows.

 

   

Less than

1 year

   

Between

1 and 2

years

 
   

US$’000

   

US$’000

 

2021

               

Gross-settled currency forwards

               

- Receipts

    5,140       -  

- Payments

    (5,233 )     -  

Trade and other payables

    (108,720 )     -  

Payables to intermediate holding corporation

    (32,563 )     -  

Lease liabilities

    (262 )     (168 )
      (141,638 )     (168 )
                 

2020

               

Gross-settled currency forwards

               

- Receipts

    16,789       -  

- Payments

    (16,260 )     -  

Trade and other payables

    (126,194 )     -  

Payables to intermediate holding corporation

    (25,593 )     -  

Lease liabilities

    (1,488 )     (288 )
      (152,746 )     (288 )

 

52

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

29.

Financial risk management (continued)

 

 

(d)

Capital risk

 

The Group’s objectives when managing capital are to ensure that the Group is adequately capitalised and to maintain an optimal capital structure by issuing or redeeming additional equity and debt instruments when necessary. Net debt is calculated as borrowings plus trade and other payables less cash and cash equivalents. Total capital is calculated as total equity plus net debt.

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Net debt

    110,051       106,643  

Total equity

    407,590       483,774  

Total capital

    517,641       590,417  

 

The Group is not subject to any externally imposed capital requirements.

 

 

(e)

Fair value measurements

 

The table below presents assets and liabilities measured and carried at fair value and classified by level of the following fair value measurement hierarchy:

 

   

Level 2

 
   

US$’000

 
         

2021

       

Liabilities

       

Derivative financial instruments

    88  
         

2020

       

Assets

       

Derivative financial instruments

    760  

 

The fair value of financial instruments that are not traded in an active market (over-the-counter currency forwards) is determined using quoted forward exchange rates at the balance sheet date. These instruments are included in Level 2.

 

The carrying value less impairment provision of current trade receivables and payables are assumed to approximate their fair values. The fair value of non-current lease liabilities and payables to intermediate holding corporation approximates their carrying amount.

 

53

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

29.

Financial risk management (continued)

 

 

(f)

Financial instruments by category

 

The carrying amount of the different categories of financial instruments, other than derivative financial instruments (Note 25), are as follows:

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Financial assets, at amortised cost

    117,491       124,896  

Financial liabilities, at amortised cost

    (109,133 )     (127,817 )

 

 

(g)

Offsetting financial assets and liabilities

 

The Group’s financial assets and liabilities are not subjected to enforceable master netting arrangements or similar arrangements. Financial assets and liabilities are presented as gross on the balance sheet.

 

 

30.

Immediate, intermediate and ultimate holding corporations

 

The Company’s immediate holding corporation is Banyan Overseas Limited, incorporated in Bermuda. The intermediate holding corporation is Swire Pacific Limited, incorporated in Hong Kong. The ultimate holding corporation is John Swire & Sons Limited, incorporated in England and Wales.

 

 

31.

Related party transactions

 

In addition to the information disclosed elsewhere in the financial statements, the following significant transactions took place between the Group and related parties at terms agreed between the parties:

 

 

(a)

Sales and purchases of goods and services

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Ship management fees charged to related corporation

    1,285       1,167  

Management fees and support services charged to related corporations

    1,247       239  

Sundry income charged to related corporations

    -       159  

Cost pooling charged to related corporations

    28       739  

Management and other fees paid to related corporations

    (1,585 )     (1,159 )

 

Related corporations refer to subsidiaries, associates and joint venture of the immediate, intermediate and ultimate holding companies.

 

54

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

31.

Related party transactions

 

In addition to the information disclosed elsewhere in the financial statements, the following significant transactions took place between the Group and related parties at terms agreed between the parties: (continued)

 

 

(b)

Key management compensation is as follows:

 

   

2021

   

2020

 
   

US$000

   

US$’000

 
                 

Directors’ fee

    150       165  

Wages and salaries

    1,861       1,706  

Other short-term benefits

    330       808  
      2,341       2,679  

 

 

32.

Impact of COVID-19

 

The Coronavirus Disease 2019 (“COVID-19”) pandemic has affected almost all countries of the world, and resulted in border closures, distribution disruptions, workplace closures, movement controls and other measures imposed by the various governments. The Group’s significant operations are in Middle East, Africa and Asia, all of which were affected by the spread of COVID-19 in 2020.

 

Set out below is the impact of COVID-19 on the Group’s financial performance reflected in this set of financial statements for the year ended 31 December 2021.

 

 

i.

The Group has assessed that the going concern basis of preparation for this set of financial statements remains appropriate, with the continuing financial support from the intermediate holding corporation.

 

 

ii.

In 2021, border closures, distribution disruptions and workplaces closures have resulted in periods where the Group’s and its customers’ operations were temporarily suspended to adhere to the respective governments’ movement control measures.

 

 

iii.

The Group has considered the market conditions (including the impact of COVID-19) as at the balance sheet date, in assessing the recoverability of the carrying amount of vessels as at 31 December 2021. The estimates and judgement applied on impairment of vessels are disclosed in Note 3.

 

As the COVID-19 pandemic continues to evolve, the Group continues to be impacted by measures taken by governments to combat the spread of the pandemic. If the situation persists beyond management’s current expectations, the Group’s assets may be subjected to further write downs in the subsequent financial periods.

 

55

SWIRE PACIFIC OFFSHORE HOLDINGS LIMITED AND ITS SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the financial years ended 31 December 2021 and 31 December 2020

 

33.

Events occurring after balance sheet date

 

Disposal of interest in an associate

 

On 11 February 2022, the Group completed the disposal of 6.68% of its interest in Cadeler A/S, which reduced its holdings from 28.23% to 21.55%, for a consideration of US$33,641,000. A gain of US$6,820,000 was recognised.

 

 

34.

New or revised accounting standards and interpretations

 

Certain new accounting standards and interpretations have been published that are not mandatory for 31 December 2021 reporting periods and have not been early adopted by the Company. These standards are not expected to have a material impact on the Company in the current or future reporting periods and on foreseeable future transactions.

 

 

35.

Authorisation of financial statements

 

These financial statements were authorised for issue in accordance with a resolution of the Board of Directors of Swire Pacific Offshore Holdings Limited on 7 March 2022.

 

 

56