EX-1.3 4 chl-ex13_60.htm EX-1.3 1Q2022 RESULTS chl-ex13_60.htm

Exhibit 1.3

 

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

 

 

2022 FIRST QUARTER RESULTS

 

 

 

The unaudited results and performance indicators of the Group for the first quarter of 2022:

 

Operating revenue was RMB227.3 billion, up by 14.6% over the same period last year; of which, revenue from telecommunications services was RMB193.8 billion, up by 9.1% over the same period last year

 

Profit attributable to equity shareholders was RMB25.6 billion, up by 6.5% over the same period last year

 

EBITDA was RMB76.1 billion, up by 5.6% over the same period last year

 

Mobile customers amounted to 967 million; of which, 5G package customers amounted to 467 million

 

Wireline broadband customers amounted to 249 million

 

 

 

 

 

 

 

 


 


 

SELECTED UNAUDITED KEY PERFORMANCE INDICATORS

 

Financial Data

 

For the period from

1 January 2022 to

31 March 2022

For the period from

1 January 2021 to

31 March 2021

Change

 

 

 

 

 

 

 

 

Operating Revenue (RMB)

227.3 billion

198.4 billion

14.6%

Of which, Revenue from

 

 

 

Telecommunications Services (RMB)

193.8 billion

177.7 billion

9.1%

Sales of Products and Others (RMB)

33.5 billion

20.8 billion

61.6%

EBITDA (RMB)

76.1 billion

72.1 billion

5.6%

EBITDA Margin

33.5%

36.3%

 

Profit before Taxation (RMB)

33.6 billion

31.5 billion

6.9%

Profit Attributable to
Equity Shareholders (RMB)

25.6 billion

24.1 billion

6.5%

Margin of Profit Attributable to
Equity Shareholders

11.3%

12.1%

 

 

Operating Data

 

As at

31 March 2022/

For the period from

1 January 2022 to

31 March 2022

As at

31 December 2021/

For the period from

1 October 2021 to

31 December 2021

 

 

 

Mobile Business

 

 

Total Customers

967 million

957 million

Net Additional Customers *

9.75 million

1.19 million

5G Package Customers

467 million

387 million

5G Network Customers **

233 million

207 million

Average Revenue per User per Month (ARPU)
(RMB/user/month) *

47.5

45.0

Total Voice Usage (minutes) *

708.6 billion

750.0 billion

Average Minutes of Usage per User per Month (MOU) (minutes/user/month) *

249

259

Handset Data Traffic (GB) *

32.6 billion

34.0 billion

Average Handset Data Traffic per User per Month (DOU)

 

 

(GB/user/month) *

13.0

13.4

SMS Usage (messages) *

224.3 billion

239.7 billion

 

 

 

Wireline Broadband Business

 

 

Total Customers

249 million

240 million

Net Additional Customers *

8.99 million

4.75 million

Average Revenue per User per Month (ARPU)
(RMB/user/month) *

32.4

34.5

 

*

for the relevant reporting period

**

5G network customers are mobile customers who have used the 5G network in the current month and stayed on the network at the end of the month


 


 

In the first quarter of 2022, the Group continued to pursue stable progress while forging ahead with a steadfast focus on innovation-driven development. It continued to implement its scale-based and value-oriented operating practices in greater depth, and drove the comprehensive and integrated development of CHBN1 markets. At the same time, the Group has stepped up efforts to build a new information service system of “connectivity, computing force and ability” and to uphold its overarching strategy of becoming a world-class enterprise by building a dynamic “Powerhouse”. Thanks to these efforts, the Group’s key operating performance indicators followed the favourable growth momentum of last year.

 

For the “Customer” market, the Group furthered the integrated operation of data access, applications and customer benefits. It expedited channel transformation, and implemented more measures to launch precision marketing and to generate revenue from members. Its customer base remained solid, with ongoing enhancements to customer structure and value. As at 31 March 2022, the total number of mobile customers was around 967 million, of which the total numbers of 5G package customers and 5G network customers reached 467 million and 233 million respectively, and this set of numbers has demonstrated the continuous optimization of the Group’s customer structure. During the first quarter of the year, data traffic business maintained favourable growth momentum with handset data traffic recording a year-on-year increase of 20.7% and handset data DOU amounting to 13.0GB. Total voice usage decreased by 1.1% year-on-year to 708.6 billion minutes, while SMS usage increased by 6.2% year-on-year to 224.3 billion messages. Mobile ARPU increased by 0.3% year-on-year to RMB47.5 for the first quarter of the year. The Group will continue to place a focus on value-oriented operating practices and promote product innovation, striving to achieve stable and healthy growth in mobile ARPU for the full year of 2022.

 

For the “Home” market, the Group continued to delve into the value upside of the “full-gigabit network + cloud-based applications” service suite, with ongoing efforts to increase the proportion of its gigabit broadband business and strengthen its content development. It has also taken steps to continuously enhance the penetration of its digital set-top box service “Mobaihe”, stimulate the subscription for its value-added services, explore new and innovative smart home applications, and convert scale advantage into value advantage. As at 31 March 2022, the total number of wireline broadband customers was 249 million, with a quarterly net increase of 8.99 million; of which, the total number of household broadband customers was 225 million, with a quarterly net increase of 7.27 million. For the first quarter of the year, wireline broadband ARPU grew by 1.8% year-on-year to RMB32.4. Household broadband blended ARPU grew by 5.3% year-on-year to RMB37.8.

 

The “Business” market maintained robust revenue growth momentum following the Group’s endeavours to foster the scale and integrated development of networks, cloud and DICT (data, information and communications technology), to nurture differentiated advantages of mobile cloud business, to comprehensively enhance its market competitiveness in the information service industry and to promote large-scale replication of industrial products with high usage and value. For the first quarter of the year, DICT revenue grew by 50.9% year-on-year to RMB23.7 billion.

 

 

 

1

CHBN refers to the “Customer” market (C), the “Home” market (H), the “Business” market (B) and the “New” market (N).

 


The Group saw a good start for 2022 with telecommunications services revenue growing by 9.1% year-on-year to RMB193.8 billion for the first quarter of 2022. The Group’s revenue from sales of products and others increased by 61.6% year-on-year to RMB33.5 billion for the first quarter of the year, which was mainly attributable to the buoyant growth in handset sales.

 

Profit attributable to equity shareholders increased by 6.5% year-on-year to RMB25.6 billion for the first quarter of 2022. Margin of profit attributable to equity shareholders was 11.3%. EBITDA2 went up by 5.6% year-on-year to RMB76.1 billion, with EBITDA as a percentage of telecommunications services revenue standing at 39.3%.

 

Following the large scale operation of 5G, the Group expects that its network operation and support expenses will increase at a relatively high rate. As the Group scales up the development of DICT and other information services, there will also be a robust demand for resources relating to business transformation and upgrade. The Group will continue to explore new sources to increase revenue, and at the same time take measures to lower costs and enhance efficiency. It will also precisely allocate its resources by ensuring a sufficient budget for areas essential to promote growth, while reducing and controlling expenses on certain selected areas. While making an all-out effort to press ahead with key plans, the Group will strive to achieve favourable growth in telecommunications services revenue and net profit for the full year of 2022, maintain good profitability and continuously create value for investors.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

EBITDA = profit from operations + depreciation and amortization


 


 

GROUP RESULTS

 

China Mobile Limited (the “Company”) is pleased to announce the unaudited consolidated results of the Company and its subsidiaries (the “Group”) for the three months ended 31 March 2022, which have been prepared in accordance with International Financial Reporting Standards.

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the three months ended 31 March 2022

(Expressed in Renminbi (“RMB”))

 

 

Three months ended 31 March

 

2022

2021

 

Million

Million

 

 

 

Operating revenue

 

 

Revenue from telecommunications services

193,754

177,663

Revenue from sales of products and others

33,566

20,766

 

 

 

 

 

 

 

227,320

198,429

 

 

 

 

 

 

Operating expenses

 

 

Network operation and support expenses

67,746

58,405

Depreciation and amortization

51,474

48,419

Employee benefit and related expenses

29,969

26,145

Selling expenses

11,592

11,211

Cost of products sold

31,040

20,743

Other operating expenses

10,878

9,849

 

 

 

 

 

 

 

202,699

174,772

 

 

 

 

 

 

Profit from operations

24,621

23,657

 

 

 

Other gains

1,539

1,084

Interest and other income

4,022

3,685

Finance costs

(599)

(721)

Income from investments accounted for using
the equity method

4,059

3,778

 

 

 

 

 

 

Profit before taxation

33,642

31,483

 

 

 

Taxation

(7,986)

(7,399)

 

 

 

 

 

 

PROFIT FOR THE PERIOD

25,656

24,084

 

 

 


 


 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (CONTINUED)

for the three months ended 31 March 2022

(Expressed in RMB)

 

 

Three months ended 31 March

 

2022

2021

 

Million

Million

 

 

 

Other comprehensive income for the period, net of tax:

 

 

Items that will not be subsequently reclassified
to profit or loss

 

 

Changes in the fair value of financial assets
measured at fair value through other
comprehensive income

(151)

(234)

Share of other comprehensive (loss)/income of investments accounted for using the equity method

(7)

45

 

 

 

Items that may be subsequently reclassified to
profit or loss

 

 

Currency translation differences

(215)

309

Share of other comprehensive loss of investments accounted for using the equity method

(236)

(18)

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME
FOR THE PERIOD

25,047

24,186

 

 

 

 

 

 

Profit attributable to:

 

 

Equity shareholders of the Company

25,624

24,056

Non-controlling interests

32

28

 

 

 

 

 

 

PROFIT FOR THE PERIOD

25,656

24,084

 

 

 

 

 

 

Total comprehensive income attributable to:

 

 

Equity shareholders of the Company

25,015

24,158

Non-controlling interests

32

28

 

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME
FOR THE PERIOD

25,047

24,186

 

 

 

 

 

 

Earnings per share – Basic

RMB1.20

RMB1.17

 

 

 

 

 

 

Earnings per share – Diluted

RMB1.20

RMB1.17

 

 

 

 


 


 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET

as at 31 March 2022

(Expressed in RMB)

 

 

As at

31 March

2022

As at

31 December

2021

 

Million

Million

 

 

 

Assets

 

 

Non-current assets

 

 

Property, plant and equipment

703,284

723,305

Construction in progress

90,688

71,742

Right-of-use assets

58,329

55,350

Land use rights

15,642

15,739

Goodwill

35,344

35,344

Other intangible assets

7,697

8,171

Investments accounted for using the equity method

173,168

169,556

Deferred tax assets

43,333

43,216

Financial assets measured at fair value through other comprehensive income

533

689

Financial assets measured at fair value through
profit or loss

79,210

78,600

Restricted bank deposits

5,146

7,046

Other non-current assets

29,415

37,198

 

 

 

 

 

 

 

1,241,789

1,245,956

 

 

 

 

 

 

Current assets

 

 

Inventories

17,214

10,203

Contract assets

7,522

6,551

Accounts receivable

48,352

34,668

Other receivables

9,204

10,137

Amount due from ultimate holding company

2,114

2,612

Prepayments and other current assets

28,395

28,291

Prepaid income tax

717

875

Other financial assets measured at amortized cost

39,318

33,884

Financial assets measured at fair value through
profit or loss

123,323

132,995

Restricted bank deposits

1,864

2,163

Bank deposits

77,874

89,049

Cash and cash equivalents

283,114

243,943

 

 

 

 

 

 

 

639,011

595,371

 

 

 

 

 

 

Total assets

1,880,800

1,841,327

 

 

 


 


 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET (CONTINUED)

as at 31 March 2022

(Expressed in RMB)

 

 

As at

31 March

2022

As at

31 December

2021

 

Million

Million

 

 

 

Equity and liabilities

 

 

Liabilities

 

 

Current liabilities

 

 

Accounts payable

167,075

152,712

Bills payable

12,723

12,747

Contract liabilities

91,639

79,068

Accrued expenses and other payables

222,002

274,509

Amount due to ultimate holding company

8,834

23,478

Income tax payable

12,948

13,575

Lease liabilities

28,444

26,059

 

 

 

 

 

 

 

543,665

582,148

 

 

 

 

 

 

Non-current liabilities

 

 

Lease liabilities – non-current

32,673

30,922

Deferred revenue

8,475

8,487

Deferred tax liabilities

2,623

2,369

Other non-current liabilities

7,235

7,109

 

 

 

 

 

 

 

51,006

48,887

 

 

 

 

 

 

Total liabilities

594,671

631,035

 

 

 

 

 

 

Equity

 

 

Share capital

453,504

402,130

Reserves

828,651

804,220

 

 

 

 

 

 

Total equity attributable to equity shareholders
of the Company

1,282,155

1,206,350

 

 

 

Non-controlling interests

3,974

3,942

 

 

 

 

 

 

Total equity

1,286,129

1,210,292

 

 

 

 

 

 

Total equity and liabilities

1,880,800

1,841,327

 

 

 

 


 


 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

for the three months ended 31 March 2022

(Expressed in RMB)

 

 

Three months ended 31 March

 

2022

2021

 

Million

Million

 

 

 

Operating activities

 

 

 

 

 

Profit before taxation

33,642

31,483

Adjustments for:

 

 

– Depreciation and amortization

51,474

48,419

– Interest and other income

(4,022)

(3,685)

– Finance costs

599

721

– Income from investments accounted for using
the equity method

(4,059)

(3,778)

– Others

3,320

2,655

 

 

 

 

 

 

Operating cash flows before changes in working capital

80,954

75,815

 

 

 

 

 

 

Changes in working capital

 

 

– Increase in inventories

(7,248)

(2,131)

– (Increase)/decrease in contract assets

(900)

264

– Increase in accounts receivable

(16,503)

(11,721)

– Increase in accounts payable

18,452

16,218

– Increase in contract liabilities

12,571

13,312

– Others

(1,282)

(10,252)

 

 

 

 

 

 

Cash generated from operations

86,044

81,505

 

 

 

Tax paid

 

 

– The mainland of China and other countries and
regions’ enterprise income tax paid

(8,165)

(5,190)

– Hong Kong profits tax paid

(109)

(43)

 

 

 

 

 

 

Net cash generated from operating activities

77,770

76,272

 

 

 


 


 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)

for the three months ended 31 March 2022

(Expressed in RMB)

 

 

Three months ended 31 March

 

2022

2021

 

Million

Million

 

 

 

Investing activities

 

 

 

 

 

Payment for property, plant and equipment

(40,438)

(32,413)

Payment for land use rights

(22)

(3)

Payment for other intangible assets

(404)

(1,339)

Proceeds from disposal and write-off of property,
plant and equipment

65

112

Decrease in bank deposits

12,433

10,322

(Increase)/decrease in other financial assets measured at amortized cost

(4,927)

10,431

(Increase)/decrease in restricted bank deposits
(excluding deposited customer reserves)

(12)

1,687

Interest and other finance income received

2,172

3,286

Dividends received from investments accounted
for using the equity method

131

89

Purchase of financial assets measured at fair value
through profit or loss

(34,400)

(29,767)

Proceeds from disposal of financial assets measured
at fair value through profit or loss

44,985

29,933

 

 

 

 

 

 

Net cash used in investing activities

(20,417)

(7,662)

 

 

 


 


 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)

for the three months ended 31 March 2022

(Expressed in RMB)

 

 

Three months ended 31 March

 

2022

2021

 

Million

Million

 

 

 

Financing activities

 

 

 

 

 

Subscription funds received from issuance of
RMB Shares

3,252

Interest paid in relation to short-term deposits placed by CMCC Group

(23)

(44)

Net repayment of short-term deposits placed by
CMCC Group

(14,350)

(17,857)

Repayment of principal and interest of lease liabilities

(6,283)

(6,325)

Payment for purchase of own shares

(707)

Others

(16)

(13)

 

 

 

 

 

 

Net cash used in financing activities

(18,127)

(24,239)

 

 

 

 

 

 

Net increase in cash and cash equivalents

39,226

44,371

 

 

 

Cash and cash equivalents, beginning of period

243,943

212,729

 

 

 

Effect of changes in foreign exchange rate

(55)

107

 

 

 

 

 

 

Cash and cash equivalents, end of period

283,114

257,207

 

 

 

 

 

The Board wishes to remind investors that the above results and performance indicators are based on the Group’s unaudited management accounts. Investors are cautioned not to unduly rely on such data.

 

In the meantime, investors are advised to exercise caution in dealing in the securities of the Company.

 

By Order of the Board

China Mobile Limited

Yang Jie

Chairman

 

 

Hong Kong, 21 April 2022

 


 


 

FORWARD-LOOKING STATEMENTS

 

Certain statements contained in this announcement may be viewed as “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual performance, financial condition or results of operations of the Company to be materially different from those implied by such forward-looking statements. In addition, the Company does not intend to update these forward-looking statements. Further information regarding these risks, uncertainties and other factors is included in the Company’s most recent Annual Report on Form 20-F and other filings with the U.S. Securities and Exchange Commission.

 

As at the date of this announcement, the Board of Directors of the Company comprises
Mr. Yang Jie, Mr. Dong Xin and Mr. Li Ronghua as executive directors and Dr. Moses Cheng Mo Chi, Mr. Paul Chow Man Yiu, Mr. Stephen Yiu Kin Wah and Dr. Yang Qiang as independent non-executive directors.