EX-99.1 2 c47197exv99w1.htm EXHIBIT 99.1 exv99w1
Exhibit 99.1
         
(BELDEN LOGO)
  7733 Forsyth Boulevard
Suite 800
St. Louis, Missouri 63105
  Phone: 314.854.8000
Fax: 314.854.8003

www.Belden.com
News Release
From:   Belden
Dee Johnson
314.854.8054
For Immediate Release — October 23, 2008
BELDEN ANNOUNCES THIRD QUARTER 2008 RESULTS
Third Quarter 2008 Highlights
    Earnings per diluted share, adjusted for certain items, were $0.78 in the quarter, compared with $0.77 a year ago. For the nine months ended September 28, 2008, adjusted earnings per diluted share were $2.41, compared with $2.04 for the first nine months of 2007, an increase of 18.1 percent.
 
    Belden Americas segment posted a record 21.0 percent operating margin for the third quarter, reflecting the benefit of continued manufacturing cost savings.
 
    Third quarter adjusted operating margin was 10.6 percent. Excluding the business acquired in 2008, adjusted operating margin was 11.2 percent.
 
    Belden continued to generate strong cash flow. For the third quarter, free cash flow (cash from operations less capital expenditures) was $39.1 million, exceeding net income.
 
    Cash increased to $215.4 million, and borrowing capacity under the revolving credit agreement was $103 million. Belden’s interest coverage ratio was 8.1.
 
    Belden announced plans to hold an investor/analyst meeting in New York on the morning of December 11, 2008.
St. Louis, Missouri — Thursday, October 23, 2008 — Belden (NYSE:BDC), a leader in the design, manufacture, and marketing of signal transmission solutions for industrial automation, data networking, and a wide range of specialty electronics markets, today announced results of the third quarter ended September 28, 2008.
Third Quarter 2008 Results
In the quarter, revenue was $520.5 million and operating income was $47.7 million. Net income was $31.7 million, or $0.67 per diluted share. The quarter’s revenue included $17.1 million of favorable currency translation as compared to the prior-year third quarter.
During the quarter, Belden recorded nonrecurring purchase accounting effects of $1.2 million pretax related to the July 16 acquisition of Trapeze Networks and an asset impairment charge of $0.8 million related to its North American manufacturing restructuring. The gross profit impact of revenue deferral in the Wireless Segment (Trapeze Networks) was $6.3 million. In the third quarter of 2007, the Company recorded a pre-tax gain of $8.6 million on the sale of assets, a $0.4 million pretax favorable adjustment related to restructuring activities in North America, and a $3.1 million income tax benefit associated with the enactment of lower tax rates applicable to its German operations.

 


 

Adjusted operating income in the third quarter was $56.1 million or 10.6 percent of revenue. Earnings per diluted share, similarly adjusted, were $0.78 in the quarter, compared with $0.77 in the third quarter a year ago. Excluding the adjusted operating loss of the Wireless Segment for comparability, operating margin was 11.2 percent in the third quarter, versus 11.3 percent a year earlier, despite organic revenue contracting 10.7 percent year over year.
“The weakness in demand that we saw earlier in the year in North America is now apparent throughout Europe and Asia, and distributors have reduced their inventories in anticipation of a weaker global economy,” said John Stroup, President and Chief Executive Officer. “Our North American demand was flat sequentially, but in Europe and Asia the sequential decline in revenue was steeper than historic seasonal patterns. Despite this decline, our connectivity and wireless businesses showed year-over-year growth. In addition, we are pleased to note that our Belden Americas division posted record operating profit this quarter, $46.3 million, 21.0 percent of total segment revenue. This achievement in the face of lower volume reflects manufacturing cost savings resulting from the successful execution of our manufacturing strategy.
“Cash flow from operations in the quarter was $53.3 million, and net of capital expenditures, free cash flow was $39.1 million. Free cash flow for the quarter exceeded net income,” he continued. “Our strong balance sheet, with very moderate leverage and good liquidity, will be an advantage for us as we enter difficult times.”
Outlook
“In light of a troubled global economic environment, we are revising our outlook for 2008,” said Mr. Stroup. “We believe revenue will be about $2.1 billion for the year. We are confident that we are on target to deliver the North American manufacturing cost savings from our 2007 restructuring. We expect that earnings per diluted share, adjusted for restructuring charges, wireless revenue deferral, and nonrecurring purchase accounting effects, will be $2.95 to $3.00. This implies fourth quarter adjusted EPS of $0.54 to 0.59.”
The Company’s previous guidance was for 2008 adjusted diluted EPS in the range $3.15 to $3.35, adjusted for restructuring charges and nonrecurring purchase accounting effects but not adjusted for revenue deferral. The revenue deferral impact for the combined third and fourth quarters (the portion of the year in which Belden owned Trapeze Networks) was estimated to be $0.15 to $0.20. If adjusted for the effect of revenue deferral, previous guidance would have been $3.35 to $3.50.
Forward Looking Statements
Statements in this release other than historical facts are “forward looking statements” made in reliance upon the safe harbor of the Private Securities Litigation Reform Act of 1995. These forward looking statements are based on forecasts and projections about the industries served by the Company and about general economic conditions. They reflect management’s beliefs and expectations. They are not guarantees of future performance and they involve risk and uncertainty. The Company’s actual results may differ materially from these expectations. The current global economic slowdown has adversely impacted our results of operations and may continue to do so. Turbulence in financial markets has increased the costs to borrow under our variable-rate revolving credit facility, and may continue to increase our borrowing costs. Some additional factors that may cause actual results to differ from the Company’s expectations include demand for the Company’s products; the cost and availability of materials including copper, plastic compounds derived from fossil fuels, and other materials; energy costs; the Company’s ability to integrate successfully the acquired businesses; and other factors. For a more complete discussion of risk factors, please see our Annual Report on Form 10-K for the year ended December 31, 2007, filed with the SEC on February 29, 2008. Belden disclaims any duty to

Page 2


 

update any forward looking statements as a result of new information, future developments, or otherwise.
About Belden
Sending All the Right Signals — from industrial automation to data centers, from broadcast studios to aerospace, from cutting-edge wireless communications to consumer electronics, Belden people are committed to delivering the best signal transmission solutions in the world. Our 8,000 associates worldwide work in copper cable, fiber, wireless technology, connectors, switches and active components to bring voice, video and data to your mission-critical application. With 2007 revenue of $2.0 billion, Belden has manufacturing capability in North America, Europe and Asia. To obtain additional information contact Investor Relations at 314-854-8054, or visit our website at www.belden.com.
Contact:
Belden
Dee Johnson, Director of Investor Relations
and Corporate Communications
314-854-8054
The following schedules are provided:
    Comparative condensed consolidated statements of operations for the three- and nine- month periods ended September 28, 2008, and September 23, 2007.
 
    Segment results for the same periods.
 
    Comparative condensed consolidated cash flow statements for the nine-month periods ended September 28, 2008, and September 23, 2007.
 
    Condensed consolidated balance sheets as of September 28, 2008, and December 31, 2007.
 
    A supplemental schedule of adjusted consolidated results for the quarter, year to date, and the prior-year comparable periods, excluding certain items.

Page 3


 

BELDEN INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
                                 
    Three Months Ended     Nine Months Ended  
    September 28, 2008     September 23, 2007     September 28, 2008     September 23, 2007  
    (In thousands, except per share data)  
Revenues
  $ 520,494     $ 561,611     $ 1,588,623     $ 1,448,257  
Cost of sales
    (366,842 )     (403,914 )     (1,122,681 )     (1,048,671 )
 
                       
Gross profit
    153,652       157,697       465,942       399,586  
Selling, general and administrative expenses
    (85,149 )     (85,567 )     (267,225 )     (224,095 )
Research and development
    (15,887 )     (5,504 )     (36,051 )     (10,776 )
Amortization of intangibles
    (4,125 )     (2,685 )     (9,286 )     (8,535 )
Gain (loss) on sale of assets
          8,556       (884 )     8,556  
Asset impairment
    (753 )           (12,302 )     (3,262 )
 
                       
Operating income
    47,738       72,497       140,194       161,474  
Interest expense
    (8,671 )     (7,561 )     (27,018 )     (18,769 )
Interest income
    1,226       803       4,058       5,286  
Other income (expense)
    813       581       3,967       (864 )
 
                       
Income before taxes
    41,106       66,320       121,201       147,127  
Income tax expense
    (9,453 )     (16,904 )     (34,178 )     (45,593 )
 
                       
Net income
  $ 31,653     $ 49,416     $ 87,023     $ 101,534  
 
                       
Weighted average number of common shares and equivalents:
                               
Basic
    44,571       45,084       44,072       44,887  
Diluted
    47,082       50,131       47,643       50,893  
 
                               
Basic income per share
  $ 0.71     $ 1.10     $ 1.97     $ 2.26  
 
                               
Diluted income per share
  $ 0.67     $ 0.99     $ 1.83     $ 2.01  
 
                               
Dividends declared per share
  $ 0.05     $ 0.05     $ 0.15     $ 0.15  

 


 

BELDEN INC.
OPERATING SEGMENT INFORMATION
(Unaudited)
                                 
    External                     Operating  
    Customer     Affiliate     Total     Income  
    Revenues     Revenues     Revenues     (Loss)  
    (In thousands)  
Three Months Ended September 28, 2008
                               
 
Belden Americas
  $ 202,565     $ 17,558     $ 220,123     $ 46,318  
Specialty Products
    56,536       15,855       72,391       7,107  
Wireless
    7,792       38       7,830       (8,784 )
EMEA
    164,352       4,587       168,939       12,976  
Asia Pacific
    89,249             89,249       8,843  
 
                       
Total Segments
    520,494       38,038       558,532       66,460  
Finance and Administration
                      (10,824 )
Eliminations
          (38,038 )     (38,038 )     (7,898 )
 
                       
Total
  $ 520,494     $     $ 520,494     $ 47,738  
 
                       
 
                               
Three Months Ended September 23, 2007
                               
 
                               
Belden Americas
  $ 231,625     $ 18,069     $ 249,694     $ 44,929  
Specialty Products
    60,575       26,459       87,034       14,557  
EMEA
    171,828       7,271       179,099       23,627  
Asia Pacific
    97,583             97,583       10,276  
 
                       
Total Segments
    561,611       51,799       613,410       93,389  
Finance and Administration
                      (10,680 )
Eliminations
          (51,799 )     (51,799 )     (10,212 )
 
                       
Total
  $ 561,611     $     $ 561,611     $ 72,497  
 
                       
 
                               
Nine Months Ended September 28, 2008
                               
 
                               
Belden Americas
  $ 588,906     $ 56,790     $ 645,696     $ 117,882  
Specialty Products
    169,620       52,438       222,058       10,196  
Wireless
    7,792       38       7,830       (8,784 )
EMEA
    548,180       16,282       564,462       56,203  
Asia Pacific
    274,125       111       274,236       29,054  
 
                       
Total Segments
    1,588,623       125,659       1,714,282       204,551  
Finance and Administration
                      (37,047 )
Eliminations
          (125,659 )     (125,659 )     (27,310 )
 
                       
Total
  $ 1,588,623     $     $ 1,588,623     $ 140,194  
 
                       
 
                               
Nine Months Ended September 23, 2007
                               
 
                               
Belden Americas
  $ 639,661     $ 47,766     $ 687,427     $ 121,590  
Specialty Products
    181,808       62,097       243,905       40,962  
EMEA
    430,115       15,012       445,127       33,382  
Asia Pacific
    196,673             196,673       18,596  
 
                       
Total Segments
    1,448,257       124,875       1,573,132       214,530  
Finance and Administration
                      (29,872 )
Eliminations
          (124,875 )     (124,875 )     (23,184 )
 
                       
Total
  $ 1,448,257     $     $ 1,448,257     $ 161,474  
 
                       

 


 

BELDEN INC.
CONDENSED CONSOLIDATED CASH FLOW STATEMENTS
(Unaudited)
                 
    Nine Months Ended  
    September 28, 2008     September 23, 2007  
    (In thousands)  
Cash flows from operating activities:
               
Net income
  $ 87,023     $ 101,534  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    42,394       38,701  
Asset impairment
    12,302       3,262  
Pension funding in excess of pension expense
    (1,114 )     (1,724 )
Share-based compensation
    10,614       7,516  
Provision for inventory obsolescence
    6,495       5,731  
Loss (gain) on disposal of tangible assets
    884       (8,556 )
Excess tax benefits related to share-based compensation
    (1,297 )     (7,041 )
Changes in operating assets and liabilities, net of the effects of acquisitions and currency exchange rate changes:
               
Receivables
    (9,297 )     (41,887 )
Inventories
    (7,440 )     10,161  
Deferred cost of sales
    (3,300 )      
Accounts payable
    21,148       15,493  
Accrued liabilities
    (33,154 )     33,729  
Deferred revenue
    8,721        
Accrued taxes
    (5,441 )     24,090  
Other assets
    (1,987 )     (3,309 )
Other liabilities
    1,316       (9,384 )
 
           
Net cash provided by operating activities
    127,867       168,316  
 
               
Cash flows from investing activities:
               
Cash used to invest in and acquire businesses
    (144,625 )     (588,426 )
Proceeds from disposal of tangible assets
    40,488       24,056  
Capital expenditures
    (32,421 )     (41,483 )
 
           
Net cash used in investing activities
    (136,558 )     (605,853 )
 
               
Cash flows from financing activities:
               
Proceeds from exercise of stock options
    5,957       29,132  
Excess tax benefits related to share-based compensation
    1,297       7,041  
Payments under share repurchase program
    (68,336 )     (10,626 )
Cash dividends paid
    (6,616 )     (6,750 )
Debt issuance costs
          (10,212 )
Borrowings under credit arrangements
    240,000       546,000  
Payments under borrowing arrangements
    (110,000 )     (258,000 )
 
           
Net cash provided by financing activities
    62,302       296,585  
 
               
Effect of foreign currency exchange rate changes on cash and cash equivalents
    1,864       7,125  
 
           
 
               
Increase (decrease) in cash and cash equivalents
    55,475       (133,827 )
Cash and cash equivalents, beginning of period
    159,964       254,151  
 
           
Cash and cash equivalents, end of period
  $ 215,439     $ 120,324  
 
           

 


 

BELDEN INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
                 
    September 28, 2008     December 31, 2007  
    (Unaudited)          
    (In thousands)  
ASSETS
Current assets:
               
Cash and cash equivalents
  $ 215,439     $ 159,964  
Receivables
    383,527       373,108  
Inventories, net
    264,851       257,540  
Deferred income taxes
    21,578       28,578  
Other current assets
    25,459       17,392  
 
           
 
Total current assets
    910,854       836,582  
 
Property, plant and equipment, less accumulated depreciation
    334,114       369,803  
Goodwill
    780,558       648,882  
Intangible assets, less accumulated amortization
    179,194       154,786  
Other long-lived assets
    60,139       58,796  
 
           
 
               
 
  $ 2,264,859     $ 2,068,849  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
               
Accounts payable
  $ 220,830     $ 190,018  
Accrued liabilities
    166,698       160,029  
Current maturities of long-term debt
          110,000  
 
           
 
Total current liabilities
    387,528       460,047  
 
Long-term debt
    590,000       350,000  
Postretirement benefits
    100,869       98,084  
Deferred income taxes
    51,444       78,140  
Other long-term liabilities
    14,877       9,915  
Stockholders’ equity:
               
Common stock
    503       503  
Additional paid-in capital
    581,202       638,690  
Retained earnings
    559,059       478,776  
Accumulated other comprehensive income
    112,133       93,198  
Treasury stock
    (132,756 )     (138,504 )
 
           
 
Total stockholders’ equity
    1,120,141       1,072,663  
 
           
 
 
  $ 2,264,859     $ 2,068,849  
 
           

 


 

BELDEN INC.
ADJUSTED OPERATING RESULTS
(Unaudited)
In addition to reporting financial results in accordance with accounting principles generally accepted in the United States, we provide operating results adjusted for certain purchase accounting effects related to acquisitions (inventory cost step-up, amortization of the sales backlog intangible, and in-process research and development charges), revenue deferrals related to Trapeze Networks, severance charges, adjusted depreciation, asset impairment, gains (losses) recognized on the disposal of certain tangible assets, and one-time tax benefits (charges). We utilize the adjusted results to review our ongoing operations without the effect of these adjustments and for comparison to budgeted operating results. We believe these adjusted results are useful to investors because they help them compare our results to previous periods and provide insights into underlying trends in the business. Adjusted results should be considered only in conjunction with results reported according to accounting principles generally accepted in the United States.
                         
    As        
    Reported   Adjustments   Adjusted
    (In thousands, except percentages and per share amounts)
Three Months Ended September 28, 2008
                       
 
                       
Revenues
  $ 520,494     $ 8,721     $ 529,215  
 
                       
Gross profit
  $ 153,652     $ 5,754     $ 159,406  
as a percent of revenues
    29.5 %             30.1 %
 
                       
Operating income
  $ 47,738     $ 8,389     $ 56,127  
as a percent of revenues
    9.2 %             10.6 %
 
                       
Net income
  $ 31,653     $ 5,173     $ 36,826  
as a percent of revenues
    6.1 %             7.0 %
 
                       
Net income per diluted share
  $ 0.67     $ 0.11     $ 0.78  
 
                       
Three Months Ended September 23, 2007
                       
 
                       
Revenues
  $ 561,611     $     $ 561,611  
 
                       
Gross profit
  $ 157,697     $ (435 )   $ 157,262  
as a percent of revenues
    28.1 %             28.0 %
 
                       
Operating income
  $ 72,497     $ (8,973 )   $ 63,524  
as a percent of revenues
    12.9 %             11.3 %
 
                       
Net income
  $ 49,416     $ (11,015 )   $ 38,401  
as a percent of revenues
    8.8 %             6.8 %
 
                       
Net income per diluted share
  $ 0.99     $ (0.22 )   $ 0.77  
Adjustments for the three months ended September 28, 2008 included pre-tax income impacts for revenue deferrals, purchase accounting effects for acquisitions, asset impairment, and severance of $6.3 million, $1.2 million, $0.8 million, and $0.1 million, respectively.
Adjustments for the three months ended September 23, 2007 included a pre-tax gain on sales of assets and adjusted depreciation of $8.6 million and $0.4 million, respectively.

 


 

                         
    As        
    Reported   Adjustments   Adjusted
    (In thousands, except percentages and per share amounts)
Nine Months Ended September 28, 2008
                       
 
                       
Revenues
  $ 1,588,623     $ 8,721     $ 1,597,344  
 
                       
Gross profit
  $ 465,942     $ 11,996     $ 477,938  
as a percent of revenues
    29.3 %             29.9 %
 
                       
Operating income
  $ 140,194     $ 37,353     $ 177,547  
as a percent of revenues
    8.8 %             11.1 %
 
                       
Net income
  $ 87,023     $ 27,811     $ 114,834  
as a percent of revenues:
    5.5 %             7.2 %
 
                       
Net income per diluted share
  $ 1.83     $ 0.58     $ 2.41  
 
                       
Nine Months Ended September 23, 2007
                       
 
                       
Revenues
  $ 1,448,257     $     $ 1,448,257  
 
                       
Gross profit
  $ 399,586     $ 10,374     $ 409,960  
as a percent of revenues
    27.6 %             28.3 %
 
                       
Operating income
  $ 161,474     $ 9,418     $ 170,892  
as a percent of revenues
    11.1 %             11.8 %
 
                       
Net income
  $ 101,534     $ 1,421     $ 102,955  
as a percent of revenues
    7.0 %             7.1 %
 
                       
Net income per diluted share
  $ 2.01     $ 0.03     $ 2.04  
Adjustments for the nine months ended September 28, 2008 included pre-tax charges for asset impairment, severance associated with the Voluntary Separation Program, revenue deferrals, purchase accounting effects for acquisitions, pension settlements, adjusted depreciation, severance and other restructuring costs, and a loss on the disposal of certain tangible assets of $12.3 million, $6.5 million, $6.3 million, $1.2 million, $2.0 million, $0.7 million, $7.0 million, and $1.4 million, respectively.
Adjustments for the nine months ended September 23, 2007 included pre-tax income impacts of purchase accounting effects for acquisitions, asset impairment, severance, and adjusted depreciation of $12.2 million, $3.3 million, $1.2 million, and $1.2 million, respectively, partially offset by a $8.3 million pre-tax gain on sales of assets and a $0.2 million pre-tax pension credit.