EX-99.1 2 pdlb-ex991_6.htm EX-99.1 pdlb-ex991_6.htm

Exhibit 99.1

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, Announces 2021 Fourth Quarter Results

New York (March 2, 2022): Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, (the “Company”) (NASDAQ: PDLB), the financial holding company for Ponce Bank (the “Bank”), reported net income of $15.0 million, or $0.90 per basic share and $0.89 per diluted share, for the fourth quarter of 2021, compared to net income of $2.1 million, or $0.12 per basic and diluted share, for the prior quarter and net income of $1.6 million, or $0.10 per basic and diluted share, for the fourth quarter of 2020.

Fourth Quarter Highlights

 

Net interest income of $16.8 million for the fourth quarter increased $1.3 million, or 8.7%, from the prior quarter and $5.1 million, or 43.8%, from the same quarter last year.

 

Income before income taxes of $19.2 million for the fourth quarter increased $15.9 million, or 470.4%, from the prior quarter and $17.1 million, or 810.2%, from the same quarter last year. Included in the fourth quarter was a net gain of $15.4 million resulting from the sale of real properties.

 

Average cost of interest-bearing deposits was 0.51% for the fourth quarter, a decrease from 0.58% for the prior quarter and from 0.94% for the same quarter last year.

 

Net interest margin was 4.51% for the fourth quarter, an increase from 4.13% for the prior quarter and from 3.78% for the same quarter last year.

 

Net interest rate spread was 4.32% for the fourth quarter, an increase from 3.92% for the prior quarter and from 3.50% for the same quarter last year.

 

Efficiency ratio was 44.10% for the fourth quarter compared to 78.89% for the prior quarter and 84.71% for the same quarter last year.

 

Non-performing loans of $11.4 million as of December 31, 2021 decreased $240,000 year-over-year and was 0.87% of total gross loans receivable at December 31, 2021.

 

Net loans receivable were $1.31 billion at December 31, 2021, an increase of $146.4 million, or 12.6%, from December 31, 2020.

 

Deposits were $1.20 billion at December 31, 2021, an increase of $175.1 million, or 17.0%, from December 31, 2020.

President and Chief Executive Officer’s Comments

Carlos P. Naudon, President & CEO, stated that “2021 was truly a transformational year, thanks to the efforts of our people and the leadership of our Board of Directors: we raised over $132.0 million in additional capital through our conversion and reorganization; we realized approximately $20.0 million in net gain while freeing up approximately $40.0 million in investable funds through our sale-and-leaseback initiative; we provided $261.6 million in PPP loans to over 5,000 small businesses in our hard-hit communities; and we had record earnings. Now, as we consider additional capital from ECIP funding, we are poised to deliver further and farther on our core mission: using our resources to provide impactful financial services to underserved but deserving communities while building value for our stakeholders.”

Executive Chairman’s Comments

Steven A. Tsavaris, Executive Chairman, noted that “from our humble beginnings in the turbulent South Bronx over 60 years ago, we have survived and flourished. In 2021 we reached critical milestones: our strongest-ever capital position – and getting even stronger; our largest loan portfolio at $1.3 billion; our impeccable asset quality; and, our improved loan origination capabilities. Now, as Ponce Financial Group, we will continue to responsibly deploy our capital.”

Loan Payment Deferrals

As of December 31, 2021, four loans in the amount of $8.0 million remained in forbearance as a result of renewed forbearance. Of the four loans receiving renewed forbearance, one loan in the amount of $6.6 million is related to construction real estate, two loans, totaling $1.0 million are related to one-to-four family residential real estate and one loan in the amount of $391,000 is related to non-residential properties. All of these loans had been performing in accordance with their contractual obligations prior to the granting of the initial forbearance.

 

 

1


 

Results of Operations Summary

Net income for the three months ended December 31, 2021 was $15.0 million, compared to $2.1 million of net income for the three months ended September 30, 2021 and $1.6 million of net income for the three months ended December 31, 2020.

The $12.9 million increase in net income for the three months ended December 31, 2021 compared to the three months ended September 30, 2021 was due substantially to an increase of $15.9 million in non-interest income primarily resulting from an increase of $15.4 million in gains, net of expenses, on sale of real properties. The increase in net income was also attributable to an increase of $1.3 million in net interest income, offset by increases of $2.9 million in provision for income taxes, $1.1 million in non-interest expense and $301,000 in provision for loan losses.

The $13.4 million increase in net income for the three months ended December 31, 2021 compared to the three months ended December 31, 2020 was due substantially to an increase of $14.4 million in non-interest income primarily resulting from an increase of $15.4 million in gains, net of expenses, on sale of real properties, offset by a $1.5 million decrease in income on sale of mortgage loans. The increase in net income was also attributable to an increase of $5.1 million in net interest income, offset by increases of $3.8 million in provision for income taxes, $1.9 million in non-interest expense and $467,000 in provision for loan losses.

Net income for the year ended December 31, 2021 was $25.4 million, compared to $3.9 million of net income for the year ended December 31, 2020. The change from the year ended December 31, 2020 is primarily due to a $21.4 million increase in non-interest income resulting from increases of $16.1 million in gains, net of expenses, on sale of real properties, $2.1 million in loan origination fees and $1.1 million in sale of mortgage loans. The increase in net income was also attributable to a $16.9 million increase in net interest income, offset by increases of $9.6 million in non-interest expense, $6.8 million in provision for income taxes and a $274,000 in provision for loan losses.

Net interest income for the three months ended December 31, 2021 was $16.8 million, an increase of $1.3 million, or 8.7%, compared to the three months ended September 30, 2021 and an increase of $5.1 million, or 43.8%, compared to the three months ended December 31, 2020. The increase of $1.3 million in net interest income for the three months ended December 31, 2021 compared to the three months ended September 30, 2021 was attributable to an increase of $1.2 million in interest and dividend income and a decrease of $115,000 in interest expense. The increase of $5.1 million in net interest income for the three months ended December 31, 2021 compared to the three months ended December 31, 2020 was attributable to an increase of $4.3 million in interest and dividend income and a decrease of $769,000 in interest expense.

Net interest income for the year ended December 31, 2021 was $58.8 million, an increase of $16.9 million, or 40.2%, compared to the year ended December 31, 2020. The increase in net interest income was attributable to an increase of $13.8 million in interest and dividend income and a decrease of $3.1 million in interest expense.

Net interest margin was 4.51% for the three months ended December 31, 2021, an increase of 38 basis points from 4.13% for the three months ended September 30, 2021 and an increase of 73 basis points from 3.78% for the three months ended December 31, 2020. 

Net interest rate spread increased by 40 basis points to 4.32% for the three months ended December 31, 2021 from 3.92% for the three months ended September 30, 2021 and increased by 82 basis points from 3.50% for the three months ended December 31, 2020. The increase in the net interest rate spread for the three months ended December 31, 2021 compared to the three months ended September 30, 2021 was primarily due to an increase in the average yields on interest-earning assets of 35 basis points to 5.01% for the three months ended December 31, 2021 from 4.66% for the three months ended September 30, 2021, and a decrease on the average rates on interest-bearing liabilities of 5 basis points to 0.69% for the three months ended December 31, 2021 from 0.74% for the three months ended September 30, 2021. The increase in the net interest rate spread for the three months ended December 31, 2021 compared to the three months ended December 31, 2020 was primarily due to an increase in the average yields on interest-earning assets of 38 basis points to 5.01% for the three months ended December 31, 2021 from 4.63% for the three months ended December 31, 2020 and by a decrease on the average rates on interest-bearing liabilities of 44 basis points to 0.69% for the three months ended December 31, 2021 from 1.13% for the three months ended December 31, 2020.

Non-interest income increased $15.9 million to $19.2 million for the three months ended December 31, 2021 from $3.2 million for the three months ended September 30, 2021 and increased $14.4 million from $4.8 million for the three months ended December 31, 2020. Excluding the $15.4 million gain, net of expense, from sale of real properties, non-interest income increased $504,000 to $3.7 million for the three months ended December 31, 2021 compared to the three months ended September 30, 2021 and decreased $1.1 million compared to the three months ended December 31, 2020.

The increase of $15.9 million in non-interest income for the three months ended December 31, 2021 compared to the three months ended September 30, 2021 was due to increases of $15.4 million in gain, net of expenses, from the sale of real properties recognized in the fourth quarter of 2021, $261,000 in loan origination fees, $131,000 in brokerage commissions, $119,000 in income on sale of mortgage loans, $12,000 in other non-interest income and $7,000 in late and prepayment charges offset by a decrease of $26,000 in service charges and fees.

2


The increase of $14.4 million in non-interest income for the three months ended December 31, 2021 compared to the three months ended December 31, 2020 was primarily due to increases of $15.4 million in gain, net of expenses, from the sale of real properties recognized in the fourth quarter of 2021, $255,000 in late and prepayment charges, $230,000 in loan origination fees, $205,000 in service charges and fees, offset by decreases of $1.5 million in income on sale of mortgage, $243,000 in other non-interest income, and $54,000 in brokerage commissions.

Non-interest income increased $21.4 million to $34.6 million for the year ended December 31, 2021 from $13.2 million for the year ended December 31, 2020. The increase in non-interest income for the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily due to increases of $16.1 million in gain, net of expenses, from the sale of real properties, $2.1 million in loan origination fees and $1.1 million on sale of mortgage loans. Other increases include $849,000 in late and prepayment charges, $765,000 in service charges and fees, $350,000 in brokerage commissions and $92,000 in other non-interest income. Excluding the $16.1 million increase in gain, net of expense, from the sale of real properties, non-interest income increased $5.3 million to $14.4 million for the year ended December 31, 2021 compared to $9.1 million for the year ended December 31, 2020.

Non-interest expense increased $1.1 million, or 7.6%, to $15.9 million for the three months ended December 31, 2021, from $14.7 million for the three months ended September 30, 2021 and increased $1.9 million from $14.0 million for the three months ended December 31, 2020.

The increase of $1.1 million in non-interest expense for the three months ended December 31, 2021, compared to the three months ended September 30, 2021, was attributable to an increase of $532,000 in compensation and benefits, primarily attributable to $700,000 of ESOP expenses attributable to an additional 48,250 shares to be released as of December 31, 2021, offset by decreases of $102,000 in bonuses and $111,000 in employer’s portion of social security. Other increases in non-interest expense were $353,000 in other operating expenses, $336,000 in direct loan expenses, $158,000 in occupancy and equipment, offset by a decrease of $146,000 in data processing expenses.

The increase of $1.9 million in non-interest expense for the three months ended December 31, 2021, compared to the three months ended December 31, 2020 primarily reflects increases of $433,000 in direct loan expenses, $432,000 in other operating expenses, $321,000 in occupancy and equipment, $193,000 in data processing expenses, $167,000 in office supplies, telephone and postage, $167,000 in professional fees and $113,000 in compensation and benefits. The $113,000 increase in compensation and benefits was primarily attributable to $748,000 of ESOP expenses of which $700,000 was attributable to an additional 48,250 shares to be released as of December 31, 2021, offset by decreases of $463,000 in bonuses and $109,000 in employer’s portion of social security.

Non-interest expense increased $9.6 million, or 20.2%, to $57.1 million for the year ended December 31, 2021, compared to $47.5 million for the year ended December 31, 2020. The increase in non-interest expense for the year ended December 31, 2021, compared to the year ended December 31, 2020 was attributable to increases of $2.4 million in direct loan expenses, $1.8 million in occupancy and equipment, $1.6 million in professional fees, primarily due to an increase in consulting expenses related to a third-party service provider that provided loan origination services related to PPP loans and $1.2 million in compensation and benefits. Other increases in non-interest expense include $1.2 million in other operating expenses, $878,000 in data processing expenses, $655,000 in office supplies, telephone and postage and $113,000 in regulatory dues, offset by a decrease of $282,000 in marketing and promotional expenses. The $1.2 million increase in compensation and benefits was primarily attributable to $867,000 of ESOP expenses of which $700,000 was attributable to an additional 48,250 shares to be released as of December 31, 2021 and $334,000 in bonuses.

Balance Sheet Summary

Total assets increased $298.3 million, or 22.0%, to $1.65 billion at December 31, 2021 from $1.36 billion at December 31, 2020. The increase in total assets is attributable to increases of $146.4 million in net loans receivable, including $51.4 million net increase in PPP loans, $95.8 million in available-for-sale securities, $81.8 million in cash and cash equivalents, $7.5 million in other assets and $966,000 in accrued interest receivable. The increase in total assets was reduced by decreases of $19.6 million in mortgage loans held for sale, at fair value, $12.4 million, net, in premises and equipment, $836,000 in deferred tax assets, $809,000 in held-to-maturity securities, $425,000 in FHLBNY stock, and $249,000 in placement with banks.

Total liabilities increased $268.6 million, or 22.5%, to $1.46 billion at December 31, 2021 from $1.20 billion at December 31, 2020. The increase in total liabilities was mainly attributable to increases of $175.1 million in deposits, of which $122.0 million were related to conversion and reorganization, $638,000 in advance payments by borrowers for taxes and insurance and $168,000 in accrued interest payable, offset by decreases of $14.9 million in warehouse lines of credit, $11.0 million in advances from FHLBNY and others, $2.0 in other liabilities and $1.5 million of mortgage loan fundings payable.

Total stockholders’ equity increased $29.7 million, or 18.6%, to $189.3 million at December 31, 2021 from $159.5 million at December 31, 2020. This increase in stockholders’ equity was mainly attributable to $25.4 million in net income, $3.1 million in net treasury stock activity, related to PDL Community Bancorp, $1.4 million related to share-based compensation and $1.3 million related to the Company’s ESOP, offset by $1.6 million related to unrealized loss on available-for-sale securities.

3


Pursuant to the conversion and reorganization, PDL Community Bancorp treasury stock was extinguished on January 27, 2022. The Ponce Financial Group, Inc. has no treasury stock.

About Ponce Financial Group, Inc.

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, is the financial holding company for Ponce Bank. Ponce Bank is a Minority Depository Institution, a Community Development Financial Institution, and a certified Small Business Administration lender. The Bank’s business primarily consists of taking deposits from the general public and to a lesser extent alternative funding sources and investing those deposits, together with funds generated from operations and borrowings, in mortgage loans, consisting of 1-4 family residences (investor-owned and owner-occupied), multifamily residences, nonresidential properties and construction and land, and, to a lesser extent, in business and consumer loans. The Bank also invests in securities, which consist of U.S. Government and federal agency securities and securities issued by government-sponsored or government-owned enterprises, as well as, mortgage-backed securities, corporate bonds and obligations, and Federal Home Loan Bank stock.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as “believes,” “will,” “would,” “expects,” “project,” “may,” “could,” “developments,” “strategic,” “launching,” “opportunities,” “anticipates,” “estimates,” “intends,” “plans,” “targets” and similar expressions. These statements are based upon the current beliefs and expectations of management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on business activities; changes in interest rates; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which Ponce Bank operates, including changes that adversely affect borrowers’ ability to service and repay Ponce Bank’s loans; the anticipated impact of the COVID-19 pandemic and Ponce Bank’s attempts at mitigation; changes in the value of securities in the investment portfolio; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; changes in government regulation; changes in accounting standards and practices; the risk that intangibles recorded in the financial statements will become impaired; demand for loans in Ponce Bank’s market area; Ponce Bank’s ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that Ponce Financial Group, Inc. may not be successful in the implementation of its business strategy; changes in assumptions used in making such forward-looking statements and the risk factors described in PDL Community Bancorp’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website, www.sec.gov. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. Ponce Financial Group, Inc. disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as may be required by applicable law or regulation.

  

4


 

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Consolidated Statements of Financial Condition

(Dollars in thousands, except for share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

$

98,954

 

 

$

29,365

 

 

$

32,541

 

 

$

13,551

 

 

$

26,936

 

Interest-bearing deposits in banks

 

54,940

 

 

 

33,673

 

 

 

33,551

 

 

 

76,571

 

 

 

45,142

 

Total cash and cash equivalents

 

153,894

 

 

 

63,038

 

 

 

66,092

 

 

 

90,122

 

 

 

72,078

 

Available-for-sale securities, at fair value

 

113,346

 

 

 

104,358

 

 

 

48,536

 

 

 

30,929

 

 

 

17,498

 

Held-to-maturity securities, at amortized cost

 

934

 

 

 

1,437

 

 

 

1,720

 

 

 

1,732

 

 

 

1,743

 

Placement with banks

 

2,490

 

 

 

2,490

 

 

 

2,739

 

 

 

2,739

 

 

 

2,739

 

Mortgage loans held for sale, at fair value

 

15,836

 

 

 

13,930

 

 

 

15,308

 

 

 

13,725

 

 

 

35,406

 

Loans receivable, net

 

1,305,078

 

 

 

1,302,238

 

 

 

1,343,578

 

 

 

1,230,458

 

 

 

1,158,640

 

Accrued interest receivable

 

12,362

 

 

 

13,360

 

 

 

13,134

 

 

 

12,547

 

 

 

11,396

 

Premises and equipment, net

 

19,617

 

 

 

34,081

 

 

 

34,057

 

 

 

33,625

 

 

 

32,045

 

Federal Home Loan Bank of New York stock (FHLBNY), at cost

 

6,001

 

 

 

6,001

 

 

 

6,156

 

 

 

6,057

 

 

 

6,426

 

Deferred tax assets

 

3,820

 

 

 

4,826

 

 

 

5,493

 

 

 

4,569

 

 

 

4,656

 

Other assets

 

20,132

 

 

 

14,793

 

 

 

10,837

 

 

 

7,204

 

 

 

12,604

 

Total assets

$

1,653,510

 

 

$

1,560,552

 

 

$

1,547,650

 

 

$

1,433,707

 

 

$

1,355,231

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

1,204,716

 

 

$

1,249,261

 

 

$

1,236,161

 

 

$

1,138,546

 

 

$

1,029,579

 

Accrued interest payable

 

228

 

 

 

238

 

 

 

55

 

 

 

66

 

 

 

60

 

Advance payments by borrowers for taxes and insurance

 

7,657

 

 

 

9,118

 

 

 

7,682

 

 

 

9,264

 

 

 

7,019

 

Advances from the FHLBNY and others

 

106,255

 

 

 

106,255

 

 

 

109,255

 

 

 

109,255

 

 

 

117,255

 

Warehouse lines of credit

 

15,090

 

 

 

11,261

 

 

 

13,084

 

 

 

11,664

 

 

 

29,961

 

Mortgage loan fundings payable

 

 

 

 

1,136

 

 

 

743

 

 

 

676

 

 

 

1,483

 

Second step liabilities

 

122,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

8,308

 

 

 

9,396

 

 

 

8,780

 

 

 

3,032

 

 

 

10,330

 

Total liabilities

 

1,464,254

 

 

 

1,386,665

 

 

 

1,375,760

 

 

 

1,272,503

 

 

 

1,195,687

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 10,000,000 shares authorized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value; 50,000,000  shares authorized

 

185

 

 

 

185

 

 

 

185

 

 

 

185

 

 

 

185

 

Treasury stock, at cost

 

(13,687

)

 

 

(15,069

)

 

 

(15,069

)

 

 

(19,285

)

 

 

(18,114

)

Additional paid-in-capital

 

85,601

 

 

 

86,360

 

 

 

85,956

 

 

 

85,470

 

 

 

85,105

 

Retained earnings

 

122,956

 

 

 

107,977

 

 

 

105,925

 

 

 

99,993

 

 

 

97,541

 

Accumulated other comprehensive income

 

(1,456

)

 

 

(621

)

 

 

(41

)

 

 

28

 

 

 

135

 

Unearned compensation ─ ESOP

 

(4,343

)

 

 

(4,945

)

 

 

(5,066

)

 

 

(5,187

)

 

 

(5,308

)

Total stockholders' equity

 

189,256

 

 

 

173,887

 

 

 

171,890

 

 

 

161,204

 

 

 

159,544

 

Total liabilities and stockholders' equity

$

1,653,510

 

 

$

1,560,552

 

 

$

1,547,650

 

 

$

1,433,707

 

 

$

1,355,231

 

 

 

5


 

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share data)

 

 

Three Months Ended

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans receivable

$

18,013

 

 

$

16,991

 

 

$

15,603

 

 

$

14,925

 

 

$

14,070

 

Interest on deposits due from banks

 

7

 

 

 

9

 

 

 

2

 

 

 

2

 

 

 

10

 

Interest and dividend on securities and FHLBNY stock

 

632

 

 

 

425

 

 

 

239

 

 

 

250

 

 

 

233

 

Total interest and dividend income

 

18,652

 

 

 

17,425

 

 

 

15,844

 

 

 

15,177

 

 

 

14,313

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on certificates of deposit

 

907

 

 

 

1,010

 

 

 

1,108

 

 

 

1,219

 

 

 

1,422

 

Interest on other deposits

 

309

 

 

 

354

 

 

 

382

 

 

 

382

 

 

 

448

 

Interest on borrowings

 

654

 

 

 

621

 

 

 

622

 

 

 

684

 

 

 

769

 

Total interest expense

 

1,870

 

 

 

1,985

 

 

 

2,112

 

 

 

2,285

 

 

 

2,639

 

Net interest income

 

16,782

 

 

 

15,440

 

 

 

13,732

 

 

 

12,892

 

 

 

11,674

 

Provision for loan losses

 

873

 

 

 

572

 

 

 

586

 

 

 

686

 

 

 

406

 

Net interest income after provision for loan losses

 

15,909

 

 

 

14,868

 

 

 

13,146

 

 

 

12,206

 

 

 

11,268

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

468

 

 

 

494

 

 

 

366

 

 

 

329

 

 

 

263

 

Brokerage commissions

 

401

 

 

 

270

 

 

 

430

 

 

 

223

 

 

 

455

 

Late and prepayment charges

 

336

 

 

 

329

 

 

 

298

 

 

 

244

 

 

 

81

 

Income on sale of mortgage loans

 

1,294

 

 

 

1,175

 

 

 

1,288

 

 

 

1,508

 

 

 

2,748

 

Loan origination

 

886

 

 

 

625

 

 

 

971

 

 

 

539

 

 

 

656

 

Gain on sale of real property

 

15,431

 

 

 

 

 

 

4,176

 

 

 

663

 

 

 

 

Other

 

353

 

 

 

341

 

 

 

812

 

 

 

387

 

 

 

596

 

Total non-interest income

 

19,169

 

 

 

3,234

 

 

 

8,341

 

 

 

3,893

 

 

 

4,799

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

6,959

 

 

 

6,427

 

 

 

4,212

 

 

 

5,664

 

 

 

6,846

 

Occupancy and equipment

 

3,007

 

 

 

2,849

 

 

 

2,838

 

 

 

2,634

 

 

 

2,686

 

Data processing expenses

 

771

 

 

 

917

 

 

 

733

 

 

 

594

 

 

 

578

 

Direct loan expenses

 

1,032

 

 

 

696

 

 

 

1,151

 

 

 

1,009

 

 

 

599

 

Insurance and surety bond premiums

 

149

 

 

 

147

 

 

 

143

 

 

 

146

 

 

 

166

 

Office supplies, telephone and postage

 

552

 

 

 

626

 

 

 

467

 

 

 

409

 

 

 

385

 

Professional fees

 

1,700

 

 

 

1,765

 

 

 

2,902

 

 

 

1,262

 

 

 

1,533

 

Marketing and promotional expenses

 

69

 

 

 

51

 

 

 

48

 

 

 

38

 

 

 

 

Directors fees

 

80

 

 

 

67

 

 

 

69

 

 

 

69

 

 

 

69

 

Regulatory dues

 

69

 

 

 

74

 

 

 

120

 

 

 

60

 

 

 

59

 

Other operating expenses

 

1,466

 

 

 

1,113

 

 

 

958

 

 

 

1,030

 

 

 

1,034

 

Total non-interest expense

 

15,854

 

 

 

14,732

 

 

 

13,641

 

 

 

12,915

 

 

 

13,955

 

Income before income taxes

 

19,224

 

 

 

3,370

 

 

 

7,846

 

 

 

3,184

 

 

 

2,112

 

Provision for income taxes

 

4,245

 

 

 

1,318

 

 

 

1,914

 

 

 

732

 

 

 

484

 

Net income

$

14,979

 

 

$

2,052

 

 

$

5,932

 

 

$

2,452

 

 

$

1,628

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.90

 

 

$

0.12

 

 

$

0.35

 

 

$

0.15

 

 

$

0.10

 

Diluted

$

0.89

 

 

$

0.12

 

 

$

0.35

 

 

$

0.15

 

 

$

0.10

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

16,864,929

 

 

 

16,823,731

 

 

 

16,737,037

 

 

 

16,548,196

 

 

 

16,558,576

 

Diluted

 

16,924,785

 

 

 

16,914,833

 

 

 

16,773,606

 

 

 

16,548,196

 

 

 

16,558,576

 

 


6


 

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share data)

 

 

For the Years Ended December 31,

 

 

 

2021

 

 

2020

 

 

Variance $

 

 

Variance %

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans receivable

 

$

65,532

 

 

$

52,389

 

 

$

13,143

 

 

 

25.09

%

Interest on deposits due from banks

 

 

20

 

 

 

84

 

 

 

(64

)

 

 

(76.19

%)

Interest and dividend on securities and FHLBNY stock

 

 

1,546

 

 

 

866

 

 

 

680

 

 

 

78.52

%

Total interest and dividend income

 

 

67,098

 

 

 

53,339

 

 

 

13,759

 

 

 

25.80

%

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on certificates of deposit

 

 

4,244

 

 

 

6,576

 

 

 

(2,332

)

 

 

(35.46

%)

Interest on other deposits

 

 

1,427

 

 

 

2,174

 

 

 

(747

)

 

 

(34.36

%)

Interest on borrowings

 

 

2,581

 

 

 

2,619

 

 

 

(38

)

 

 

(1.45

%)

Total interest expense

 

 

8,252

 

 

 

11,369

 

 

 

(3,117

)

 

 

(27.42

%)

Net interest income

 

 

58,846

 

 

 

41,970

 

 

 

16,876

 

 

 

40.21

%

Provision for loan losses

 

 

2,717

 

 

 

2,443

 

 

 

274

 

 

 

11.22

%

Net interest income after provision for loan losses

 

 

56,129

 

 

 

39,527

 

 

 

16,602

 

 

 

42.00

%

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

1,657

 

 

 

892

 

 

 

765

 

 

 

85.76

%

Brokerage commissions

 

 

1,324

 

 

 

974

 

 

 

350

 

 

 

35.93

%

Late and prepayment charges

 

 

1,207

 

 

 

358

 

 

 

849

 

 

 

237.15

%

Income on sale of mortgage loans

 

 

5,265

 

 

 

4,120

 

 

 

1,145

 

 

 

27.79

%

Loan origination

 

 

3,021

 

 

 

925

 

 

 

2,096

 

 

 

226.59

%

Gain on sale of real property

 

 

20,270

 

 

 

4,177

 

 

 

16,093

 

 

 

385.28

%

Other

 

 

1,893

 

 

 

1,801

 

 

 

92

 

 

 

5.11

%

Total non-interest income

 

 

34,637

 

 

 

13,247

 

 

 

21,390

 

 

 

161.47

%

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

23,262

 

 

 

22,053

 

 

 

1,209

 

 

 

5.48

%

Occupancy and equipment

 

 

11,328

 

 

 

9,564

 

 

 

1,764

 

 

 

18.44

%

Data processing expenses

 

 

3,015

 

 

 

2,137

 

 

 

878

 

 

 

41.09

%

Direct loan expenses

 

 

3,888

 

 

 

1,447

 

 

 

2,441

 

 

 

168.69

%

Insurance and surety bond premiums

 

 

585

 

 

 

553

 

 

 

32

 

 

 

5.79

%

Office supplies, telephone and postage

 

 

2,054

 

 

 

1,399

 

 

 

655

 

 

 

46.82

%

Professional fees

 

 

7,629

 

 

 

6,049

 

 

 

1,580

 

 

 

26.12

%

Marketing and promotional expenses

 

 

206

 

 

 

488

 

 

 

(282

)

 

 

(57.79

%)

Directors fees

 

 

285

 

 

 

276

 

 

 

9

 

 

 

3.26

%

Regulatory dues

 

 

323

 

 

 

210

 

 

 

113

 

 

 

53.81

%

Other operating expenses

 

 

4,567

 

 

 

3,363

 

 

 

1,204

 

 

 

35.80

%

Total non-interest expense

 

 

57,142

 

 

 

47,539

 

 

 

9,603

 

 

 

20.20

%

Income before income taxes

 

 

33,624

 

 

 

5,235

 

 

 

28,389

 

 

 

542.29

%

Provision for income taxes

 

 

8,209

 

 

 

1,382

 

 

 

6,827

 

 

 

493.99

%

Net income

 

$

25,415

 

 

$

3,853

 

 

$

21,562

 

 

 

559.62

%

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.52

 

 

$

0.23

 

 

N/A

 

 

N/A

 

Diluted

 

$

1.51

 

 

$

0.23

 

 

N/A

 

 

N/A

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

16,744,561

 

 

 

16,673,193

 

 

N/A

 

 

N/A

 

Diluted

 

 

16,791,443

 

 

 

16,682,584

 

 

N/A

 

 

N/A

 

 

7


 

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Key Metrics

At or for the Three Months Ended

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (1)

 

3.69

%

 

 

0.52

%

 

 

1.59

%

 

 

0.72

%

 

 

0.50

%

Return on average equity (1)

 

31.46

%

 

 

4.59

%

 

 

13.95

%

 

 

6.16

%

 

 

4.03

%

Net interest rate spread (1) (2)

 

4.32

%

 

 

3.92

%

 

 

3.60

%

 

 

3.76

%

 

 

3.50

%

Net interest margin (1) (3)

 

4.51

%

 

 

4.13

%

 

 

3.84

%

 

 

4.00

%

 

 

3.78

%

Non-interest expense to average assets (1)

 

3.90

%

 

 

3.72

%

 

 

3.65

%

 

 

3.82

%

 

 

4.29

%

Efficiency ratio (4)

 

44.10

%

 

 

78.89

%

 

 

61.80

%

 

 

76.94

%

 

 

84.71

%

Average interest-earning assets to average interest- bearing liabilities

 

138.10

%

 

 

138.89

%

 

 

140.13

%

 

 

133.25

%

 

 

132.04

%

Average equity to average assets

 

11.71

%

 

 

11.27

%

 

 

11.37

%

 

 

11.77

%

 

 

12.44

%

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets (bank only)

 

17.23

%

 

 

16.15

%

 

 

16.08

%

 

 

15.80

%

 

 

15.95

%

Tier 1 capital to risk weighted assets (bank only)

 

15.98

%

 

 

14.90

%

 

 

14.83

%

 

 

14.54

%

 

 

14.70

%

Common equity Tier 1 capital to risk-weighted assets (bank only)

 

15.98

%

 

 

14.90

%

 

 

14.83

%

 

 

14.54

%

 

 

14.70

%

Tier 1 capital to average assets (bank only)

 

10.95

%

 

 

9.98

%

 

 

10.22

%

 

 

10.78

%

 

 

11.19

%

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of total loans

 

1.24

%

 

 

1.21

%

 

 

1.16

%

 

 

1.24

%

 

 

1.27

%

Allowance for loan losses as a percentage of nonperforming loans

 

142.90

%

 

 

157.17

%

 

 

175.63

%

 

 

126.07

%

 

 

127.28

%

Net (charge-offs) recoveries to average outstanding loans (1)

 

(0.18

%)

 

 

(0.13

%)

 

 

(0.07

%)

 

 

(0.02

%)

 

 

0.03

%

Non-performing loans as a percentage of total gross loans

 

0.87

%

 

 

0.77

%

 

 

0.66

%

 

 

0.99

%

 

 

1.00

%

Non-performing loans as a percentage of total assets

 

0.69

%

 

 

0.65

%

 

 

0.58

%

 

 

0.86

%

 

 

0.86

%

Total non-performing assets as a percentage of total assets

 

0.69

%

 

 

0.65

%

 

 

0.58

%

 

 

0.86

%

 

 

0.86

%

Total non-performing assets, accruing loans past due 90 days or more, and accruing troubled debt restructured loans as a percentage of total assets

 

1.07

%

 

 

1.05

%

 

 

1.01

%

 

 

1.32

%

 

 

1.35

%

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of offices

19

 

 

19

 

 

19

 

 

20

 

 

20

 

Number of full-time equivalent employees

217

 

 

230

 

 

231

 

 

236

 

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Annualized where appropriate.

 

(2)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

 

(3)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

(4)

Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.

 

 

 

8


 

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Loan Portfolio

 

As of

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Owned

 

$

317,304

 

 

 

24.01

%

 

$

319,346

 

 

 

24.14

%

 

$

325,409

 

 

 

23.83

%

 

$

317,895

 

 

 

25.51

%

 

$

319,596

 

 

 

27.27

%

Owner-Occupied

 

 

96,947

 

 

 

7.33

%

 

 

97,493

 

 

 

7.37

%

 

 

98,839

 

 

 

7.24

%

 

 

99,985

 

 

 

8.02

%

 

 

98,795

 

 

 

8.43

%

Multifamily residential

 

 

348,300

 

 

 

26.34

%

 

 

317,575

 

 

 

24.01

%

 

 

318,579

 

 

 

23.33

%

 

 

315,078

 

 

 

25.28

%

 

 

307,411

 

 

 

26.23

%

Nonresidential properties

 

 

239,691

 

 

 

18.13

%

 

 

211,075

 

 

 

15.96

%

 

 

211,181

 

 

 

15.46

%

 

 

215,340

 

 

 

17.28

%

 

 

218,929

 

 

 

18.68

%

Construction and land

 

 

134,651

 

 

 

10.19

%

 

 

133,130

 

 

 

10.07

%

 

 

125,265

 

 

 

9.17

%

 

 

119,339

 

 

 

9.57

%

 

 

105,858

 

 

 

9.03

%

Total mortgage loans

 

 

1,136,893

 

 

 

86.00

%

 

 

1,078,619

 

 

 

81.55

%

 

 

1,079,273

 

 

 

79.02

%

 

 

1,067,637

 

 

 

85.66

%

 

 

1,050,589

 

 

 

89.64

%

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans (1)

 

 

150,512

 

 

 

11.38

%

 

 

207,859

 

 

 

15.72

%

 

 

253,935

 

 

 

18.59

%

 

 

142,135

 

 

 

11.40

%

 

 

94,947

 

 

 

8.10

%

Consumer loans (2)

 

 

34,693

 

 

 

2.62

%

 

 

36,095

 

 

 

2.73

%

 

 

32,576

 

 

 

2.39

%

 

 

36,706

 

 

 

2.94

%

 

 

26,517

 

 

 

2.26

%

Total non-mortgage loans

 

 

185,205

 

 

 

14.00

%

 

 

243,954

 

 

 

18.45

%

 

 

286,511

 

 

 

20.98

%

 

 

178,841

 

 

 

14.34

%

 

 

121,464

 

 

 

10.36

%

Total loans, gross

 

 

1,322,098

 

 

 

100.00

%

 

 

1,322,573

 

 

 

100.00

%

 

 

1,365,784

 

 

 

100.00

%

 

 

1,246,478

 

 

 

100.00

%

 

 

1,172,053

 

 

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred loan origination costs

 

 

(668

)

 

 

 

 

 

 

(4,327

)

 

 

 

 

 

 

(6,331

)

 

 

 

 

 

 

(512

)

 

 

 

 

 

 

1,457

 

 

 

 

 

Allowance for losses on loans

 

 

(16,352

)

 

 

 

 

 

 

(16,008

)

 

 

 

 

 

 

(15,875

)

 

 

 

 

 

 

(15,508

)

 

 

 

 

 

 

(14,870

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

1,305,078

 

 

 

 

 

 

$

1,302,238

 

 

 

 

 

 

$

1,343,578

 

 

 

 

 

 

$

1,230,458

 

 

 

 

 

 

$

1,158,640

 

 

 

 

 

 

 

(1)

As of December 31, 2021, September 30, 2021, June 30, 2021, March 31, 2021 and December 31, 2020, business loans include $136.8 million, $195.9 million, $241.5 million, $132.5 million, and $85.3 million, respectively, of PPP loans.

 

(2)

As of December 31, 2021, September 30, 2021, June 30, 2021, March 31, 2021 and December 31, 2020, consumer loans include $33.9 million, $35.5 million, $32.0 million, $35.9 million and $25.5 million, respectively, of loans originated by the Bank pursuant to its arrangement with Grain Technologies, LLC.

 

 


9


 

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Deposits

 

 

As of

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Demand (1)

 

$

274,956

 

 

 

22.83

%

 

$

297,777

 

 

 

23.85

%

 

$

320,404

 

 

 

25.91

%

 

$

242,255

 

 

 

21.28

%

 

$

189,855

 

 

 

18.44

%

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW/IOLA accounts

 

 

35,280

 

 

 

2.93

%

 

 

28,025

 

 

 

2.24

%

 

 

28,996

 

 

 

2.35

%

 

 

32,235

 

 

 

2.83

%

 

 

39,296

 

 

 

3.82

%

Money market accounts

 

 

186,893

 

 

 

15.51

%

 

 

199,758

 

 

 

15.99

%

 

 

172,925

 

 

 

13.99

%

 

 

157,271

 

 

 

13.81

%

 

 

136,258

 

 

 

13.23

%

Reciprocal deposits

 

 

143,221

 

 

 

11.89

%

 

 

147,226

 

 

 

11.79

%

 

 

151,443

 

 

 

12.25

%

 

 

137,402

 

 

 

12.07

%

 

 

131,363

 

 

 

12.76

%

Savings accounts

 

 

134,887

 

 

 

11.20

%

 

 

142,851

 

 

 

11.43

%

 

 

130,430

 

 

 

10.55

%

 

 

130,211

 

 

 

11.44

%

 

 

125,820

 

 

 

12.22

%

Total NOW, money market, reciprocal and savings accounts

 

 

500,281

 

 

 

41.53

%

 

 

517,860

 

 

 

41.45

%

 

 

483,794

 

 

 

39.14

%

 

 

457,119

 

 

 

40.15

%

 

 

432,737

 

 

 

42.03

%

Certificates of deposit of $250K or more

 

 

78,454

 

 

 

6.51

%

 

 

70,996

 

 

 

5.68

%

 

 

74,941

 

 

 

6.06

%

 

 

77,418

 

 

 

6.80

%

 

 

78,435

 

 

 

7.62

%

Brokered certificates of deposit (2)

 

 

79,320

 

 

 

6.58

%

 

 

83,505

 

 

 

6.68

%

 

 

83,506

 

 

 

6.76

%

 

 

86,004

 

 

 

7.55

%

 

 

52,678

 

 

 

5.12

%

Listing service deposits (2)

 

 

66,411

 

 

 

5.51

%

 

 

66,340

 

 

 

5.31

%

 

 

66,518

 

 

 

5.38

%

 

 

61,133

 

 

 

5.37

%

 

 

39,476

 

 

 

3.83

%

All other certificates of deposit less than $250K

 

 

205,294

 

 

 

17.04

%

 

 

212,783

 

 

 

17.03

%

 

 

206,998

 

 

 

16.75

%

 

 

214,617

 

 

 

18.85

%

 

 

236,398

 

 

 

22.96

%

Total certificates of deposit

 

 

429,479

 

 

 

35.64

%

 

 

433,624

 

 

 

34.70

%

 

 

431,963

 

 

 

34.95

%

 

 

439,172

 

 

 

38.57

%

 

 

406,987

 

 

 

39.53

%

Total interest-bearing deposits

 

 

929,760

 

 

 

77.17

%

 

 

951,484

 

 

 

76.15

%

 

 

915,757

 

 

 

74.09

%

 

 

896,291

 

 

 

78.72

%

 

 

839,724

 

 

 

81.56

%

Total deposits

 

$

1,204,716

 

 

 

100.00

%

 

$

1,249,261

 

 

 

100.00

%

 

$

1,236,161

 

 

 

100.00

%

 

$

1,138,546

 

 

 

100.00

%

 

$

1,029,579

 

 

 

100.00

%

 

 

(1)

Included in demand deposits are deposits related to net PPP funding.

 

(2)

As of December 31, 2021, September 30, 2021, June 30, 2021, March 31, 2021 and December 31, 2020, there were $29.0 million, $28.9 million, $28.9 million, $28.8 million and $27.0 million, respectively, in individual listing service deposits amounting to $250,000 or more. All brokered certificates of deposit individually amounted to less than $250,000.

 

 

10


 

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Nonperforming Assets

As of Three Months Ended

 

 

December 31,

 

 

September 31,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

 

(Dollars in thousands)

 

Non-accrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

$

3,349

 

 

$

1,669

 

 

$

1,983

 

 

$

2,907

 

 

$

2,808

 

Owner occupied

 

1,284

 

 

 

1,090

 

 

 

1,593

 

 

 

1,585

 

 

 

1,053

 

Multifamily residential

 

1,200

 

 

 

2,577

 

 

 

955

 

 

 

946

 

 

 

946

 

Nonresidential properties

 

2,163

 

 

 

1,388

 

 

 

1,408

 

 

 

3,761

 

 

 

3,776

 

Construction and land

 

917

 

 

 

922

 

 

 

 

 

 

 

 

 

 

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans (not including non-accruing troubled debt restructured loans)

$

8,913

 

 

$

7,646

 

 

$

5,939

 

 

$

9,199

 

 

$

8,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accruing troubled debt restructured loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

$

234

 

 

$

238

 

 

$

242

 

 

$

246

 

 

$

249

 

Owner occupied

 

2,196

 

 

 

2,200

 

 

 

2,199

 

 

 

2,195

 

 

 

2,197

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

100

 

 

 

101

 

 

 

659

 

 

 

661

 

 

 

654

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accruing troubled debt restructured loans

 

2,530

 

 

 

2,539

 

 

 

3,100

 

 

 

3,102

 

 

 

3,100

 

Total non-accrual loans

$

11,443

 

 

$

10,185

 

 

$

9,039

 

 

$

12,301

 

 

$

11,683

 

Total non-performing assets

$

11,443

 

 

$

10,185

 

 

$

9,039

 

 

$

12,301

 

 

$

11,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing troubled debt restructured loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor owned

$

3,089

 

 

$

3,121

 

 

$

3,347

 

 

$

3,362

 

 

$

3,378

 

Owner occupied

 

2,374

 

 

 

2,396

 

 

 

2,431

 

 

 

2,466

 

 

 

2,505

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

732

 

 

 

738

 

 

 

755

 

 

 

750

 

 

 

754

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total accruing troubled debt restructured loans

$

6,195

 

 

$

6,255

 

 

$

6,533

 

 

$

6,578

 

 

$

6,637

 

Total non-performing assets and accruing troubled debt restructured loans

$

17,638

 

 

$

16,440

 

 

$

15,572

 

 

$

18,879

 

 

$

18,320

 

Total non-performing loans to total gross loans

 

0.87

%

 

 

0.77

%

 

 

0.66

%

 

 

0.99

%

 

 

1.00

%

Total non-performing assets to total assets

 

0.69

%

 

 

0.65

%

 

 

0.58

%

 

 

0.86

%

 

 

0.86

%

Total non-performing assets and accruing troubled debt restructured loans to total assets

 

1.07

%

 

 

1.05

%

 

 

1.01

%

 

 

1.32

%

 

 

1.35

%

 

11


 

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Average Balance Sheets

For the Three Months Ended December 31,

 

 

2021

 

 

2020

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

 

Balance

 

 

Interest

 

 

Yield/Rate (1)

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

$

1,320,635

 

 

$

18,013

 

 

5.41%

 

 

$

1,164,323

 

 

$

14,070

 

 

4.81%

 

Securities (3)

 

113,826

 

 

 

566

 

 

1.97%

 

 

 

17,205

 

 

 

154

 

 

3.56%

 

Other (4)

 

43,346

 

 

 

73

 

 

0.67%

 

 

 

47,541

 

 

 

89

 

 

0.74%

 

Total interest-earning assets

 

1,477,807

 

 

 

18,652

 

 

5.01%

 

 

 

1,229,069

 

 

 

14,313

 

 

4.63%

 

Non-interest-earning assets

 

134,798

 

 

 

 

 

 

 

 

 

 

 

63,771

 

 

 

 

 

 

 

 

 

Total assets

$

1,612,605

 

 

 

 

 

 

 

 

 

 

$

1,292,840

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW/IOLA

$

29,771

 

 

$

16

 

 

0.21%

 

 

$

30,752

 

 

$

36

 

 

0.47%

 

Money market

 

340,334

 

 

 

259

 

 

0.30%

 

 

 

247,669

 

 

 

372

 

 

0.60%

 

Savings

 

137,383

 

 

 

33

 

 

0.10%

 

 

 

123,518

 

 

 

39

 

 

0.13%

 

Certificates of deposit

 

433,571

 

 

 

907

 

 

0.83%

 

 

 

391,107

 

 

 

1,422

 

 

1.45%

 

Total deposits

 

941,059

 

 

 

1,215

 

 

0.51%

 

 

 

793,046

 

 

 

1,869

 

 

0.94%

 

Advance payments by borrowers

 

10,361

 

 

 

1

 

 

0.04%

 

 

 

9,168

 

 

 

1

 

 

0.04%

 

Borrowings

 

118,692

 

 

 

654

 

 

2.19%

 

 

 

128,617

 

 

 

769

 

 

2.38%

 

Total interest-bearing liabilities

 

1,070,112

 

 

 

1,870

 

 

0.69%

 

 

 

930,831

 

 

 

2,639

 

 

1.13%

 

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand

 

320,074

 

 

 

 

 

 

 

 

 

 

192,542

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

33,506

 

 

 

 

 

 

 

 

 

 

8,623

 

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

353,580

 

 

 

 

 

 

 

 

 

 

201,165

 

 

 

 

 

 

 

 

Total liabilities

 

1,423,692

 

 

 

1,870

 

 

 

 

 

 

 

1,131,996

 

 

 

2,639

 

 

 

 

 

Total equity

 

188,913

 

 

 

 

 

 

 

 

 

 

 

160,844

 

 

 

 

 

 

 

 

 

Total liabilities and total equity

$

1,612,605

 

 

 

 

 

 

0.69%

 

 

$

1,292,840

 

 

 

 

 

 

1.13%

 

Net interest income

 

 

 

 

$

16,782

 

 

 

 

 

 

 

 

 

 

$

11,674

 

 

 

 

 

Net interest rate spread (5)

 

 

 

 

 

 

 

 

4.32%

 

 

 

 

 

 

 

 

 

 

3.50%

 

Net interest-earning assets (6)

$

407,695

 

 

 

 

 

 

 

 

 

 

$

298,238

 

 

 

 

 

 

 

 

 

Net interest margin (7)

 

 

 

 

 

 

 

 

4.51%

 

 

 

 

 

 

 

 

 

 

3.78%

 

Average interest-earning assets to interest-bearing liabilities

 

 

 

 

 

 

 

 

138.10%

 

 

 

 

 

 

 

 

 

 

132.04%

 

 

 

 

(1)

Annualized where appropriate.

 

(2)

Loans include loans and mortgage loans held for sale, at fair value.

 

(3)

Securities include available-for-sale securities and held-to-maturity securities.

 

(4)

Includes FHLBNY demand account and FHLBNY stock dividends.

 

(5)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

 

(6)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

 

(7)

Net interest margin represents net interest income divided by average total interest-earning assets.

 


12


 

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Average Balance Sheets

 

 

 

For the Years Ended December 31,

 

 

2021

 

 

2020

 

 

Average

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Outstanding

 

 

 

 

 

 

Average

 

 

Balance

 

 

Interest

 

 

Yield/Rate

 

 

Balance

 

 

Interest

 

 

Yield/Rate

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

$

1,312,505

 

 

$

65,532

 

 

 

4.99

%

 

$

1,068,785

 

 

$

52,389

 

 

 

4.90

%

Securities (2)

 

62,908

 

 

 

1,267

 

 

 

2.01

%

 

 

16,473

 

 

 

515

 

 

 

3.13

%

Other (3)

 

51,156

 

 

 

299

 

 

 

0.58

%

 

 

53,683

 

 

 

435

 

 

 

0.81

%

Total interest-earning assets

 

1,426,569

 

 

 

67,098

 

 

 

4.70

%

 

 

1,138,941

 

 

 

53,339

 

 

 

4.68

%

Non-interest-earning assets

 

89,152

 

 

 

 

 

 

 

 

 

 

 

56,415

 

 

 

 

 

 

 

 

 

Total assets

$

1,515,721

 

 

 

 

 

 

 

 

 

 

$

1,195,356

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW/IOLA

$

30,851

 

 

$

109

 

 

 

0.35

%

 

$

29,792

 

 

$

153

 

 

 

0.51

%

Money market

 

310,611

 

 

 

1,168

 

 

 

0.38

%

 

 

207,454

 

 

 

1,869

 

 

 

0.90

%

Savings

 

133,244

 

 

 

146

 

 

 

0.11

%

 

 

118,956

 

 

 

148

 

 

 

0.12

%

Certificates of deposit

 

430,164

 

 

 

4,244

 

 

 

0.99

%

 

 

379,276

 

 

 

6,576

 

 

 

1.73

%

Total deposits

 

904,870

 

 

 

5,667

 

 

 

0.63

%

 

 

735,478

 

 

 

8,746

 

 

 

1.19

%

Advance payments by borrowers

 

10,106

 

 

 

4

 

 

 

0.04

%

 

 

8,463

 

 

 

4

 

 

 

0.05

%

Borrowings

 

121,319

 

 

 

2,581

 

 

 

2.13

%

 

 

121,193

 

 

 

2,619

 

 

 

2.16

%

Total interest-bearing liabilities

 

1,036,295

 

 

 

8,252

 

 

 

0.80

%

 

 

865,134

 

 

 

11,369

 

 

 

1.31

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand

 

287,008

 

 

 

 

 

 

 

 

 

 

164,555

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

17,763

 

 

 

 

 

 

 

 

 

 

6,603

 

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

304,771

 

 

 

 

 

 

 

 

 

 

171,158

 

 

 

 

 

 

 

 

Total liabilities

 

1,341,066

 

 

 

8,252

 

 

 

 

 

 

 

1,036,292

 

 

 

11,369

 

 

 

 

 

Total equity

 

174,655

 

 

 

 

 

 

 

 

 

 

 

159,064

 

 

 

 

 

 

 

 

 

Total liabilities and total equity

$

1,515,721

 

 

 

 

 

 

 

0.80

%

 

$

1,195,356

 

 

 

 

 

 

 

1.31

%

Net interest income

 

 

 

 

$

58,846

 

 

 

 

 

 

 

 

 

 

$

41,970

 

 

 

 

 

Net interest rate spread (4)

 

 

 

 

 

 

 

 

 

3.90

%

 

 

 

 

 

 

 

 

 

 

3.37

%

Net interest-earning assets (5)

$

390,274

 

 

 

 

 

 

 

 

 

 

$

273,807

 

 

 

 

 

 

 

 

 

Net interest margin (6)

 

 

 

 

 

 

 

 

 

4.13

%

 

 

 

 

 

 

 

 

 

 

3.69

%

Average interest-earning assets to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interest-bearing liabilities

 

 

 

 

 

 

 

 

 

137.66

%

 

 

 

 

 

 

 

 

 

 

131.65

%

 

 

 

(1)

Loans include loans and mortgage loans held for sale, at fair value.

 

(2)

Securities include available-for-sale securities and held-to-maturity securities.

 

(3)

Includes FHLBNY demand account and FHLBNY stock dividends.

 

(4)

Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

 

(5)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

 

(6)

Net interest margin represents net interest income divided by average total interest-earning assets.

 


13


 

Ponce Financial Group, Inc., as the successor by merger with PDL Community Bancorp, and Subsidiaries

Other Data

 

 

As of

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2021

 

 

2021

 

 

2021

 

 

2020

 

Other Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued

 

18,463,028

 

 

 

18,463,028

 

 

 

18,463,028

 

 

 

18,463,028

 

 

 

18,463,028

 

Less treasury shares

 

1,037,041

 

 

 

1,132,086

 

 

 

1,135,086

 

 

 

1,444,776

 

 

 

1,337,059

 

Common shares outstanding at end of period

 

17,425,987

 

 

 

17,330,942

 

 

 

17,327,942

 

 

 

17,018,252

 

 

 

17,125,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

$

10.86

 

 

$

10.03

 

 

$

9.92

 

 

$

9.47

 

 

$

9.32

 

Tangible book value per share

$

10.86

 

 

$

10.03

 

 

$

9.92

 

 

$

9.47

 

 

$

9.32

 

 

 

 

14