EX-99.1 5 brhc10033093_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

For Immediate Release
Contact:
Barbara Thompson
Deanna Hart
January 26, 2022
 
Corporate Communications
Investor Relations
   
919-716-2716
919-716-2137

FIRST CITIZENS BANCSHARES REPORTS EARNINGS FOR FOURTH QUARTER AND FULL YEAR 2021
 
RALEIGH, N.C. -- First Citizens BancShares, Inc. (“BancShares”) (Nasdaq: FCNCA) reported earnings for the fourth quarter and year ended December 31, 2021.  Key results are presented below:
 
FOURTH QUARTER RESULTS
                           
Q4 2021
Q4 2020
 
Q4 2021
Q4 2020
 
Q4 2021
Q4 2020
 
Q4 2021
Q4 2020
 
Q4 2021
Q4 2020
Net income (in millions)
  Net income per share
  Net interest margin
  Return on average assets
  Return on average equity
$123.3
$138.1
 
$12.09
$13.59
 
2.58%
3.02%
 
0.84%
1.11%
 
10.96%
14.02%
                           
YEAR-TO-DATE (“YTD”) RESULTS
                           
2021
2020
 
2021
2020
 
2021
2020
 
2021
2020
 
2021
2020
Net income (in millions)
  Net income per share
  Net interest margin
  Return on average assets
  Return on average equity
$547.5
$491.7
 
$53.88
$47.50
 
2.66%
3.17%
 
1.00%
1.07%
 
12.84%
12.96%
FOURTH QUARTER HIGHLIGHTS

Net income
 
Net income was $123.3 million for the fourth quarter of 2021, a decrease of $14.8 million or 10.7%, compared to the same quarter in 2020. Net income per common share was $12.09 for the fourth quarter of 2021, compared to $13.59 per share for the same quarter in 2020.

   
Return on
average assets
and equity
 
Return on average assets for the fourth quarter of 2021 was 0.84%, down from 1.11% for the comparable quarter in 2020. Return on average equity for the fourth quarter of 2021 was 10.96%, down from 14.02% for the comparable quarter in 2020.

   
Net interest
income and
net interest
margin
 
Net interest income was $357.4 million for the fourth quarter of 2021, a decrease of $1.3 million or 0.4%, compared to the same quarter in 2020 but was up $10.5 million or 3.0% compared to the third quarter of 2021. The taxable-equivalent net interest margin (“NIM”) was 2.58% for the fourth quarter of 2021, down 44 basis points from 3.02% for the comparable quarter in 2020 and down 3 basis points from 2.61% in the third quarter of 2021.

   
Provision for
credit losses
 
The provision for credit losses was a net benefit of $5.1 million during the fourth quarter of 2021, compared to a $5.4 million expense during the same quarter in 2020. The allowance for credit losses (“ACL”) was $178.5 million at December 31, 2021, compared to $224.3 million at December 31, 2020, representing 0.55% and 0.68% of loans, respectively.
     
Operating
performance
 
Noninterest income was $114.3 million for the fourth quarter of 2021, a decrease of $12.5 million or 9.9%, compared to the same quarter in 2020. Noninterest expense was $323.2 million for the fourth quarter of 2021, an increase of $17.8 million or 5.8%, compared to the same quarter in 2020.
     
Loans and
credit quality
 
Total loans were $32.4 billion, a decrease of $420.5 million or 1.3%, since December 31, 2020. Excluding loans originated under the Small Business Administration Paycheck Protection Program (“SBA-PPP”), total loans increased $1.5 billion, or by 4.9%, since December 31, 2020. Total loans decreased $144.7 million, or by 1.8% on an annualized basis, compared to September 30, 2021. Excluding SBA-PPP loans, total loans increased $448.4 million, or by 5.7% annualized in the fourth quarter of 2021. The net charge-off ratio was -0.01% for the fourth quarter of 2021 compared to 0.06% for the same quarter in 2020.
     
Deposits
 
Total deposits grew to $51.4 billion, an increase of $8.0 billion or 18.4%, since December 31, 2020, driven by organic growth. Deposits increased $1.3 billion, or by 10.6% on an annualized basis, compared to September 30, 2021.
     
Capital
 
BancShares remained well-capitalized with a total risk-based capital ratio of 14.35%, a Tier 1 risk-based capital ratio of 12.47%, a Common Equity Tier 1 ratio of 11.50% and a Tier 1 leverage ratio of 7.59%.
 

MERGER WITH CIT GROUP, INC.
 
On January 3, 2022, BancShares completed its previously announced merger with CIT Group, Inc. (“CIT”) creating a top 20 U.S. financial institution (based on assets) and the largest family-controlled bank in the nation.
 
“The close of the First Citizens and CIT merger marked a transformational milestone in our company’s history and the true start of our integration efforts,” said Frank B. Holding Jr., First Citizens chairman and chief executive officer. “We’re officially one stronger and better team, with complementary strengths positioned to give our customers greater access to a broader range of products and services. We’re creating a bank with more ways to fulfill our Forever First promise to customers and prospects — one that helps more people and supports our communities across the nation.”
 
CIT, CIT Bank and OneWest Bank are currently operating as divisions of First Citizens Bank, and these customers are able to continue to bank as they normally do. For now, these customers are being served through their current branches, websites, mobile apps, bankers and advisors. Over the coming months, a series of conversions to First Citizens’ systems and operations will take place.
 
The fourth quarter and full year results included in this earnings release do not include financial results of CIT. Limited financial information on CIT’s results for the quarter and year ended December 31, 2021 will be included in our fourth quarter 2021 earnings presentation.
 
NET INTEREST INCOME & NET INTEREST MARGIN
 
Net interest income was $357.4 million for the fourth quarter of 2021, a decrease of $1.3 million or 0.4% compared to the same quarter in 2020. This was primarily due to a decline in the yield on loans and a decrease in interest and fee income on SBA-PPP loans, largely offset by organic loan growth, higher investment and overnight balances and yields, as well as lower rates on interest-bearing deposits. SBA-PPP loans contributed $26.5 million in interest and fee income for the fourth quarter of 2021 compared to $42.2 million for the same quarter in 2020. Net interest income increased $10.5 million compared to the linked quarter due primarily to higher SBA-PPP interest and fee income and increased loan (excluding SBA-PPP loans) and investment balances. This increase was partially offset by declines in loan and investment yields. SBA-PPP loans contributed $20.0 million in interest and fee income during the third quarter of 2021.
 
The taxable-equivalent NIM was 2.58% during the fourth quarter of 2021, a decrease of 44 basis points from 3.02% for the comparable quarter in 2020. The margin decline was primarily due to changes in earning asset mix driven by excess liquidity and higher balances in overnight investments, a decline in the yield on loans and lower income on SBA-PPP loans. These declines were partially offset by lower rates paid on interest-bearing deposits and higher investment yields. The taxable-equivalent NIM declined 3 basis points from 2.61% for the linked quarter primarily due to changes in earning asset mix and lower investment yields, partially offset by an increase in SBA-PPP income.
 
Net interest income was $1.39 billion for the twelve months ended December 31, 2021, an increase of $2.2 million or 0.2% compared to the same period in 2020. While total net interest income in both periods was materially unchanged, there were components that varied period over period. The items positively impacting net interest income included increased loan, investment and overnight balances, as well as lower deposit rates and an increase in SBA-PPP income. These increases were largely offset by a decline in the yield on interest-earning assets. SBA-PPP loans contributed $104.6 million in interest and fee income for the twelve months ended December 31, 2021, compared to $90.1 million for the same period in 2020.
 
The taxable-equivalent NIM was 2.66% for the twelve months ended December 31, 2021, a decrease of 51 basis points from 3.17% for the comparable period in 2020. The margin decline was primarily due to changes in earning asset mix and a decline in the yield on interest-earning assets, partially offset by lower rates paid on interest-bearing deposits and increased income from SBA-PPP loans.
 

PROVISION FOR CREDIT LOSSES
 
Provision for credit losses was a net benefit of $5.1 million for the fourth quarter of 2021 compared to $5.4 million in expense for the same quarter in 2020. The fourth quarter of 2021 was favorably impacted by a $4.7 million reserve release driven primarily by continued strong credit performance, low net charge-offs and improvement in macroeconomic factors. Total net recoveries for the fourth quarter of 2021 were $0.4 million compared to net charge-offs of $5.0 million for the comparable quarter in 2020.  The net charge-off ratio was (0.01%) for the fourth quarter of 2021 compared to 0.06% for the same quarter in 2020.
 
Provision for credit losses was a benefit of $36.8 million for the twelve months ended December 31, 2021, compared to $58.4 million in expense for the same period in 2020. Provision for credit losses for the twelve months ended December 31, 2021, was favorably impacted by a $45.8 million reserve release driven primarily by improvement in macroeconomic factors, continued strong credit performance and low net charge-offs. The comparable period in 2020 included a $35.9 million reserve build related to uncertainties surrounding COVID-19. Net charge-offs for the twelve months ended December 31, 2021, were $9.0 million, a decrease from $22.4 million for the comparable period in 2020 due to a lower volume of charge-offs and higher recoveries. The net charge-off ratio was 0.03% for the twelve months ended December 31, 2021, compared to 0.07% for the same period in 2020.
 
NONINTEREST INCOME
 
Noninterest income was $114.3 million for the fourth quarter of 2021, a decrease of $12.5 million or 9.9%, compared to $126.8 million for the same quarter in 2020. Contributing to the decline was a $15.9 million reduction in fair market value adjustments on marketable equity securities, a $6.0 million decrease in mortgage income due to reductions in gain on sale and production volume driven by higher mortgage rates and increased competition and a $5.3 million decline in realized gains on available for sale securities. These declines were partially offset by a $5.3 million increase in wealth management services due to growth in assets under management resulting in higher advisory and transaction fees, a $3.6 million increase in service charges on deposit accounts, a $2.6 million increase in cardholder services, net, and a $1.2 million increase in both merchant services, net and other service charges and fees. Excluding fair market value adjustments on marketable equity securities and realized gains on available for sale securities, noninterest income was $111.2 million for the fourth quarter of 2021, an increase of $8.6 million or 8.4% compared to $102.6 million for the same quarter in 2020.
 
Noninterest income was $508.0 million for the twelve months ended December 31, 2021, an increase of $31.3 million or 6.6% compared to $476.8 million for the same period in 2020. The primary drivers of the increase were a $26.0 million increase in wealth management services due to growth in assets under management resulting in higher advisory and transaction fees, a $12.4 million increase in cardholder services, net, a $9.0 million increase in merchant services, net, a $7.1 million increase in service charges on deposit accounts, a $5.0 million increase in other service charges and fees and a $4.7 million favorable change in fair market value adjustments on marketable equity securities. These increases were partially offset by a $27.1 million decrease in realized gains on available for sale securities due to lower sales volume and a $9.1 million decline in mortgage income due to reductions in gain on sale and production volume driven by higher mortgage rates and increased competition. Excluding fair market value adjustments on marketable equity securities and realized gains on available for sale securities, noninterest income was $440.8 million for the twelve months ended December 31, 2021, an increase of $53.7 million or 13.9%, compared to $387.1 million for the same period in 2020.
 

NONINTEREST EXPENSE
 
Noninterest expense was $323.2 million for the fourth quarter of 2021, an increase of $17.8 million or 5.8%, compared to the same quarter in 2020. The primary driver of the increase was a $9.9 million increase in salaries and wages driven by annual merit increases, increases in revenue-driven incentives, and an increase in temporary personnel cost. Additionally contributing to the increase was a $4.5 million increase in merger-related expenses related to the merger with CIT and a $3.7 million increase in processing fees paid to third parties driven by our continued investments in digital and technology to support revenue-generating businesses and improve internal processes.
 
Noninterest expense was $1.2 billion for the twelve months ended December 31, 2021, an increase of $44.8 million or 3.8% compared to the same period in 2020. The most significant driver of the increase was a $33.2 million increase in salaries and wages due primarily to annual merit increases, increases in revenue-driven incentives, and an increase in temporary personnel costs. Also contributing to the higher expense was an $15.0 million increase in processing fees paid to third parties driven by our continued investments in digital and technology to support revenue-generating businesses and improve internal processes, and a $12.0 million increase in merger-related expense associated with the CIT merger. These increases were partially offset by a $15.6 million decrease in other expense due largely attributable to a decline in pension expense and amortization of core deposit intangibles, as well as an $8.2 million decrease in collection and foreclosure-related expenses.
 
INCOME TAXES
 
Income tax expense totaled $30.3 million and $36.6 million for the fourth quarter of 2021 and 2020, respectively, representing effective tax rates of 19.7% and 21.0% for the respective periods. Income tax expense totaled $154.2 million and $126.2 million for the year ended 2021 and 2020, respectively, representing effective tax rates of  22.0% and 20.4% for the respective periods.
 
In 2021 and 2020 BancShares’ utilized an allowable alternative for computing its federal income tax liability. The allowable alternative provides BancShares the ability to use the federal income tax rate for certain current year deductible amounts related to prior year FDIC-assisted acquisitions that was applicable when these amounts were originally subjected to tax. Without this alternative, the effective tax rates for 2021 would be materially unchanged and the annual effective tax rate for the fourth quarter and year ended 2020 would have been approximately 23.0% and 22.7% respectively.
 
LOANS AND DEPOSITS
 
At December 31, 2021, loans totaled $32.4 billion, a decrease of $420.5 million or 1.3% since December 31, 2020. SBA-PPP loans totaled $493.8 million as of December 31, 2021, compared to $2.4 billion as of December 31, 2020. Excluding SBA-PPP loans,  total loans increased $1.5 billion, or by 4.9% since December 31, 2020. Total loans decreased $144.7 million, or by 1.8% on an annualized basis compared to September 30, 2021. Excluding SBA-PPP loans, total loans increased $448.4 million, or by 5.7% on an annualized basis during  the fourth quarter of 2021.
 
At December 31, 2021, deposits totaled $51.4 billion, an increase of $8.0 billion or 18.4%, since December 31, 2020, driven by organic growth. Deposits increased $1.3 billion, or by 10.6% on an annualized basis since September 30, 2021.
 
ALLOWANCE FOR CREDIT LOSSES (ACL)
 
The ACL was $178.5 million at December 31, 2021, compared to $224.3 million at December 31, 2020, a decrease of $45.8 million. The ACL as a percentage of total loans and leases was 0.55% at December 31, 2021, compared to 0.68% at December 31, 2020. The reduction was primarily due to a $45.8 million reserve release for the twelve months ended December 31, 2021, driven primarily by continued strong credit performance, low net charge-offs and improvement in macroeconomic factors.
 

NONPERFORMING ASSETS
 
Nonperforming assets, including nonaccrual loans and other real estate owned, were $159.6 million or 0.49% of total loans and other real estate owned at December 31, 2021, compared to $242.4 million or 0.74% at December 31, 2020.
 
CAPITAL TRANSACTIONS
 
During the fourth quarter of 2021 and in the fourth quarter of 2020, BancShares did not repurchase any shares of Class A common stock. For the twelve months ended December 31, 2021, BancShares did not repurchase any shares of Class A common stock compared to repurchases of 813,090 shares of Class A common stock for $333.8 million at an average cost per share of $410.48 for the comparable period in 2020. All Class A common stock repurchases completed in 2020 were consummated under previously approved authorizations. Following the expiration of our latest share repurchase authorization on July 31, 2020, share repurchase activity was suspended.
 
EARNINGS CALL DETAILS
 
BancShares will host a conference call to discuss the company's financial results on Wednesday. January 26, 2022, at 9 a.m. Eastern time.
 
To access this call, dial:
 
Domestic: 833-654-8257
International: 602-585-9869
Conference ID: 1049136

The fourth quarter 2021 earnings presentation and this news release are available on the company’s website at www.firstcitizens.com/investor-relations.
 
After the conference call, you may access a replay of the call through February 10, 2022, by dialing 855-859-2056 (domestic) or 404-537-3406 (international) with conference ID 1049136.
 
ABOUT FIRST CITIZENS BANCSHARES
 
BancShares is the financial holding company for First-Citizens Bank & Trust Company (“First Citizens Bank”) which helps personal, business, commercial and wealth clients build financial strength that lasts. As the largest family-controlled bank in the United States, First Citizens is continuing a unique legacy of strength, stability and long-term thinking that has spanned generations. Founded in 1898 and headquartered in Raleigh, N.C., First Citizens also operates a nationwide direct bank and a network of more than 600 branches in 22 states. Industry specialists bring a depth of expertise that helps businesses and individuals meet their specific goals at every stage of their financial journey. First Citizens Bank brings together personal service and powerful tools to help customers do more with their money – and make more of their future. Visit First Citizens’ website at firstcitizens.com. First Citizens Bank. Forever First®
 

FORWARD-LOOKING STATEMENTS
 
This communication contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 regarding the financial condition, results of operations, business plans and future performance of BancShares. Words such as “anticipates,” “believes,” “estimates,” “expects,” “predicts,” “forecasts,” “intends,” “plans,” “projects,” “targets,” “designed,” “could,” “may,” “should,” “will,” “potential,” “continue” or other similar words and expressions are intended to identify these forward-looking statements. These forward-looking statements are based on BancShares’ current expectations and assumptions regarding BancShares’ business, the economy, and other future conditions.
 
Because forward-looking statements relate to future results and occurrences, they are subject to inherent risks, uncertainties, changes in circumstances and other risk factors that are difficult to predict. Many possible events or factors could affect BancShares’ future financial results and performance and could cause the actual results, performance or achievements of BancShares to differ materially from any anticipated results expressed or implied by such forward-looking statements. Such risks and uncertainties include, among others, general competitive, economic, political, and market conditions, the impacts of the global COVID-19 pandemic on BancShares’ business and customers, the financial success or changing conditions or strategies of BancShares’ customers or vendors, fluctuations in interest rates, actions of government regulators, the availability of capital and personnel, and the failure to realize the anticipated benefits of BancShares’ previous acquisition transaction(s), including the recently completed transaction with CIT, which acquisition risks include (1) disruption from the transaction, or recently completed mergers, with customer, supplier or employee relationships, (2) the possibility that the amount of the costs, fees, expenses and charges related to the transaction may be greater than anticipated, including as a result of unexpected or unknown factors, events or liabilities, (3) reputational risk and the reaction of the parties’ customers to the transaction, (4) the risk that the cost savings and any revenue synergies from the transaction may not be realized or take longer than anticipated to be realized, and (5)  difficulties experienced in the integration of the businesses.
 
Except to the extent required by applicable laws or regulations, BancShares disclaims any obligation to update forward-looking statements or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments. Additional factors which could affect the forward-looking statements can be found in BancShares’ Annual Report on Form 10-K for the fiscal year ended December 31, 2020, its Quarterly Reports on Form 10-Q for the periods ended March 31, 2021, June 30, 2021 and September 30, 2021, and its other filings with the Securities and Exchange Commission (the “SEC”), and in CIT’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, as amended on Form 10-K/A, its Quarterly Reports on Form 10-Q for the periods ended March 31, 2021, June 30, 2021 and September 30, 2021, and its other filings with the SEC.
 
###


CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in thousands, unaudited)
 
December 31, 2021
   
December 31, 2020
 
Assets
           
Cash and due from banks
 
$
337,814
   
$
362,048
 
Overnight investments
   
9,114,660
     
4,347,336
 
Investment in marketable equity securities (cost of $72,894 at December 31, 2021 and $84,837 at December 31, 2020)
   
97,528
     
91,680
 
Investment securities available for sale (cost of $9,215,219 at December 31, 2021 and $6,911,965 at December 31, 2020)
   
9,203,427
     
7,014,243
 
Investment securities held to maturity (fair value of $3,759,650 at December 31, 2021 and $2,838,499 at December 31, 2020)
   
3,809,453
     
2,816,982
 
Loans held for sale
   
98,741
     
124,837
 
Loans and leases
   
32,371,522
     
32,791,975
 
Allowance for credit losses
   
(178,493
)
   
(224,314
)
Net loans and leases
   
32,193,029
     
32,567,661
 
Premises and equipment
   
1,233,418
     
1,251,283
 
Other real estate owned
   
39,328
     
50,890
 
Income earned not collected
   
134,237
     
145,694
 
Goodwill
   
346,064
     
350,298
 
Other intangible assets
   
43,085
     
50,775
 
Other assets
   
1,657,356
     
783,953
 
Total assets
 
$
58,308,140
   
$
49,957,680
 
Liabilities
               
Deposits:
               
Noninterest-bearing
 
$
21,404,808
   
$
18,014,029
 
Interest-bearing
   
30,001,286
     
25,417,580
 
Total deposits
   
51,406,094
     
43,431,609
 
Securities sold under customer repurchase agreements
   
589,101
     
641,487
 
Federal Home Loan Bank borrowings
   
644,659
     
655,175
 
Subordinated debt
   
477,564
     
504,518
 
Other borrowings
   
72,155
     
88,470
 
FDIC shared-loss payable
   
     
15,601
 
Other liabilities
   
381,326
     
391,552
 
Total liabilities
   
53,570,899
     
45,728,412
 
Shareholders’ equity
               
Common stock:
               
Class A - $1 par value (16,000,000 shares authorized; 8,811,220 shares issued and outstanding at December 31, 2021 and December 31, 2020)
   
8,811
     
8,811
 
Class B - $1 par value (2,000,000 shares authorized; 1,005,185 shares issued and outstanding at December 31, 2021 and December 31, 2020)
   
1,005
     
1,005
 
Preferred stock - $0.01 par value (10,000,000 shares authorized; 345,000 shares issued and outstanding at December 31, 2021 and December 31, 2020; $1,000 per share liquidity preference)
   
339,937
     
339,937
 
Retained earnings
   
4,377,712
     
3,867,252
 
Accumulated other comprehensive income
   
9,776
     
12,263
 
Total shareholders’ equity
   
4,737,241
     
4,229,268
 
Total liabilities and shareholders’ equity
 
$
58,308,140
   
$
49,957,680
 


CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

   
Three months ended
   
Twelve months ended
 
(Dollars in thousands, except per share data, unaudited)
 
December 31,
2021
   
September 30,
2021
   
December 31,
2020
   
December 31,
2021
   
December 31,
2020
 
Interest income
                             
Loans and leases
 
$
328,288
   
$
319,214
   
$
344,691
   
$
1,294,813
   
$
1,332,720
 
Investment securities interest and dividend income
   
39,670
     
39,246
     
31,166
     
145,200
     
144,459
 
Overnight investments
   
4,049
     
3,395
     
1,019
     
10,997
     
6,847
 
Total interest income
   
372,007
     
361,855
     
376,876
     
1,451,010
     
1,484,026
 
Interest expense
                                       
Deposits
   
7,832
     
8,073
     
11,057
     
33,240
     
66,635
 
Securities sold under customer repurchase agreements
   
260
     
358
     
374
     
1,312
     
1,610
 
Federal Home Loan Bank borrowings
   
2,110
     
2,114
     
2,151
     
8,410
     
9,763
 
Subordinated debt
   
4,166
     
4,174
     
4,291
     
16,709
     
16,074
 
Other borrowings
   
237
     
249
     
287
     
1,005
     
1,775
 
Total interest expense
   
14,605
     
14,968
     
18,160
     
60,676
     
95,857
 
Net interest income
   
357,402
     
346,887
     
358,716
     
1,390,334
     
1,388,169
 
Provision (credit) for credit losses
   
(5,138
)
   
(1,120
)
   
5,403
     
(36,835
)
   
58,352
 
Net interest income after provision for credit losses
   
362,540
     
348,007
     
353,313
     
1,427,169
     
1,329,817
 
Noninterest income
                                       
Wealth management services
   
32,902
     
31,935
     
27,624
     
128,788
     
102,776
 
Service charges on deposit accounts
   
26,479
     
24,858
     
22,886
     
94,756
     
87,662
 
Cardholder services, net
   
21,374
     
22,879
     
18,788
     
86,684
     
74,291
 
Other service charges and fees
   
9,270
     
9,205
     
8,082
     
35,923
     
30,911
 
Merchant services, net
   
7,282
     
8,409
     
6,108
     
33,140
     
24,122
 
Mortgage income
   
5,482
     
6,106
     
11,451
     
30,508
     
39,592
 
Insurance commissions
   
3,854
     
4,000
     
4,091
     
15,556
     
14,544
 
ATM income
   
1,468
     
1,481
     
1,404
     
6,002
     
5,758
 
Marketable equity securities gains, net
   
3,066
     
8,082
     
18,934
     
34,081
     
29,395
 
Realized gains on investment securities available for sale, net
   
     
3,350
     
5,281
     
33,119
     
60,253
 
Other
   
3,082
     
2,639
     
2,116
     
9,445
     
7,446
 
Total noninterest income
   
114,259
     
122,944
     
126,765
     
508,002
     
476,750
 
Noninterest expense
                                       
Salaries and wages
   
160,774
     
160,947
     
150,835
     
623,194
     
590,020
 
Employee benefits
   
32,490
     
32,146
     
31,581
     
135,659
     
132,244
 
Occupancy expense
   
29,897
     
29,101
     
32,143
     
117,180
     
117,169
 
Equipment expense
   
30,237
     
30,229
     
29,481
     
119,171
     
115,535
 
Processing fees paid to third parties
   
16,041
     
15,602
     
12,306
     
59,743
     
44,791
 
FDIC insurance expense
   
3,871
     
3,661
     
3,337
     
14,132
     
12,701
 
Collection and foreclosure-related expenses
   
2,235
     
836
     
3,487
     
5,442
     
13,658
 
Merger-related expenses
   
9,862
     
7,013
     
5,342
     
29,463
     
17,450
 
Other
   
37,781
     
33,283
     
36,861
     
129,526
     
145,117
 
Total noninterest expense
   
323,188
     
312,818
     
305,373
     
1,233,510
     
1,188,685
 
Income before income taxes
   
153,611
     
158,133
     
174,705
     
701,661
     
617,882
 
Income taxes
   
30,329
     
34,060
     
36,621
     
154,202
     
126,159
 
Net income
 
$
123,282
   
$
124,073
   
$
138,084
   
$
547,459
   
$
491,723
 
Preferred stock dividends
   
4,636
     
4,636
     
4,636
     
18,544
     
14,062
 
Net income available to common shareholders
 
$
118,646
   
$
119,437
   
$
133,448
   
$
528,915
   
$
477,661
 
Weighted average common shares outstanding
   
9,816,405
     
9,816,405
     
9,816,405
     
9,816,405
     
10,056,654
 
Earnings per common share
 
$
12.09
   
$
12.17
   
$
13.59
   
$
53.88
   
$
47.50
 
Dividends declared per common share
   
0.47
     
0.47
     
0.47
     
1.88
     
1.67
 
 

SELECTED QUARTERLY RATIOS

 
Three months ended
 
   
December 31, 2021
   
September 30, 2021
   
December 31, 2020
 
SELECTED RATIOS (1)
                 
Book value per share at period-end
 
$
447.95
   
$
432.07
   
$
396.21
 
Annualized return on average assets
   
0.84
%
   
0.88
%
   
1.11
%
Annualized return on average equity
   
10.96
     
11.29
     
14.02
 
Total risk-based capital ratio
   
14.35
     
14.30
     
13.81
 
Tier 1 risk-based capital ratio
   
12.47
     
12.32
     
11.63
 
Common equity Tier 1 ratio
   
11.50
     
11.34
     
10.61
 
Tier 1 leverage capital ratio
   
7.59
     
7.68
     
7.86
 
(1)  Capital ratios are preliminary
 
ALLOWANCE FOR CREDIT LOSSES AND ASSET QUALITY DISCLOSURES

   
Three months ended
 
(Dollars in thousands, unaudited)
 
December 31, 2021

 
September 30, 2021
   
December 31, 2020
 
ALLOWANCE FOR CREDIT LOSSES (1)
   
           
ACL at beginning of period
 
$
183,194

 
$
189,094
   
$
223,936
 
Provision for credit losses
   
(5,138
)
   
(1,120
)
   
5,403
 
Net charge-offs of loans and leases:
                       
Charge-offs
   
(8,258
)
   
(11,074
)
   
(9,848
)
Recoveries
   
8,695

   
6,293
     
4,823
 
Net charge-offs of loans and leases
   
437

   
(4,781
)
   
(5,025
)
ACL at end of period
 
$
178,493

 
$
183,193
   
$
224,314
 
ACL at end of period allocated to:
     
               
PCD
 
$
14,802

 
$
18,438
   
$
23,987
 
Non-PCD
   
163,691

   
164,756
     
200,327
 
ACL at end of period
 
$
178,493

 
$
183,194
   
$
224,314
 
Reserve for unfunded commitments
 
$
11,815

 
$
11,472
   
$
12,814
 
SELECTED LOAN DATA
     
               
Average loans and leases:
     
               
PCD
 
$
356,997

 
$
384,673
   
$
479,302
 
Non-PCD
   
32,030,717

   
32,222,960
     
32,374,204
 
Loans and leases at period-end:
     
               
PCD
   
337,624

   
373,255
     
462,882
 
Non-PCD
   
32,033,898

   
32,142,934
     
32,329,093
 
RISK ELEMENTS
     
               
Nonaccrual loans and leases
 
$
120,306

 
$
163,775
   
$
191,483
 
Other real estate owned
   
39,328

   
40,649
     
50,890
 
Total nonperforming assets
 
$
159,634
   
$
204,424
   
$
242,373
 
Accruing loans and leases 90 days or more past due
 
$
6,925
   
$
5,614
   
$
5,862
 
RATIOS
                       
Net charge-offs (annualized) to average loans and leases
   
(0.01
)%
   
0.06
%
   
0.06
%
ACL to total loans and leases(2):
     
               
PCD
   
4.38

   
4.94
     
5.18
 
Non-PCD
   
0.51
     
0.51
     
0.62
 
Total
   
0.55
     
0.56
     
0.68
 
Ratio of total nonperforming assets to total loans, leases and other real estate owned
   
0.49
     
0.63
     
0.74
 
(1) BancShares recorded no ACL on investment securities as of December 31, 2021, September 30, 2021, or December 31, 2020.
 
(2) Loans originated in relation to the SBA-PPP do not have a recorded ACL. As of December 31, 2021, the ratio of ACL to total Non-PCD loans excluding SBA-PPP loans was 0.52% while the ratio of ACL to total loans excluding SBA-PPP loans was 0.56%. As of December 31, 2020, the ratio of ACL to total Non-PCD loans excluding SBA-PPP loans was 0.67% while the ratio of ACL to total loans excluding SBA-PPP loans was 0.74%.


AVERAGE BALANCE SHEETS AND NET INTEREST MARGIN

   
Three months ended
 
   
December 31, 2021
   
September 30, 2021
   
December 31, 2020
 
(Dollars in thousands, unaudited)
 
Average
Balance
   
Interest
   
Yield/
Rate (2)
   
Average
Balance
   
Interest
   
Yield/
Rate (2)
   
Average
Balance
   
Interest
   
Yield/
Rate (2)
 
INTEREST-EARNING ASSETS
                                                     
Loans and leases (1)
 
$
32,488,033
   
$
328,781
     
3.98
%
 
$
32,707,591
   
$
319,738
     
3.85
%
 
$
32,964,390
   
$
345,300
     
4.12
%
Investment securities:
                                                                       
U.S. Treasury
   
560,737
     
1,401
     
0.99
     
     
     
     
526,072
     
250
     
0.19
 
Government agency
   
832,821
     
1,381
     
0.66
     
824,499
     
2,076
     
1.01
     
695,757
     
1,574
     
0.90
 
Mortgage-backed securities
   
9,300,971
     
28,597
     
1.23
     
9,164,180
     
29,056
     
1.27
     
7,981,834
     
21,130
     
1.06
 
Corporate bonds
   
620,341
     
7,782
     
5.02
     
597,386
     
7,610
     
5.10
     
591,780
     
7,657
     
5.18
 
Other investments
   
109,233
     
563
     
2.04
     
121,454
     
544
     
1.78
     
93,681
     
600
     
2.55
 
Total investment securities
   
11,424,103
     
39,724
     
1.39
     
10,707,519
     
39,286
     
1.47
     
9,889,124
     
31,211
     
1.26
 
Overnight investments
   
10,689,674
     
4,050
     
0.15
     
8,956,055
     
3,395
     
0.15
     
4,069,309
     
1,019
     
0.10
 
Total interest-earning assets
 
$
54,601,810
   
$
372,555
     
2.69
   
$
52,371,165
   
$
362,419
     
2.73
   
$
46,922,823
   
$
377,530
     
3.17
 
Cash and due from banks
   
336,715
                     
364,593
                     
325,890
                 
Premises and equipment
   
1,239,037
                     
1,239,111
                     
1,262,831
                 
Allowance for credit losses
   
(183,810
)
                   
(189,885
)
                   
(225,339
)
               
Other real estate owned
   
41,673
                     
40,786
                     
50,949
                 
Other assets
   
2,080,518
                     
2,096,588
                     
1,220,649
                 
Total assets
 
$
58,115,943
                   
$
55,922,358
                   
$
49,557,803
                 
INTEREST-BEARING LIABILITIES
                                                                       
Interest-bearing deposits:
                                                                       
Checking with interest
 
$
11,993,935
   
$
1,382
     
0.05
%
 
$
11,323,503
   
$
1,350
     
0.05
%
 
$
9,688,744
   
$
1,533
     
0.06
%
Savings
   
4,140,161
     
324
     
0.03
     
3,979,389
     
342
     
0.03
     
3,230,625
     
306
     
0.04
 
Money market accounts
   
10,357,923
     
2,223
     
0.09
     
9,866,327
     
2,357
     
0.09
     
8,529,816
     
3,242
     
0.15
 
Time deposits
   
2,517,265
     
3,903
     
0.62
     
2,599,006
     
4,024
     
0.61
     
3,017,044
     
5,976
     
0.79
 
Total interest-bearing deposits
   
29,009,284
     
7,832
     
0.11
     
27,768,225
     
8,073
     
0.12
     
24,466,229
     
11,057
     
0.18
 
Securities sold under customer repurchase agreements
   
650,123
     
260
     
0.16
     
672,114
     
358
     
0.21
     
684,311
     
374
     
0.22
 
Other short-term borrowings
   
     
     
     
     
     
     
     
     
 
Long-term borrowings
   
1,217,099
     
6,513
     
2.12
     
1,222,452
     
6,537
     
2.12
     
1,250,682
     
6,729
     
2.13
 
Total interest-bearing liabilities
   
30,876,506
   
$
14,605
     
0.19
     
29,662,791
   
$
14,968
     
0.20
     
26,401,222
   
$
18,160
     
0.27
 
Demand deposits
   
22,229,233
                     
21,338,862
                     
18,657,083
                 
Other liabilities
   
377,286
                     
384,113
                     
373,403
                 
Shareholders' equity
   
4,632,918
                     
4,536,592
                     
4,126,095
                 
Total liabilities and shareholders' equity
 
$
58,115,943
                   
$
55,922,358
                   
$
49,557,803
                 
Interest rate spread
                   
2.50
%
                   
2.53
%
                   
2.90
%
Net interest income and net yield on interest-earning assets
         
$
357,950
     
2.58
%
         
$
347,451
     
2.61
%
         
$
359,370
     
3.02
%
(1) Loans and leases include PCD and non-PCD loans, nonaccrual loans and loans held for sale.
 
(2) Yields related to loans, leases and securities exempt from both federal and state income taxes, federal income taxes only, or state income taxes only are stated on a taxable-equivalent basis assuming statutory federal income tax rates of 21.0% for all periods presented, as well as state income tax rates of 3.3% for the three months ended December 31, 2021 and September 30, 2021, and 3.4% for the three months ended December 31, 2020. The taxable-equivalent adjustment was $548 thousand, $564 thousand, and $654 thousand for the three months ended December 31, 2021, September 30, 2021, and December 31, 2020, respectively.