6-K 1 ccufs3q21_6k.htm FORM 6-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 6-K

Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

COMPAÑÍA CERVECERÍAS UNIDAS S.A.
(Exact name of Registrant as specified in its charter)
UNITED BREWERIES COMPANY, INC.
(Translation of Registrant’s name into English)

Republic of Chile
(Jurisdiction of incorporation or organization)
Vitacura 2670, 23rd floor, Santiago, Chile
(Address of principal executive offices)
_________________________________________

Securities registered or to be registered pursuant to section 12(b) of the Act.

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X Form 40-F ___

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ___ No X

 

 

 
 

TABLE OF CONTENTS

ITEM  
1. Management’s Discussion and Analysis of Financial Condition and Results of Operations for the Nine-Month Period Ended September 30, 2021.
   
2. Unaudited Interim Financial Statements as of September 30, 2021 and December 31, 2020 and for the three-month and nine-month periods ended September 30, 2021 and 2020.

 

 
 

 

Item 1

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

The following discussion contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including, without limitation, those set forth in “Forward-looking statements,” “Risk factors” and the other matters set forth in our Annual Report for the year ended December 31, 2020 on Form 20-F (our “Annual Report”). The following discussion of our financial condition and results of operations is based on the annual and interim financial information of Compañía Cervecerías Unidas S.A. and its subsidiaries (“CCU”, “we” or the “Company”), and should be read in conjunction with our Unaudited Interim Consolidated Financial Statements as of and for the nine-month periods ended September 30, 2021 and 2020 furnished as Item 2 hereunder.

Overview

 

We are a multi-category beverage company with operations in Chile, Argentina, Bolivia, Colombia, Paraguay and Uruguay. In Chile, we are one of the largest players in each one of the beverage categories in which we participate in, including beer, soft drinks, mineral and bottled water, juice, wine and pisco, among others. We are the second-largest brewer in Argentina, where we also operate in the cider, spirits and wine industries. In Uruguay and Paraguay, we operate in the beer, mineral and bottled water, soft drinks, wine and juice categories. In Bolivia, we operate in the beer, water, soft drinks, juice and malt beverage categories. In Colombia, we operate in the beer and malt beverage industry. Our operations are divided into the following three operating segments: (i) Chile Operating segment (as defined below), which includes Beer, Non Alcoholic Beverages, Spirits and Cider, in the Chilean market; (ii) International Business Operating segment (as defined below), which includes Beer, Cider, Non-Alcoholic Beverages and Spirits, among other categories, in Argentina, Uruguay, Paraguay and Bolivia; and (iii) Wine Operating segment (as defined below), which includes wine and sparkling wine in the export market reaching over 80 countries, as well as the Chilean and Argentine domestic markets. We estimate that our weighted consolidated market share in terms of volume was 29.8%, 28.1%, and 27.2% in 2020, 2019 and 2018, respectively. As of September 30, 2021, we had 9,316 employees.

Our principal licensing, distribution or joint venture agreements include those we have entered into with Heineken Brouwerijen B.V., PepsiCo Inc., Seven-up International, Schweppes Holdings Limited, Société des Produits Nestlé S.A., Pernod Ricard Chile S.A., Promarca S.A. (Watt’s), Red Bull Panamá S.A., Stokely Van Camp Inc., and Coors Brewing Company.

In 2020, our consolidated net sales were CLP 1,857,594 million, increasing 1.9%, when compared to the consolidated net sales of CLP 1,822,541 million recorded in 2019. Consolidated sales volume was up 2.2%, driven by an expansion of 3.4% in the Chile Operating segment, and a 10.2% increase in our Wine Operating segment, while the International Operating segment decreased 1.3%. Our consolidated net income in 2020 was CLP 96,152 million, decreasing 26.1% when compared to CLP 130,142 million recorded in 2019. The weaker financial results were mainly due to negative external effects from the sharp depreciation of both the CLP and the ARS against the USD, and the impact from the pandemic on our on-premise sales (which entail higher margins) and a decrease in demand for premium segment drinks (high margin products).

For the nine months ended September 30, 2021 our consolidated net sales were CLP 1,662,364 million, increasing 32.1% compared to the CLP 1,257,964 million recorded in the nine-months ended September 30, 2020. This was explained by a 16.9% increase in consolidated sales volume and 13.1% higher average prices in CLP. The expansion in sales volume was driven by a 20.2% growth in the Chile Operating segment, 12.4% increase in the International Business Operating segment, and 3.8% rise in the Wine Operating segment. The positive dynamism in sales volume was a result of a recovery in consumption and a solid sales execution in 2021 compared to the same period in 2020. The higher average prices in CLP were explained by: (i) a 9.9% growth in the Chile Operating segment, due to positive mix effect in the portfolio, mainly based on a strong performance of premium brands in beer, and the implementation of revenue management initiatives, (ii) an expansion of 31.3% in the International Business Operating segment, mainly explained by revenue management initiatives and favorable effects related with hyperinflation accounting (applicable in respect of our operations in Argentina), and (iii) a 4.6% increase in the Wine Operating segment, mainly as a consequence of a larger share of premium brands in the portfolio, offsetting the appreciation of the CLP against the USD and its negative impact on export revenues. Our consolidated net income over such period was CLP 125,520 million, compared to CLP 41,109 million in 2020.

 
 

Nine-month period ended September 30, 2021 compared to nine-month period ended September 30, 2020

The following table summarizes certain of our financial data for the nine-month periods ended September 30, 2021 and 2020 on a consolidated basis.

  For the nine-month period ended September 30,
 

2021

2021

2020

  (in millions of US$) (in millions of CLP)

Net sales 2,047 1,662,364 1,257,964
Cost of Sales

1,059

859,986

679,725

Gross Profit 988 802,378 578,240
Other Income by Function 11 9,237 14,843
Other Expenses (1) (1,114) (880)
MSD&A Expenses (1) (745) (604,618) (504,968)
Adjusted Operating Result 254 205,882 87,235
Other Gains (Losses)  10 8,002 1,759
Net Financing Expenses

(17)

(13,506)

(18,168)

Results as per Adjustment Units 2 1,349 (851)
Equity and Income from Joint Ventures  (4) (3,362) (7,734)
Foreign Currency Exchange Differences  (9) (7,250) 4,423
Income Taxes (64) (52,362) (19,973)

 

 
 
Net Income for the year:

171

138,753

46,691

Attributable to:      
Equity Holders of the Parent Company 155 125,520 41,109
Non-Controlling Interests 16 13,234 5,582
       
       
(1)Marketing, Sales, Distribution & Administrative expenses. For more detail see Note 1 – Letter b) of our consolidated financial statements as of September 30, 2021.

 

 

Net Sales

Our net sales increased 32.1%, from CLP 1,257,964 million for the nine-month period ended September 30, 2020 to CLP 1,662,364 million for the nine-month period ended September 30, 2021, primarily as a result of a 16.9% increase in year-over-year sales volume, coupled with a 13.1% increase in average prices in Chilean pesos.

The increase in sales volume corresponds to a 20.2%, 12.4% and 3.8% increase in our sales in the Chile, International and Wine operating segments, respectively, attributable to the recovery of consumption following the onset of the COVID-19 pandemic and a solid sales execution. The 13.1% increase in average price (measured in CLPs) was explained by (i) a 9.9% increase in prices in the Chile operating segment, mainly due to positive mix effects based on a strong performance of premium brands in beer, and the implementation of revenue management initiatives, (ii) a 31.3% increase in prices corresponding to the International Business operating segment, mainly due to revenue management initiatives and favorable effects related with hyperinflation accounting in Argentina, and (iii) an increase of 4.6% in price in the Wine operating segment, mainly as a consequence of by a better mix in the portfolio due to a higher share of premium wine brands in both the domestic and export markets, all of which offset the appreciation of the CLP against the USD (and the negative impact thereof on export earnings) during this period.

The rationale behind the change in net sales attributable to each of our operating segments for the nine-month period ended September 30, 2021 compared to the same period in 2020 is described below:

Chile: Net sales increased by 32.1% from CLP 824,208 million in the nine-month period ended September 30, 2020, to CLP 1,088,486 million for the nine-month period ended September 30, 2021, due to an expansion of 20.2% in sales volume and an increase of 9.9% in average prices. The increased sales volume, as mentioned above, were attributable to the recovery of consumption following the onset of the COVID-19 pandemic and a solid sales execution. The better prices were associated with positive mix effects in the portfolio, based on a strong performance of premium brands in beer, and the implementation of revenue management initiatives.

 
 

International Business: Net sales increased 47.6% from CLP 274,817 million for the nine-month period ended September 30, 2020 to CLP 405,761 million for the nine-month period ended September 30, 2021, due to 12.4% increase in sales volume together with a 31.3% increase in average prices, the latter mainly due to revenue management initiatives, and favorable effects related with hyperinflation accounting.

Wine: Net sales increased 8.6% from CLP 176,781 million in the nine-month period ended September 30, 2020 to CLP 192,032 million for the nine-month period ended September 30, 2021, due to 3.8% rise in sales volume, together with a 4.6% rise in average prices, the latter drive by a better mix in the portfolio, associated with a higher share of premium wine brands.

Cost of Sales

Our cost of sales for the nine-month period ended September 30, 2021 increased 26.5% from CLP 679,725 million for the nine-month period ended September 30, 2020 to CLP 859,986 million for the nine-month period ended September 30, 2021, primarily due to a 16.9% increase in sales volume, together with an 8.2% increase in cost of sales per hectoliter. The higher cost of sales per hectoliter was mainly related to higher costs in raw materials and negative external effects, the latter mainly from the devaluation of the ARS against the USD and its impact in our USD-denominated costs, partially compensated by the appreciation of the CLP against the USD, affecting favorably our USD-denominated costs in Chile.

The change in cost of sales for our operating segments for the nine-month period ended September 30, 2021 is described below:

Chile: Cost of sales in the Chilean operating segment increased 28.4% from CLP 421,729 million for the nine-month period ended September 30, 2020 to CLP 541,636 million for the nine-month period ended September 30, 2021, primarily due to an increase in sales volume and higher costs of raw materials (mainly aluminum, polyethylene terephthalate (PET) and sugar). This increase was partially offset by the appreciation of the CLP against the USD, that had a positive impact on our U.S. dollar costs when measured in CLP (our functional currency). Cost of sales as a percentage of net sales in the Chilean operating segment decreased from 51.2% for the nine-month period ended September 30, 2020, to 49.8% for the nine-month period ended September 30, 2021.

International Business: Cost of sales in the International Business operating segment increased 30.9% from CLP 163,587 million for the nine-month period ended September 30, 2020 to CLP 214,208 million for the nine-month period ended September 30, 2021, mainly driven by an increase in sales volume, and higher USD-linked costs, largely due to the devaluation of the ARS against the USD, a higher cost in raw materials, mainly aluminum, and higher inflation. Cost of sales as a percentage of net sales in the International Business operating segment decreased from 59.5% in the nine-month period ended September 30, 2020 to 52.8% in the nine-month period ended September 30, 2021.

Wine: Cost of sales in the Wine operating segment increased 13.3% from CLP 103,574 million for the nine-month period ended September 30, 2020 to CLP 117,385 million for the nine-month period ended September 30, 2021, mainly associated with the increase in sales volume, a higher cost of wine and mix effects, due to a higher contribution of premium wine brands in our volumes. Cost of sales as a percentage of net sales in the Wine operating segment increased from 58.6% in the nine-month period ended September 30, 2020 to 61.1% in the nine-month period ended September 30, 2021.

 

Gross Profit

 

Our gross profit increased 38.8% from CLP 578,240 million for the nine-month period ended September 30, 2020 to CLP 802,378 million for the nine-month period ended September 30, 2021, driven by the changes in net sales and cost of sales during such periods described above.

 

 

 
 

 

Marketing, Selling, Distribution and Administrative Expenses

 

MSD&A primarily include advertising and promotional expenses, selling expenses, distribution costs such as product transportation costs, services provided by third parties and other administrative expenses.

 

MSD&A expenses increased 19.7%, from CLP 504,968 million for the nine-month period ended September 30, 2020 to CLP 604,618 million for the nine-month period ended September 30, 2021. The increase in MSD&A expenses was mostly driven by an increased sales volume and a normalization of marketing activities, the latter due to the contraction of marketing initiatives during 2020 due to the pandemic. As a percentage of Net sales, our MSD&A expenses decreased from 40.1% for the nine-month period ended September 30, 2020, to 36.4% in the nine-month period ended September 30, 2021, due to efficiency gains through the ExCCelencia CCU program across all our Operating segments. The MSD&A expenses performance of each Operating segment during the nine-month period ended September 30, 2021 is described below:

 

Chile: MSD&A expenses increased 14.8% from CLP 311,031 million for the nine-month period ended September 30, 2020, to CLP 356,962 million for the nine-month period ended September 30, 2021, consistent with the increased sales volume and the normalization of marketing activities. As a percentage of Net sales, MSD&A expenses contracted from 37.7% for the nine-month period ended September 30, 2020 to 32.8% for the nine-month period ended September 30, 2021.

 

International Business: MSD&A expenses increased 33.0% from CLP 143,510 million for the nine-month period ended September 30, 2020, to CLP 190,875 million for the nine-month period ended September 30, 2021, primarily due to increased sales volume and the negative impact from the inflation in Argentina. Nonetheless, as a percentage of Net sales, MSD&A expenses decreased from 52.2% for the nine-month period ended September 30, 2020 to 47.0% for the nine-month period ended September 30, 2021, due to efficiencies.

 

Wine: MSD&A expenses grew 2.5% from CLP 47,710 million for the nine-month period ended September 30, 2020, to CLP 48,901 million for the nine-month period ended September 30, 2021, mainly due to increased sales volume and higher marketing expenses. As a percentage of Net sales, MSD&A expenses improved from 27.0% for the nine-month period ended September 30, 2020 to 25.5% for the nine-month period ended September 30, 2021.

 

Other Income by Function

 

Other income by function decreased 37.8% from CLP 14,843 million for the nine-month period ended September 30, 2020, to CLP 9,237 million for the nine-month period ended September 30, 2021. The variation is primarily attributable to lower contribution from our operations in Argentina.

 

Other Expenses

 

Other expenses increased 26.6% from CLP 880 million for the nine-month period ended September 30, 2020, to CLP 1,114 million for the nine-month period ended September 30, 2021.

 

 

 

Adjusted Operating Result

 

As a result of the above, our Adjusted Operating Result increased 136.0% from CLP 87,235 million for the nine-month period ended September 30, 2020, to CLP 205,882 million for the nine-month period ended September 30, 2021, and our Adjusted Operating Result as a percentage of Net sales increased from 6.9% for the nine-month period ended September 30, 2020, to 12.4% for the nine-month period ended September 30, 2021.

 

The Adjusted Operating Result performance of each of our Operating segments for the nine-month period ended September 30, 2021 is described below:

 

Chile: The Adjusted Operating Result increased 106.1% from CLP 92,404 million for the nine-month period ended September 30, 2020, to CLP 190,478 million for the nine-month period ended September 30, 2021. Consequently, the Adjusted Operating Result margin increased from 11.2% for the nine-month period ended September 30, 2020, to 17.5% for the nine-month period ended September 30, 2021, mainly explained by higher average prices, due to a better mix in the portfolio, and efficiency gains.

 

 
 

 

International Business: The Adjusted Operating Result increased 138.1% from a loss of CLP 20,474 million for the nine-month period ended September 30, 2020, to a gain of CLP 7,809 million for the nine-month period ended September 30, 2021. The Adjusted Operating Result margin increased from negative 7.5% for the nine-month period ended September 30, 2020, to positive 1.9% for the nine-month period ended September 30, 2021, mainly due to volume growth, revenue management initiatives, efficiencies and a low comparison base in 2020 due to the pandemic.

 

Wine: The Adjusted Operating Result increased 0.1% from CLP 25,985 million for the nine-month period ended September 30, 2020, to CLP 26,016 million for the nine-month period ended September 30, 2021. The Adjusted Operating Result margin decreased from 14.7% for the nine-month period ended September 30, 2020, to 13.5% for the nine-month period ended September 30, 2021 attributable to an increase in the cost of wine and the appreciation of the CLP against the USD, which negatively impacted our export revenues.

 

Other: The Adjusted Operating Result for Others reached a loss of CLP 18,420 million for the nine-month period ended September 30, 2021, from a loss of CLP 10,680 million for the nine-month period ended September 30, 2020, mainly due to increased technological expenses.

 

Net Financial Expenses

 

Our Net Financial Expenses improved 25.7% from a loss of CLP 18,168 million for the nine-month period ended September 30, 2020 to a loss of CLP 13,506 million for the nine-month period ended September 30, 2021, primarily due to increased cash and cash equivalents.

 

Equity and income from joint ventures and associated companies

 

Our Equity and income from joint ventures and associated companies improved 56.5% from a loss of CLP 7,734 million for the nine-month period ended September 30, 2020, to a loss of CLP 3,362 million for the nine-month period ended September 30, 2021, mainly due to a better financial result in Colombia and Austral.

 

Foreign currency exchange differences

 

Our Foreign currency exchange differences decreased from a gain of CLP 4,423 million for the nine-month period ended September 30, 2020 to a loss of CLP 7,250 million for the nine-month period ended September 30, 2021, primarily explained by Argentina.

 

Result as per adjustment units

 

Our result as per adjustment units increased from a loss of CLP 851 million for the nine-month period ended September 30, 2020 to a gain of CLP 1,349 million for the nine-month period ended September 30, 2021, due to a higher rate of inflation in Argentina.

 

Income tax expense

 

Our income tax expense increased 162.2% from CLP 19,973 million for the nine-month period ended September 30, 2020 to CLP 52,362 million for the nine-month period ended September 30, 2021. This increase was primarily driven by the increase in our income before taxes.

 

Net income attributable to equity holders of the parent company

 

Our net income attributable to equity holders of the parent company increased 205.3% from CLP 41,109 million in the nine-month period ended September 30, 2020 to CLP 125,520 million for the nine-month period ended September 30, 2021, mainly explained by reasons described above.

 

Net income attributable to Non-controlling interests

 

 
 

 

Net income attributable to non-controlling interests increased 137.1% from CLP 5,582 million in nine-month period ended September 30, 2020 to CLP 13,234 million for the nine-month period ended September 30, 2021, mainly due to a better result in Aguas CCU-Nestlé Chile S.A., Cervecería Kunstmann S.A., and Compañía Pisquera de Chile S.A.

 

Liquidity and capital resources

 

Capital expenditures

 

In the past, we have funded our capital expenditures mainly with cash generated by our operating activities. For more information, see “Item 5. B. Liquidity and Capital Resources” of our Annual Report. We expect to continue to incur expenses and capital expenditures as we expand our production and bottling operations, improve our distribution chain, increase assets destined to marketing of our products (mainly refrigerators), conduct environmental improvements and integrate new operations, among others.

 

The following table shows our capital expenditures by operating segment (additions of property, plant and equipment and intangibles other than goodwill) during the periods set forth:

  For the nine-month period ended September 30,
2021 2020
(in millions of CLP)
Chile Operating Segment 51,208 57,835
International Operating Segment 44,355 28,013
Wine Operating Segment 5,088 10,866
Other (1)

6,186

2,217

Total 106,837 98,931

 

(1)       Other includes capital expenditures that correspond to corporate support units.

 

Cash flows

The following table sets forth our cash flows for the periods indicated:

 

  For the nine-month period ended September 30, Change from prior year % Change from prior year
 

2021

2021

2020

 
 
  (in millions of US$) (in millions of CLP, except for percentages)

Net cash inflow from operating activities 249 202,399 97,819 104,580 106.9%
Net cash (outflow) from investing activities (139) (112,481) (117,842) 5,361 (4.5)%
Net cash inflow (outflow) from financing activities

(117)

(95,227)

100,349

(195,576)

(194.9)%

Net increase (decrease) in cash and cash equivalents (7) (5,310) 80,326 (85,636) (106.6%)

Net cash inflow from operating activities

 

For the nine-month period ended September 30, 2021, net cash inflow from operating activities was CLP 202,399 million, a 106.9% increase from CLP 97,819 million for the nine-month period ended September 30, 2020. This increase was principally the result of an increased sales volume in 2021 compared to 2020.

 

Net cash (outflow) from investing activities

 

For the nine-month period ended September 30, 2021, net cash (outflow) from investing activities was

CLP 112,481 million, a 4.5% decrease from CLP 117,842 million for the nine-month period ended September 30, 2020. This decrease was primarily explained by increases in capital expenditures for the purchase of property, plant and equipment.

 

 
 

 

Net cash inflow (outflow) from financing activities

 

Cash outflow from financing activities was CLP 95,227 million for the nine-month period ended September 30, 2021, compared to a CLP 100,349 million cash inflow for the nine-month period ended September 30, 2020, respectively. The reversion in trends is mainly explained by the issuance of CLP 191,227 million in bonds in Chile during 2020.

 

Contractual Obligations

The following table summarizes our known contractual obligations as of September 30, 2021:

         
      Payments due by period  
      (in millions of CLP)  
Contractual Obligations Total Less than 1 year 1 - 3 years 3 - 5 years More than 5 years
Long-Term Debt Obligations(1) 524,053 10,097 112,905 134,065 266,986
Lease Liabilities(2) 46,005 2,101 15,987 4,111 23,806
Operating Lease Agreements(3) 132,134 55,820 36,756 36,756 2,801
Purchase and supply agreements(4) 1,145,851 217,651 463,879 463,879 443
Total 1,848,043 285,669 629,527 638,811 294,036

(1) Includes Interest expense.

(2) Includes our obligations to lease our headquarters building (see Note 22 to the Annual Consolidated Financial Statements for the year ended December 31, 2020).

(3) Includes commitments relating to service contracts, short-term and low-value lease agreements (see Note 35 to the Annual Consolidated Financial Statements for the year ended December 31, 2020).

(4) Includes raw material purchase contracts(see Note 35 to the Annual Consolidated Financial Statements for the year ended December 31, 2020).

 

Amortizing Schedule

 

The following tables summarize debt obligations held by us as of September 30, 2021. The tables present principal payment obligations (including interest) in millions of CLP and USD:

 

Contractual Amortization(1) (in millions of CLP) - Including Interests
  2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032+
Bonds 1,245 12,457 23,510 34,563 79,240 33,653 21,599 9,546 9,316 66,048 2,599 121,452
Bank Loans 10,945 78,580 14,345 12,315 12,058 2,662 2,388 2,115 1,842 1,563 1,042 14,967
Total 12,198 91,037 37,855 46,878 91,298 36,314 23,988 11,661 11,158 67,611 3,641 136,419

 

(1) Excludes amortization of lease liabilities.

 

Contractual Amortization(1) (in millions of USD) - Including Interests
  2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032+
Bonds 2 15 29 43 98 41 27 12 11 81 3 150
Bank Loans 13 97 18 15 15 3 3 3 2 2 1 18
Total 15 112 47 58 112 45 30 14 14 83 4 168

 

(1) Excludes amortization of lease liabilities.

 

Off-balance sheet arrangements

 

We do not have any off-balance sheet arrangements involving any transactions, agreements or other contractual arrangements involving an unconsolidated entity under which we have:

•       made guarantees;

•       a retained or contingent interest in transferred assets;

•       an obligation under derivative instruments classified as equity; or

•       any obligation arising out of a material variable interest in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to us, or that engages in leasing, hedging or research and development arrangements with us.

 

We have no other off-balance sheet arrangements.

 

 
 


Item 2

UNAUDITED INTERIM FINANCIAL STATEMENTS AS OF AND FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021 AND 2020

 

 

 
 

 

 

 

 
 


INDEX 

INTERMIN CONSOLIDATED STATEMENT OF FINANCIAL POSITION (ASSETS) 4

INTERMIN CONSOLIDATED STATEMENT OF FINANCIAL POSITION (LIABILITIES AND EQUITY) 5

 

INTERMIN CONSOLIDATED STATEMENT OF INCOME 6

INTERMIN CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 7

 

INTERMIN CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 8

INTERMIN CONSOLIDATED STATEMENT OF CASH FLOW 9

Note 1 General Information 10

Note 2 Summary of significant accounting policies 20

 

2.1 Basis of preparation 20
2.2 Basis of consolidation 21
2.3 Financial information as per operating segments 22
2.4 Foreign currency and adjustment units 22
2.5 Cash and cash equivalents 24
2.6 Other financial assets 24
2.7 Financial instruments 25
2.8 Financial asset impairment 28
2.9 Inventories 28
2.10 Current biological assets 28
2.11 Other non-financial assets 28
2.12 Property, plant and equipment 29
2.13 Leases 29
2.14 Investment properties assets 30
2.15 Intangible assets other than goodwill 30
2.16 Goodwill 30
2.17 Impairment of non-financial assets other than goodwill 31
2.18 Non-current assets of disposal groups classified as held for sale 31
2.19 Income taxes 31
2.20 Employees benefits 32
2.21 Provisions 32
2.22 Revenue recognition 33
2.23 Commercial agreements with distributors and supermarket chains 33
2.24 Cost of sales of products 33
2.25 Other incomes by function 34
2.26 Other expenses by function 34
2.27 Distribution expenses 34
2.28 Administrative expenses 34
2.29 Environment liabilities 34

 

Note 3 Estimates and application of professional judgment 35
   
Note 4 Accounting changes 36
   
Note 5 Risk Administration 36
   
Note 6 Financial Information as per operating segments 42
   
Note 7 Financial Instruments 50
   
Note 8 Cash and cash equivalents 56
   
Note 9 Other non-financial assets 62

 

 
 

 

Note 10 Trade and other receivables 63
   
Note 11 Accounts and transactions with related parties 66
   
Note 12 Inventories 73
   
Note 13 Biological assets 74
   
Note 14 Non-current assets of disposal groups classified as held for sale 75
   
Note 15 Business Combinations 75
   
Note 16 Investments accounted for using equity method 76
   
Note 17 Intangible assets other than goodwill 79
   
Note 18 Goodwill 81
   
Note 19 Property, plant and equipment 84
   
Note 20 Investment Property 86
   
Note 21 Other financial liabilities 87
   
Note 22 Right of use assets and Lease liabilities 101
   
Note 23 Trade and other current payables 108
   
Note 24 Other provisions 108
   
Note 25 Income taxes 109
   
Note 26 Employee Benefits 113
   
Note 27 Other non-financial liabilities 116
   
Note 28 Common Shareholders’ Equity 116
   
Note 29 Non-controlling Interests 120
   
Note 30 Nature of cost and expense 122
   
Note 31 Other incomes by function 122
   
Note 32 Other Gains (Losses) 123
   
Note 33 Financial results 123
   
Note 34 Effects of changes in currency exchange rate 124
   
Note 35 Contingencies and Commitments 128
   
Note 36 Subsequent Events 130

 

 

Compañía Cervecerías Unidas S.A. and subsidiaries

Intermin Consolidated Statement of Financial Position

(Figures expressed in thousands of Chilean pesos)

 

 

INTERMIN CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of september 30, 2021 and december 31, 2020

(ASSETS)

 

ASSETS Notes As of September 30, 2021 As of December 31, 2020

ThCh$

Unaudited

ThCh$
Current assets      
Cash and cash equivalents 8 382,522,231 396,389,016
Other financial assets 7 18,391,154 12,212,588
Other non-financial assets 9 23,904,815 15,278,558
Trade and other current receivables 10 286,669,489 275,387,923
Accounts receivable from related parties 11 4,829,683 5,313,079
Inventories 12 330,783,031 231,843,261
Biological assets 13 6,167,060 10,595,029
Current tax assets 25 15,594,820 10,865,347
Total current assets other than non-current assets of disposal groups classified as held for sale   1,068,862,283 957,884,801
Non-current assets of disposal groups classified as held for sale 14 2,233,390 2,121,327
Total Non-current assets of disposal groups classified as held for sale   2,233,390 2,121,327
Total current assets   1,071,095,673 960,006,128
       
Non-current assets      
Other financial assets 7 23,183,686 11,953,435
Other non-financial assets 9 9,056,420 8,479,668
Trade and other non-current receivables 10 3,132,324 1,860,635
Accounts receivable from related parties 11 102,398 132,555
Investments accounted for using equity method 16 135,502,064 131,106,785
Intangible assets other than goodwill 17 142,988,643 128,257,441
Goodwill 18 127,227,342 117,190,763
Property, plant and equipment (net) 19 1,172,547,211 1,082,515,880
Investment property 20 8,985,307 7,705,942
Right of use assets 22 28,563,343 25,079,352
Deferred tax assets 25 40,015,632 51,044,712
Non-current tax receivable 25 3,149 3,236
Total non-current assets   1,691,307,519 1,565,330,404
Total Assets   2,762,403,192 2,525,336,532

 

   

F-4 

Compañía Cervecerías Unidas S.A. and subsidiaries

Intermin Consolidated Statement of Financial Position

(Figures expressed in thousands of Chilean pesos)

 

 

INTERMIN CONSOLIDATED STATEMENT OF FINANCIAL POSITION (LIA

 

As of september 30, 2021 and december 31, 2020

 

BILITIES AND EQUITY)

 

LIABILITIES AND EQUITY Notes As of September 30, 2021 As of December 31, 2020
LIABILITIES  

ThCh$

unaudited

ThCh$
Current liabilities      
Other financial liabilities 21 91,279,775 69,129,474
Current lease liabilities 22 6,201,679 4,934,639
Trade and other current payables 23 425,905,785 324,521,077
Accounts payable to related parties 11 23,127,519 18,432,354
Other current provisions 24 2,631,547 2,984,518
Current tax liabilities 25 18,404,149 21,251,222
Provisions for employee benefits 26 34,363,119 39,900,588
Other non-financial liabilities 27 77,630,217 40,370,214
Total current liabilities   679,543,790 521,524,086
Non-current liabilities      
Other financial liabilities 21 374,925,825 412,876,856
Non-current lease liabilities 22 29,251,951 27,200,272
Trade and other non-current payables 23 15,391 19,875
Other non-current provisions 24 482,705 488,465
Deferred tax liabilities 25 119,862,492 118,729,946
Provisions for employee benefits 26 35,903,822 35,678,357
Total non-current liabilities   560,442,186 594,993,771
Total liabilities   1,239,985,976 1,116,517,857
       
EQUITY      
Equity attributable to equity holders of the parent 28    
Paid-in capital   562,693,346 562,693,346
Other reserves   (117,479,584) (187,924,176)
Retained earnings   960,527,119 921,805,285
Total equity attributable to equity holders of the parent   1,405,740,881 1,296,574,455
Non-controlling interests 29 116,676,335 112,244,220
Total Shareholders' Equity   1,522,417,216 1,408,818,675
Total Liabilities and Shareholders' Equity   2,762,403,192 2,525,336,532

 

 

F-5 

Compañía Cervecerías Unidas S.A. and subsidiaries

Intermin Consolidated Statement of Income

(Figures expressed in thousands of Chilean pesos)

 

 

INTERMIN CONSOLIDATED STATEMENT OF INCOME

(UNauditED)

 

 

INTERIM CONSOLIDATED STATEMENT OF INCOME Notes For the nine month periods ended  September 30, For the three month periods ended September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Net sales 6 1,662,363,668 1,257,964,330 622,729,627 428,355,466
Cost of sales 30 (859,986,129) (679,724,564) (330,148,397) (238,476,781)
Gross margin   802,377,539 578,239,766 292,581,230 189,878,685
Other income by function 31 9,236,814 14,843,173 4,108,153 6,336,796
Distribution costs 30 (292,958,876) (241,963,059) (111,353,565) (77,434,141)
Administrative expenses 30 (108,993,810) (99,234,988) (41,787,512) (32,080,057)
Other expenses by function 30 (203,779,194) (164,649,817) (72,084,366) (54,447,438)
Other gains (losses) 32 8,001,718 1,758,625 7,304,058 (3,690,103)
Income from operational activities   213,884,191 88,993,700 78,767,998 28,563,742
Finance income 33 9,506,947 2,565,994 2,689,372 527,322
Finance costs 33 (23,013,331) (20,733,710) (8,903,459) (7,359,299)
Share of net loss of joint ventures and associates accounted for using the equity method 16 (3,361,894) (7,734,425) (1,013,287) (2,427,413)
Gains (losses) on exchange differences 33 (7,249,717) 4,423,179 (4,483,454) (1,932,069)
Result as per adjustment units 33 1,349,090 (850,793) 551,589 734,912
Income before taxes   191,115,286 66,663,945 67,608,759 18,107,195
Income tax expense 25 (52,361,800) (19,972,687) (20,856,945) (3,692,440)
Net income   138,753,486 46,691,258 46,751,814 14,414,755
           
Net income attributable to:          
Equity holders of the parent   125,519,804 41,109,087 42,168,070 12,131,219
Non-controlling interests 29 13,233,682 5,582,171 4,583,744 2,283,536
Net income   138,753,486 46,691,258 46,751,814 14,414,755
Basic earnings per share (Chilean pesos) from:          
Continuing operations   339.70 111.26 114.12 32.83
Diluted earnings per share (Chilean pesos) from:          
Continuing operations   339.70 111.26 114.12 32.83
           

  

F-6 

Compañía Cervecerías Unidas S.A. and subsidiaries

Intermin Consolidated Statement of Comprehensive Income

(Figures expressed in thousands of Chilean pesos)

 

 

INTERMIN CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(UNauditED)

 

 

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME Notes For the nine month periods ended  September 30, For the three month periods ended  September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Net income d   138,753,486 46,691,258 46,751,814 14,414,755
Other comprehensive income          
Components of other comprehensive income that will not be reclassified to income for the year, before taxes          
Gains (losses) from defined benefit plans 28 2,289,533 (576,759) 3,385,164 (165,516)
Other comprehensive income that will not be reclassified to income for the year, before taxes   2,289,533 (576,759) 3,385,164 (165,516)
Components of other comprehensive income that will be reclassified to income for the year, before taxes          
Gains (losses) on exchange differences on translation 28 78,591,003 (17,303,077) 61,563,353 (26,812,514)
Gains (losses) on cash flow hedges 28 1,499,556 716,828 2,051,490 1,930,455
Other comprehensive income that will be reclassified to income for the year, before taxes   80,090,559 (16,586,249) 63,614,843 (24,882,059)
Other comprehensive income, before tax   82,380,092 (17,163,008) 67,000,007 (25,047,575)
Income taxes related to components of other comprehensive income that will not be reclassified to income for the year          
Income tax relating to defined benefit plans 28 (598,861) 155,638 (916,015) 44,602
Income taxes related to components of other comprehensive income that will not be reclassified to income for the year   (598,861) 155,638 (916,015) 44,602
Income taxes related to components of other comprehensive income that will be reclassified to income for the year          
Income tax relating to cash flow hedges 28 (407,931) (193,544) (556,953) (521,223)
Income taxes related to components of other comprehensive income that will be reclassified to income for the year   (407,931) (193,544) (556,953) (521,223)
Total other comprehensive income and expense   81,373,300 (17,200,914) 65,527,039 (25,524,196)
Comprehensive income (expense)              220,126,786              29,490,344 112,278,853 (11,109,441)
Comprehensive income (expense) attributable to:          
Equity holders of the parent (1)              201,824,579              23,808,522 104,216,193 (11,297,946)
Non-controlling interests   18,302,207 5,681,822 8,062,660 188,505
Total Comprehensive income (expense)              220,126,786              29,490,344 112,278,853 (11,109,441)

 

 .

F-7 

Compañía Cervecerías Unidas S.A. and subsidiaries

Intermin Consolidated Statement of Changes in Equity

(Figures expressed in thousands of Chilean pesos)

 

 

INTERMIN CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(UNauditED)

 

INTERIM STATEMENT OF CHANGES IN EQUITY Paid in capital Other reserves Total other reservations Retained earnings Equity attributable to equity holders of the parent Non-controlling interests Total Shareholders' Equity
Common Stock Reserve of exchange differences on translation Reserve of cash flow hedges Reserve of Actuarial gains and losses on defined benefit plans Other reserves
  ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Balanced as of January 1, 2019 562.693.346 (101.931.435) 329.691 (7.728.154) (28.172.631) (137.502.529) 902.863.353 1.328.054.170 114.873.053 1.442.927.223
Changes                    
Final dividends  (1) - - - - - - (29.134.204) (29.134.204) - (29.134.204)
Interim dividends according to policy (3) - - - - - - (20.554.543) (20.554.543) - (20.554.543)
Other increase (decrease) in Equity (4) - - - - - - - - (9.479.600) (9.479.600)
Effects business combination (5) - - - - - - - - 573.955 573.955
Total comprehensive income (expense) (6) - (17.470.563) 522.358 (352.360) - (17.300.565) 41.109.087 23.808.522 5.681.822 29.490.344
Increase (decrease) through changes in ownership interests in subsidiaries  (7) - - - - (48.181) (48.181) - (48.181) 105.409 57.228
Total changes in equity - (17.470.563) 522.358 (352.360) (48.181) (17.348.746) (8.579.660) (25.928.406) (3.118.414) (29.046.820)
AS OF SEPTEMBER 30, 2020 562.693.346 (119.401.998) 852.049 (8.080.514) (28.220.812) (154.851.275) 894.283.693 1.302.125.764 111.754.639 1.413.880.403
Balanced as of January 1, 2020 562.693.346 (101.931.435) 329.691 (7.728.154) (28.172.631) (137.502.529) 902.863.353 1.328.054.170 114.873.053 1.442.927.223
Changes                    
Final dividends  (1) - - - - - - (29.134.204) (29.134.204) - (29.134.204)
Interim dividends (2) - - - - - - (20.692.161) (20.692.161) - (20.692.161)
Interim dividends according to policy (3) - - - - - - (27.383.975) (27.383.975) - (27.383.975)
Other increase (decrease) in Equity (4) - - - - - - - - (12.093.177) (12.093.177)
Effects business combination (5) - - - - - - - - 573.955 573.955
Total comprehensive income (expense) (6) - (52.043.623) 2.968.182 (1.298.021) - (50.373.462) 96.152.272 45.778.810 8.794.350 54.573.160
Increase (decrease) through changes in ownership interests in subsidiaries  (7) - - - - (48.185) (48.185) - (48.185) 96.039 47.854
Total changes in equity - (52.043.623) 2.968.182 (1.298.021) (48.185) (50.421.647) 18.941.932 (31.479.715) (2.628.833) (34.108.548)
AS OF DECEMBER 31, 2020 562.693.346 (153.975.058) 3.297.873 (9.026.175) (28.220.816) (187.924.176) 921.805.285 1.296.574.455 112.244.220 1.408.818.675
Balanced as of January 1, 2021 562.693.346 (153.975.058) 3.297.873 (9.026.175) (28.220.816) (187.924.176) 921.805.285 1.296.574.455 112.244.220 1.408.818.675
Changes                    
Final dividends  (1) - - - - - - (24.038.068) (24.038.068) - (24.038.068)
Interim dividends according to policy (3) - - - - - - (62.759.902) (62.759.902) - (62.759.902)
Other increase (decrease) in Equity (4) - - - - - - - - (11.545.856) (11.545.856)
Total comprehensive income (expense) (6) - 73.388.933 1.323.125 1.592.717 - 76.304.775 125.519.804 201.824.579 18.302.207 220.126.786
Increase (decrease) through changes in ownership interests in subsidiaries  (8) - - - - (5.860.183) (5.860.183) - (5.860.183) (2.324.236) (8.184.419)
Total changes in equity - 73.388.933 1.323.125 1.592.717 (5.860.183) 70.444.592 38.721.834 109.166.426 4.432.115 113.598.541
AS OF SEPTEMBER 30, 2021 562.693.346 (80.586.125) 4.620.998 (7.433.458) (34.080.999) (117.479.584) 960.527.119 1.405.740.881 116.676.335 1.522.417.216

 

 

(1)Corresponds to the differences between the final dividend and CCU’s policy of distributing a minimum dividend of at least 50% of income (Note 28 - Common Shareholders’ Equity).
(2)Corresponds to Interim dividends that were paid on December 30, 2020 as agreed by the Board of Directors.
(3)Corresponds to CCU’s policy to distribute a minimum dividend of at least 50% of the income (Note 28- Common Shareholders’ Equity) As of December 31, 2020 Corresponds to the differences between CCU’s policy to distribute a minimum of at least 50% of the income and the interim dividend payed as of December 30, 2020.
(4)Mainly related to dividends to Non-controlling interest.
(5)See Note 15 – Business combinations, letter a).
(6)See Note 28 - Common Shareholders’ Equity.
(7)See Note 1 – General information, letter C, number (7).
(8)See Note 1 – General information, letter C, number (11) and (12).

 

 F-8

The accompanying notes 1 to 36 are an integral part of these intermin consolidated financial statements.

Compañía Cervecerías Unidas S.A. and subsidiaries

Intermin Consolidated Statement of Cash Flow

(Figures expressed in thousands of Chilean pesos)

 

 

INTERMIN CONSOLIDATED STATEMENT OF CASH FLOW

(UNauditED)

 

 

INTERIM CONSOLIDATED STATEMENT OF CASH FLOW Notes For the nine month periods ended  September 30,
2021 2020
ThCh$ ThCh$
Cash flows from operating activities      
Classes of cash receipts from operating activities:      
Proceeds from goods sold and services rendered   2,156,445,322 1,622,073,588
Other proceeds from operating activities 31 19,335,971 19,218,172
Classes of cash payments from operating activities:      
Payments of operating activities   (1,373,983,115) (1,100,301,640)
Payments of salaries   (221,889,753) (190,344,572)
Other payments for operating activities   (304,515,242) (223,362,677)
Cash flow from (used in) operations   275,393,183 127,282,871
Dividends received   1,074,595 648,731
Interest paid   (20,450,136) (16,110,478)
Interest received   9,501,038 2,158,232
Income tax paid   (59,418,262) (30,742,377)
Other cash movements 32 (3,701,859) 14,582,332
Net cash inflow from operating activities   202,398,559 97,819,311
       
Cash flows from investing activities      
Cash flows used to obtain control of subsidiaries or other businesses 8 - (1,143,665)
Charges to related entities   56,724 29,702
Proceeds from the sale of interests in joint ventures 10 - 1,273,947
Other payments to acquire interests in joint ventures 8 (5,791,718) (19,287,372)
Proceeds from sales of property, plan and equipment   90,964 216,232
Purchase of property, plant and equipment   (104,707,151) (94,588,315)
Purchases of intangibles assets   (2,130,064) (4,342,578)
Net cash (outflow) from investing activities   (112,481,245) (117,842,049)
       
Cash flows from financing activities      
Proceeds from changes in ownership interests in subsidiaries that do not result in loss of control 8 (8,709,120) (76,643)
Proceeds from long-term loans and bonds   3,000,000 196,786,489
Proceeds from short-term loans and bonds   6,793,452 70,315,909
Total proceeds from loans and bonds   9,793,452 267,102,398
Loan form related entities   - 10,087
Loan and bonds payments   (39,735,556) (77,802,705)
Payments of lease liabilities   (5,695,907) (5,426,765)
Payments of loan from related parties   - (10,087)
Dividends paid   (56,960,133) (83,869,481)
Other cash movements   6,080,317 422,337
Net cash (outflow) from financing activities   (95,226,947) 100,349,141
       
Net (decrease) increase in cash and cash equivalents   (5,309,633) 80,326,403
Effects of exchange rate changes on cash and cash equivalents   (8,557,152) 76,145
Increase (decrease) in cash and cash equivalents   (13,866,785) 80,402,548
       
Cash and cash equivalents at beginning of the year   396,389,016 196,369,224
Cash and cash equivalents at end of the year 8 382,522,231 276,771,772

 

F-9 

The accompanying notes 1 to 36 are an integral part of these intermin consolidated financial statements.

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 1 General Information

 

A)Company information

 

Compañía Cervecerías Unidas S.A. (hereinafter also “CCU”, “the Company” or “the Parent Company”) was incorporated in Chile as an open stock company, and is registered in the Securities Registry of the Comisión para el Mercado Financiero (CMF) under Nº 0007, and consequently, the Company is overseen by the CMF. The Company’s shares are traded in Chile on the Santiago Stock Exchange and Electronic Stock Exchange. The Company is also registered with the United States of America Securities and Exchange Commission (SEC) and its American Depositary Shares (ADS)’s are traded in the New York Stock Exchange (NYSE). There was an amendment to the Deposit Agreement dated December 3, 2012, between the Company, JP Morgan Chase Bank, NA and all holders of ADRs, whereby there was a change in the ADS ratio from 5 common shares for each ADS to 2 common shares for each ADS, effective as of December 20, 2012.

 

CCU is a diversified beverage company, with operations mainly in Chile, Argentina, Uruguay, Paraguay, Colombia and Bolivia. CCU is the largest Chilean brewery, the second largest brewery in Argentina, the second largest producer of soft drinks in Chile, the second-largest wine producer in Chile, the largest producer of bottled mineral water, nectar and sport drinks in Chile and one of the largest pisco producers in Chile. It also participates in the business of Home and Office Delivery (“HOD”), in a business involving home delivery of purified water in dispensers, and in the rum industry in Chile. It participates in the industry of the ciders, spirits and wines in Argentina and also participates in the industry of mineral water and soft drinks and beer distribution in Uruguay, Paraguay, Colombia and Bolivia.

 

Compañía Cervecerías Unidas S.A. is under the control of Inversiones y Rentas S.A. (IRSA), which is the direct and indirect owner of 65.87% of the Company’s shares. IRSA is currently a joint venture between Quiñenco S.A. and Heineken Chile Limitada, a company controlled by Heineken Americas B.V., each with a 50% equity participation.

 

The Company’s address and main office is located in Santiago, Chile, at Avenida Vitacura Nº 2670, Las Condes district and its tax identification number (Rut) is 90,413,000-1.

 

As of September 30, 2021 the Company had a total 9,316 employees detailed as follows:

 

  Number of employes
  Parent Company Consolidated
Senior Executives 10 14
Managers and Deputy Managers 92 457
Other workers 315 8,845
Total 417 9,316

 

These Interim Consolidated Financial Statements include: Statement of Financial Position, Statement of Income, Statement of Comprehensive Income, Statement of Changes in Equity, Statement of Cash Flows (direct method), and the Accompanying Notes with disclosures.

 

In the accompanying Statement of Financial Position, assets and liabilities that are classified as current, are those with maturities equal to or less than twelve months, and those classified as non-current, are those with maturities greater than twelve months. In turn, in the Consolidated Statement of Income, expenses are classified by function, and the nature of depreciation and personnel expenses is identified in footnotes. The Consolidated Statement of Cash Flows is presented using the direct method.

 

The figures in the Consolidated Statement of Financial Position and their explanatory notes are presented compared as of December 31, 2020 and the Consolidated Statement of Income, Consolidated Statement of Comprehensive Income, Consolidated Statement of Changes in Equity, Consolidated Statement of Cash Flows and their explanatory notes are presented compared with September 30, 2020.

 

These Interim ConsolidatedFinancial Statements are presented in thousands of Chilean pesos (ThCh$) and have been prepared from the accounting records of Compañía Cervecerías Unidas S.A. and its subsidiaries. All amounts have been rounded to thousand Chilean pesos, except when otherwise indicated.

 

The Company’s functional currency and presentation currency is the Chilean peso, except for some subsidiaries in Chile, Argentine, Uruguay, Paraguay and Bolivia that use the US Dollar, Argentine peso, Uruguayan Peso, Paraguayan guaraní and Bolivian, respectively. The functional currency of joint operations in Colombia and associates in Perú, are the Colombian peso and the Sol, respectively. However they use the Chilean peso as the presentation currency for consolidation purposes.

 

F-10 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

Subsidiaries whose functional currencies are not the Chilean peso and are not a currency from a country which economy has been classified as hyperinflationary, have converted their financial statement from their functional currency to the Group’s presentation currency, which is the Chilean peso. The following exchange rates have been used: for the Consolidated Statement of Financial Position and the Consolidated Statement of Changes in Equity, net at the year-end exchange rate, and for the Consolidated Statements of Income, Consolidated Statements of Comprehensive Income and the Consolidated Statement of Cash Flows at the transaction date exchange rate or at the average monthly exchange rate, as appropriate. For consolidation purposes, the assets and liabilities of subsidiaries whose functional currency is different from the Chilean peso, are translated into Chilean pesos using the exchange rates prevailing at the date of the Consolidated Financial Statements while the Gains (losses) on exchange differences caused by the conversion of assets and liabilities are recorded in the Conversion Reserves account under Other equity reserves. Income, costs and expenses are translated at the average monthly exchange rate for the respective periods. These exchange rates have not undergone significant fluctuations during the year, with the exception of subsidiaries in hyperinflationary economies. (See Note 2 –Summary of significant accounting policies, (2.4)).

 

Covid-19 Pandemic

 

With respect to the COVID-19 pandemic, as of the date of this report, we continue selling, producing and distributing our products, in all of our business operations. Since the COVID-19 was declared a pandemic in March 2020 by the World Health Organization, we have implemented a regional plan in the countries where we operate with three priorities: the health and safety of all our workers and the people we interact with, the continuity of our operations, and the financial health of the Company. To achieve these objectives, we established seven Corporate Covid Protocols in all our facilities, we have fully met the measures dictated by the authorities, actively promoted preventive and self-care measures to our workers and we allowed home-office for thousands of people, when it was possible. All of the measures, allowed us to maintain a safe work environment, being essential to balance the safety of the people and to continue supplying our customers and consumers with our products without interruption.

 

 

B)Brands and licensing

 

In Chile, its portfolio of brands in the beer category consists of its own CCU brands, international licensing brands, and distribution of Craft brands. CCU’s own brands correspond to national products produced, marketed, and distributed by Cervecería CCU which include the following brands among others; Cristal, Escudo, Royal Guard, Morenita, Dorada, Andes, Bavaria, and Stones in its Lemon, Maracuyá and Guaraná and Red Citrus varieties. The international licensing brands are mostly produced while others are imported. All are marketed and distributed by Cervecería CCU including among others, Heineken, Sol, Coors, Blue Moon, Birra Moretti and Edelweiss brands. The Craft brands of beers (Austral, Polar Imperial, Patagonia, Kunstmann, Szot, Guayacán, D´olbek and Mahina) are created and mostly produced in their original breweries and in partnership with Cervecera CCU marketed and distributed by the Company.

 

In the Chile operating segment, in the non-alcoholic beverage’s category, CCU has the Bilz, Pap, Kem, Kem Xtreme, Nobis, Pop, Cachantun, Mas, Mas Woman and Porvenir brands. In the HOD category, CCU has the Manantial brand. The Company, directly or through its subsidiaries, has licensing agreements with Pepsi, 7up, Mirinda, Gatorade, Adrenaline Red, Lipton Ice Tea, Crush, Canada Dry Limón Soda, Canada Dry Ginger Ale, Canada Dry Agua Tónica, Nestlé Pure Life, Watt’s, Watt´s Selección and Frugo. In Chile, CCU is the exclusive distributor of the Red Bull energy drink and Perrier water. Through a joint venture it also has its own brands, Sprim and a license for the Vivo and Caricia brands.

 

Additionally, in the Chile operating segment, in the pisco and cocktails categories, CCU owns the Mistral, Tres Erres, Campanario, Horcón Quemado, Control Valle del Encanto, Espíritu de los Andes, La Serena, Iceberg, Hard Fresh, Ruta Cocktail, Sabor Andino Sour, Sol de Cuba, brands, together with the respective line extensions, as applicable. In the rum category, the Company owns the Sierra Morena (and their extensions) and Cabo Viejo brands. In the liquor category, the Company has the Kantal, Fehrenberg and Barsol brands and is the exclusive distributor in Chile of Pernod Ricard in the traditional channel. Finally, in the cider category, the Company owns the Cygan and distributes the Villa Pehuenia brand.

On August 8th 2019 CCU announced that its subsidiary Compañía Pisquera de Chile S.A. (CPCh) acting through out Inversiones Internacionales SpA. and International Spirits Investments USA LLC, have communicated to LDLM Investment LLC their decision to initiate the sell of its whole participation in Americas Distilling Investment LLC (“ADI”) which amount to 40%. ADI is the owner of the Peruvian Company Bodega San Isidro S.R.L. and the Barsol brand. That sales process initiated by CPCh did not take place, because the terms and conditions described in the offers presented by the interested parties were not feasible or satisfactory.

 

F-11 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

In Argentina, CCU produces beer in its plants located in Salta, Santa Fe and Luján. Its main brands are Schneider, Imperial, Palermo, Santa Fé, Salta, Córdoba, Isenbeck, Norte, Iguana and Báltica. At the same time it is the holder of exclusive license for the production and marketing of Miller, Heineken, Amstel, Sol, Warsteiner and Grolsch. CCU also imports Kunstmann and Blue Moon brands, and exports beer to different countries, mainly under the Schneider, Heineken and Imperial brands. Besides, participates in the cider business, with control of Saenz Briones, marketing the leading market brands “Sidra Real”, “La Victoria” and “1888” in addition to the Pehuenia brand. Also participates in the spirits business, which are market under El Abuelo brand, in addition of importing pisco from Chile. Its wine portfolio includes the sale and distribution of the Eugenio Bustos y La Celia brands, Since June 2019 has incorporated to its wine portfolio Colón, Graffina and Santa Silvia brands belonging to Finca La Celia (subsidiary in Argentina of the Chilean subsidiary Viña San Pedro de Tarapacá S.A. (VSPT)). (See Note 1 - General information letter C) number (2)).

 

In the Wine Operating Segment, CCU through its subsidiary VSPT has an extensive portfolio of wine brands produced by the eight wineries that make up the group. Among them are: Altaïr, Cabo de Hornos, Sideral, 1865, Castillo de Molina, Epica, Gato (in domestic market) and GatoNegro (in export market) from Viña San Pedro, the Reserva and Gran Reserva lines of Viña Tarapacá and its Blue and Black labels; Viña Leyda in its Reserva, Single Vineyard and Lot series; Misiones de Rengo Varietal, Reserva, Cuvée, Gran Reserva Black and its Sparkling line; in addition to Alpaca, Reservado and Siglo de Oro Reserva de Viña Santa Helena; and in the sparkling category, Viñamar in its expressions Traditional Method, Extra Brut, Rosé, Moscato, Brut, Unique Brut, Unique Moscato, ICE and Zero Dealcoholized, and, finally, Manquehuito in the coolers category. In Argentina, the brands La Celia, Graffigna, Colon and Santa Silvia acquired in May 2019, as indicated in the previous paragraph.

 

In Uruguay, the Company participates in the mineral water business with the Nativa and Nix brands, soft drinks with the Nix brand and nectars with Watt's brand, in isotonic drinks with the FullSport brands. In addition, it sells imported beer under the Heineken, Schneider, Imperial, Escudo Silver, Kuntsmann nad Miller brands. Recently the wine category, it participates with the brands with Misiones de Rengo, Eugenio Bustos and La Celia brands all imported.

 

In Paraguay, the Company participates in the non-alcoholic and alcoholic drinks business. Its portfolio of non-alcoholic brands consists of Pulp, Watt's, Puro Sol, La Fuente and the FullSport isotonic drinks. These brands include our own licensed and imported brands. The Company in the alcoholic drinks business is the owner of Sajonia beer brand and imports Heineken, Amstel, Paulaner, Sol, and Kunstmann brands. Since January 2020, they opened a wine category with brands Misiones de Rengo and La Celia.

 

Since November 2014 in Colombia, CCU participated in the beer business through its joint venture with Central Cervecera de Colombia S.A.S. (CCC). CCC has an exclusive licensing contract for importing, distributing, and producing Heineken beer in Colombia. In October 2015, Coors and Coors Light brands were incorporated into CCC’s brand portfolio through licensing contracts for the production and/or marketing of them. This licence was extended only until December 2019. As of December 2015, Artesanos de Cerveza’s company was acquired together with its Brand “Tres Cordilleras”. As of April and July of 2016, the Tecate and Sol brands were incorporated respectively with a licensing contract to produce and/or market them. During April 2017, the Miller and Miller Genuine Draft (MGD) brands were incorporated with a licensing contract to produce and market them. As of February 2019, the local Andina brand was launched. As of July 2019, the local production of the Tecate brand began and the launch of Natu Malta (alcohol-free product based on malt) was made. Furthermore, since October 2019, Colombia started to import and market the Kunstmann brand. Finally at the end of 2019, CCC started with the local production of Heineken beer.

 

In Bolivia, as of May 2014, CCU participates in the non-alcoholic and alcoholic beverages business through its subsidiary Bebidas Bolivianas BBO S.A. (BBO). Within the portfolio of non-alcoholic beverages, BBO has the Mendocina, Sinalco, Real, De La Sierra and Natur-all brands. These brands include their own and licensed brands. On the other hand, the alcoholic beverages include Real, Capital, and Cordillera brands. Aditionally, BBO markets the imported beer Kunstmann and Heineken brands.

 

F-12 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The described licenses are detailed as follows:

 

Main brands under license
Licenses Validity Date
Aberlour, Absolut, Ballantine's, Beefeater, Blender´s Pride, Borzoi, Chivas Reagal, Cuvee MUMM, Dubonnet, Elyx, G.H. MUMM, Havana Club, Jameson, Kahlúa, Level, Long John, Longmorn, Malibu, Martell, Olmeca, Orloff, Passport, Pernod, Perrier Jouet, Ricard, Royale Salute, Sandeman, Scapa, Strathisla, The Glenlivet, Wyborowa, 100 Pipers, in Chile (1) June 2027
Adrenaline, Adrenaline Rush (9) February 2028
Amstel in Argentina (2) July 2022
Amstel in Paraguay (1) September 2024
Austral in Chile (4) July 2022
Blue Moon in Chile (5) December 2021
Coors in Chile (6) December 2025
Crush, Canada Dry (Ginger Ale, Agua Tónica and Limón Soda) in Chile (7) December 2023
Frugo in Chile Indefinitely
Gatorade in Chile (8) December 2043
Grolsch in Argentina May 2028
Heineken in Bolivia (9) December 2024
Heineken in Chile, Argentina and Uruguay (10) 10 years renewables
Heineken in Colombia (11) March 2028
Heineken in Paraguay (1) May 2023
Kunstmann in Colombia (1) July 2022
Mas in Uruguay (16) December 2028
Miller in Argentina (11) December 2026
Miller and Miller Genuine Draft in Colombia (14) December 2026
Miller in Uruguay (7) July 2026
Paulaner in Paraguay April 2022
Nestlé Pure Life in Chile (7) December 2022
Patagonia in Chile Indefinitely
Pepsi, Seven Up and Mirinda in Chile December 2043
Polar Imperial in Chile Indefinitely
Red Bull in Chile (12) Indefinitely
Sol in Chile and Argentina (10) 10 years renewables
Sol in Colombia (3) March 2028
Sol in Paraguay January 2023
Té Lipton in Chile December 2030
Tecate in Colombia (3) March 2028
Warsteiner in Argentina (15) May 2028
Watt´s in Uruguay 99 years
Watt's (nectars, fruit-based drinks and other) rigid packaging, except carton in Chile Indefinitely
Watt's in Paraguay (13) July 2026
   

 

(1)Renewable for successive periods of 3 years.
(2)After the initial termination date, license is automatically renewed under the same conditions (Rolling Contract), each year for a period of 10 years, unless notice of non-renewal is given.
(3)The contract will remain in effect as long as the Heineken license agreeemente for Colombia remains in force.
(4)Renewable for periods of two years, subject to the compliance of the contract conditions
(5)If Renewal criteria have benn satisfied, renewable through December, 2025, thereafter shall automatically renew every year for a new term of 5 years (Rolling Contract).
(6)After the initial termination date, license is automatically renewed under the same conditions (Rolling Contract), each year for a period of 5 years, subject to the compliance of the contract conditions.
(7)License renewable for periods of 5 years, subject to the compliance of the contract conditions.
(8)License was renewed for a period equal to the duration of the Shareholders Agreement of Bebidas CCU-PepsiCo SpA.
(9)License for 10 years, automatically renewable for periods of 5 years, unless notice of non-renewal.
(10)License for 10 years, automatically renewable on the same terms (Rolling Contract), each year for a period of 10 years, unless notice of non-renewal is given.
(11)After the initial termination date, License is automatically renewable each year for a period of 5 years (Rolling Contract), unless notice of non-renewal is given.
(12)Indefinite contract, notice of termination 6 months in advance.
(13)Sub-license is renewed automatically and successively for two periods of 5 years each, subject to the terms and conditions stipulated in the International Sub-license agreement of December 28, 2018 between Promarca Internacional Paraguay S.R.L. and Bebidas del Paraguay S.A.
(14)License renewable for one period of 5 years, subject to the compliance of the contract conditions.
(15)Prior to the expiration of the term, the parties will negotiate its renewal for another 5 years.
(16)Renewable contract for successive periods of 10 years.

 

F-13 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

C)Direct and indirect significant subsidiaries

 

The consolidated financial statements include the following direct and indirect subsidiaries where the percentage of participation represents the economic interest at a consolidated level:

 

 

Subsidiary Tax ID Country of origin Functional currency Share percentage direct and indirect
As of September 30, 2021 As of December 31, 2020
Direct % Indirect % Total % Total %
Aguas CCU-Nestlé Chile S.A. 76,007,212-5 Chile Chilean Pesos - 50.0917 50.0917 50.0917
Cervecera Guayacán SpA. (***) 76,035,409-0 Chile Chilean Pesos - 25.0006 25.0006 25.0006
CRECCU S.A. 76,041,227-9 Chile Chilean Pesos 99.9602 0.0398 100.0000 100.0000
Cervecería Belga de la Patagonia S.A. (***) 76,077,848-6 Chile Chilean Pesos - 25.5034 25.5034 25.5034
Inversiones Invex CCU Dos Ltda. 76,126,311-0 Chile Chilean Pesos 99.8516 0.1484 100.0000 100.0000
Inversiones Invex CCU Tres Ltda. (10) 76,248,389-0 Chile Chilean Pesos 99.9999 0.0001 100.0000 100.0000
Bebidas CCU-PepsiCo SpA. (***) 76,337,371-1 Chile Chilean Pesos - 49.9888 49.9888 49.9888
CCU Inversiones II SpA. (1) 76,349,531-0 Chile US Dollar 99.7811 0.2189 100.0000 100.0000
Cervecería Szot SpA. (***) (4) 76,481,675-7 Chile Chilean Pesos - 25.0006 25.0006 25.0006
Bebidas Carozzi CCU SpA. (***) 76,497,609-6 Chile Chilean Pesos - 49.9917 49.9917 49.9917
Bebidas Ecusa SpA. 76,517,798-7 Chile Chilean Pesos - 99.9834 99.9834 99.9834
Inversiones Invex CCU Ltda. (9) 76,572,360-4 Chile US Dollar 8.3747 91.6175 99.9922 99.9922
Promarca Internacional SpA. (***) 76,574,762-7 Chile US Dollar - 49.9917 49.9917 49.9917
CCU Inversiones S.A. (12) 76,593,550-4 Chile Chilean Pesos 99.0242 0.7533 99.7775 99.7775
Inversiones Internacionales SpA. 76,688,727-9 Chile US Dollar - 80.0000 80.0000 80.0000
Promarca S.A. (***) 76,736,010-K Chile Chilean Pesos - 49.9917 49.9917 49.9917
CCU Inversiones III SpA. 76,933,685-0 Chile US Dollar - 99.9950 99.9950 99.9950
La Barra S.A. (6) 77,148,606-1 Chile Chilean Pesos 99.0000 1.0000 100.0000 100.0000
Mahina SpA. (***) (5) 77,248,551-4 Chile Chilean Pesos - 25.0458 25.0458 25.0458
Transportes CCU Ltda. 79,862,750-3 Chile Chilean Pesos 98.0000 2.0000 100.0000 100.0000
Fábrica de Envases Plásticos S.A. 86,150,200-7 Chile Chilean Pesos 95.8904 4.1080 99.9984 99.9984
Millahue S.A. 91,022,000-4 Chile Chilean Pesos 99.9621 - 99.9621 99.9621
Viña San Pedro Tarapacá S.A. (*) (12) 91,041,000-8 Chile Chilean Pesos - 83.4354 83.4354 82.9870
Manantial S.A. (8) 96,711,590-8 Chile Chilean Pesos - 50.5519 50.5519 50.5519
Viña Altaïr SpA. 96,969,180-9 Chile Chilean Pesos - 83.4354 83.4354 82.9870
Cervecería Kunstmann S.A. 96,981,310-6 Chile Chilean Pesos 50.0007 - 50.0007 50.0007
Cervecera CCU Chile Ltda. 96,989,120-4 Chile Chilean Pesos 99.7500 0.2499 99.9999 99.9999
Embotelladoras Chilenas Unidas S.A. 99,501,760-1 Chile Chilean Pesos 98.8000 1.1834 99.9834 99.9834
Comercial CCU S.A. 99,554,560-8 Chile Chilean Pesos 50.0000 49.9888 99.9888 99.9888
Compañía Pisquera de Chile S.A. 99,586,280-8 Chile Chilean Pesos 46.0000 34.0000 80.0000 80.0000
Andina de Desarrollo SACFAIMM 0-E Argentina Argentine Pesos - 59.1971 59.1971 59.1971
Bodega San Juan S.A.U. (2) 0-E Argentina Argentine Pesos - - - 82.9870
Cía. Cervecerías Unidas Argentina S.A. 0-E Argentina Argentine Pesos - 99.9936 99.9936 99.9936
Compañía Industrial Cervecera S.A. (11) 0-E Argentina Argentine Pesos - 99.9950 99.9950 99.9950
Finca La Celia S.A. (2) 0-E Argentina Argentine Pesos - 83.4354 83.4354 82.9870
Los Huemules S.R.L. 0-E Argentina Argentine Pesos - 74.9979 74.9979 74.9979
Sáenz Briones y Cía. S.A.I.C. (11) 0-E Argentina Argentine Pesos - 99.9369 99.9369 89.9150
Bebidas Bolivianas BBO S.A. 0-E Bolivia Bolivians - 51.0000 51.0000 51.0000
International Spirits Investments USA LLC 0-E Estados Unidos US Dollar - 80.0000 80.0000 80.0000
VSPT US LLC (14) 0-E Estados Unidos US Dollar - 83.4354 83.4354 -
Inversiones CCU Lux S.à r.l. (13) 0-E Luxemburgo US Dollar 99.9999 - 99.9999 99.9999
Southern Breweries S.C.S. 0-E Luxemburgo US Dollar 38.7810 61.2141 99.9951 99.9951
Bebidas del Paraguay S.A. (**) (7) 0-E Paraguay Paraguayan Guaranies - 50.0049 50.0049 50.0049
Distribuidora del Paraguay S.A. (**) (7) 0-E Paraguay Paraguayan Guaranies - 49.9589 49.9589 49.9589
Promarca Internacional Paraguay S.R.L. (***) 0-E Paraguay Paraguayan Guaranies - 49.9917 49.9917 49.9917
Sajonia Brewing Company S.R.L. (***) (7) 0-E Paraguay Paraguayan Guaranies - 49.5049 49.5049 49.5049
Andrimar S.A. 0-E Uruguay Uruguayan Pesos - 99.9999 99.9999 99.9999
Coralina S.A. 0-E Uruguay Uruguayan Pesos - 99.9999 99.9999 99.9999
Marzurel S.A. 0-E Uruguay Uruguayan Pesos - 99.9999 99.9999 99.9999
Milotur S.A. (3) 0-E Uruguay Uruguayan Pesos - 99.9999 99.9999 99.9999
               

 

(*) Listed company in Chile.

(**) See Note 1 – General Information, letter C), Subsidiaries with direct or indirect participation of less than 50%.

(***) Subsidiaries in which we have an interest of more or equal than 50% through one or more subsidiaries of the Company.

 

F-14 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

In addition to what is shown in the preceding table, the following are the percentages of participation with voting rights, in each of the subsidiaries. Each shareholder has one vote per share owned or represented. The percentage of participation with voting rights represents the sum of the direct participation and indirect participation through a subsidiary.

 

Subsidiary Tax ID Country of origin Functional currency Share percentage with voting rights
As of September 30, 2021 As of December 31, 2020
% %
Aguas CCU-Nestlé Chile S.A. 76,007,212-5 Chile Chilean Pesos 50.0917 50.0917
Cervecera Guayacán SpA. (***) 76,035,409-0 Chile Chilean Pesos 25.0006 25.0006
CRECCU S.A. 76,041,227-9 Chile Chilean Pesos 100.0000 100.0000
Cervecería Belga de la Patagonia S.A. (***) 76,077,848-6 Chile Chilean Pesos 25.5034 25.5034
Inversiones Invex CCU Dos Ltda. 76,126,311-0 Chile Chilean Pesos 100.0000 100.0000
Inversiones Invex CCU Tres Ltda. (10) 76,248,389-0 Chile Chilean Pesos 100.0000 100.0000
Bebidas CCU-PepsiCo SpA. (***) 76,337,371-1 Chile Chilean Pesos 49.9888 49.9888
CCU Inversiones II SpA. (1) 76,349,531-0 Chile US Dollar 100.0000 100.0000
Cervecería Szot SpA. (***) (4) 76,481,675-7 Chile Chilean Pesos 25.0006 25.0006
Bebidas Carozzi CCU SpA. (***) 76,497,609-6 Chile Chilean Pesos 49.9917 49.9917
Bebidas Ecusa SpA. 76,517,798-7 Chile Chilean Pesos 99.9834 99.9834
Inversiones Invex CCU Ltda. (9) 76,572,360-4 Chile US Dollar 99.9922 99.9922
Promarca Internacional SpA. (***) 76,574,762-7 Chile US Dollar 49.9917 49.9917
CCU Inversiones S.A. (12) 76,593,550-4 Chile Chilean Pesos 99.7775 99.7775
Inversiones Internacionales SpA. 76,688,727-9 Chile US Dollar 80.0000 80.0000
Promarca S.A. (***) 76,736,010-K Chile Chilean Pesos 49.9917 49.9917
CCU Inversiones III SpA. 76,933,685-0 Chile US Dollar 100.0000 100.0000
La Barra S.A. (6) 77,148,606-1 Chile Chilean Pesos 100.0000 100.0000
Mahina SpA. (***) (5) 77,248,551-4 Chile Chilean Pesos 25.0458 25.0458
Transportes CCU Ltda. 79,862,750-3 Chile Chilean Pesos 100.0000 100.0000
Fábrica de Envases Plásticos S.A. 86,150,200-7 Chile Chilean Pesos 100.0000 100.0000
Millahue S.A. 91,022,000-4 Chile Chilean Pesos 99.9621 99.9621
Viña San Pedro Tarapacá S.A. (*) (12) 91,041,000-8 Chile Chilean Pesos 83.4354 82.9870
Manantial S.A. (8) 96,711,590-8 Chile Chilean Pesos 50.5519 50.5519
Viña Altaïr SpA. 96,969,180-9 Chile Chilean Pesos 83.4354 82.9870
Cervecería Kunstmann S.A. 96,981,310-6 Chile Chilean Pesos 50.0007 50.0007
Cervecera CCU Chile Ltda. 96,989,120-4 Chile Chilean Pesos 100.0000 100.0000
Embotelladoras Chilenas Unidas S.A. 99,501,760-1 Chile Chilean Pesos 99.9834 99.9834
Comercial CCU S.A. 99,554,560-8 Chile Chilean Pesos 100.0000 100.0000
Compañía Pisquera de Chile S.A. 99,586,280-8 Chile Chilean Pesos 80.0000 80.0000
Andina de Desarrollo SACFAIMM 0-E Argentina Argentine Pesos 100.0000 100.0000
Bodega San Juan S.A.U. (2) 0-E Argentina Argentine Pesos - 82.9870
Cía. Cervecerías Unidas Argentina S.A. 0-E Argentina Argentine Pesos 100.0000 100.0000
Compañía Industrial Cervecera S.A. (11) 0-E Argentina Argentine Pesos 100.0000 100.0000
Finca La Celia S.A. (2) 0-E Argentina Argentine Pesos 83.4354 82.9870
Los Huemules S.R.L. 0-E Argentina Argentine Pesos 74.9979 74.9979
Sáenz Briones y Cía. S.A.I.C. (11) 0-E Argentina Argentine Pesos 100.0000 100.0000
Bebidas Bolivianas BBO S.A. 0-E Bolivia Bolivians 51.0000 51.0000
International Spirits Investments USA LLC 0-E Estados Unidos US Dollar 80.0000 80.0000
VSPT US LLC (14) 0-E Estados Unidos US Dollar 83.4354 -
Inversiones CCU Lux S.à r.l. (13) 0-E Luxemburgo US Dollar 99.9999 99.9999
Southern Breweries S.C.S. 0-E Luxemburgo US Dollar 100.0000 100.0000
Bebidas del Paraguay S.A. (**) (7) 0-E Paraguay Paraguayan Guaranies 50.0049 50.0049
Distribuidora del Paraguay S.A. (**) (7) 0-E Paraguay Paraguayan Guaranies 49.9589 49.9589
Promarca Internacional Paraguay S.R.L. (***) 0-E Paraguay Paraguayan Guaranies 49.9917 49.9917
Sajonia Brewing Company S.R.L. (***) (7) 0-E Paraguay Paraguayan Guaranies 49.5049 49.5049
Andrimar S.A. 0-E Uruguay Uruguayan Pesos 99.9999 99.9999
Coralina S.A. 0-E Uruguay Uruguayan Pesos 99.9999 99.9999
Marzurel S.A. 0-E Uruguay Uruguayan Pesos 99.9999 99.9999
Milotur S.A. (3) 0-E Uruguay Uruguayan Pesos 99.9999 99.9999
           

(*) Listed company in Chile.

(**) See Note 1 – General Information, letter D), Subsidiaries with direct or indirect participation of less than 50%.

(***) Subsidiaries in which we have an interest of more or equal than 50% through one or more subsidiaries of the Company.

 

F-15 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The main movements in the ownership of the subsidiaries included in these Interim consolidated financial statements are the following:

 

(1) CCU Inversiones II SpA.

 

On January 31 April, 15, 2020 and September 4, 2020, the Company made capital contributions to the subsidiary CCU Inversiones II Ltda. for an amount of US$ 11,500,000 (equivalent to ThCh$ 9,176,540), US$ 16,500,000 (equivalent to ThCh$ 14,002,395) and US$ 12,200,000 (equivalent to ThCh$ 9,411,690) respectively.

 

On August 18, 2021 the Company made a capital contribution to subsidiary CCU Inversiones II SpA in the amount of
US$ 7,500,000 (equivalent to ThCh$ 5,922,150).

 

Through public deed dated September 30, 2021, the Company and CCU Inversiones S.A., as the only partners of CCU Inversiones II, agreed to turn this company into a joint-stock company (SpA.).

 

(2) Finca La Celia S.A. and Bodega San Juan S.A.U.

 

On December 21, 2020, the boards of Finca La Celia S.A. and Bodega San Juan S.A.U. approved to carry out a merger process of both companies, in which the first one will be the legal continuer, the second one will be dissolved without liquidation, with effect from January 1, 2021.

 

In order to the merge could be materialized, all the formal requirements and stages established by Argentine regulations must be met and it must be approved in the last instance by the General Inspection of Justice of the City of Buenos Aires, Argentina. The Management estimates that this process will not generate significant effects on its Financial Statements.

 

On June 1, 2020, the Argentine subsidiary Finca La Celia S.A. became the owner of the operation of La Consulta vineyard, located in the Eugenio Bustos district, San Carlos department in the province of Mendoza by a deed of sale and after having obtained regulatory approvals in Argentina.

 

The Company has determined the provisional fair values of assets and liabilities related to this business combination, mainly for export market, as follows:

 

Assets and Liabilities Fair Value
ThCh$
Total current assets -
Total non-current assets 2,730,067
Total Assets 2,730,067
Total current liabilities -
Total non-current liabilities 549,697
Total liabilities 549,697
   
Identifiable Net Assets Acquired / Investment value 2,180,370
Bargain purchase gain (*) (1,677,294)
Investment value 503,076

 

(*) See Note 32 - Other gain (losses)

 

(3) Milotur S.A.

 

On August 21, 2020, the subsidiary CCU Inversiones II Ltda. made a capital contribution to Milotur S.A. for an amount of US$ 4,000,000 (equivalent to ThCh$ 3,143,360), maintaining its participation percentage.

 

(4) Cervecería Szot SpA.

 

On August 28, 2020, Szot carried out a capital increase equivalent to 95,710 shares. The shareholder Cervecería Kunstmann S.A. (CK) suscribed 63,022 shares at a value of ThCh$ 176,620. Subsequently, on the same date, CK sold 15,167 to Representaciones Chile Beer Kevin Michael Szot E.I.R.L shares equivalent to ThCh$ 42,506. As a result of the aforementioned, CK ended with a total participation of 50.0005% in this subsidiary.

 

F-16 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

(5) Mahina SpA.

 

On February 18, 2020, the subsidiary CK acquired 50.1000% from the purchase of 501 shares from the company Mahina SpA. at a value of ThCh$ 525,000. Later on the same date, Mahina SpA. carried out a capital increase equivalent to 100 shares, of which CK subscribed 50 shares at a value of ThCh$ 50,000, which were paid on March 26, 2021. As a consequence, CK owns 551 shares equivalent to 50.0909%. Aditionally, it was incorporated into the consolidation process of CCU (See Note 15 - Business combinations).

 

For this business combination, the provisional fair value of assets and liabilities were determined, which are the following:

 

Assets and Liabilities Fair Value
ThCh$
Total current assets 114,510
Total non-current assets 1,035,490
Total Assets 1,150,000
Total current liabilities -
Total non-current liabilities -
Total liabilities -
   
Net identificable assets acquired 1,150,000
Non-controlling interests (573,955)
Bargain purchase gain (1,045)
Investment value 575,000

 

(6) La Barra S.A. (former ECOMCCU S.A.)

 

On March 20, 2020, the Company and its subsidiary Cervecera CCU Chile Ltda. incorporated the subsidiary ECOMCCU S.A. It is purpose will be marketing and sale of beverages, food products and household items. The capital of the subsidiary amounts to ThCh$ 1,500,000, divided into 1,500,000 shares. On July 22, 2020 the capital was paid.

 

On December 2, 2020 the first Extraordinary Shareholders' Meeting was held, where a change for the name of the subsidiary was agreed and it was renamed as La Barra S.A.

 

(7) Bebidas del Paraguay S.A., Distribuidora del Paraguay S.A. and Sajonia Brewing Company S.R.L.

 

On May 12, 2020, the subsidiary Bebidas del Paraguay S.A. acquired an additional 27% of the stock rights of the Paraguayan company Sajonia Brewing Company S.R.L., which ended with a 78% stake in this company. The amount paid for this transaction increased to ThCh$ 48,257 (400 million guaranies.)

 

On July 1, 2020, Bebidas del Paraguay S.A. and Distribuidora del Paraguay S.A. acquired the non-controlling interest of Sajonia Brewing Company S.R.L. by 21% and 1% respectively, thus reaching 100% of the participation. The amount paid for this transaccion was ThCh$ 33,458 (279 million guaranies).

 

(8) Manantial S.A.

 

On April 16, 2020, the subsidiary Aguas CCU-Nestlé Chile S.A. (Aguas) made a capital contribution to the subsidiary Manantial S.A. for an amount of ThCh$ 1,500,000 resulting in Aguas with 99.0775% and Embotelladoras Chilenas Unidas S.A. with 0.9225% of the share capital.

 

(9) Inversiones Invex CCU Ltda.

 

On September 4, 2020, the Company made a capital contribution to the subsidiary Inversiones Invex CCU Ltda. for an amount of ThCh$ 2,500,000.

 

On June 1, 2021, the Company agreed to the division of this company, with the establishment of a new, limited liability company called Inversiones Invex SB Limitada. For division purposes the share capital of Inversiones Invex CCU Ltda. was reduced from US$ 306,466,817 to US$ 185,322,809.

 

F-17 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Through public deed dated August 2, 2021, the liquidation of Inversiones Invex SB Ltda. was agreed upon and materialized on July 31, 2021.

 

In the dissolution agreement for that company its assets and liabilities were transferred to its partners, Inversiones Invex Tres Ltda., CCU Inversiones S.A. and CCU S.A.

 

(10) Inversiones Invex CCU Tres Ltda.

 

On September 4, 2020, the Company made a capital contribution to the subsidiary Inversiones Invex CCU Tres Ltda. for an amount of ThCh$ 800,000.

 

(11) Compañía Industrial Cervecera S.A. and Sáenz Briones y Cía. S.A.I.C.

 

On April 16, 2021, subsidiary Compañía Industrial Cervecera S.A., acquired 481,643 shares of the stock rights of Argentinean company Sáenz Briones y Cía. S.A.I.C., by buying two minority shareholders, consequently leaving it with a 94.2138% interest in that company.

 

The amount disbursed for this transaction was ThCh$ 2,549,142 (337 million Argentine pesos) and the effect on equity recognized in the Company due to this change in interest amounted to ThCh$ 2,094,489.

 

On July 13, 2021, subsidiary Compañía Industrial Cervecera S.A., acquired 160,548 shares of the stock rights of Argentinean company Sáenz Briones y Cía. S.A.I.C., by buying two minority shareholders. Consequently, it now has a 95.6345% interest in said company.

 

The amount disbursed for this transaction was ThCh$ 945,892 (122 million Argentine pesos) and the effect on equity recognized in the Company due to this change in interest was ThCh$ 901,791.

 

On August 9, 2021, subsidiary Compañía Industrial Cervecera S.A., acquired 481,920 shares of the stock rights of Argentinean company Sáenz Briones y Cía. S.A.I.C., by buying two minority shareholders. Consequently, it now has a 99.9419% interest in that company.

 

The amount disbursed for this transaction was ThCh$ 3,153,967 (390 million Argentine pesos) and the effect on equity recognized in the Company due to this change in interest was ThCh$ 2,909,529.

 

(12) CCU Inversiones S.A. and Viña San Pedro Tarapacá S.A. (VSPT)

 

On September 10, 2021, subsidiary CCU Inversiones S.A. acquired an additional 0.4485% of subsidiary Viña San Pedro Tarapacá S.A. for the amount of ThCh$ 1,167,074, equivalent to 179,274,015 shares, leaving it with total interest of 83.4542%.

 

(13) Inversiones CCU Lux S.á r.l.

 

On August 30, 2021 through a share transfer contract, CCU Inversiones II SpA. sold its interest in subsidiary CCU Lux
S.à r.l. to the Company for ThCh$ 127,567 (US$ 163,554).

 

(14) VSPT US LLC

 

On August 9, 2021, through its subsidiary Viña San Pedro Tarapacá S.A., the Company established VSPT US LLC, whose purpose is the marketing, distribution and sale of wines. The company’s capital amounts to US$ 400,000, which as of September 30, 2021 had not been paid.

 

 

D)Subsidiaries with direct or indirect participation of less than 50%

 

These Consolidated Financial Statements incorporate as a subsidiary to Distribuidora del Paraguay S.A., a company in which we have a total participation of 49.9589%.

 

Bebidas del Paraguay S.A. (BdP) and Distribuidora del Paraguay S.A. (DdP) are considered to be one economic group that shares their operational and financial strategy, leaded by the same management team that seeks compliance with the strategic plan defined simultaneously for both entities. Additionally BdP produces different brands owned by it. DdP is its sole and exclusive customer, which is responsible for the distribution and marketing of BdP’s products. The administrative and commercial integration added to its operational and financial dependence of DdP explain the reason why BdP proceeds to present this entity as a subsidiary of CCU.

 

F-18 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

D)Joint operations:

 

(a)Promarca S.A

 

Promarca S.A. is a closed stock company whose main activity is the acquisition, development and administration of trademarks and their corresponding licensing to their operators.

 

For the nine month period ended September 30, 2021, Promarca S.A. recorded a profit of ThCh$ 4,148,089 (ThCh$ 2,828,631 September 30, 2020, which in accordance with the Company’s policies is 100% distributable.

 

(b)Bebidas CCU-Pepsico SpA. (BCP)

 

The line of business of this company is manufacture, produce, process, transform, transport, import, export, purchase, sell and in general market all types of concentrates.

 

For the nine month period ended September 30, 2021, BCP recorded a profit of ThCh$ 1,846,277 (ThCh$ 204,094 September 30, 2020), which in accordance with the Company’s policies is 100% distributable.

 

(c)Bebidas Carozzi CCU SpA. (BCCCU)

 

The purpose of this company is the production, marketing and distribution of instant powder drinks in the national territory.

 

For the nine month period ended September 30, 2021, BCCCU recorded a loss of ThCh$ 108,385 (a profit of ThCh$ 1,869,640 September 30, 2020), which in accordance with the Company’s policies is 100% distributable.

 

The companies mentioned above, letter a) to c), meet the conditions stipulated in IFRS 11 to be considered "joint operations", since the primary assets in both entities are trademarks, the contractual arrangements establishes that the parties to the joint arrangement share all interests in the assets relating to the arrangement in a specified proportion and their income is 100% from royalties charged to the joint operators for the sale of products using these trademarks.

 

E)Early termination Budweiser license

 

The general aspects of the transaction are described below:

 

a)Description of the Transaction.

 

According to the Material Event reported on September 6, 2017, the CMF was informed that CCU and Compañía Cervecerías Unidas Argentina S.A. (CCU-A), entity organized under the laws of the Republic of Argentina and a subsidiary of CCU, have agreed with Anheuser-Busch InBev S.A./N.V. (ABI and together with CCU-A the "Parties"), an offer letter ("Term Sheet") which, among other matters, contemplates the early termination of license agreement in Argentina for the brand "Budweiser", signed between CCU-A and Anheuser-Busch, Incorporated (today Anheuser-Busch LLC, a subsidiary of ABI) dated March 26, 2008 (the "License Agreement").

 

As agreed to in the Early Termination of the License Agreement (the “Transaction”), ABI directly or its subsidiaries (hereinafter together referred to as the “ABI Group”), pays to CCU-A the amount of US$ 306,000,000.

 

The Transaction also includes the transfer from ABI to CCU-A of: (a) ownership of the brands Isenbeck and Diosa. This does not include the production plant owned by Cervecería Argentina S.A. Isenbeck (CASA Isenbeck) located in Zárate, province of Buenos Aires, Argentina (which will continue to operate under the ownership of ABI Group), nor the contracts with its employees and/or distributors, nor the transfer of any liabilities of CASA Isenbeck; (b) the ownership of the following registered brands in Argentina: Norte, Iguana and Báltica; and (c) the obligation of ABI to make its reasonable best efforts to cause that certain international premium beer brands are licensed to CCU-A (together with the brands identified in letter (b) above and with the brand Diosa referred to as the "Group of Brands") in Argentine territory.

 

F-19 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

In order to establish a smooth transition of the brands that are transferred by virtue of the Transaction, the Parties will enter into the following contracts (all together with the Early Termination referred to as the “Transaction”):

 

I.Contract by virtue of which CCU-A will produce for the ABI Group part or all of the volume of the beer Budweiser, for a period of up to one year;
II.Contract by virtue of which the ABI Group will produce for CCU-A part or all of the volume of the beer Isenbeck and Diosa for a period of up to one year;
III.Contract by virtue of which the ABI Group will produce and distribute the Group of Brands, on behalf of CCU-A, for a period of maximum three years; and
IV.Other agreements, documents and/or contracts that the Parties deem necessary for the Transaction (the “Transaction Documents”).

 

In summary, this agreement with ABI consists of the early termination of the license agreement of the Budweiser brand in exchange for a portfolio of brands representing similar volumes, plus different payments of up to US$ 400,000,000 before taxes, over a period of up to three years.

 

Status of the Transaction as of September 30, 2021

 

In accordance with Section III above, CCU-A will receive annual payments of up to US$ 28,000,000 equivalent to ThCh$ 17,107,440, before taxes, from ABI within a period of up to 3 years, depending on the volume and the time it takes for the transition of production and/or commercialization of the Brands to CCU-A. This will be reflected in income, as that performance obligation is fulfilled. For the nine month periodic ended September 30, 2021, US$ 4,703,062 have been recognized in Other Revenue by Function, equivalent to ThCh$ 3,818,416 (US$ 14,211,597 September 30, 2020, equivalent to ThCh$ 11,200,870)

 

Note 2 Summary of significant accounting policies

 

Significant accounting policies adopted for the preparation of these consolidated financial statements are described below:

2.1Basis of preparation

 

The accompanying interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), issued by the International Accounting Standard Board (IASB).

 

The consolidated financial statements have been prepared on a historical basis, as modified by the subsequent valuation of financial assets and financial liabilities (including derivative instruments) at fair value.

 

The preparation of the Interim Consolidated Financial Statements in accordance with IFRS requires the use of certain critical accounting estimates. It also requires that management uses its professional judgment in the process of applying the Company’s accounting policies. See Note 3 - Estimates and application of professional judgment for disclosure of significant accounting estimates and judgments.

 

The application of new accounting pronouncements as of January 1, 2021, had no significant effect on the Company's consolidated financial statements

 

F-20 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

These standards are required to be applied by the following dates:

 

 

Next Standard Improvements and Amendments Mandatory for years beginning in:
Amendments to IAS 1 Presentation of financial statements, and accounting policies, changes in accounting estimates and errors. January 1, 2023
IFRS 17 Insurance contracts. January 1, 2023
Amendment to IFRS 3 Updating the Business Combination reference to the Conceptual Framework. January 1, 2022
Amendment to IAS 37 Updating the Contingent Assets and Liabilities reference to the Conceptual Framework. January 1, 2022
Amendment to IAS 16 Property, Plant and Equipment: Proceeds before Intended Use. January 1, 2022
Amendment to IFRS 9 Fees in the ’10 percent’ Test for Derecognition of Financial Liabilities January 1, 2022
Amendment to IAS 41 Taxation in fair value measurements. January 1, 2022
Amendment to IAS 12 Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction. January 1, 2023
     

 

The Company estimates the adoption of these new Standards, Improvements, Amendments and Interpretations mentioned in the table above will not have a material impact on the Interim Consolidated Financial Statements.

 

2.2Basis of consolidation

 

Subsidiaries

 

Subsidiaries are entities over which the Company has power to direct their financial and operating policies, which generally is the result of ownership of more than half of the voting rights. When assessing whether the Company controls another entity, the existence and effect of potential voting rights that are currently liable to be exercised at the date of the Consolidated Financial Statements is considered. Subsidiaries are consolidated from the date on which control was obtained by the Company, and are excluded from consolidation as of the date the Company loses such control.

 

The acquisition method is used for the accounting of acquisition of subsidiaries. The acquisition cost is the fair value of the assets delivered, of the equity instruments issued and of the liabilities incurred or assumed as of the exchange date. The identifiable assets acquired, as well as the identifiable liabilities and contingencies assumed in a business combination are initially valued at their fair value on the acquisition date, regardless the scope of minority interests. Goodwill is initially measured as the excess of the aggregate of the consideration transferred and the fair value of non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognized as income.

 

Joint operations

 

As explained in Note 1- General information, for the joint arrangements that qualify as joint operations, the Company recognizes its share of the assets, liabilities and income in respect to its interest in the joint operations in accordance with IFRS 11.

 

Intercompany transaction

 

Intercompany transactions, balances and unrealized gains from transactions between the Company’s entities are eliminated in consolidation. Unrealized losses are also eliminated, unless the transaction provides evidence of an impairment of the asset transferred. Whenever necessary, the accounting policies of subsidiaries are amended to ensure uniformity with the policies adopted by the Company.

 

Non-controlling Interest

 

Non-controlling interest is presented in the Equity section of the Consolidated Statement of Financial Position. The net income attributable to equity holder of the parent and non-controlling interest are each disclosed separately in the Consolidated Statement of Income after net income.

 

F-21 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Investments accounted for using the equity method

 

Joint ventures and associates

 

The Company maintains investments in joint arrangements that qualify as joint ventures, which correspond to a contractual agreement by which two or more parties carry out an economic activity that is subject to joint control, and normally involves the establishment of a separate entity in which each party has a share based on a shareholders’ agreement. In addition, the Company maintains investments in associates which are defined as entities in which the investor does not have significant influence and are not a subsidiary or a joint venture.

 

The Company accounts for its participation in joint arrangements that qualify as joint ventures and in associates using the equity method. The financial statements of the joint venture are prepared for the same year, under accounting policies consistent with those of the Company. Adjustments are made to agree any difference in accounting policies that may exist with the Company’s accounting policies.

 

Whenever the Company contributes or sells assets to companies under joint control or associates, any income or loss arising from the transaction is recognized based on how the asset is realized. When the Company purchases assets from those companies, it does not recognize its share in the income or loss of the joint venture in respect to such transaction until the asset is sold or realized.

 

2.3Financial information as per operating segments

 

The Company has defined three operating segments which are essentially defined with respect to its revenues in the geographic areas of commercial activity: 1.- Chile, 2.- International business and 3.- Wine.

 

These operating segments mentioned are consistent with the way the Company is managed and how results will be reported by CCU. These segments reflect separate operating results which are regularly reviewed by chief operating decision maker in order to make decisions about the resources to be allocated to the segment and assess its performance (See Note 6 - Financial information as per operating segment).

 

The segments performance is measured according to several indicators, of which OR (Adjust Operating Result), OR before Exceptional Items (EI), ORBDA (Adjust Operating Result Before Depreciation and Amortization), ORBDA before EI, ORBDA margin (ORBDA’s % of total revenues for the operating segment), the volumes and Net sales. Sales between segments are conducted using terms and conditions at current market rates.

 

The Company defined the Adjusted Operating Result as the Net incomes (losses) before Other gains (losses), Net financial cost, Equity and income from joint ventures and associates, Gains (losses) on exchange differences, Results as per adjustment units and Income tax, and the ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

 

MSD&A, included Marketing, Selling, Distribution and Administrative expenses.

 

Corporate revenues and expenses are presented separately within the other.

 

2.4Foreign currency and adjustment units

 

 

Presentation and functional currency

 

The Company uses the Chilean peso (Ch$ or CLP) as its functional currency and for the presentation of its financial statements. The functional currency has been determined considering the economic environment in which the Company carries out its operations and the currency in which the main cash flows are generated. The functional currency of the Argentinian, Uruguayan, Paraguayan and Bolivian subsidiaries is the Argentine Peso, Uruguayan Peso, Paraguayan Guarani and Bolivian, respectively. The functional currency of the joint venture in Colombia and associate in Perú is the Colombian Peso and Sol, respectively.

 

 

Transactions and balances

 

Transactions in foreign currencies and adjustment units (“Unidad de Fomento” or “UF”) are initially recorded at the exchange rate of the corresponding currency or adjustment unit as of the date on which the transaction occurs. The Unidad de Fomento (UF) is a Chilean inflation-indexed peso-denominated monetary unit. The UF rate is set daily in advance based on changes in the previous month’s inflation rate. At the close of each Intermin Consolidated Statement of Financial Position, the monetary assets and liabilities denominated in foreign currencies and adjustment units are translated into Chilean pesos at the exchange rate of the corresponding currency or adjustment unit. The Gains (losses) on exchange differences arising, both from the liquidation of foreign currency transactions, as well as from the valuation of foreign currency monetary assets and liabilities, are included in the Statement of income, in Gains (losses) on exchange differences, while the difference arising from the changes in adjustment units are recorded in the Statement of income as Result as per adjustment units.

 

F-22 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

For consolidation purposes, the assets and liabilities of the subsidiaries whose functional currency is different from the Chilean peso and not operating in countries whose economy is considered hyperinflationary, are translated into Chilean pesos using the exchange rates prevailing at the date of the Consolidated Financial Statements and Gains (losses) on exchange differences originated by the conversion of assets and liabilities, are recorded under Reserve of exchange differences on translation within Other equity reserves. Incomes, costs and expenses are translated at the average monthly exchange rate for the respective fiscal years. These exchange rates have not suffered significant fluctuations during these months.

 

The results and financial situation in CCU Group's entities which have a functional currency different from the presentation currency being their functional currency, the currency of a hyperinflationary economy (as the case of subsidiaries in Argentina as from 1 July 2018 as described below) are converted into the presentation currency as established in IAS 21 and IAS 29.

 

Financial information in hyperinflationary economies

 

Inflation in Argentina has shown significant increases since the beginning of 2018. The three-year cumulative inflation rate, calculated using different combinations of consumer price indices, has exceeded 100% for several months, and it is still increasing. The three-year cumulative inflation calculated using the general price index has already exceeded 100%. Therefore, as prescribed by IAS 29, Argentina was declared a hyperinflationary economy as of July 1, 2018.

 

In accordance with the foregoing, IAS 29 must be applied by all those entities whose functional currency is the Argentine peso for the accounting periods ended after July 1, 2018, as if the economy had always been hyperinflationary. In this regard, IAS 29 requires that the financial statements of an entity whose functional currency is the currency of a hyperinflationary country be restated in terms of the purchasing power in force at the end of the reporting period. This implies that the restatement of non-monetary items must be made from their date of origin, last restatement, appraisal or other particular date in some very specific cases.

 

The adjustment factor used in each case is that obtained based on the combined index of the National Consumer Price Index (CPI), with the Wholesale Price Index (IPIM), published by the National Institute of Statistics and Census of the Argentinian Republic (INDEC), according to the series prepared and published by the Argentine Federation of Professional Councils of Economic Sciences (FACPCE).

 

For consolidation purposes, subsidiaries whose functional currency is the Argentine peso, paragraph 43 of IAS 21 has been considered which requires that the financial statements of a subsidiary that has the functional currency of a hyperinflationary economy be restated in accordance with IAS 29 before being converted at the closing exchange rate on the reporting date and to be included in the consolidated financial statements.

 

The re-expression of non-monetary items is made from the date of initial recognition in the statements of financial position and considering that the financial statements are prepared under the criteria of historical cost.

 

Hyperinflation re-expression will be recorded until the period in which the entity's economy ceases to be considered a hyperinflationary economy; at that time, adjustments made by hyperinflation will be part of the cost of non-monetary assets and liabilities.

 

The Gains (losses) derived from net monetary position of the subsidiaries in Argentina are presented below, which are recorded in Result as per adjustment units:

 

F-23 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

  For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Gains (losses) derived from net monetary position 2,541,139 (867,802) (901,639) 542,436
         

The exchange rates of the primary foreign currencies, adjustment units and index used in the preparation of the consolidated financial statements are detailed as follows:

 

 

Chilean Pesos as per unit of foreign currency or adjustable unit As of September 30, 2021 As of December 31, 2020 As of September 30, 2020
Ch$ Ch$ Ch$
Foreign currencies          
US Dollar USD   811.90 710.95 788.15
Average US Dollar Averange USD   783.63 734.73 773.40
Euro EUR   939.48 873.30 923.11
Argentine Peso ARS   8.22 8.45 10.35
Uruguayan Peso UYU   18.91 16.79 18.51
Canadian Dollar CAD   639.39 557.00 591.79
Sterling Pound GBP   1,092.88 967.15 1,016.97
Paraguayan Guarani PYG   0.12 0.10 0.11
Swiss Franc CHF   869.46 804.97 854.92
Bolivian BOB   116.65 102.15 113.24
Australian Dollar AUD   585.70 545.88 564.70
Danish Krone DKK   126.35 117.40 124.00
Brazilian Real BRL   148.77 137.33 140.04
Colombian Peso COP   0.21 0.21 0.20
Adjustment units          
Unidad de fomento (*) UF   30,088.37 29,070.33 28,707.85
Unidad indexada  (**) UI   95.58 80.45 86.79
           

 

(*) The Unidad de Fomento (UF) is a Chilean inflation-indexed, Chilean peso-denominated monetary unit. The UF rate is set daily in advance based on changes in the previous month´s inflation rate.

(**) The Unidad Indexada (UI) is a Uruguay inflation-indexed, Uruguayan peso-denominated monetary unit. The UI rate is set daily in advance based on changes in the previous month´s inflation rate.

 

 

Index used in hyperinflationary economies As of September 30, 2021 As of December 31, 2020 As of September 30, 2020
 
Argentina Consumer Price Index     523.15 384.01 348.19
Index percentage variation of Argentina Consumer Price Index     35.6% 35.5% 22.8%
           
2.5Cash and cash equivalents

 

Cash and cash equivalents includes available cash, bank balances, time deposits at financial entities, investments in mutual funds and financial instruments acquired under resale agreements, as well as highly liquid short-term investments, all at a fixed interest rate, normally with original maturity of up to three months.

 

2.6Other financial assets

 

Other financial assets include money market securities and derivative contracts.

 

F-24 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

2.7Financial instruments

 

IFRS 9 - Financial instruments, replaces the IAS 39 - Financial instruments, for the annual periods beginning on January 1, 2018 and which brings together three aspects of accounting and which are: classification and measurement; impairment and hedge accounting.

 

Financial assets

 

The Company recognizes a financial asset in its Interim Consolidated Statement of Financial Position as follows:

 

As of the date of initial recognition, management classifies its financial assets: (i) at fair value through profit and loss (ii) Trade and other current receivables and (iii) hedging derivatives. The classification depends on the purpose for which the financial assets were acquired. For instruments not classified at fair value through Income, any cost attributable to the transaction is recognized as part of the asset’s value.

 

The fair value of instruments that are actively traded in formal markets is determined by the traded price on the financial statement closing date. For investments without an active market, fair value is determined using valuation techniques including (i) the use of recent market transactions, (ii) references to the current market value of another financial instrument of similar characteristics, (iii) discounted cash flows and (iv) other valuation models.

 

After initial recognition, the Company values the financial assets as described below:

 

Trade and other current receivables

 

Trade receivable credits or accounts are recognized according to their invoice value.

 

The Company purchases credit insurance covering approximately 90% and 99% of individually significant accounts receivable balances for the domestic market and the international market, of total trade receivable, respectively, net of a 10% deductible.

 

An impairment of accounts receivable balances is recorded when there is objective evidence that the Company not will be capable to collect amounts according to the original terms. Some indicators that an account receivable has impairment are the financial problems, initiation of a bankruptcy, financial restructuring and age of the balances of our customers.

 

Estimated losses from bad debts is measured in an amount equal to the "expectations of credit losses", using the simplified approach established in IFRS 9 and in order to determine whether or not there is impairment from portfolio, a risk analysis is carried out according to the historical experience (three years) on the uncollectibility, also considering other factors of aging until reaching 100% of the balance in most of the debts older than 180 days, with the exception of those cases that in accordance with current policies, losses are estimated due to partial deterioration based on a case by case analysis.

The Company considers that these financial assets are past-due when: i) The debtor is unlikely to pay its obligations and the Company it hasn’t still taken actions such as to claim the credit insurance, or ii) The financial asset has exceeded the contractually agreed expiration date.

 

a) Measurement of expected loss

 

The Expected Credit Loss corresponds to the probability of credit losses according to recent history considering the uncollectability of the last three mobile years. These historical indices are adjusted according to the monthly payment and amount of the different historical trade receivables. Additionally, the portfolio is analyzed according to its solvency probability for the future, its recent financial history and market conditions, to determine the category of the client, for the constitution of impairment in relation to its defined risk.

 

b) Credit impairment

 

On each issuing date of the Financial Statements, the Company evaluates if these financial assets measured at amortized cost have credit impairment. A financial asset has a "credit impairment" when one or more events occur that have a detrimental impact on the estimation of future cash flows. Additionally, the Company includes information on the effects of modifications to the contractual effective flows (repactations), which are minor and correspond to specific cases with strategic clients of the Company.

 

Additionally, the company maintains credit insurance for individually significant accounts receivable. Impairment losses are recorded in the Consolidated Statement of Income in the period incurred.

 

F-25 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Current trade receivable credits and accounts are initially recognized at their nominal value and are not discounted The Company has determined that the calculation of the amortized cost is not materially different from the invoiced amount because the transactions do not have significant associated costs.

 

F-26 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Financial liabilities

 

The Company recognizes a financial liability in its Intermin Consolidated Statement of Financial Position as follows:

 

Interest-bearing loans and financial obligations

 

Interest-bearing loans and financial obligations are initially recognized at the fair value of the resources obtained, less incurred costs that are directly attributable to the transaction. After initial recognition, interest-bearing loans and obligations are measured at amortized cost. The difference between the net amount received and the value to be paid is recognized in the Consolidated Statement of Income over the term of the loan, using the effective interest rate method.

 

Interest paid and accrued related to loans and obligations used to finance its operations are presented under finance costs.

 

Interest-bearing loans and obligations maturing within twelve months are classified as current liabilities, unless the Company has the unconditional right to defer payment of the obligation for at least a twelve months after the closing date of the Intermin Consolidated Financial Statement.

 

Trade and other payables

 

Trade and other payables are initially recognized at nominal value because they do not differ significantly from their fair value. The Company has determined that no significant differences exist between the carrying value and amortized cost using the effective interest rate method.

 

Derivative Instruments

 

All derivative financial instruments are initially recognized at fair value as of the date of the derivative contract and subsequently re-measured at their fair value. Gains and losses resulting from fair value measurement are recorded in the Intermin Consolidated Statement of Income as gains or losses due to fair value of financial instruments, unless the derivative instrument is designated as a hedging instrument.

 

Financial Instruments at fair value through profit and loss include financial assets classified as held for trading and financial assets which have been designated as such by the Company. Financial assets are classified as held for trading when acquired for the purpose of selling them in the short term. The fair value of derivative financial instruments that do not qualify for hedge accounting is immediately recognized in the consolidated statement of income under Other gains (losses). The fair value of these derivatives is recorded under Other financial assets and Other financial liabilities.

 

Derivative instruments classified as hedges are accounted for as cash flow hedges.

 

In order to classify a derivative as a hedging instrument for accounting purposes, the Company documents (i) as of the transaction date or at designation time, the relationship or correlation between the hedging instrument and the hedged item, as well as the risk management purposes and strategies, (ii) the assessment, both at designation date as well as on a continuing basis, whether the derivative instrument used in the hedging is highly transaction effective to offset changes in inception cash flows of the hedged item. A hedge is considered effective when changes in the cash flows of the underlying directly attributable to the risk hedged are offset with the changes in fair value, or in the cash flows of the hedging instrument with effectiveness between 80% to 125%.

 

The total fair value of a hedging derivative is classified as assets or financial liabilities in Other non-current if the maturity of the hedged item is more than 12 months and as other assets or current liabilities if the remaining maturity of the hedged item is less than 12 months. The ineffective portion of these instruments can be viewed in Other gains (losses) of the Intermin Consolidated Statements of Income. The effective portion of the change in the fair value of derivative instruments that are designated and qualified as cash flow hedges are initially recognized in Cash Flow Hedge Reserve in a separate component of Equity. The income or loss related to the ineffective portion is immediately recognized in the Intermin Consolidated Statement of Income. The amounts accumulated in Equity are reclassified in Income during the same period in which the corresponding hedged item is reflected in the Intermin Consolidated Statement of Income. When a cash flow hedge ceases to comply with the hedge accounting criteria, any accumulated income or loss existing in Equity remains in Equity and is recognized when the expected transaction is finally recognized in the Intermin Consolidated Statement of Income. When it is estimated that an expected transaction will not occur, the accumulated gain or loss recorded in Equity is immediately recognized in the Intermin Consolidated Statement of Income.

 

Derivative instruments are classified as held for trading unless they are classified as hedge instruments.

 

F-27 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Deposits for returns of bottles and containers

 

Deposits for returns of bottles and containers corresponds to the liabilities registered by the guarantees of money received from customers for bottles and containers placed at their disposal and represents the value that will be returned to the customer when it returns the bottles to the Company in good condition along with the original invoice. This value is determined by the estimation of the bottles and containers in circulation that are expected to be returned to the Company in the course of time based on the historic experience, physical counts held by clients and independent studies over the quantities that are in the hands of end consumers, valued at the average weighted guarantees for each type of bottles and containers.

 

The Company does not intend to make significant repayment of these deposits within the next 12 months. Such amounts are classified within current liabilities, under the line Other financial liabilities, since the Company does not have the legal ability to defer this payment for a period exceeding 12 months. This liability is not discounted, since it is considered a payable on demand, with the original invoice and the return of the respective bottles and containers and it does not have adjustability or interest clauses of any kind in its origin.

 

2.8Financial asset impairment

 

As of each financial statement date the Company assesses whether a financial asset or group of financial assets is impaired.

 

The Company assesses impairment of accounts receivable collectively by grouping the financial assets according to similar risk characteristics, which indicate the debtor’s capacity to comply with their obligations under the agreed upon conditions. When there is objective evidence that a loss due to impairment has been incurred in the accounts receivable, the loss amount is recognized in the Intermin Consolidated Statement of Income, as Administrative expenses.

 

If the impairment loss amount decreases during subsequent periods and such decrease can be objectively related to an event occurred after recognition of the impairment, the previously recognized impairment loss is reversed.

 

Any subsequent impairment reversal is recognized in Income provided that the carrying amount of the asset does not exceed its value as of the date the impairment was recognized.

 

2.9Inventories

 

Inventories are stated at the lower of cost acquisition or production cost and net realizable value. The production cost of finished products and of products under processing includes raw material, direct labor, indirect manufacturing expenses based on a normal operational capacity and other costs incurred to place the products at the locations and in the conditions necessary for sale, net of discounts attributable to inventories.

 

The net realizable value is the estimated sale price in the normal course of business, less marketing and distribution expenses. When market conditions cause the production cost to be higher than its net realizable value, an allowance for assets deterioration is registered for the difference in value. This allowance for inventory deterioration also includes amounts related to obsolete items due to low turnover, technical obsolescence and products withdrawn from the market.

 

The inventories and cost of products sold, is determined using the Weighted Average Cost (WAC). The Company estimates that most of the inventories have a high turnover.

 

The materials and raw materials purchased from third parties are valued at their acquisition cost; once used, they are incorporated in finished products using the WAC methodology.

 

2.10Current biological assets

 

Under current Biological assets, the Company includes the costs associated with agricultural activities (grapes), which are capitalized up to the harvesting date, when they become part of the inventory cost for subsequent processes. The Company considers that the costs associated with agricultural activities represent a reasonable approximation to their fair value.

 

2.11Other non-financial assets

 

Other non-financial assets mainly includes prepayments associated with advertising related to contracts regarding the making of commercials which are work in progress and have not yet been shown (current and non-current), payments to insurances and advances to suppliers in relation with certain purchases of property, plant and equipment. Additionally paid guarantees related with leases and materials to be consumed related to industrial safety implements.

 

F-28 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

2.12Property, plant and equipment

 

Property, plant and equipment items are recorded at their historic cost, less accumulated depreciation and impairment losses. The cost includes both disbursements directly attributable to the asset acquisition or construction, as well as the financing interest directly related to certain qualified assets, which are capitalized during the construction or acquisition period, as long as these assets qualify for these purposes considering the period necessary to complete and prepare the assets to be operative. Disbursements after the purchase or acquisition are only capitalized when it is likely that the future economic benefits associated to the investment will flow to the Company, and costs may be reasonably measured. Subsequent disbursements related to repairs and maintenance are recorded as expenses when incurred.

 

Depreciation of property, plant and equipment items, including assets under financial lease, is calculated on a straight line basis over the estimated useful lives of property, plant and equipment items, taking into account their estimated residual value. When an asset is formed by significant components with different useful lives, each part is separately depreciated. Property, plant and equipment useful lives and residual values estimates are reviewed and adjusted at each financial statement closing date, if necessary.

 

The estimated useful lives of property, plant and equipment are detailed as follows:

 

Type of Assets Number of years
Land Indefinite
Buildings and Constructions 20 to 60
Machinery and equipment 10 to 25
Fumiture and accesories 5 to 10
Other equipment (coolers and mayolicas) 5 to 8
Glass containers, and plastic containers 3 to 12
Vines in production 30
   

 

Gains and losses resulting from the sale of properties, plants and equipment are calculated comparing their book values against the related sales proceeds and are included in the Intermin Consolidated Statement of Income.

 

Biological assets held by Viña San Pedro Tarapacá S.A. (VSPT) and its subsidiaries consist of vines in formation and in production. Harvested grapes are used for subsequent wine production.

 

Vines under production are valued at the historic cost, less depreciation and any impairment loss.

 

Depreciation of vines in production is recorded using the straight-line method over the 30-year estimated average production life, which is periodically assessed. Vines in formation are not depreciated until they start producing.

 

Costs incurred in acquiring and planting new vines are capitalized.

 

When the carrying amount of a property, plant and equipment item exceeds its recoverable value, it is immediately written down to its recoverable amount (See Note 2 - Summary of significant accounting policies 2.17).

 

2.13Leases

 

Lease contracts are recorded by recognizing an asset for the right to use the assets subject to operational lease contracts recorded under Right of use assets and a liability recorded under Current lease liabilities, which are equivalent to the present value of the payments associated to the contract. It should be noted that the assets and liabilities arising from a lease contract are initially measured at its present value.

 

Regarding the effects on the Consolidated Statement of Income, the depreciation of the right of use is recognized on a monthly basis using the straight-line method over the lease term, together with the financial cost associated to the lease; both are recognized in our P&L during the lease period in order to produce a constant periodic interest rate over the remaining balance of the liability. In case of modifications to the lease agreement, such as lease value, maturity, readjustment index, associated interest rate, etc., the lessee recognizes the amount of the new measurement of the lease liability as an adjustment to the asset for the right of use.

 

F-29 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Prior to the adoption of IFRS 16, the Company classified leases as finance leases when all the risks and rewards associated with the ownership of the assets were substantially transferred. All other leases were considered as operational. The assets acquired through financial leasing were recorded as non-current assets, initially being valued at the present value of future minimum payments or at their fair value if lower, reflecting in the liability the debt with the lessee. In this scenario the payments were accounted as the payments of the debt plus the corresponding financial cost, which is accounted as the financial cost of the period. In case of operating leases, the expense was accounted based on the duration of the lease agreement for the value of the accrued service.

 

2.14Investment properties assets

 

Investment property consist of land and buildings held by the Company for the purpose of generating appreciation and not to be used in the normal course of business, and are recorded at historical cost less any impairment loss. Depreciation of investment property, excluding land, is calculated using the straight-line method over the estimated useful life of the asset, taking into account their estimated residual value.

 

2.15Intangible assets other than goodwill

 

Commercial trademarks

 

The Company’s commercial trademarks are intangible assets with indefinite useful lives that are presented at historical cost, less any impairment loss. The Company believes that through investing in marketing, trademarks maintain their value, consequently they are considered as having indefinite useful lives and they are not amortizable. These assets are tested for impairment annually or more frequently if events or circumstances indicate potential impairment (See Note 2 - Summary of significant accounting policies 2.17).

 

Software program

 

Software program licenses are capitalized at the value of the costs incurred in their acquisition and in preparing the software for use. Such costs are amortized over their estimated useful lives (4 to 7 years). The maintenance costs of software programs are recognized as an expense in the year in which they are incurred.

 

Water rights

 

Water rights acquired by the Company correspond to the right to use existing water from natural sources, and are recorded at their attributed cost as of the date of transition to IFRS. Since such rights are perpetual they are not amortizable, however they are tested for impairment annually, or more frequently if events or circumstances indicate potential impairment (See Note 2 - Summary of significant accounting policies 2.17).

 

Distribution rights

 

Corresponds to rights acquired to distribute different products. These rights are amortized over their estimated useful lives.

 

Research and development

 

Research and development expenses are recognized in the period incurred.

 

2.16Goodwill

 

Goodwill arises on the acquisition of subsidiaries and represents the excess of the consideration transferred, the amount of any non-controlling interest in the acquire and the acquisition date fair value of any previous equity interest in the acquire over the fair value of the identifiable net assets acquired, If the total of consideration transferred, non-controlling interest recognized and previously held interest measured at fair value is less than the fair value of the net assets of the subsidiary acquired, in the case of a bargain purchase, the difference is recognized directly in the statement of income. Godwill is accounted for at its cost value less accumulated impairment losses.

 

F-30 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

For the purpose of impairment testing, goodwill is allocated to each of the Cash Generating Units (CGUs), or groups of CGUs, that is expected to benefit from the synergies of a business combination. Each unit or group of units (See Note 18 - Goodwill) to which the goodwill is allocated represents the lowest level within the entity at which goodwill is monitored for internal management purposes, which is not larger than a business segment. The CGUs to which the goodwill is assigned are tested for impairment annually or more frequently if events or changes in circumstances indicate potential impairment.

 

An impairment loss is recognized for the amount by which the carrying amount of the CGU exceeds its recoverable amount. The recoverable amount of the CGU is the higher of value in use and the fair value less costs to sell.

 

An impairment loss is first allocated to goodwill to reduce its carrying amount, and then to other assets in the CGU. Once recognized, impairment losses are not subsequently reversed.

 

Goodwill that forms part of the carrying amount of an investment in a joint venture is not separately recognized. The entire carrying amount of the investment in joint venture is assessed for impairment as a single asset provided that there are indications that the investment may be impaired.

 

 

2.17Impairment of non-financial assets other than goodwill

 

The Company annually assesses the existence of non-financial asset impairment indicators. When indicators exist, the Company estimates the recoverable amount of the impaired asset. If it cannot estimate the recoverable amount of the impaired asset at an individual level, the Company estimates the recoverable amount of the cash generating unit to which the asset belongs.

 

For intangible assets with indefinite useful lives which are not amortized, the Company performs all required testing to ensure that the carrying amount does not exceed the recoverable value.

 

The recoverable value is defined as the fair value, less selling cost or value in use, whichever is higher. Value in use is determined by estimating future cash flows associated to the asset or to the cash generating unit, discounted from its current value by using interest rates before taxes, which reflect the time value of money and the specific risks of the asset. If the carrying amount of the asset exceeds its recoverable amount, the Company records an impairment loss in the Statement of Income.

 

For the rest of non-financial assets other than goodwill and intangibles with indefinite useful lives, the Company assesses the existence of impairment indicators when an event or change in business circumstances indicates that the carrying amount of the asset may not be recoverable and impairment is recognized when the carrying amount is higher than the recoverable value.

 

The Company annually assesses whether the impairment indicators of non-financial assets for which impairment losses were recorded during prior years have disappeared or decreased. In the event of such situation, the recoverable amount of the specific asset is recalculated and its carrying amount is increased, if necessary. Such increase is recognized in the Statement of Income as reversal of impairment losses. The increase in the value of the previously impaired asset is recognized only when it is originated by changes in the assumptions used to calculate the recoverable amount. The increase in the asset due to reversal of the impairment loss is limited to the amount that would have been recorded had the impairment not occurred.

 

2.18Non-current assets of disposal groups classified as held for sale

 

The Company register as non-current assets of disposal groups classified as held for sale as Property, plant and equipment expected to be sale, for which active sale negotiations have begun.

 

These assets are measured at the lower of their carrying amount and the estimated fair value, less selling costs. From the moment in which the assets are classified as non-current assets of disposal group classified held for sale they are no longer depreciated.

 

2.19Income taxes

 

The income tax account is composed of current income tax associated to legal income tax obligations and deferred taxes recognized in accordance with IAS 12. Income tax is recognized in the Intermin Consolidated Statement of Income by Function, except when it is related to items recorded directly in Equity, in which case the tax effect is also recognized in Equity.

 

F-31 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Income Tax Obligation

 

Income tax obligations are recognized in the financial statements on the basis of the best estimates of taxable profits as of the financial statement closing date, and the income tax rate valid as of that date in the countries where the Company operates.

 

Deferred Tax

 

Deferred taxes are those the Company expects to pay or to recover in the future, due to temporary differences between the carrying amount of assets and liabilities (carrying amount for financial reporting purposes) and the corresponding tax basis of such assets and liabilities used to determine the profits subject to taxes. Deferred tax assets and liabilities are generally recognized for all temporary differences, and they are calculated at the rates that will be valid on the date the liabilities are paid or the assets realized.

 

Deferred tax is recognized on temporary differences arising from investments in subsidiaries and associates, except in cases where the Company is able to control the date on which temporary differences will be reversed, and it is likely that they will not be reverted in the foreseeable future. Deferred tax assets, including those arising from tax losses are recognized provided it is likely that in the future there will be taxable profits against which deductible temporary differences can be offset.

 

Deferred tax assets and liabilities are offset when there is a legal right to offset tax assets against tax liabilities, and the deferred tax is related to the same taxable entity and the same tax authority.

 

2.20Employees benefits

 

Employees Vacation

 

The Company accrues the expense associated with staff vacation when the employee earns the benefit.

 

Employees Bonuses

 

The Company recognizes a liability and an expense for bonuses when it’s contractually obligated, it is estimated that, depending on the income requirement at a given date, bonuses will be paid out at the end of the year.

 

Severance Indemnity

 

The Company recognizes a liability for the payment of irrevocable severance indemnities, originated from the collective and individual agreements entered into with employees. Such obligation is determined based on the actuarial value of the accrued cost of the benefit, a method which considers several factors in the calculation, such as estimates of future continuance, mortality rates, future salary increases and discount rates. The determined value is shown at its present value by using the accrued benefits for years of service method. The discount rates are determined by reference to market interest rates curves. The current losses and gains are directly recorded in Income.

 

According to the amendment of IAS 19, the actuarial gains and losses are recognized directly in Other Comprehensive Income, under Equity and, according to the accounting policies of the Company, financial costs related to the severance indemnity are directly recorded under financial cost in the Intermin Consolidated Statement of Income.

 

2.21Provisions

 

Provisions are recognized when: (i) the Company has a current legal or implicit obligation, as a result of past events, (ii) it is probable that monetary resources will be required to settle the obligation and (iii) the amounts can be reasonably established. The amounts recognized as provisions as of the financial statement closing date, are Management’s best estimates, and consider the necessary disbursements to liquidate the obligation.

 

The concepts used by the Company to establish provisions charged against income correspond mainly to civil, labor and taxation proceedings that could affect the Company (See Note 23 - Other provisions).

 

F-32 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

2.22Revenue recognition

 

Revenue is recognized when it is likely that economic benefits will flow to the Company and these can be reliably measured. Income is measured at the fair value of the economic benefits received or to be received, and is presented net of valued added tax, specific taxes, returns, discounts and rebates. Goods sold are recognized after the Company has transferred to the buyer all the risks and benefits inherent to ownership of the goods, and it do not have the right to dispose of them. In general, this means that sales are recorded when the risks and benefits of ownership are transferred to the customer, pursuant to the terms agreed in the commercial agreements and once the performance obligation is satisfied.

 

In relation to IFRS 15, the Company has applied the criteria established in this standard for these Consolidated Financial Statements.

 

Sale of products in the domestic market

 

The Company obtains its revenues, both in Chile and Argentina, mainly from the sales of beers, soft drinks, mineral waters, purified water, nectars, wines, cider and spirits, products that are distributed through retail establishments, wholesale distributors and supermarket chains, and none of which act as commercial agents of the Company. Such revenues in the domestic markets, net of the value added tax, specific taxes, returns, discounts and rebates to clients, are recognized when products are delivered, together with the transfer of all risks and benefits related to them and once the performance obligation is satisfied.

 

Exports

 

In general, the Company’s sales delivery conditions are the basis for revenue recognition related to exports.

 

The structure of revenue recognition is based on the grouping of Incoterms, mainly in the following groups:

 

"FOB (Free on Board) shipping point", by which the buyer organizes and pays for transportation, consequently the sales occurs and revenue is recognized upon delivery of the merchandise to the transporter hired by the buyer.

 

“CIF (Cost, Insurance & Freight) and similar", by which the Company organizes and pays for external transportation and some other expenses, although CCU ceases being responsible for the merchandise after delivering it to the marine or air shipping company in accordance with the relevant terms. The sale occurs and revenue is recognized upon the delivery of merchandise at the port of destination.

 

In case of discrepancies between the commercial agreements and Incoterms, the former shall prevail.

 

The revenue recognition related to exports are recorded net of specific taxes, returns, discounts and rebates to clients, are recognized when products are delivered, together with the transfer of all risks and benefits related to them and once the performance obligation is satisfied.

 

2.23Commercial agreements with distributors and supermarket chains

 

The Company enters into commercial agreements with its clients, distributors and supermarkets through which they establish: (i) volume discounts and other client variables, (ii) promotional discounts that correspond to an additional rebate on the price of the products sold due to commercial initiatives development (temporary promotions), (iii) payment for services and rendering of counter-services (advertising and promotional agreements, use of preferential spaces and others) and (iv) shared advertising, which corresponds to the Company’s participation in advertising campaigns, promotional magazines and opening of new sales locations.

 

Volume discounts and promotional discounts are recognized as a reduction in the selling price of the products sold. Shared advertising contributions are recognized when the advertising activities agreed upon with the distributor have been carried out, and they are recorded as marketing expenses incurred, under Other expenses by function.

 

Commitments with distributors or importers in the exports area are recognized on the basis of existing trade agreements.

 

2.24Cost of sales of products

 

Cost of sales includes the production cost of the products sold and other costs incurred to place inventories at the locations and under the conditions necessary for the sale. Such costs mainly include raw materials costs, packing costs, production staff labor costs, production-related asset depreciation, returnable bottles depreciation, license payments, operating costs and plant and equipment maintenance costs.

 

F-33 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

2.25Other incomes by function

 

Other incomes by function mainly include incomes from sale of fixed assets and other assets, recovery of claims, leases and payments related to advance term license.

 

2.26Other expenses by function

 

Other expenses by function mainly include advertising and promotion expenses, depreciation of assets sold, selling expenses, marketing costs (sets, signs, and neon signs at customer facilities) and marketing and sales staff remuneration and compensation.

 

2.27Distribution expenses

 

Distribution costs include all the necessary costs to deliver products to customers.

 

2.28Administrative expenses

 

Administrative expenses include support unit staff remuneration and compensation, depreciation of offices, equipment, facilities and furniture used for these functions, non-current asset amortization and other general and administrative expenses.

 

2.29Environment liabilities

 

Environmental liabilities are recorded based on the current interpretation of environmental laws and regulations, or when an obligation is likely to occur and the amount of such liability can be reliably calculated.

 

Disbursements related to environmental protection are charged to the Intermin Consolidated Statements of Income by Function as incurred, except for investments in infrastructure designed to comply with environmental requirements, which are accounted for following the accounting policies for property, plant and equipment.

 

 

F-34 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 3 Estimates and application of professional judgment

 

The preparation of Financial Statement requires estimates and assumptions from Management affecting the amounts included in the Consolidated Financial Statements and their related notes. The estimates made and the assumptions used by the Company are based on historical experience, changes in the industry and the information supplied by external qualified sources. Nevertheless, final results could differ from the estimates under certain conditions.

 

Significant estimates and accounting policies are defined as those that are important to correctly reflect the Company’s financial position and income, and/or those that require a high level of judgment by Management.

 

 

The primary estimates and professional judgments relate to the following concepts:

 

The valuation of goodwill acquired to determine the existence of losses due to potential impairment (Note 2 - Summary of significant accounting policies (2.16) and Note 18- Goodwill).
The valuation of commercial trademarks to determine the existence of potential losses due to potential impairment (Note 2 - Summary of significant accounting policies (2.17) and Note 17 – Intangible assets other than goodwill).
The assumptions used in the current calculation of liabilities and obligations to employees (Note 2 - Summary of significant accounting policies (2.20) and Note 26 – Employee benefits).
Useful lives of property, plant and equipment (Note 2 - Summary of significant accounting policies (2.12) and Note 19 – Property, plant and equipment) and intangibles (Note 2 - Summary of significant accounting policies (2.15) and Note 17 - Intangible assets other than goodwill).
The assumptions used for calculating the fair of value financial instruments (Note 2 - Summary of significant accounting policies (2.7) and Note 7 – Financial instruments).
The likelihood of occurrence and amounts estimated in an uncertain or contingent matter (Note 2 - Summary of significant accounting policies (2.21) and Note 24 – Other provisions).
The valuation of current Biological assets (Note 2 - Summary of significant accounting policies (2.10) and Note 13 – Biological assets).

 

Such estimates are based on the best available information of the events analyzed to date in these consolidated financial statements.

 

However, it is possible that events that may occur in the future may result in adjustments to such estimates, which would be recorded prospectively.

 

F-35 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 4 Accounting changes

 

During the nine month period ended on September 30, 2021, there have been no changes in the use of accounting principles or relevant changes in any accounting estimates with regard to previous years that have affected these Interim Consolidated Financial Statements.

 

 

Note 5 Risk Administration

 

Risk Management

 

In companies where CCU has a controlling interest, the Company’s Administration and Finance Management Department provides a centralized service for the group’s companies to obtain financing and administration of exchange rates, interest rates, liquidity, inflation, raw materials and credit risks. Such activity operates in accordance with a framework of policies and procedures which is regularly reviewed to ensure it fulfils the purpose of managing the risks by business needs.

 

In companies with a non-controlling interest (VSPT, CPCH, Aguas CCU-Nestlé S.A., Bebidas del Paraguay S.A., Cervecería Kunstmann S.A. and Bebidas Bolivianas BBO S.A.) the responsibility for this service lies with the respective Board of Directors and respective Administration and Finance Management Department. When applicable, the Board of Directors and Directors Committee has the final responsibility for establishing and reviewing the risk administration structure, as well as for the reviewing significant changes made to risk management policies.

 

In accordance with financial risk policies, the Company uses derivate instruments only for the purpose of hedging exposure to interest rate and Exchange rate risks arising from the Company’s operations and its sources of financing, which some of them are treated as hedges for accounting purposes. Transactions with derivate instruments are exclusively carried out by the Administration and Finance staff and the Internal Audit Management Department regularly reviews the control of this function. Relationships with credit rating agencies and monitoring of financial restrictions (covenants) are also managed by the Administration and Finance Management Department.

 

The Company’s main risk exposure is related to exchange rates, interest rates, inflation and raw materials price (commodities), taxes, trade accounts receivable and liquidity. Several types of financial instruments are used to manage the risk originated by these exposures.

 

For each of the following points, where applicable, the sensitivity analysis developed are merely for illustration purposes, since in practice the variables used for this excercise rarely change without affecting each other and without affecting other factors that were considered as constant and which also affect the Company’s financial position and results.

 

Exchange rate risk

 

The Company is exposed to exchange rate risks originated by: a) its net exposure to foreign currency assets and liabilities, b) exports revenues, c) the purchase of raw materials and capital investments in foreign currencies, or indexed in such currencies, and d) the net investment of subsidiaries in foreign countries. The Company’s greatest exchange rate exposure is to the variation on the Chilean peso as compared to the US Dollar, Euro, Argentine Peso, Uruguayan Peso, Paraguayan Guarani, Bolivian Peso and Colombian Peso.

 

As of September 30, 2021, the Company maintained foreign currency obligations amounting to ThCh$ 103,977,443 (ThCh$ 101,157,358 as of December 31, 2020), mostly denominated in US Dollars. Foreign currency obligations ThCh$ 11,904,914 as of September 30, 2021, (ThCh$ 29,034,945 as of December 31, 2020) represent a 3% (6% as of December 31, 2020) of total other financial liabilities. The remaining 97% (94% as of December 31, 2020) is mainly denominated in Unidades de Fomento (inflation-indexed Chilean monetary unit – see inflation risk section). In addition, the Company has assets in foreign currency in the amount of ThCh$ 217,493,815 (ThCh$ 195,343,807 as of December 31, 2020) that mainly correspond to export accounts receivable.

 

Regarding the operations of foreign subsidiaries, the net liability exposure in US Dollars and other currencies amounts to
ThCh$ 2,452,728 (net liability ThCh$ 6,411,371 as of December 31, 2020).

 

To protect the value of the net foreign currency assets and liabilities position of its Chilean and Argentinean operations, the Company enters into derivate contracts (currency forwards) to mitigate any variation in the Chilean peso as compared to other currencies.

 

F-36 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

As of September 30, 2021, the Company in Chile, after the use of derivate instruments, holds a net liability position in foreign currencies of ThCh$ 12,493,701 (net passive position ThCh$ 1,451,523 as of December 31, 2020).

As of September 30, 2021, of the Company’s total sales, both in Chile and abroad, 6% (8% as of September 30, 2020) corresponds to export sales in foreign currencies, mainly US Dollars and Euros and approximately 62% (64% as of September 30, 2020) of total direct costs correspond to raw materials and products purchased in foreign currencies, or indexed to such currencies. The Company does not hedge the possible variations in the expected cash flows from such transactions.

 

The Company is also exposed to fluctuations in exchange rates related to the conversion from the Argentine Peso, the Uruguayan Peso, the Paraguayan Guaraní, the Bolivian Peso and the Colombian Peso to Chilean Pesos with respect to assets, liabilities, income and expenses of its subsidiaries in Argentina, Uruguay, Paraguay and Bolivia, and a joint venture in Colombia. The Company does not hedge the risks associated to the conversion of its subsidiaries, whose effects are recorded in equity.

 

Exchange rate sensitivity analysis

 

The effect of foreign currency translation differences recognized in the Interim Consolidated Statement of Income by Function for the period ended as of September 30, 2021, related to assets and liabilities denominated in foreign currency, was a loss of ThCh$ 7,249,717 (a gain of ThCh$ 4,423,179 as of September 30, 2020). Considering exposure as of September 30, 2021 and assuming a 10% increase in the exchange rate, and keeping constant all other variables such as interest rates constant, it is estimated that the effect on the Company’s net income would be a loss after taxes of ThCh$ 912,040 (a gain ThCh$ 163,396 as of September 30, 2020) associated of the owners of the controller.

 

Considering that approximately 6% of the Company’s sales revenue comes from export sales carried out in Chile (8% as of September 30, 2020), in currencies other than Chilean Peso, and that approximately 62% (64% as of September 30, 2020) of the Company’s direct costs are in or indexed to the US Dollar and assuming that the functional currencies will appreciate (depreciate) by 10% in respect to the US Dollar, and keeping all other variables constant, the hypothetical effect on the Company’s income would be a loss after taxes of ThCh$ 21,328,459 (ThCh$ 15,146,355 as of September 30, 2020).

 

The Company can also be affected by changes in the exchange rate of the countries where its foreign subsidiaries operate, since income is converted to Chilean Pesos at the average Exchange rate of each month (except for Argentina which uses the end of period Exchange rate as the reporting date). The operating income of foreign subsidiaries as of September 30, 2021 was a loss of ThCh$ 8,216,333 (a loss of ThCh$ 20,122,559 as of September 30, 2020). Therefore, a depreciation (appreciation) of 10% in the exchange rate of the Argentine Peso, the Uruguayan Peso, the Paraguayan Guarani and the Bolivian peso against the Chilean Peso, would result in a gain before taxes of ThCh$ 821,633 (loss of ThCh$ 2,012,256 as of September 30, 2020).

 

The net investment in foreign subsidiaries, associates and joint ventures as of September 30, 2021, amounted to ThCh$ 301,497,260, ThCh$ 758,299 and ThCh$ 123,212,601, respectively (ThCh$ 238,824,995, ThCh$ 1,337,526 and ThCh$ 119,777,994 as of December 31, 2020). Assuming a 10% increase or decrease in the Argentine Peso, Uruguayan Peso, Paraguayan Guarani, Bolivian Peso and Colombian Peso against the Chilean Peso, and maintaining all other variables constant, the increase (decrease) would hypothetically result in Net income (loss) of ThCh$ 42,546,816 (ThCh$ 35,994,052 as of December 31, 2020) recorded as a credit (charge) to equity. The Company does not hedge risks associated to currency conversion of the financial statements of its subsidiaries that have a different functional currency, whose effects are recorded in equity.

 

Interest rate risk

 

Interest rate risk mainly originates from the Company’s financing sources.

 

As of September 30, 2021, the Company had not variable interest debt (ThCh$ 8,250,670 as of December 31, 2020). Consequently, as of September 30, 2021, the company’s financing structure is composed of approximately 0% (2% as of December 31, 2020) of debt with variable interest rate, and 100% (98% as of December 31, 2020) in debt with fixed interest rates.

 

To manage interest rate risk, the Company has a policy which seeks to reduce the volatility of its finance cost, and maintain a suitable percentage of its debt in fixed rate instruments. The financial position is mainly set by the use of short-term and long-term, as well as derivate instruments such as cross currency interest rate swaps and cross interest rate swaps.

 

F-37 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

As of September 30, 2021, after considering the effect of interest rates and currency swaps, a 100% (100% as of December 31, 2020) of the Company’s debt is at fixed interest rates.

 

Interest rate sensitivity analysis

 

The total financial cost recognized in the Interim Consolidated Statement of Income by Function for the nine months ended as of September 30, 2021, related to short and long-term debt amounted to ThCh$ 23,013,331 (ThCh$ 20,733,710 as of September 31, 2020). As of September 30, 2021 and 2020, the company does not hold liabilities with a variable interest rate.

 

Inflation risk

 

The Company maintains agreements indexed to Unidades de Fomento (UF) with third parties, as well as UF indexed financial debt which means the Company is exposed to fluctuations in the UF, generating an increase in the value of those agreements and liabilities if the UF increases due to inflation. This risk is partially mitigated by the Company’s policy of keeping net sales per unit in UF constant as long as the market conditions allow it, and taking cross currency swaps if the market conditions are favorable to the Company.

 

Inflation in Argentina has shown significant increases since the beginning of 2018. The cumulative inflation rate of three years, calculated using different combinations of consumer price indices, has exceeded 100% for several months, and it’s still increasing. The cumulative three-year inflation calculated using the general price index has already exceeded 100%. Therefore, as prescribed by IAS 29, Argentina was declared a hyperinflationary economy as of July 1, 2018.

 

Inflation sensitivity analysis

 

Income from indexation units recognized in the Interim Consolidated Statement of Income by Function for the nine-months ended as of September 30, 2021, related to UF indexed short and long-term debt and the application of Hyperinflation Accounting in Argentina, is a loss of ThCh$ 1,349,090 (a loss of ThCh$ 850,793 as of September 30, 2020). Assuming a reasonably possible 3% increase (decrease) in the Unidad de Fomento and 10% of inflation in Argentina, and keeping all other variables such as interest rates constant, the aforementioned increase (decrease) would hypothetically result in a loss (income) of ThCh$ 3,273,508 (ThCh$ 4,524,141 as of September 30, 2020).

 

Raw material Price risk

 

The main exposure to raw materials Price variation is related to barley, malt, and cans used in the production of beer, concentrates, sugar and plastic containers used in the production of soft drinks and bulk wine and grapes for the manufacturing of wine and spirits.

 

Barley, malt and cans

 

In Chile, the Company obtains its malt supply from both local producers and the international market. Long-term supply agreements are entered into with local producers where the barley price is set annually according to market prices, which are used to determine the price of malt according to the agreements.

 

The purchase commitments made expose the Company to raw materials price fluctuation risk. CCU Argentina acquires malt from local producers. These raw materials represent approximately 8% (7% as of September 30, 2020) of the direct cost of the Chile Operating segment.

 

As of September 30, 2021, in the Chile Operation segment, the cost of cans represented approximately 21% of direct costs (20% as of September 30, 2020). In the International Business Operating segment, the cost of cans represented approximately 37% of direct raw materials costs as of September 30, 2021 (37% as of September 30, 2020).

 

Concentrates, Sugar and plastic containers

 

The main raw materials used in the production of non-alcoholic beverages are concentrated, which are mainly acquired from licenses, sugar and plastic resin for the manufacturing of plastic bottles and containers. The Company is exposed to price fluctuation risks involving these raw materials, which jointly represent approximately 29% (24% as of September 30, 2020) of the direct cost of the Chile Operating segment.

 

The Company does not engage in hedging raw materials purchases.

 

F-38 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Grapes and wine

 

The main raw materials used by subsidiary Viña San Pedro Tarapacá S.A. (from now VSPT) for wine production are grapes harvested from its own vineyards and grapes and wine acquired from third parties through long-term and spot contracts. In the last 12 months, approximately 26% (20% as of December 31, 2020) of VSPT’s total wine supply came from its own vineyards. Regarding our export market, and considering our focus on this market, approximately 43% (33% as of December 31, 2020) of our wine supply for export came from our own vineyards.

 

The remaining 74% (80% as of December 31, 2020) supply was purchased from third parties through long-term and spot contracts. In the last 12 months, the subsidiary VSPT acquired 60% (65% as of December 31, 2020) of the necessary grapes and wine from third parties through spot contracts. Additionally, the long-term transactions were 15% (16% as of December 31, 2020) of the total supply.

 

We should consider that as of September 30, 2021, wine represents 60% (59% as of September 30, 2020) of the total direct cost of the Wine Operating segment, and supplies purchased from third parties represented 36% (38% as of September 30, 2020).

 

Raw material Price sensitivity analysis

 

Total direct costs in the Interim Consolidated Statement of Income by Function for the nine months ended as of September 30, 2021, amounted to ThCh$ 674,519,604 (ThCh$ 513,921,864 as of September 30, 2020). Assuming a reasonably possible 8% increase (decrease) in the direct cost of each Operating segment and keeping all other variables such as exchange rates constant, the aforesaid increase (decrease) would hypothetically result into a loss (income) before taxes of ThCh$ 34,813,947 (ThCh$ 25,760,806 as of September 30, 2020) for the Chile Operating segment, ThCh$ 12,656,577 (ThCh$ 9,428,727 as of September 30, 2020) for the International Business Operating segment and ThCh$ 7,493,235 (ThCh$ 6,595,608 as of September 30, 2020) for the Wine operating segment.

 

Credit risk

 

The credit risk which the Company is exposed to originates from: a) trade accounts receivable from retail customers, whole sale distributors and supermarket chains in the domestic market; b) accounts receivable from exports; and c) financial instruments maintained with Banks and financial institutions, such as demand deposits, mutual fund investments, instrument acquired under resale commitments and derivatives.

 

Domestic market

 

The credit risk related to trade accounts receivable from domestic markets is managed by the Credit and Collections Management Department, and is monitored by the Credit Committee of each business unit.

 

The domestic market mainly refers to accounts receivables in Chile and represents 61% of total trade accounts receivable (70% as of December 31, 2020). The Company has a wide base of customers that are subject to the policies, procedures and controls established by the Company. Credit limits are established for all customers on the basis of an internal rating and their payment behavior. Outstanding trade accounts receivable are regularly monitored. In addition, the Company purchases credit insurance that covers 90% of individually significant accounts receivable balances, coverage that as of September 30, 2021, is equivalent to 86% (86% as of December 31,2020) of total accounts receivable.

 

Overdue, but not impaired, trade accounts receivables represent customers that are less than 22 days overdue (33 as of December 31, 2020).

 

As of September 30, 2021, the Company has approximately 1,104 customers (1,405 as of December 31, 2020) with more than Ch$ 10 million in debt each, which altogether represent approximately 85% (88% as of December 31, 2020) of total trade accounts receivable. There are 227 customers (272 customers as of December 31, 2020) with balances in excess of Ch$ 50 million each, representing approximately 74% (76% as of December 31, 2020) of the total accounts receivable. The 96% (92% as of December 31, 2020) of those accounts receivable are covered by credit insurance.

 

The Company sells its products through retail customers, wholesale distributors and supermarket chains, with a credit worthiness of 99% (99% as of December 31, 2020).

 

As of September 30, 2021, the Company has no significant guarantees from its customers.

 

F-39 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The Company believes that no additional credit risk provisions other than the individual and collective provisions determined as of September 30, 2021, that amount to ThCh$ 5.930.861 (ThCh$ 6,323,298 as of December 31, 2020) are needed since a large percentage of these are covered by insurance.

 

Exports market

 

The credit risk related to accounts receivable from exports is managed by the Head of Credit and Collections and is monitored by the Administration and Finance Management Department. VSPT’s export trade accounts receivable represent 22% of total trade accounts receivable (13% as of December 31, 2020). VSPT has a wide base of customers, in more than eighty countries, which are subject to the policies, procedures and controls established by VSPT. In addition, VSPT acquires credit insurance to cover 99% (98% as of December 31, 2020) of individually significant accounts receivable. This coverage accounts for more than 89% (89% as of December 31, 2020) of total accounts receivable are covered. Pending payments of trade accounts receivable are regularly monitored. Apart from the credit insurance, having diversified sales in different countries decreases the credit risk.

 

As of September 30, 2021, there were 70 customers (60 as of December 31, 2020) with more than ThCh$ 65,000 of debt each, which represent 94% (88% as of December 31, 2020) of VSPT´s total export market accounts receivable.

 

Regarding VSPT’s export customers, overdue, but no impaired, trade accounts receivables are customers that are less than 23 days overdue (25 days average as of December 31, 2020).

 

The Company believes that no credit risk provisions are necessary other than the individual and collective provisions determined as of September 30, 2021. See analysis of accounts receivable aging and losses due to impairment of accounts receivables.

 

Financial investments and derivatives

 

Financial investments correspond to time deposits, which are financial instruments acquired with repurchase agreements at fixed interest rate, maturing in less than three months placed in financial institutions in Chile, so there are not exposed to significant market risk. Derivatives are measured at fair value and traded only in the Chilean market. Since 2018, the amendment to IFRS 9, which requires changes to the valuation of derivative financial instruments considering the counterparty risk (CVA and DVA), is applied. The CVA and DVA effect is calculated using the probability of default of the counterparty or CCU, when applicable, assuming a 40% recovery rate for each derivative instrument. For CCU, the default probability is obtained from the spread of corporate bonds with the same credit risk rating than CCU, while for the counterparty, considers the sum between the Credit Default Swap (CDS) of Chile and the CDS of Citibank in the United States. As of September 30, 2021, the effect is not material.

 

Tax risk

 

Our businesses are subject to different taxes in the countries we operate, particularly with excise taxes on the consumption of alcoholic and non-alcoholic beverages. An increase in the rate of these or any other tax could negatively affect our sales and profitability.

 

Liquidity risk

 

The Company manages liquidity risk at a consolidated level. Cash flows from operating activities are the main source of liquidity. Additionally, the Company has the ability to issue debt and equity instruments in the capitals market based on our needs.

 

In order to manage short-term liquidity, the Company considers projected cash flows for a twelve-month moving period and maintains cash and cash equivalents available to meet its obligations.

 

Based on current operating performance and its liquidity position, the Company estimates that cash flows from operation activities and available cash will be sufficient to finance working capital, capital investments, interest payments, dividend payment and debt payment requirement for the next 12-months period and in the foreseeable future.

 

Risk from health crises

 

Health crises, pandemics or the outbreak of contagious diseases at a global or regional level could have a negative impact on our operations and financial position.

 

F-40 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

A health crisis, pandemic or the outbreak of disease at a global or regional level, such as the case of the recent outbreak of COVID-19, which was declared a pandemic by the World Health Organization in March 2020, could have a negative impact on our operations and financial position. The above-mentioned circumstances could impede the normal operation of the Company, limit our production and distribution capacity, and/or generate a contraction in the demand for our products. The degree of impact on our operations will depend on factors that we cannot predict, such as the duration, spread, and severity of the health crisis.

 

Any prolonged restrictive measures put in place in order to control an outbreak of a contagious disease or other adverse public health development in any of our targeted markets may have a material and adverse effect on our business operations. The ultimate severity of the Coronavirus outbreak is uncertain at this time and therefore we cannot predict the impact it may have on the world, the economies where we operate or the financial markets, and consequently in our financial condition or results of operations.

 

The Company’s financial liabilities expiring as of September 30, 2021 and December 31, 2020 based on undiscounted contractual cash flows are summarized as follows:

 

 

As of September 30, 2021 Book value (*) Contractual flows maturities
0 to 3 months 3 months to 1 year Over 1 year to 3 years Over 3 years to 5 years Over 5 years Total
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Other financial liabilities no derivative              
Bank borrowings 104,982,112 8,852,648 73,187,750 12,978,028 11,040,380 2,765,885 108,824,691
Bond payable 337,354,136 1,244,556 11,212,266 46,789,672 113,117,970 242,863,213 415,227,677
Lease liabilities 35,453,630 2,100,913 5,389,782 10,597,169 4,110,965 23,806,482 46,005,311
Deposits for return of bottles and containers 14,669,955 - 14,669,955 - - - 14,669,955
Sub-Total 492,459,833 12,198,117 104,459,753 70,364,869 128,269,315 269,435,580 584,727,634
Hedging derivatives              
Derivatives not designated as hedges 186,870 186,870 - - - - 186,870
Derivatives designated as hedges 9,012,527 1,767,699 3,395,652 857,271 3,199,128 - 9,219,750
Sub-Total 9,199,397 1,954,569 3,395,652 857,271 3,199,128 - 9,406,620
Total 501,659,230 14,152,686 107,855,405 71,222,140 131,468,443 269,435,580 594,134,254

 

 

As of December 31, 2020 Book value (*) Contractual flows maturities
0 to 3 months 3 months to 1 year Over 1 year to 3 years Over 3 years to 5 years Over 5 years Total
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Other financial liabilities no derivative              
Bank borrowings 125,906,105 836,693 39,751,923 79,476,094 12,885,867 803,482 133,754,059
Bond payable 332,416,479 4,954,003 7,303,258 34,748,671 109,950,580 255,265,277 412,221,789
Lease liabilities 32,134,911 1,689,539 4,415,461 7,687,792 4,724,806 23,943,806 42,461,404
Deposits for return of bottles and containers 14,116,167 - 14,116,167 - - - 14,116,167
Sub-Total 504,573,662 7,480,235 65,586,809 121,912,557 127,561,253 280,012,565 602,553,419
Hedging derivatives              
Derivatives not designated as hedges 4,243,939 4,243,939 - - - - 4,243,939
Derivatives designated as hedges 5,323,640 1,176,303 4,521,259 - - - 5,697,562
Sub-Total 9,567,579 5,420,242 4,521,259 - - - 9,941,501
Total 514,141,241 12,900,477 70,108,068 121,912,557 127,561,253 280,012,565 612,494,920

 

(*) View current and non-current book value in Note 7– Financial Instruments.

  

F-41 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 6 Financial Information as per operating segments

 

 

The Company has defined three Operating segments, essentially defined with respect to its revenues in the geographic areas of commercial activity: 1. Chile, 2. International business and 3.Wine.

These Operating segments mentioned are consistent with the way the Company is managed and how results are reported by CCU. These segments reflect separate operating results which are regularly reviewed by the chief operating decision maker in order to make decisions about the resources to be allocated to the segment and assess its performance.

Operating segment
Products and services
Chile Beers, non-alcoholic beverages, spirits and SSU.
International Business Beers, cider, non-alcoholic beverages and spirits in Argentina, Uruguay, Paraguay and Bolivia.
Wines Wines, mainly in export markets to more 80 countries.
 

 

Corporate revenues and expenses are presented separately within the Other, in addition in the other presents the elimination of transactions between segments.

The Company does not have any customers representing more than 10% of consolidated revenues.

The detail of the segments is presented in the following tables:

F-42 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

a)Information as per operating segments for the nine - month periods ended September 30, 2021 and 2020:

 

  Chile International Business Wines Others Total
  2021 2020 2021 2020 2021 2020 2021 2020 2021 2020
  ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Sales revenue external customers 1,060,365,766 799,643,797 393,819,815 266,979,202 180,225,157 167,089,972 (80,502) - 1,634,330,236 1,233,712,971
Other income 14,801,603 12,526,988 8,753,164 7,545,563 3,609,271 3,390,933 869,394 787,875 28,033,432 24,251,359
Sales revenue between segments 13,319,064 12,037,202 3,187,613 291,887 8,197,125 6,300,292 (24,703,802) (18,629,381) - -
Net sales 1,088,486,433 824,207,987 405,760,592 274,816,652 192,031,553 176,781,197 (23,914,910) (17,841,506) 1,662,363,668 1,257,964,330
Change % 32.1 - 47.6 - 8.6 - - - 32.1 -
Cost of sales (541,635,623) (421,729,459) (214,208,389) (163,586,810) (117,384,700) (103,573,621) 13,242,583 9,165,326 (859,986,129) (679,724,564)
 % of Net sales 49.8 51.2 52.8 59.5 61.1 58.6 - - 51.7 54.0
Gross margin 546,850,810 402,478,528 191,552,203 111,229,842 74,646,853 73,207,576 (10,672,327) (8,676,180) 802,377,539 578,239,766
 % of Net sales 50.2 48.8 47.2 40.5 38.9 41.4 - - 48.3 46.0
MSD&A (1) (356,961,518) (311,030,562) (190,875,142) (143,510,412) (48,901,067) (47,710,035) (7,880,637) (2,717,043) (604,618,364) (504,968,052)
 % of Net sales 32.8 37.7 47.0 52.2 25.5 27.0 - - 36.4 40.1
Other operating income (expenses) 588,956 956,496 7,131,790 11,806,232 269,716 487,396 132,836 713,237 8,123,298 13,963,361
Adjusted operating result  (2) 190,478,248 92,404,462 7,808,851 (20,474,338) 26,015,502 25,984,937 (18,420,128) (10,679,986) 205,882,473 87,235,075
 Change % 106.1 - (138.1) - 0.1 - - - 136.0 -
  % of Net sales 17.5 11.2 1.9 (7.5) 13.5 14.7 - - 12.4 6.9
Net financial expense - - - - - - - - (13,506,384) (18,167,716)
Equity and income of associates and joint ventures - - - - - - - - (3,361,894) (7,734,425)
Gains (losses) on exchange differences - - - - - - - - (7,249,717) 4,423,179
Results as per adjustment units - - - - - - - - 1,349,090 (850,793)
Other gains (losses) - - - - - - - - 8,001,718 1,758,625
Income before taxes                 191,115,286 66,663,945
Tax income (expense)                 (52,361,800) (19,972,687)
Net income                 138,753,486 46,691,258
Non-controlling interests                 13,233,682 5,582,171
Net income attributable to equity holders of the parent                 125,519,804 41,109,087
Depreciation and amortization 49,037,336 50,976,961 23,606,743 21,040,025 8,377,437 8,642,283 2,691,263 1,975,935 83,712,779 82,635,204
ORBDA (3) 239,515,584 143,381,423 31,415,594 565,687 34,392,939 34,627,220 (15,728,865) (8,704,051) 289,595,252 169,870,279
  Change % 67.0 - 5,453.5 - (0.7) - - - 70.5 -
  % of Net sales 22.0 17.4 7.7 0.2 17.9 19.6 - - 17.4 13.5
                     

 

(1)MSD&A included Marketing, Selling, Distribution and Administrative expenses.
(2)Adjusted operating result (for management purposes we have defined it as Net income before net financial expense, gain (losses) of joint venture and associates accounted for using the equity method, gains (losses) on exchange differences, result as per adjustment units and income taxes).
(3)ORBDA (for management purposes we have defined it as Adjusted Operating Result before Depreciation and Amortization).

 

 

F-43 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

b)Information as per operating segments for the trhee month periods ended September 30, 2021 and 2020:

 

 

  Chile International Business Wines Others Total
  2021 2020 2021 2020 2021 2020 2021 2020 2021 2020
  ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Sales revenue external customers 369,217,670 268,719,670 179,062,510 86,354,305 65,802,540 64,501,109 (80,268) - 614,002,452 419,575,084
Other income 4,367,940 4,211,800 3,025,600 3,201,324 1,111,699 1,077,426 221,936 289,832 8,727,175 8,780,382
Sales revenue between segments 5,244,504 4,789,461 3,110,825 81,322 3,932,655 3,325,822 (12,287,984) (8,196,605) - -
Net sales 378,830,114 277,720,931 185,198,935 89,636,951 70,846,894 68,904,357 (12,146,316) (7,906,773) 622,729,627 428,355,466
 Change % 36.4 - 106.6 - 2.8 - - - 45.4 -
Cost of sales (195,901,656) (147,971,386) (97,590,010) (54,291,365) (43,363,052) (40,488,859) 6,706,321 4,274,829 (330,148,397) (238,476,781)
  % of Net sales 51.7 53.3 52.7 60.6 61.2 58.8 - - 53.0 55.7
Gross margin 182,928,458 129,749,545 87,608,925 35,345,586 27,483,842 28,415,498 (5,439,995) (3,631,944) 292,581,230 189,878,685
  % of Net sales 48.3 46.7 47.3 39.4 38.8 41.2 - - 47.0 44.3
MSD&A (1) (121,307,130) (102,423,524) (83,770,559) (44,175,176) (16,953,014) (16,862,958) (2,649,748) (291,930) (224,680,451) (163,753,588)
  % of Net sales 32.0 36.9 45.2 49.3 23.9 24.5 - - 36.1 38.2
Other operating income (expenses) 61,717 435,952 3,347,506 4,987,523 69,888 76,943 84,050 628,330 3,563,161 6,128,748
Adjusted operating result  (2) 61,683,045 27,761,973 7,185,872 (3,842,067) 10,600,716 11,629,483 (8,005,693) (3,295,544) 71,463,940 32,253,845
  Change % 122.2 - (287.0) - (8.8) - - - 121.6 -
  % of Net sales 16.3 10.0 3.9 (4.3) 15.0 16.9 - - 11.5 7.5
Net financial expense - - - - - - - - (6,214,087) (6,831,977)
Equity and income of associates and joint ventures - - - - - - - - (1,013,287) (2,427,413)
Foreign currency exchange differences - - - - - - - - (4,483,454) (1,932,069)
Results as per adjustment units - - - - - - - - 551,589 734,912
Other gains (losses) - - - - - - - - 7,304,058 (3,690,103)
Income before taxes                 67,608,759 18,107,195
Tax income (expense)                 (20,856,945) (3,692,440)
Net income                 46,751,814 14,414,755
Non-controlling interests                 4,583,744 2,283,536
Net income attributable to equity holders of the parent                 42,168,070 12,131,219
Depreciation and amortization 15,951,745 17,234,072 9,746,660 6,325,445 2,803,652 2,974,661 1,506,276 698,540 30,008,333 27,232,718
ORBDA (3) 77,634,790 44,996,045 16,932,532 2,483,378 13,404,368 14,604,144 (6,499,417) (2,597,004) 101,472,273 59,486,563
  Change % 72.5 - 581.8 - (8.2) - - - 70.6 -
  % of Net sales 20.5 16.2 9.1 2.8 18.9 21.2 - - 16.3 13.9
                     

 

 

(1)MSD&A included Marketing, Selling, Distribution and Administrative expenses.
(2)Adjusted operating result (for management purposes we have defined it as Net income before net financial expense, gain (losses) of joint venture and associates accounted for using the equity method, gains (losses) on exchange differences, result as per adjustment units and income taxes).
(3)ORBDA (for management purposes we have defined it as Adjusted Operating Result before Depreciation and Amortization).

 

F-44 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Sales information by geographic location

 

Net sales per geographical location For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Chile (1) 1,238,949,283 969,085,979           429,648,794           333,273,023
Argentina (2) 366,609,690 235,733,894           172,141,817             77,336,449
Uruguay 12,836,953 12,747,675               4,374,563               4,159,412
Paraguay 29,743,149 24,823,321             11,546,866               8,095,547
Bolivia 14,224,593 15,573,461               5,017,587               5,491,035
Foreign countries 423,414,385 288,878,351           193,080,833 95,082,443
Total 1,662,363,668 1,257,964,330 622,729,627 428,355,466

 

(1)Includes net sales correspond to Corporate Support Unit and eliminations between geographical locations. Additionally, includes net sales made in Chile of the Wines Operating segment.
(2)Includes net sales made by the subsidiaries Finca La Celia S.A. and Los Huemules SRL., registered under the Wines Operating segment and Chile Operating segment, respectively.

 

Sales information by customer

 

  For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
Net Sales 2021 2020 2021 2020
  ThCh$ ThCh$ ThCh$ ThCh$
Domestic sales 1,565,325,709 1,159,298,299 590,821,395 392,138,516
Exports sales 97,037,959 98,666,031 31,908,232 36,216,950
Total 1,662,363,668 1,257,964,330 622,729,627 428,355,466

 

Sales information by product category

 

Sales information by product category For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Alcoholic business 1,137,200,984 848,241,244           443,064,247           299,907,264
Non-alcoholic business 497,129,252 385,471,727           170,938,205           119,667,820
Others (1) 28,033,432 24,251,359               8,727,175               8,780,382
Total 1,662,363,668 1,257,964,330 622,729,627 428,355,466

 

(1)Others consist mainly of sales of by-products and packaging including bottles, pallets, and glasses.

 

Depreciation and amortization as per operating segments

 

Depreciation and amortization For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Chile operating segment 49,037,336 50,976,961             15,951,745             17,234,072
International Business operating segment 23,606,743 21,040,025               9,746,660               6,325,445
Wines operating segment 8,377,437 8,642,283               2,803,652               2,974,661
Others (1) 2,691,263 1,975,935 1,506,276                  698,540
Total 83,712,779 82,635,204 30,008,333 27,232,718

 

(1)Includes depreciation and amortization corresponding to the Corporate Support Units.

 

F-45 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Cash flows Operating Segments

 

Cash flows Operating Segments   For the nine month periods ended as of September 30,
  2021 2020
  ThCh$ ThCh$
Cash flows from Operating activities   202,398,559 97,819,311
Chile operating segment   109,234,167 39,160,695
International business operating segment   34,786,333 (2,488,045)
Wines operating segment   13,687,641 17,887,279
Others (1) (*)   44,690,418 43,259,382
       
Cash flows from Investing Activities   (112,481,245) (117,842,049)
Chile operating segment   (26,228,251) (66,996,753)
International business operating segment   (44,253,450) (27,937,023)
Wines operating segment   (5,054,142) (11,388,114)
Others (1) (*)   (36,945,402) (11,520,159)
       
Cash flows from Financing Activities   (95,226,947) 100,349,141
Chile operating segment   (100,431,512) (25,969,382)
International business operating segment   (2,874,449) 25,068,196
Wines operating segment   (40,226,809) 24,278,156
Others (1) (*)   48,305,823 76,972,171
       

 

(1)Others include Corporate Support Units, due to cash flows are managed by CCU.

(*) It includes contribution to joint ventures. See Note 8 - Cash and cash equivalents.

 

Capital expenditures as per operating segments

 

Capital expenditures (property, plant and equipment and software additions) For the nine month periods ended as of September 30,
2021 2020
ThCh$ ThCh$
Chile operating segment   51,208,090 57,834,716
International Business operating segment   44,355,139 28,013,410
Wines operating segment   5,088,321 10,865,983
Others (1)   6,185,665 2,216,784
Total   106,837,215 98,930,893

 

(1)Others include the capital investments corresponding to the Corporate Support Units.

 

Assets as per operating segments

 

Assets as per Operating segment As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Chile operating segment 1,489,255,652 1,473,645,561
International Business operating segment 547,405,323 428,447,375
Wines operating segment 425,406,409 425,591,825
Others (1) 300,335,808 197,651,771
Total 2,762,403,192 2,525,336,532
(1)Includes assets corresponding to the Corporate Support Units.

 

F-46 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Assets per geographic location

 

Assets per geographical location As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Chile (1) 2,171,067,155 2,065,140,158
Argentina (2) 477,916,301 353,431,002
Uruguay 25,605,660 23,678,290
Paraguay 51,370,093 48,742,190
Bolivia 36,443,983 34,344,892
Total 2,762,403,192 2,525,336,532
(1)Includes the assets corresponding to the Corporate Support Units and eliminations between geographic location and investments in associates and joint ventures. Additionally, includes part of Wines Operating segment and excludes its argentine subsidiary Finca La Celia S.A.
(2)Includes the assets of the subsidiaries Finca La Celia S.A. and Los Huemules S.R.L., registered under the Wines Operating segment and Chile Operating segment, respectively.

 

Liabilities as per operating segments

 

Liabilities as per Operating segment As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Chile operating segment 667,539,888 599,712,023
International Business operating segment 234,149,446 174,963,952
Wines operating segment 161,231,041 175,772,540
Others (1) 177,065,601 166,069,342
Total 1,239,985,976 1,116,517,857

 

(1)Others include liabilities corresponding to the Corporate Support Units.

 

F-47 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Operating Segment’s additional information

 

The Intermin Consolidated Statement of Income classified according to the Company’s operations management is as follows:

 

 

INTERIM CONSOLIDATED STATEMENT OF INCOME Notes For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Sales revenue external customers   1,634,330,236 1,233,712,971 614,002,452 419,575,084
Other income   28,033,432 24,251,359 8,727,175 8,780,382
Net sales   1,662,363,668 1,257,964,330 622,729,627 428,355,466
  Change %   32.1                               -    45.4                               -   
Cost of sales   (859,986,129) (679,724,564) (330,148,397) (238,476,781)
  % of Net sales   51.7 54.0 53.0 55.7
Gross margin   802,377,539 578,239,766 292,581,230 189,878,685
  % of Net sales   48.3 46.0 47.0 44.3
MSD&A (1)   (604,618,364) (504,968,052) (224,680,451) (163,753,588)
  % of Net sales   36.4 40.1 36.1 38.2
Other operating income (expenses)   8,123,298 13,963,361 3,563,161 6,128,748
Adjusted operating result  (2)   205,882,473 87,235,075 71,463,940 32,253,845
  Change %   136.0                               -    121.6                               -   
  % of Net sales   12.4 6.9 11.5 7.5
Net financial expense 33 (13,506,384) (18,167,716) (6,214,087) (6,831,977)
Equity and income of associates and joint ventures 16 (3,361,894) (7,734,425) (1,013,287) (2,427,413)
Gains (losses) on exchange differences 33 (7,249,717) 4,423,179 (4,483,454) (1,932,069)
Results as per adjustment units 33 1,349,090 (850,793) 551,589 734,912
Other gains (losses) 32 8,001,718 1,758,625 7,304,058 (3,690,103)
Income before taxes   191,115,286 66,663,945 67,608,759 18,107,195
Tax income (expense) 25 (52,361,800) (19,972,687) (20,856,945) (3,692,440)
Net income   138,753,486 46,691,258 46,751,814 14,414,755
Non-controlling interests 29 13,233,682 5,582,171 4,583,744 2,283,536
Net income attributable to equity holders of the parent   125,519,804 41,109,087 42,168,070 12,131,219
Depreciation and amortization 30 83,712,779 82,635,204 30,008,333 27,232,718
ORBDA (3)   289,595,252 169,870,279 101,472,273 59,486,563
  Change %   70.5                               -    70.6                               -   
  % of Net sales   17.4 13.5 16.3 13.9
           

 

 

See definition of (1), (2) and (3), in information as per Operating segment under this Note.

 

F-48 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The following is a reconciliation of our Net income, the main comparable IFRS measure to Adjusted Operating Result for the nine month ended September 30, 2021 and 2020:

 

 

  For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Net income 138,753,486 46,691,258 46,751,814 14,414,755
Add (Subtract):        
Other gains (losses) (8,001,718) (1,758,625) (7,304,058) 3,690,103
Finance income (9,506,947) (2,565,994) (2,689,372) (527,322)
Finance costs 23,013,331 20,733,710 8,903,459 7,359,299
Share of net loss of joint ventures and associates accounted for using the equity method 3,361,894 7,734,425 1,013,287 2,427,413
Gains (losses) on exchange differences 7,249,717 (4,423,179) 4,483,454 1,932,069
Result as per adjustment units (1,349,090) 850,793 (551,589) (734,912)
Income tax expense 52,361,800 19,972,687 20,856,945 3,692,440
Adjusted operating result 205,882,473 87,235,075 71,463,940 32,253,845
Depreciation and amortization 83,712,779 82,635,204 30,008,333 27,232,718
ORBDA 289,595,252 169,870,279 101,472,273 59,486,563

 

 

The following is a reconciliation of the consolidated amounts presented for MSD&A with the comparable amounts presented on the face of our consolidated statement of income:

 

  For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Consolidated statement of income        
Distribution costs (292,958,876) (241,963,059) (111,353,565) (77,434,141)
Administrative expenses (108,993,810) (99,234,988) (41,787,512) (32,080,057)
Other expenses by function (203,779,194) (164,649,817) (72,084,366) (54,447,438)
Other expenses included in ´Other expenses by function´ 1,113,516 879,812 544,992 208,048
Total MSD&A (604,618,364) (504,968,052) (224,680,451) (163,753,588)

 

Segment information by joint ventures and associates

 

The Administration of the Company review the financial situation and result of the all of their joint ventures and associated that is described in Note 16 - Investments accounted for using equity method.

 

F-49 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 7 Financial Instruments

 

Financial instruments categories

 

The carrying amounts of each financial instrument category as of each year-end are detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
  Current Non-current Current Non-current
  ThCh$ ThCh$ ThCh$ ThCh$
Derivative financial instruments 7,489,664 - 222,443 -
Market securities and investments in other companies 10,901,490 - 7,329,096 -
Derivative hedge assets - 23,183,686 4,661,049 11,953,435
Total other financial assets 18,391,154 23,183,686 12,212,588 11,953,435
Accounts receivable - trade and other receivable (net) 286,669,489 3,132,324 275,387,923 1,860,635
Accounts receivable from related parties 4,829,683 102,398 5,313,079 132,555
Total accounts receivables 291,499,172 3,234,722 280,701,002 1,993,190
Sub-Total financial assets 309,890,326 26,418,408 292,913,590 13,946,625
Cash and cash equivalents 382,522,231 - 396,389,016 -
Total financial assets 692,412,557 26,418,408 689,302,606 13,946,625
Bank borrowings 64,126,525 40,855,587 37,754,705 88,151,400
Bonds payable 7,340,297 330,013,839 7,691,023 324,725,456
Deposits for return of bottles and containers 14,669,955 - 14,116,167 -
Total financial liabilities measured at amortized cost 86,136,777 370,869,426 59,561,895 412,876,856
Derivatives not designated as hedges 186,870 - 4,243,939 -
Derivatives designated as hedges 4,956,128 4,056,399 5,323,640 -
Total financial derivatives liabilities 5,142,998 4,056,399 9,567,579 -
Total other financial liabilities (*) 91,279,775 374,925,825 69,129,474 412,876,856
Lease Liabilities 6,201,679 29,251,951 4,934,639 27,200,272
Total lease liabilities (**) 6,201,679 29,251,951 4,934,639 27,200,272
Account payable- trade and other payable 425,905,785 15,391 324,521,077 19,875
Accounts payable to related parties 23,127,519 - 18,432,354 -
Total commercial obligations and other accounts payable 449,033,304 15,391 342,953,431 19,875
Total financial liabilities 546,514,758 404,193,167 417,017,544 440,097,003
         

 

(*) See Note 21 - Other financial liabilities.

(**) See Note 22 - Lease liabilities.

 

F-50 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Fair value of Financial instruments

 

The following tables show fair values, based on financial instrument categories, compared to the carrying amount included in the Intermin Consolidated Statements of Financial Position:

 

a)Financial assets and liabilities are detailed as follows:

 

 

  As of September 30, 2021 As of December 31, 2020
  Book Value Fair Value Book Value Fair Value
  ThCh$ ThCh$ ThCh$ ThCh$
Derivative financial instruments 7,489,664 7,489,664 222,443 222,443
Market securities and investments in other companies 10,901,490 10,901,490 7,329,096 7,329,096
Derivative hedge assets 23,183,686 23,183,686 16,614,484 16,614,484
Total other financial assets 41,574,840 41,574,840 24,166,023 24,166,023
Accounts receivable - trade and other receivable (net) 289,801,813 289,801,813 277,248,558 277,248,558
Accounts receivable from related parties 4,932,081 4,932,081 5,445,634 5,445,634
Total accounts receivables 294,733,894 294,733,894 282,694,192 282,694,192
Sub-Total financial assets 336,308,734 336,308,734 306,860,215 306,860,215
Cash and cash equivalents 382,522,231 382,522,231 396,389,016 396,389,016
Total financial assets 718,830,965 718,830,965 703,249,231 703,249,231
Bank borrowings 104,982,112 104,847,982 125,906,105 131,188,200
Bonds payable 337,354,136 318,871,974 332,416,479 373,570,478
Deposits for return of bottles and containers 14,669,955 14,669,955 14,116,167 14,116,167
Total financial liabilities measured at amortized cost 457,006,203 438,389,911 472,438,751 518,874,845
Derivatives not designated as hedges 186,870 186,870 4,243,939 4,243,939
Derivatives designated as hedges 9,012,527 9,012,527 5,323,640 5,323,640
Total financial derivatives liabilities 9,199,397 9,199,397 9,567,579 9,567,579
Total other financial liabilities (*) 466,205,600 447,589,308 482,006,330 528,442,424
Lease Liabilities 35,453,630 35,453,630 32,134,911 32,134,911
Total lease liabilities (**) 35,453,630 35,453,630 32,134,911 32,134,911
Account payable- trade and other payable 425,921,176 425,921,176 324,540,952 324,540,952
Accounts payable to related parties 23,127,519 23,127,519 18,432,354 18,432,354
Total commercial obligations and other accounts payable 449,048,695 449,048,695 342,973,306 342,973,306
Total financial liabilities 950,707,925 932,091,633 857,114,547 903,550,641
         

 

(*) See Note 21 - Other financial liabilities.

(**) See Note 22 - Lease liabilities.

 

The carrying amount of cash and cash equivalents, other financial assets, financial derivative liabilities, and lease liabilities approximate their fair value due to their short-term nature or by its valuation methodology while loans receivable and accounts receivable are due to the fact that any collection loss is already reflected in the impairment loss provision.

 

The fair value of non-derivative financial assets and liabilities that are not quoted in active markets are estimated through the use of discounted cash flows calculated on market variables observed as of the date of the financial statements. The fair value of derivative instruments is estimated through the discount of future cash flows, determined according to information observed in the market or to variables and prices obtained from third parties.

 

The fair value of bank borrowings and Bonds payable has hierarchy level 2 of fair value.

 

F-51 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

b)Financial instruments by category:

 

As of September 30, 2021 Fair value with changes in income Financial assets measured at amortized cost Hedge derivatives Total
ThCh$ ThCh$ ThCh$ ThCh$
Financial assets        
Derivative financial instruments 7,489,664 - - 7,489,664
Marketable securities and investments in other companies 10,901,490 - - 10,901,490
Derivative hedge assets - - 23,183,686 23,183,686
Total other financial assets 18,391,154 - 23,183,686 41,574,840
Cash and cash equivalents - 382,522,231 - 382,522,231
Trade and other receivable (net) - 289,801,813 - 289,801,813
Accounts receivable from related parties - 4,932,081 - 4,932,081
Total financial assets 18,391,154 677,256,125 23,183,686 718,830,965

 

As of September 30, 2021 Fair value with changes in income Hedge derivatives Financial liabilities measured at amortized cost Total
ThCh$ ThCh$ ThCh$ ThCh$
Financial liabilities        
Bank borrowings - - 104,982,112 104,982,112
Bonds payable - - 337,354,136 337,354,136
Deposits for return of bottles and containers - - 14,669,955 14,669,955
Derivatives not designated as hedges 186,870 - - 186,870
Derivatives designated as hedges - 9,012,527 - 9,012,527
Total Other financial liabilities 186,870 9,012,527 457,006,203 466,205,600
Leases liabilities - - 35,453,630 35,453,630
Account payable- trade and other payable - - 425,921,176 425,921,176
Accounts payable to related parties - - 23,127,519 23,127,519
Total financial liabilities 186,870 9,012,527 941,508,528 950,707,925

 

As of December 31, 2020 Fair value with changes in income Financial assets measured at amortized cost Hedge derivatives Total
ThCh$ ThCh$ ThCh$ ThCh$
Financial assets        
Derivative financial instruments 222,443 - - 222,443
Marketable securities and investments in other companies 7,329,096 - - 7,329,096
Derivative hedge assets - - 16,614,484 16,614,484
Total other financial assets 7,551,539 - 16,614,484 24,166,023
Cash and cash equivalents - 396,389,016 - 396,389,016
Trade and other receivable (net) - 277,248,558 - 277,248,558
Accounts receivable from related parties - 5,445,634 - 5,445,634
Total financial assets 7,551,539 679,083,208 16,614,484 703,249,231

 

F-52 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

As of December 31, 2020 Fair value with changes in income Hedge derivatives Financial liabilities measured at amortized cost Total
ThCh$ ThCh$ ThCh$ ThCh$
Financial liabilities        
Bank borrowings - - 125,906,105 125,906,105
Bonds payable - - 332,416,479 332,416,479
Deposits for return of bottles and containers - - 14,116,167 14,116,167
Derivatives not designated as hedges 4,243,939 - - 4,243,939
Derivatives designated as hedges - 5,323,640 - 5,323,640
Total Other financial liabilities 4,243,939 5,323,640 472,438,751 482,006,330
Leases liabilities - - 32,134,911 32,134,911
Account payable- trade and other payable - - 324,540,952 324,540,952
Accounts payable to related parties - - 18,432,354 18,432,354
Total financial liabilities 4,243,939 5,323,640 847,546,968 857,114,547

 

Derivative Instruments

 

The detail of maturities, number of derivative agreements, contracted nominal amounts, fair values and the classification of such derivative instruments by type of agreement at the closing of each year are detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
Number of agreements Nominal amounts thousand Asset Liability Number of agreements Nominal amounts thousand Asset Liability
ThCh$ ThCh$ ThCh$ ThCh$
Cross currency swaps UF/CLP 3 8,000 23,183,686 4,530,851 4 10,000 16,614,484 4,815,182
Less than a year - - - 4,530,851 - - 4,661,049 4,815,182
Between 1 and 5 years 3 8,000 23,183,686 - 4 10,000 11,953,435 -
Cross currency interest rate swaps USD/EURO - - - - 1 11,600 - 508,458
Less than a year - - - - 1 11,600 - 508,458
Cross currency swaps UF/EURO 1 296 - 1,230,288 - - - -
More than 5 years - - - 61,294 - - - -
Total instruments 1 296 - 1,168,994 - - - -
Cross currency swaps UF/USD 1 479 - 3,251,388 - - - -
Entity - - - 363,983 - - - -
Nature of risks covered 1 479 - 2,887,405 - - - -
Total 5   23,183,686 9,012,527 5   16,614,484 5,323,640
Forwards USD 16 131,552 6,291,676 124,091 21 101,418 63,143 4,118,216
Less than a year 16 131,552 6,291,676 124,091 21 101,418 63,143 4,118,216
Forwards Euro 3 24,494 1,078,181 3,312 5 23,884 9,819 125,723
Less than a year 3 24,494 1,078,181 3,312 5 23,884 9,819 125,723
Forwards CAD 1 2,200 - 52,895 1 2,500 100,958 -
Less than a year 1 2,200 - 52,895 1 2,500 100,958 -
Forwards GBP 1 440 - 6,572 1 800 48,523 -
Less than a year 1 440 - 6,572 1 800 48,523 -
Forwards GBP 1 1,591 119,807 - - - - -
Entity 1 1,591 119,807 - - - - -
Total 22   7,489,664 186,870 28   222,443 4,243,939
Total instruments 27   30,673,350 9,199,397 33   16,836,927 9,567,579

 

F-53 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

These derivative agreements have been entered into as a hedge of exchange rate risk exposure. In the case of forwards, the Company does not comply with the formal requirements for hedging designation; consequently their effects are recorded in Income, in Other gains (losses).

 

In the case of Cross Currency Interest Rate Swaps and the Cross Interest Rate Swaps, these qualify as cash flow hedges of the cash flows related to loans from Banco de Chile and Scotiabank Chile. See additional disclosures in
Note 21 – Other financial liabilities.

 

As of September 30, 2021
Entity Nature of risks covered Rights Obligations Fair value of net asset (liabilities) Maturity
Currency Amount Currency Amount Amount
ThCh$ ThCh$ ThCh$
Banco Santander - Chile Flow exchange rate on bank bonds UF 95,258,983 CLP 87,725,721 7,533,262 08-10-2023
Scotiabank Chile Flow exchange rate on bank bonds UF 62,287,787 CLP 57,574,833 4,712,954 06-01-2023
Banco Santander - Chile Flow exchange rate on bank bonds UF 92,707,315 CLP 86,300,696 6,406,619 06-01-2023
Scotiabank Chile Flow exchange rate on bank bonds UF 14,532,662 USD 17,784,050 (3,251,388) 06-01-2025
Scotiabank Chile Flow exchange rate on bank bonds UF 8,990,765 EUR 10,221,053 (1,230,288) 06-02-2025
               

 

As of December 31, 2020
Entity Nature of risks covered Rights Obligations Fair value of net asset (liabilities) Maturity
Currency Amount Currency Amount Amount
ThCh$ ThCh$ ThCh$
Scotiabank Chile Flow interest rate and exchange rate on bank loans USD 8,288,973 EUR 8,797,431 (508,458) 06-18-2021
Banco de Chile Flow exchange rate on bank bonds UF 53,163,284 CLP 48,502,235 4,661,049 09-15-2021
Banco Santander - Chile Flow exchange rate on bank bonds UF 99,523,402 CLP 96,705,562 2,817,840 08-10-2023
Scotiabank Chile Flow exchange rate on bank bonds UF 63,400,143 CLP 61,365,413 2,034,730 06-01-2023
Banco Santander - Chile Flow exchange rate on bank bonds UF 94,206,548 CLP 91,920,865 2,285,683 06-01-2023
               

 

The Intermin Consolidated Statement of Other Comprehensive Income includes under the caption cash flow hedge, for the nine-month period ended September 30, 2021, a credit before income taxes of ThCh$ 1,499,556 (ThCh$ 716,828 as of September 30, 2020), related to the fair value of Cross Currency Interest Rate Swaps and Cross Currency Swaps.

 

Fair value hierarchies

 

The financial instruments recorded at fair value in the Statement of Financial Position are classified as follows, depending on the method used to obtain their fair values:

 

Level 1 Fair values obtained through direct reference to quoted market prices, without any adjustment.

 

Level 2 Fair values obtained through the use of valuation models accepted in the market and based on prices other than those of Level 1, which may be directly or indirectly

observed as of the measurement date (adjusted prices).

 

F-54 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Level 3 Fair values obtained through internally developed models or methodologies that use information which may not be observed or which is illiquid.

 

The fair value of financial instruments recorded at fair value in the Consolidated Financial Statements, is detailed as follows:

 

As of September 30, 2021 Recorded fair value Fair value hierarchy
level 1 level 2 level 3
ThCh$ ThCh$ ThCh$ ThCh$
Derivative financial instruments 7,489,664 - 7,489,664 -
Market securities and investments in other companies 10,901,490 10,901,490 - -
Derivative hedge assets 23,183,686 - 23,183,686 -
Total other financial assets 41,574,840 10,901,490 30,673,350 -
Derivatives not designated as hedges 186,870 - 186,870 -
Derivatives designated as hedges 9,012,527 - 9,012,527 -
Total financial derivative liabilities 9,199,397 - 9,199,397 -
         

 

As of December 31, 2020 Recorded fair value Fair value hierarchy
level 1 level 2 level 3
ThCh$ ThCh$ ThCh$ ThCh$
Derivative financial instruments 222,443 - 222,443 -
Market securities and investments in other companies 7,329,096 7,329,096 - -
Derivative hedge assets 16,614,484 - 16,614,484 -
Total other financial assets 24,166,023 7,329,096 16,836,927 -
Derivatives not designated as hedges 4,243,939 - 4,243,939 -
Derivatives designated as hedges 5,323,640 - 5,323,640 -
Total financial derivative liabilities 9,567,579 - 9,567,579 -
         

 

During the nine-month period ended as of September 30, 2021, the Company has not made any significant instrument transfers between levels 1 and 2.

 

Credit quality of financial assets

 

The Company uses two credit assessment systems for its clients: a) Clients with loan insurance are assessed according to the external risk criteria (trade reports, non-compliance and protested documents that are available in the local market), payment capability and equity situation required by the insurance company to grant a loan coverage; b) All other the clients are assessed through an ABC risk model, which considers internal risk (non-compliance and protested documents), external risk (trade reports, non-compliance and protested documents that are available in the local market) and payment capacity and equity situation. The uncollectible rate during the last two years has not been significant.

 

F-55 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 8 Cash and cash equivalents

 

Cash and cash equivalent balances are detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Cash on hand 192,132 320,274
Bank balances 69,258,884 80,767,977
Cash 69,451,016 81,088,251
Time deposits 159,664,527 106,109,299
Securities purchased under resale agreements 146,275,947 179,357,487
Investments in mutual funds 7,130,741 19,194,583
Short term investments classified as cash equivalents 153,406,688 198,552,070
Cash equivalents 313,071,215 304,661,369
Overnight deposits - 10,639,396
Total other cash and cash equivalents - 10,639,396
Total 382,522,231 396,389,016

 

F-56 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The composition of cash and cash equivalents by currency as of September 30, 2021, is detailed as follows:

 

  Chilean Peso US Dollar Euro Argentine Peso Uruguayan Peso Paraguayan Guarani Bolivian Others Total
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Cash on hand 76,464 4,228 - 9,898 - - 101,542 - 192,132
Bank balances 46,850,131 7,940,894 8,450,762 936,231 572,085 1,846,087 1,202,767 1,459,927 69,258,884
Cash 46,926,595 7,945,122 8,450,762 946,129 572,085 1,846,087 1,304,309 1,459,927 69,451,016
Time deposits 137,663,350 19,486,141 - 2,515,036 - - - - 159,664,527
Securities purchased under resale agreements 146,275,947 - - - - - - - 146,275,947
Investments in mutual funds - - - 7,130,741 - - - - 7,130,741
Short term investments classified as cash equivalents 146,275,947 - - 7,130,741 - - - - 153,406,688
Cash equivalents 283,939,297 19,486,141 - 9,645,777 - - - - 313,071,215
Total 330,865,892 27,431,263 8,450,762 10,591,906 572,085 1,846,087 1,304,309 1,459,927 382,522,231

 

 

The composition of cash and cash equivalents by currency as of December 31, 2020, is detailed as follows:

 

  Chilean Peso US Dollar Euro Argentine Peso Uruguayan Peso Paraguayan Guarani Bolivian Others Total
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Cash on hand 83,672 3,702 - 13,683 - 26,056 193,161 - 320,274
Bank balances 63,009,146 7,026,213 862,011 2,474,235 1,213,256 2,508,234 3,227,494 447,388 80,767,977
Cash 63,092,818 7,029,915 862,011 2,487,918 1,213,256 2,534,290 3,420,655 447,388 81,088,251
Time deposits 92,915,729 4,621,188 - 8,572,382 - - - - 106,109,299
Securities purchased under resale agreements 179,353,248 4,239 - - - - - - 179,357,487
Investments in mutual funds - - - 19,194,583 - - - - 19,194,583
Short term investments classified as cash equivalents 179,353,248 4,239 - 19,194,583 - - - - 198,552,070
Cash equivalents 272,268,977 4,625,427 - 27,766,965 - - - - 304,661,369
Overnight deposits - 10,639,396 - - - - - - 10,639,396
Total other cash and cash equivalents - 10,639,396 - - - - - - 10,639,396
Total 335,361,795 22,294,738 862,011 30,254,883 1,213,256 2,534,290 3,420,655 447,388 396,389,016

 

F-57 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The composition of time deposits is detailed as follows:

 

As of September 30, 2021:

 

Financial entity Date of placement Due date Currency Amount Monthly interest rate (%)
ThCh$
Banco Central de Chile 09-14-2021 10-04-2021 CLP 3,499,487 0.11
Banco Central de Chile 09-20-2021 10-04-2021 CLP 14,998,001 0.10
Banco Central de Chile 09-21-2021 10-05-2021 CLP 999,833 0.10
Banco Central de Chile 09-21-2021 10-05-2021 CLP 1,999,667 0.10
Banco Central de Chile 09-23-2021 10-07-2021 CLP 1,599,627 0.10
Banco Central de Chile 09-24-2021 10-07-2021 CLP 16,996,035 0.10
Banco Central de Chile 09-27-2021 10-07-2021 CLP 5,498,717 0.10
Banco Consorcio - Chile 08-17-2021 10-07-2021 CLP 80,633 0.09
Banco Consorcio - Chile 09-13-2021 10-04-2021 CLP 2,880,084 0.18
Banco Consorcio - Chile 09-14-2021 10-07-2021 CLP 102,658 0.17
Banco Consorcio - Chile 09-22-2021 10-22-2021 CLP 4,362,595 0.18
Banco Consorcio - Chile 09-29-2021 10-29-2021 CLP 4,555,582 0.18
Banco de Chile 09-28-2021 10-05-2021 USD 4,871,405 0.00
Banco de Chile 09-28-2021 10-07-2021 CLP 4,500,296 0.09
Banco de Crédito e Inversiones - Chile 09-15-2021 10-05-2021 CLP 3,469,832 0.14
Banco de Crédito e Inversiones - Chile 09-20-2021 10-20-2021 CLP 11,247,404 0.16
Banco de Crédito e Inversiones - Chile 09-21-2021 10-26-2021 CLP 211,507 0.17
Banco de Crédito e Inversiones - Chile 09-22-2021 10-27-2021 CLP 6,252,833 0.17
Banco de Crédito e Inversiones - Chile 09-23-2021 10-28-2021 CLP 605,380 0.17
Banco de Crédito e Inversiones - Chile 09-30-2021 11-04-2021 CLP 2,252,250 0.17
Banco de Crédito e Inversiones - Chile 09-30-2021 10-07-2021 CLP 12,500,000 0.14
Banco del Estado de Chile 08-23-2021 10-07-2021 USD 9,743,314 0.00
Banco Itaú - Chile 08-31-2021 10-06-2021 CLP 5,005,000 0.10
Banco Itaú - Chile 08-31-2021 10-07-2021 CLP 7,012,724 0.10
Banco Itaú - Chile 09-10-2021 10-05-2021 CLP 10,483 0.15
Banco Santander - Chile 09-28-2021 11-15-2021 USD 4,871,422 0.01
Banco Santander Río - Argentina 09-10-2021 10-12-2021 ARS 2,515,036 0.03
HSBC Chile 09-24-2021 10-08-2021 CLP 3,008,025 0.11
Scotiabank Chile 08-02-2021 10-05-2021 CLP 4,608,142 0.09
Scotiabank Chile 08-02-2021 10-04-2021 CLP 4,507,965 0.09
Scotiabank Chile 08-19-2021 10-19-2021 CLP 6,307,938 0.09
Scotiabank Chile 08-23-2021 10-25-2021 CLP 4,581,041 0.09
Scotiabank Chile 08-26-2021 10-26-2021 CLP 2,115,788 0.10
Scotiabank Chile 08-27-2021 10-27-2021 CLP 289,325 0.10
Scotiabank Chile 08-30-2021 11-02-2021 CLP 1,052,610 0.11
Scotiabank Chile 09-27-2021 10-04-2021 CLP 551,888 0.10
Total       159,664,527  

 

F-58 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

As of December 31, 2020:

 

 

Financial entity Date of placement Due date Currency Amount Monthly interest rate (%)
ThCh$
Banco Bice - Chile 11-30-2020 01-18-2021 CLP 599,924 0.02
Banco Bice - Chile 12-01-2020 02-16-2021 CLP 500,562 0.02
Banco Bice - Chile 12-21-2020 01-05-2021 CLP 171,656 0.02
Banco Consorcio - Chile 11-30-2020 01-11-2021 CLP 1,199,904 0.02
Banco de Chile 11-30-2020 02-22-2021 CLP 1,036,848 0.02
Banco de Chile 11-30-2020 01-20-2021 CLP 599,916 0.02
Banco de Chile 12-29-2020 01-05-2021 USD 3,554,760 0.05
Banco de Chile 12-29-2020 01-05-2021 USD 1,066,428 0.05
Banco de Chile 12-29-2020 01-05-2021 CLP 2,750,018 0.01
Banco de Crédito e Inversiones - Chile 12-03-2020 01-07-2021 CLP 4,001,080 0.03
Banco de Crédito e Inversiones - Chile 12-03-2020 01-12-2021 CLP 2,970,653 0.03
Banco de Crédito e Inversiones - Chile 12-04-2020 02-02-2021 CLP 3,035,095 0.03
Banco de Crédito e Inversiones - Chile 12-11-2020 02-09-2021 CLP 4,005,434 0.03
Banco de Crédito e Inversiones - Chile 12-11-2020 02-19-2021 CLP 4,000,760 0.03
Banco del Estado de Chile 12-01-2020 01-07-2021 CLP 349,981 0.02
Banco del Estado de Chile 12-01-2020 01-07-2021 CLP 1,599,915 0.02
Banco del Estado de Chile 12-01-2020 01-07-2021 CLP 150,770 0.02
Banco del Estado de Chile 12-02-2020 03-02-2021 CLP 3,203,525 0.02
Banco del Estado de Chile 12-14-2020 03-12-2021 CLP 2,998,561 0.02
Banco del Estado de Chile 12-28-2020 01-07-2021 CLP 599,968 0.02
Banco del Estado de Chile 12-28-2020 01-04-2021 CLP 5,160,074 0.01
Banco Galicia 12-22-2020 01-21-2021 ARS 4,264,230 0.03
Banco Itaú - Chile 12-18-2020 03-18-2021 CLP 5,003,388 0.04
Banco Itaú - Chile 12-22-2020 02-19-2021 CLP 4,002,133 0.04
Banco Patagonia 12-11-2020 01-11-2021 ARS 4,308,152 0.03
Banco Santander - Chile 10-23-2020 01-21-2021 CLP 3,002,365 0.02
Banco Santander - Chile 11-26-2020 01-11-2021 CLP 5,001,133 0.02
Banco Santander - Chile 11-26-2020 01-25-2021 CLP 5,001,133 0.02
Banco Santander - Chile 12-04-2020 02-02-2021 CLP 5,000,867 0.02
Banco Security - Chile 11-26-2020 01-22-2021 CLP 5,001,133 0.02
Banco Security - Chile 12-29-2020 03-29-2021 CLP 3,953,938 0.03
Scotiabank Chile 11-26-2020 02-23-2021 CLP 4,928,234 0.02
Scotiabank Chile 11-26-2020 02-24-2021 CLP 5,074,166 0.02
Scotiabank Chile 12-16-2020 02-15-2021 CLP 7,972,555 0.02
Scotiabank Chile 12-24-2020 03-24-2021 CLP 40,040 0.03
Total       106,109,299  

 

 

F-59 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The composition of securities purchased under resale agreements is detailed as follows:

 

As of September 30, 2021:

 

 

Financial entity Underlying Asset (Time Deposit) (*) Date of placement Due date Currency Amount Monthly interest rate (%)
ThCh$
BancoEstado S.A. Corredores de Bolsa - Chile Banco Central de Chile 09-23-2021 10-05-2021 CLP 1,499,510 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco Central de Chile 09-15-2021 10-04-2021 CLP 499,690 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco Central de Chile 09-15-2021 10-04-2021 CLP 499,690 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco de Chile 09-15-2021 10-04-2021 CLP 5,027,006 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco de Crédito e Inversiones - Chile 09-29-2021 10-12-2021 CLP 2,806,864 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco de Crédito e Inversiones - Chile 09-29-2021 10-12-2021 CLP 2,688,066 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco de Crédito e Inversiones - Chile 09-15-2021 10-04-2021 CLP 6,630 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco del Estado de Chile 09-27-2021 10-14-2021 CLP 500,050 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco del Estado de Chile 09-30-2021 10-14-2021 CLP 1,192,180 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco del Estado de Chile 09-30-2021 10-14-2021 CLP 307,820 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco del Estado de Chile 09-23-2021 10-05-2021 CLP 840 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco del Estado de Chile 09-29-2021 10-12-2021 CLP 2,505,337 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco del Estado de Chile 09-15-2021 10-04-2021 CLP 2,179,956 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco del Estado de Chile 09-27-2021 10-21-2021 CLP 500,050 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco del Estado de Chile 09-27-2021 10-12-2021 CLP 22,389 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco del Estado de Chile 09-30-2021 10-13-2021 CLP 993,721 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco del Estado de Chile 09-30-2021 10-13-2021 CLP 6,279 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco del Estado de Chile 09-27-2021 10-12-2021 CLP 399,659 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco del Estado de Chile 09-27-2021 10-12-2021 CLP 195,939 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco del Estado de Chile 09-27-2021 10-12-2021 CLP 404,502 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco Itaú Corpbanca - Chile 09-29-2021 10-12-2021 CLP 1,000,033 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco Itaú Corpbanca - Chile 09-30-2021 10-14-2021 CLP 1,000,000 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco Santander - Chile 09-15-2021 10-04-2021 CLP 3,191,608 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Banco Santander - Chile 09-27-2021 10-12-2021 CLP 1,977,811 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 09-13-2021 10-04-2021 CLP 6,503,683 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 09-15-2021 10-04-2021 CLP 2,501,250 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 09-15-2021 10-04-2021 CLP 560 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 09-16-2021 10-12-2021 CLP 2,000,933 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 09-16-2021 10-04-2021 CLP 1,000,467 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 09-23-2021 10-05-2021 CLP 4,000,933 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 09-29-2021 10-12-2021 CLP 1,000,033 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 09-15-2021 10-04-2021 CLP 2,101,050 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 09-15-2021 10-04-2021 CLP 1,400,700 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 09-21-2021 10-05-2021 CLP 1,000,300 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 09-30-2021 10-13-2021 CLP 1,000,000 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 09-15-2021 10-04-2021 CLP 560 0.10
BancoEstado S.A. Corredores de Bolsa - Chile Scotiabank Chile 09-28-2021 10-14-2021 CLP 1,000,067 0.10
Scotia Corredora de Bolsa Chile S.A. Banco Bice - Chile 09-27-2021 10-21-2021 CLP 2,067,026 0.10
Scotia Corredora de Bolsa Chile S.A. Banco Bice - Chile 09-30-2021 10-13-2021 CLP 500,000 0.10
Scotia Corredora de Bolsa Chile S.A. Banco Consorcio - Chile 09-27-2021 10-21-2021 CLP 16,257,326 0.10
Scotia Corredora de Bolsa Chile S.A. Banco Consorcio - Chile 09-10-2021 10-04-2021 CLP 649,628 0.10
Scotia Corredora de Bolsa Chile S.A. Banco Consorcio - Chile 09-10-2021 10-04-2021 CLP 351,039 0.10
Scotia Corredora de Bolsa Chile S.A. Banco Consorcio - Chile 09-29-2021 10-07-2021 CLP 1,018,517 0.10
Scotia Corredora de Bolsa Chile S.A. Banco de Chile 09-27-2021 10-13-2021 CLP 12,443,234 0.10
Scotia Corredora de Bolsa Chile S.A. Banco de Chile 09-27-2021 10-21-2021 CLP 3,023,784 0.10
Scotia Corredora de Bolsa Chile S.A. Banco de Chile 09-29-2021 10-07-2021 CLP 603,557 0.10
Scotia Corredora de Bolsa Chile S.A. Banco de Chile 09-29-2021 10-07-2021 CLP 462,590 0.10
Scotia Corredora de Bolsa Chile S.A. Banco de Crédito e Inversiones - Chile 09-27-2021 10-21-2021 CLP 7,993,100 0.10
Scotia Corredora de Bolsa Chile S.A. Banco Itaú Corpbanca - Chile 09-27-2021 10-13-2021 CLP 11,962,525 0.10
Scotia Corredora de Bolsa Chile S.A. Banco Itaú Corpbanca - Chile 09-30-2021 10-05-2021 CLP 2,800,692 0.10
Scotia Corredora de Bolsa Chile S.A. Banco Santander - Chile 09-27-2021 10-13-2021 CLP 9,385,565 0.10
Scotia Corredora de Bolsa Chile S.A. Banco Security - Chile 09-27-2021 10-13-2021 CLP 10,131,855 0.10
Scotia Corredora de Bolsa Chile S.A. Banco Security - Chile 09-27-2021 10-21-2021 CLP 1,162,119 0.10
Scotia Corredora de Bolsa Chile S.A. Banco Security - Chile 09-30-2021 10-05-2021 CLP 2,199,308 0.10
Scotia Corredora de Bolsa Chile S.A. Banco Security - Chile 09-29-2021 10-07-2021 CLP 987,242 0.10
Scotia Corredora de Bolsa Chile S.A. Scotiabank Chile 09-27-2021 10-13-2021 CLP 6,082,321 0.10
Scotia Corredora de Bolsa Chile S.A. Scotiabank Chile 09-29-2021 10-07-2021 CLP 2,928,314 0.10
Scotia Corredora de Bolsa Chile S.A. Scotiabank Chile 09-27-2021 10-14-2021 CLP 350,039 0.10
Total         146,275,947  

 

(*) All financial instruments acquired under resale agreements, correspond to time deposits and are subject to a fixed interest rate.

 

F-60 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

As of December 31, 2020:

 

 

Financial entity Underlying Asset (Time Deposit) (*) Date of placement Due date Currency Amount Monthly interest rate (%)
ThCh$
BanChile Corredores de Bolsa S.A. Banco Central de Chile 12-30-2020 01-04-2021 CLP 12,198,902 0.01
BanChile Corredores de Bolsa S.A. Banco Central de Chile 12-30-2020 01-04-2021 CLP 799,928 0.01
BanChile Corredores de Bolsa S.A. Banco Central de Chile 12-30-2020 01-04-2021 CLP 3,499,685 0.01
BanChile Corredores de Bolsa S.A. Banco Central de Chile 12-30-2020 01-04-2021 CLP 1,799,838 0.01
BanChile Corredores de Bolsa S.A. Banco Central de Chile 12-30-2020 01-04-2021 CLP 849,924 0.01
BanChile Corredores de Bolsa S.A. Banco Central de Chile 12-30-2020 01-04-2021 CLP 5,000,000 0.01
BanChile Corredores de Bolsa S.A. Banco de Chile 12-30-2020 01-04-2021 CLP 301,140 0.01
BanChile Corredores de Bolsa S.A. Banco de Chile 12-30-2020 01-04-2021 CLP 75 0.01
BanChile Corredores de Bolsa S.A. Banco de Chile 12-30-2020 01-04-2021 CLP 327 0.01
BanChile Corredores de Bolsa S.A. Banco de Chile 12-30-2020 01-04-2021 CLP 168 0.01
BanChile Corredores de Bolsa S.A. Banco de Chile 12-30-2020 01-04-2021 CLP 79 0.01
BancoEstado S.A. Corredores de Bolsa Banco Central de Chile 12-24-2020 01-05-2021 CLP 598,213 0.02
BancoEstado S.A. Corredores de Bolsa Banco Central de Chile 12-30-2020 01-05-2021 CLP 1,497,373 0.03
BancoEstado S.A. Corredores de Bolsa Banco Central de Chile 12-30-2020 01-21-2021 CLP 1,546,802 0.03
BancoEstado S.A. Corredores de Bolsa Banco Central de Chile 12-24-2020 01-05-2021 CLP 897,320 0.02
BancoEstado S.A. Corredores de Bolsa Banco Central de Chile 12-24-2020 01-05-2021 CLP 997,022 0.02
BancoEstado S.A. Corredores de Bolsa Banco Central de Chile 12-28-2020 01-05-2021 CLP 25,177,686 0.03
BancoEstado S.A. Corredores de Bolsa Banco Central de Chile 12-30-2020 01-05-2021 CLP 2,553,682 0.03
BancoEstado S.A. Corredores de Bolsa Banco Central de Chile 12-24-2020 01-05-2021 CLP 897,320 0.02
BancoEstado S.A. Corredores de Bolsa Banco Central de Chile 12-30-2020 01-07-2021 CLP 1,989,442 0.03
BancoEstado S.A. Corredores de Bolsa Banco Central de Chile 12-24-2020 01-05-2021 CLP 498,511 0.02
BancoEstado S.A. Corredores de Bolsa Banco Central de Chile 12-30-2020 01-07-2021 CLP 598,291 0.03
BancoEstado S.A. Corredores de Bolsa Banco de Chile 12-30-2020 01-05-2021 CLP 2,642 0.03
BancoEstado S.A. Corredores de Bolsa Banco de Chile 12-30-2020 01-05-2021 CLP 246,346 0.03
BancoEstado S.A. Corredores de Bolsa Banco de Chile 12-30-2020 01-07-2021 CLP 10,578 0.03
BancoEstado S.A. Corredores de Bolsa Banco de Chile 12-30-2020 01-14-2021 CLP 667,953 0.03
BancoEstado S.A. Corredores de Bolsa Banco de Chile 12-30-2020 01-07-2021 CLP 1,715 0.03
BancoEstado S.A. Corredores de Bolsa Banco de Crédito e Inversiones - Chile 12-30-2020 01-21-2021 CLP 453,218 0.03
BancoEstado S.A. Corredores de Bolsa Banco de Crédito e Inversiones - Chile 12-28-2020 01-14-2021 CLP 1,500,045 0.03
BancoEstado S.A. Corredores de Bolsa Banco de Crédito e Inversiones - Chile 12-28-2020 01-05-2021 CLP 4,823,214 0.03
BancoEstado S.A. Corredores de Bolsa Banco de Crédito e Inversiones - Chile 12-30-2020 01-14-2021 CLP 2,000,020 0.03
BancoEstado S.A. Corredores de Bolsa Banco Santander - Chile 12-30-2020 01-14-2021 CLP 7,832,132 0.03
BancoEstado S.A. Corredores de Bolsa Banco Santander - Chile 12-30-2020 01-21-2021 CLP 1,200,012 0.03
BancoEstado S.A. Corredores de Bolsa Banco del Estado de Chile 12-24-2020 01-05-2021 CLP 1,815 0.02
BancoEstado S.A. Corredores de Bolsa Banco del Estado de Chile 12-17-2020 01-05-2021 CLP 900,084 0.02
BancoEstado S.A. Corredores de Bolsa Banco del Estado de Chile 12-24-2020 01-05-2021 CLP 2,722 0.02
BancoEstado S.A. Corredores de Bolsa Banco del Estado de Chile 12-24-2020 01-05-2021 CLP 3,025 0.02
BancoEstado S.A. Corredores de Bolsa Banco del Estado de Chile 12-24-2020 01-05-2021 CLP 2,722 0.02
BancoEstado S.A. Corredores de Bolsa Banco del Estado de Chile 12-24-2020 01-05-2021 CLP 1,512 0.02
BancoEstado S.A. Corredores de Bolsa Banco del Estado de Chile 12-30-2020 01-14-2021 CLP 8,400,084 0.03
BancoEstado S.A. Corredores de Bolsa Banco del Estado de Chile 12-17-2020 01-05-2021 CLP 5,000,000 0.02
BancoEstado S.A. Corredores de Bolsa Scotiabank Chile 12-30-2020 01-14-2021 CLP 1,000,010 0.03
BASA - Paraguay BASA - Paraguay 10-19-2020 01-18-2021 USD 4,239 0.02
Scotia Corredora de Bolsa Chile S.A. Banco Consorcio - Chile 12-29-2020 01-14-2021 CLP 11,525,797 0.03
Scotia Corredora de Bolsa Chile S.A. Banco de Chile 12-29-2020 01-07-2021 CLP 4,793,536 0.03
Scotia Corredora de Bolsa Chile S.A. Banco de Crédito e Inversiones - Chile 12-29-2020 01-07-2021 CLP 20,639,190 0.03
Scotia Corredora de Bolsa Chile S.A. Banco de Crédito e Inversiones - Chile 12-29-2020 01-14-2021 CLP 5,031,227 0.03
Scotia Corredora de Bolsa Chile S.A. Banco Itaú Corpbanca - Chile 12-29-2020 01-07-2021 CLP 37,761 0.03
Scotia Corredora de Bolsa Chile S.A. Banco Itaú Corpbanca - Chile 12-29-2020 01-14-2021 CLP 12,085,681 0.03
Scotia Corredora de Bolsa Chile S.A. Banco Santander - Chile 12-29-2020 01-07-2021 CLP 3,530,093 0.03
Scotia Corredora de Bolsa Chile S.A. Banco Security - Chile 12-29-2020 01-14-2021 CLP 1,995,032 0.03
Scotia Corredora de Bolsa Chile S.A. Scotiabank Chile 12-29-2020 01-14-2021 CLP 9,363,062 0.03
Scotia Corredora de Bolsa Chile S.A. Scotiabank Chile 12-29-2020 01-07-2021 CLP 14,000,280 0.03
Scotia Corredora de Bolsa Chile S.A. Scotiabank Chile 12-29-2020 01-14-2021 CLP 600,012 0.03
Total         179,357,487  

 

(*) All financial instruments acquired under resale agreements, correspond to time deposits and are subject to a fixed interest rate.

 

F-61 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Payments for business acquisitions are detailed as follows:

 

 

  For the nine periods ended as of September 30,
2021 2020
ThCh$ ThCh$
Total disbursement per business acquisition      
Other cash payment to acquire interests in joint ventures (1)   5,791,718 19,287,372
Cash flow used for control of subsidiaries or other business (2)   8,709,120 76,643
Payment for changes in ownership interests in subsidiaries (3)   - 1,143,665
Total   14,500,838 20,507,680

 

(1)In 2021 corresponds to capital contributions made Zona Franca Central Cervecera S.A.S., and in 2020 Central Cervecera de Colombia S.A.S. (see Note 16 – Investments accounted using equity method).
(2)In 2021 See Note 1 – general information, letter C), numbers (11) and (12). In 2020, see Note 1 – General information, letter C) number (7).
(3)See Note 15 – Business combinations letter a).

 

 

Note 9 Other non-financial assets

 

The Company maintained the following other non-financial assets:

 

  As of September 30, 2021 As of December 31, 2020
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Insurances paid 4,000,730 - 3,279,763 -
Advertising 10,211,959 8,030,456 8,467,220 7,436,606
Advances to suppliers 5,303,934 - 1,495,893 -
Prepaid expenses 2,868,312 865,451 1,138,498 885,281
Total advances 22,384,935 8,895,907 14,381,374 8,321,887
Guarantees paid 11,153 146,348 11,153 142,232
Consumables 654,412 - 462,362 -
Dividends receivable 854,315 - 423,669 -
Other - 14,165 - 15,549
Total other assets 1,519,880 160,513 897,184 157,781
Total 23,904,815 9,056,420 15,278,558 8,479,668

 

 

Nature of each non-financial asset:

 

a)Insurances paid: Annual payments for insurances policies are included, which are capitalized and then amortized according the term of the contract.

 

b)Advertising: Corresponds to advertising and promotion contracts related to customers and advertising service providers, that promote our brands which are capitalized and then amortized according the term of the contract.

 

c)Advances to suppliers: Mainly for services, purchase of raw materials and customs agents.

 

d)Prepaid expenses: Services paid in advance that give entitlement to benefits usually for a period of 12 months, they are reflected against result as they are accrued.

 

e)Guarantees paid: It is the initial payment for the lease of goods required by the lessor to ensure compliance with the conditions stipulated in the contract.

 

f)Materials to be consumed: Under this item are mainly included security supplies, clothing or supplies to be used in administrative offices, such as: eyeglasses, gloves, masks, aprons, etc.

 

g)Dividends receivable: Dividends receivable from associates and joint ventures.

 

F-62 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 10 Trade and other receivables

 

The trade and other receivables are detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Chile operating segment 130,948,408 - 152,262,513 -
International business operating segment 60,337,359 - 47,024,646 -
Wines operating segment 57,166,739 - 49,402,271 -
Total commercial debtors 248,452,506 - 248,689,430 -
Impairment loss estimate (5,930,861) - (6,323,298) -
Total commercial debtors - net 242,521,645 - 242,366,132 -
Others accounts receivables (1) 44,147,844 3,132,324 33,021,791 1,860,635
Total other accounts receivable 44,147,844 3,132,324 33,021,791 1,860,635
Total 286,669,489 3,132,324 275,387,923 1,860,635

 

(1)In Other non-current account receivables mainly tax receivables from Argentinian subsidiaries are presented.

 

The Company’s accounts receivable are denominated in the following currencies:

 

  As of September 30, 2021 As of December 31, 2020
  ThCh$ ThCh$
Chilean Peso 180,753,163 183,196,543
Argentine Peso 57,549,099 39,900,845
US Dollar 27,623,224 29,115,797
Euro 8,438,407 8,750,745
Unidad de Fomento 1,927,058 1,193,711
Uruguayan Pesos 3,713,713 4,374,350
Paraguayan Guarani 6,479,850 6,739,979
Bolivian 1,448,581 1,464,727
Others currencies 1,868,718 2,511,861
Total 289,801,813 277,248,558


The detail of the accounts receivable maturities as of September 30, 2021, is detailed as follows:

 

 

  Total Current balance Overdue balances
0 a 3 months 3 a 6 months 6 a 12 months More than 12 months
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Chile operating segment 130,948,408 124,828,383 1,939,613 491,381 504,303 3,184,728
International business operating segment 60,337,359 55,825,474 3,148,602 217,829 211,339 934,115
Wines operating segment 57,166,739 51,688,088 5,343,983 60,583 1,377 72,708
Total commercial debtors 248,452,506 232,341,945 10,432,198 769,793 717,019 4,191,551
Impairment loss estimate (5,930,861) (1,442,380) (859,808) (391,129) (526,564) (2,710,980)
Total commercial debtors - net 242,521,645 230,899,565 9,572,390 378,664 190,455 1,480,571
Others accounts receivables 44,147,844 43,735,832 165,180 229,316 3,892 13,624
Total other accounts receivable 44,147,844 43,735,832 165,180 229,316 3,892 13,624
Total current 286,669,489 274,635,397 9,737,570 607,980 194,347 1,494,195
Others accounts receivables 3,132,324 3,132,324 - - - -
Total non-current 3,132,324 3,132,324 - - - -

 

 

F-63 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The detail of the accounts receivable maturities as of December 31, 2020, is detailed as follows:

 

  Total Current balance Overdue balances
0 a 3 months 3 a 6 months 6 a 12 months More than 12 months
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Chile operating segment 152,262,513 142,464,783 3,564,538 426,074 4,102,860 1,704,258
International business operating segment 47,024,646 41,271,483 4,421,421 232,540 92,003 1,007,199
Wines operating segment 49,402,271 44,612,286 4,121,263 296,220 281,739 90,763
Total commercial debtors 248,689,430 228,348,552 12,107,222 954,834 4,476,602 2,802,220
Impairment loss estimate (6,323,298) (1,030,614) (415,004) (252,497) (2,150,796) (2,474,387)
Total commercial debtors - net 242,366,132 227,317,938 11,692,218 702,337 2,325,806 327,833
Others accounts receivables 33,021,791 32,682,442 122,527 185,314 12,690 18,818
Total other accounts receivable 33,021,791 32,682,442 122,527 185,314 12,690 18,818
Total current 275,387,923 260,000,380 11,814,745 887,651 2,338,496 346,651
Others accounts receivables 1,860,635 1,860,635 - - - -
Total non-current 1,860,635 1,860,635 - - - -

 

 

The Company markets its products through wholesale customers, retail and supermarket chains. As of September 30, 2021, the accounts receivable from the three most important supermarket chains in Chile and Argentina represent 28.7% (33.4% as of December 31, 2020) of the total accounts receivable.

 

As indicated in the Risk management note (See Note 5 – Risk administration), for Credit Risk purposes, the Company acquires credit insurance policies to cover approximately 90% and 99% of the significant accounts receivable balances domestic and export, respectively, of the total of the account receivables.

 

The general criteria for the determination of the provision for impairment has been established in the framework of IFRS 9, which requires analyzing the behavior of the client portfolio in the long term in order to generate an expected credit loss index by tranches based on the age of the portfolio. This analysis delivered the following results for the Company:

 

  As of September 30, 2021 As of December 31, 2020
  Credit loss rate Total carrying amount Impairment provision Credit loss rate Total carrying amount Impairment provision
  ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Up to date 0.07% 276,077,777 (1,442,380) 0.07% 261,030,994 (1,030,614)
0 a 3 months 7.89% 10,597,378 (859,808) 7.89% 12,229,749 (415,004)
3 a 6 months 48.40% 999,109 (391,129) 48.40% 1,140,148 (252,497)
6 a 12 months 100.00% 720,911 (526,564) 100.00% 4,489,292 (2,150,796)
More than 12 months 100.00% 4,205,175 (2,710,980) 100.00% 2,821,038 (2,474,387)
Total   292,600,350 (5,930,861)   281,711,221 (6,323,298)

 

The percentage of impairment determined for the portfolio in each court may differ from the direct application of the previously presented parameters because these percentages are applied to the uncovered portfolio of credit insurance that the Company takes. Past due balances over 6 months and for which no estimates have been made for impairment losses, correspond mainly to items protected by credit insurance. Additionally, there are expired amounts in this stretch, which according to the policy, partial losses due to impairment are estimated based on an individual case-by-case analysis.

 

For the above mentioned, management estimates that it does not require establishing allowances for further impairment, in addition to those already constituted based on an aging analysis of these balances.

 

The write-offs of our doubtful clients are once all pre-trial and judicial, efforts have been made and exhausted all means of payment, with the proper demonstration of the insolvency of customers. This process of write off normally takes more than 1 year.

 

F-64 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The movement of the impairment losses provision for accounts receivable is as follows:

 

  As of September 30, 2021 As of December 31, 2020
  ThCh$ ThCh$
Balance at the beginning of year (6,323,298) (5,792,821)
Estimate of expected credit losses up 12 months (836,184) (2,375,250)
Estimate of expected credit losses longer than 12 months (45,460) (349,928)
Estimate for expected credit losses due to debt settlement - (156,112)
Impairment provision of accounts receivable (881,644) (2,881,290)
Uncollectible accounts 1,095,819 1,269,299
Add back of unused provisions 351,068 701,121
Effect of translation into presentation currency (172,806) 380,393
Total (5,930,861) (6,323,298)

 

F-65 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 11 Accounts and transactions with related parties

 

Transactions between the Company and its subsidiaries occur in the normal course of operations and have been eliminated during the consolidation process.

 

The amounts indicated as transactions in the following table relate to trade operations with related parties, which are under similar terms than what a third party would get respect to price and payment conditions. There are no uncollectible estimates decreasing accounts receivable or guarantees provided to related parties.

 

Conditions of the balances and transactions with related parties:

 

(1) Business operations agreed upon Chilean peso with a payment condition usually up to 30 days.

 

(2) Business operations agreed upon in foreign currencies and with a payment condition up to 30 days. Balances are presented at the closing exchange rate.

 

(3)An agreement of the subsidiary Compañía Pisquera de Chile S.A. with Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. due to differences resulting from the capital contributions made by the latter. It establishes a 3% annual interest over capital, with annual payments to be made in eight instalments of UF 1,124 each. Beginning February 28, 2007 and UF 9,995 bullet payment at the last contribution date. In accordance with the contract, Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. renewed the contract for a period of nine years with maturing in the year 2023. Consequently, the UF 9,995 will be paid in nine equal and successive instalments of UF 1,200 each and a final payment of UF 2,050, beginning on February 28, 2015.

 

(4) Business operations agreed upon Chilean pesos of the subsidiary Cervecería Guayacán SpA. with Inversiones Diaguitas # 33 SpA., which will accrue interest corresponding to the nominal TAB rate of 30 days plus spread of 0.78% per year. This operation will mature on December 31, 2021.

 

(5)Corresponds to shares of subsidiary Cervecería Szot SpA. from subsidiary Cervecería Kunstmann S.A. sold to Representaciones Chile Beer Kevin Michael Szot E.I.R.L. The total amount of the transaction raised ThCh$ 42,506 for the sale of 15,167 shares. An interest of UF plus 3.79% annually will be applied to the value (base 360 ​​days). The account receivable will be paid by Representaciones Chile Beer Kevin Michael Szot E.I.R.L. to CK in the same proportion of the dividends it will receive from the participation it owns in Cervecería Szot SpA.

 

(6) Corresponds to a loan contract agreed in unidades de fomento between subsidiary Cervecera Guayacán SpA and Inversiones Río Elqui SpA for a total of UF 849.32. It stipulates accrual of interest at 3.72% per year (based on 360 days) from the date on which each disbursement is made and until its payment. The subsidiary undertakes to repay the capital and interest on April 16, 2022.

 

The transaction table includes the main transactions made with related parties.

 

F-66 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The detail of the accounts receivable and payable from related parties are detailed as follows:

 

Accounts receivable from related parties

 

 

Current:

 

Tax ID Company Country of origin Ref. Relationship Transaction Currency As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
6,062,786-K Andrónico Luksic Craig Chile (1) Chairman of CCU Sales of products CLP 110 1,038
6,525,286-4 Francisco Pérez Mackenna Chile (1) Director of subsidiary Sales of products CLP 61 38
52,000,721-0 Representaciones Chile Beer Kevin Michael Szot E.I.R.L. Chile (5) Shareholder of subsidiary Sale of shares CLP 1,792 535
52,000,721-0 Representaciones Chile Beer Kevin Michael Szot E.I.R.L. Chile (1) Shareholder of subsidiary Sales of products CLP 4,414 12,106
76,178,803-5 Viña Tabalí S.A. Chile (1) Related to the controller's shareholder Services provided CLP 238 238
76,178,803-5 Viña Tabalí S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 347 543
76,380,217-5 Hapag-Lloyd Chile SpA. Chile (1) Related to the controller's shareholder Sales of products CLP 190 219
76,455,830-8 DiWatts S.A. Chile (1) Related joint venture shareholder Sales of products CLP 487 713
76,486,051-9 Inversiones Río Elqui SpA. Chile (1) Related to the controller's shareholder Sales of products CLP 24,856 10,943
77,003,342-K Origen Patagónico SpA. Chile (1) Related to non-controlling subsidiary Sales of products CLP 7,885 1,383
77,051,330-8 Cervecería Kunstmann Ltda. Chile (1) Related to non-controlling subsidiary Services provided CLP 16,110 11,792
77,051,330-8 Cervecería Kunstmann Ltda. Chile (1) Related to non-controlling subsidiary Sales of products CLP 512,292 393,062
77,191,070-K Banchile Corredores de Seguros Ltda. Chile (1) Related to the controller's shareholder Sales of products CLP 24 -
77,755,610-K Comercial Patagona Ltda. Chile (1) Subsidiary of joint venture Sales of products CLP 2,902,588 2,053,679
78,053,790-6 Servipag Ltda. Chile (1) Related to the controller's shareholder Sales of products CLP 902 2,554
78,259,420-6 Inversiones PFI Chile Ltda. Chile (1) Shareholder of joint operation Services provided CLP 340,782 311,962
78,306,560-6 Inmobiliaria e Inversiones Rio Claro S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 54 193
81,095,400-0 Sonacol S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 153 455
81,148,200-5 Ferrocarril de Antofagasta a Bolivia S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 605 11,828
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile (1) Shareholder of subsidiary Advance purchase CLP - 800,000
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile (3) Shareholder of subsidiary Loan UF 36,319 37,013
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile (1) Shareholder of subsidiary Sales of products CLP 5,392 5,716
84,356,800-9 Watts S.A. Chile (1) Related joint venture shareholder Sales of products CLP 9,097 7,275
90,160,000-7 Compañía Sud Americana de Vapores S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 228 1,781
90,703,000-8 Nestlé Chile S.A. Chile (1) Shareholder of subsidiary Services provided CLP - 83
90,703,000-8 Nestlé Chile S.A. Chile (1) Shareholder of subsidiary Sales of products CLP 26,835 -
91,705,000-7 Quiñenco S.A. Chile (1) Controller's shareholder Sales of products CLP 826 2,327
92,011,000-2 Empresa Nacional de Energía Enex S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 118 1,039
92,048,000-4 SAAM S.A. Chile (1) Related to the controller's shareholder Sales of products CLP - 2,573
93,920,000-2 Antofagasta Minerals S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 1,069 1,984
94,625,000-7 Inversiones Enex S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 205,574 153,688
96,536,010-7 Inversiones Consolidadas Ltda. Chile (1) Related to the controller's shareholder Sales of products CLP 258 773
96,571,220-8 Banchile Corredores de Bolsa S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 1,094 2,293
96,591,040-9 Empresas Carozzi S.A. Chile (1) Shareholder of joint operation Sales of products CLP 12,612 13,947
96,610,780-4 Portuaria Corral S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 269 466
96,645,790-2 Socofin S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 510 3,056
96,657,210-8 Transportes Fluviales Corral S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 535 927
96,689,310-9 Transbank S.A. Chile (1) Related to the controller's shareholder Sales of products CLP - 64
96,810,030-0 Radiodifusión SpA. Chile (1) Related to the controller's shareholder Sales of products CLP 214 64
96,908,930-0 San Vicente Terminal Internacional S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 2,470 3,387
96,908,970-K San Antonio Terminal Internacional S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 2,654 1,465
96,919,980-7 Cervecería Austral S.A. Chile (1) Joint venture Services provided CLP 635,158 1,387,990
96,919,980-7 Cervecería Austral S.A. Chile (1) Joint venture Sales of products CLP - 876
97,004,000-5 Banco de Chile Chile (1) Related to the controller's shareholder Sales of products CLP 35,775 48,428
99,506,030-2 Muellaje del Maipo S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 5,069 3,260
99,511,240-K Antofagasta Terminal Internacional S.A. Chile (1) Related to the controller's shareholder Sales of products CLP 1,472 1,289
0-E Central Cervecera de Colombia S.A.S. Colombia (2) Joint venture Sales of products USD 12,159 -
0-E Heineken Brouwerijen B.V. Netherlands (2) Related to the controller's shareholder Services provided Euros 20,086 17,977
0-E QSR S.A. Paraguay (2) Related to the subsidiary's shareholder Sales of products PYG - 57
Total             4,829,683 5,313,079

 

 

F-67 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Non Current:

 

Tax ID Company Country of origin Ref. Relationship Transaction Currency As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
52,000,721-0 Representaciones Chile Beer Kevin Michael Szot E.I.R.L. Chile (5) Shareholder of subsidiary Sale of shares CLP 42,506 42,506
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile (3) Shareholder of subsidiary Loan UF 59,892 90,049
Total             102,398 132,555

 

 

F-68 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

Accounts payable to related parties

Current:

 

Tax ID Company Country of origin Ref. Relationship Transaction Currency As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
52,000,721-0 Representaciones Chile Beer Kevin Michael Szot E.I.R.L. Chile (1) Shareholder of subsidiary Services received CLP 2,821 263
76,115,132-0 Canal 13 SpA. Chile (1) Related to the controller's shareholder Services received CLP 190,458 120,997
76.216.511-2 Sugal Chile Ltda. Chile (2) Purchase of products Purchase of products USD - 34,429
76,380,217-5 Hapag-Lloyd Chile SpA. Chile (1) Related to the controller's shareholder Services received CLP 23,884 598
76,406,313-2 Cervecería Rapa Nui Ltda. Chile (1) Shareholder of subsidiary Services received CLP - 7,515
76,455,830-8 DiWatts S.A. Chile (1) Related joint venture shareholder Purchase of products CLP 96,907 86,929
76,460,328-1 Inversiones Diaguitas #33 SpA. Chile (4) Shareholder of subsidiary Loan CLP - 196,765
76,486,051-9 Inversiones Río Elqui SpA. Chile (6) Related to non-controlling subsidiary Loan CLP 25,461 -
76,486,051-9 Inversiones Río Elqui SpA. Chile (1) Related to non-controlling subsidiary Services received CLP 4,927 3,964
76,729,932-K Saam Logistics S.A. Chile (1) Related to the controller's shareholder Services received CLP 120,576 -
77,003,342-K Origen Patagónico SpA. Chile (1) Related to non-controlling subsidiary Services received CLP 952 -
77,755,610-K Comercial Patagona Ltda. Chile (1) Subsidiary of joint venture Services received CLP 134,964 43,453
78,053,790-6 Servipag Ltda. Chile (1) Related to the controller's shareholder Services received CLP 1,901 801
78,259,420-6 Inversiones PFI Chile Ltda. Chile (1) Shareholder of joint operation Purchase of products CLP 1,403,644 1,107,795
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile (1) Shareholder of subsidiary Services received CLP 1,003 -
84,356,800-9 Watts S.A. Chile (1) Related joint venture shareholder Royalty CLP 15,174 13,287
90,703,000-8 Nestlé Chile S.A. Chile (1) Shareholder of subsidiary Purchase of products CLP 2,821 -
91,705,000-7 Quiñenco S.A. Chile (1) Controller's shareholder Services received CLP 8,665 -
92,011,000-2 Empresa Nacional de Energía Enex S.A. Chile (1) Related to the controller's shareholder Purchase of products CLP 25.230 51,959
94,058,000-5 Servicios Aeroportuarios Aerosan S.A. Chile (1) Related to the controller's shareholder Services received CLP 857 1,234
96,591,040-9 Empresas Carozzi S.A. Chile (1) Shareholder of joint operation Purchase of products CLP 769,666 251,751
96,689,310-9 Transbank S.A. Chile (1) Related to the controller's shareholder Services received CLP - 3,288
96,798,520-1 Saam Extraportuarios S.A. Chile (1) Related to the controller's shareholder Services received CLP 28,611 1,920
96,810,030-0 Radiodifusión SpA. Chile (1) Related to the controller's shareholder Services received CLP 30,588 18,128
96,908,970-K San Antonio Terminal Internacional S.A. Chile (1) Related to the controller's shareholder Services received CLP 6,586 444
96,919,980-7 Cervecería Austral S.A. Chile (1) Joint venture Purchase of products CLP 2,598,645 2,746,085
96,919,980-7 Cervecería Austral S.A. Chile (1) Joint venture Royalty CLP 1,412,945 832,449
0-E Paulaner Brauerei Gruppe GmbH & Co. KGaA Alemania (2) Related to the subsidiary's shareholder Purchase of products USD - 72,913
0-E Ecor Ltda. Bolivia (2) Related to the subsidiary's shareholder Services received BOB 27,101 11,051
0-E Premium Brands S.R.L. Bolivia (2) Related to the subsidiary's shareholder Purchase of products BOB - 607
0-E Central Cervecera de Colombia S.A.S. Colombia (2) Joint venture Services received USD 73,329 73,030
0-E Zona Franca Central Cervecera S.A.S. Colombia (2) Joint venture Services received USD - 38,270
0-E Nestlé Waters Management & Technology S.A.S. France (2) Related to the subsidiary's shareholder Purchase of products Euros 4,401 -
0-E Amstel Brouwerijen B.V. Netherlands (2) Related to the controller's shareholder License and technical assistance Euros 187,941 85,588
0-E Heineken Brouwerijen B.V. Netherlands (2) Related to the controller's shareholder Purchase of products USD 1,643,143 3,408,971
0-E Heineken Brouwerijen B.V. Netherlands (2) Related to the controller's shareholder License and technical assistance Euros 10,887,879 6,115,308
0-E Heineken Brouwerijen B.V. Netherlands (2) Related to the controller's shareholder Royalty USD 49,812 91,587
0-E Heineken Brouwerijen B.V. Netherlands (2) Related to the controller's shareholder Royalty Euros 3,233,126 2,859,390
0-E Heineken Supply Chain B.V. Netherlands (2) Related to the controller's shareholder Purchase of products Euros 28,268 -
0-E Banco BASA S.A. Paraguay (2) Related to the subsidiary's shareholder Services received PYG 6 5
0-E Hoteles Contemporáneos S.A. Netherlands (2) Related to the controller's shareholder Purchase of products PYG - 940
0-E Palermo S.A. Paraguay (2) Related to the subsidiary's shareholder Services received PYG 193 172
0-E Société des Produits Nestlé S.A. Switzerland (2) Related to the subsidiary's shareholder Royalty Others currencies 85,034 93,707
0-E Tetra Pak Global Distribution S.A. Switzerland (2) Related to the subsidiary's shareholder Purchase of products USD - 56,761
Total             23,127,519 18,432,354

 

F-69 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Most significant transactions and effects on results:

 

 

For the nine-month period ended September 30, 2021 and 2020 the most significant transactions with related parties are detailed as follows:

 

Tax ID Company Country of origin Relationship Transaction 2021 2020
Amounts (Charges)/Credits (Effect on Income) Amounts (Charges)/Credits (Effect on Income)
ThCh$ ThCh$ ThCh$ ThCh$
52,000,721-0 Representaciones Chile Beer Kevin Michael Szot E.I.R.L. Chile Shareholder of subsidiary Loan payment - - 10,087 -
52,000,721-0 Representaciones Chile Beer Kevin Michael Szot E.I.R.L. Chile Shareholder of subsidiary Loan - - 10,087 -
52,000,721-0 Representaciones Chile Beer Kevin Michael Szot E.I.R.L. Chile Shareholder of subsidiary Sale of shares - - 42,506 -
76,115,132-0 Canal 13 SpA. Chile Related to the controller's shareholder Services received 1,296,201 (1,296,201) 901,435 (901,435)
76,178,803-5 Viña Tabalí S.A. Chile Related to the controller's shareholder Services provided 1,800 1,800 1,800 1,800
76,313,970-0 Inversiones Irsa Ltda. Chile Related to the controller Dividends paid 3,518,102 - 4,549,154 -
76,380,217-5 Hapag-Lloyd Chile SpA. Chile Related to the controller's shareholder Services received 54,930 - 34,120 -
76,486,051-9 Inversiones Río Elqui SpA. Chile Related to non-controlling subsidiary Loan 25,229 - - -
76,486,051-9 Inversiones Río Elqui SpA. Chile Related to non-controlling subsidiary Interests 460 (460) - -
76,729,932-K SAAM Logistics S.A. Chile Related to the controller's shareholder Services received 17,619 - - -
76,800,322-K Yanghe Chile SpA. Chile Shareholder of subsidiary Dividends paid 1,403,236 - 1,338,697 -
77,051,330-8 Cervecería Kunstmann Ltda. Chile Related to non-controlling subsidiary Services received 60,899 (60,899) 79,025 (79,025)
77,051,330-8 Cervecería Kunstmann Ltda. Chile Related to non-controlling subsidiary Sales of products 457,798 318,044 361,280 268,819
77,755,610-K Comercial Patagona Ltda. Chile Subsidiary of joint venture Services received 378,912 (378,912) 377,546 (377,546)
77,755,610-K Comercial Patagona Ltda. Chile Subsidiary of joint venture Sales of products 7,250,347 4,710,788 5,088,591 3,314,527
78,259,420-6 Inversiones PFI Chile Ltda. Chile Shareholder of joint operation Purchase of products 10,641,223 - 5,662,851 -
78,259,420-6 Inversiones PFI Chile Ltda. Chile Shareholder of joint operation Services provided 1,031,108 1,031,108 1,180,099 1,180,099
78,259,420-6 Inversiones PFI Chile Ltda. Chile Shareholder of joint operation Services received 184,143 (184,143) 177,330 (177,330)
79,985,340-K Cervecera Valdivia S.A. Chile Shareholder of subsidiary Dividends paid 946,874 - 2,499,985 -
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile Shareholder of subsidiary Loan collected 31,495 - 29,702 -
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile Shareholder of subsidiary Purchase of products 5,747,954 - 5,294,100 -
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile Shareholder of subsidiary Dividends paid 1,119,455 - 1,033,478 -
90,703,000-8 Nestlé Chile S.A. Chile Related to the controller Dividends paid 6,708,433 - 7,590,887 -
91,705,000-7 Quiñenco S.A. Chile Controller's shareholder Sales of products 12,082 8,078 8,014 5,528
92,011,000-2 Empresa Nacional de Energía Enex S.A. Chile Related to the controller's shareholder Purchase of products 93,544 (93,544) 92,578 (92,578)
92,011,000-2 Empresa Nacional de Energía Enex S.A. Chile Related to the controller's shareholder Services received 357,306 (357,306) 366,133 (366,133)
93,920,000-2 Antofagasta Minerals S.A. Chile Related to the controller's shareholder Sales of products 536 466 9,160 7,228
94,625,000-7 Inversiones Enex S.A. Chile Related to the controller's shareholder Sales of products 1,171,996 779,051 698,656 478,414
96,427,000-7 Inversiones y Rentas S.A. Chile Controller Dividends paid 28,139,500 - 35,346,245 -
96,427,000-7 Inversiones y Rentas S.A. Chile Controller Services provided 7,153 7,153 6,945 6,945
96,571,220-8 Banchile Corredores de Bolsa S.A. Chile Related to the controller's shareholder Investments 40,500,000 - 417,400,000 -
96,571,220-8 Banchile Corredores de Bolsa S.A. Chile Related to the controller's shareholder Investment Rescue 65,801,786 1,786 425,772,619 72,619
96,591,040-9 Empresas Carozzi S.A. Chile Shareholder of joint operation Purchase of products 2,790,189 - 4,098,297 -
96,591,040-9 Empresas Carozzi S.A. Chile Shareholder of joint operation Sales of products 73,177 69,766 84,244 80,422
96,657,690-1 Inversiones Punta Brava S.A. Chile Related to the controller's shareholder Services received 39,223 (39,223) 17,783 (17,783)
96,689,310-9 Transbank S.A. Chile Related to the controller's shareholder Services received 164,781 (164,781) 180,390 (180,390)
96,798,520-1 SAAM Extraportuario S.A. Chile Related to the controller's shareholder Services received 24,639 - 23,021 -
96,810,030-0 Radiodifusión SpA. Chile Related to the controller's shareholder Services received 223,986 (223,986) 137,100 (137,100)
96,919,980-7 Cervecería Austral S.A. Chile Joint venture Purchase of products 15,943,367 - 8,889,476 -
96,919,980-7 Cervecería Austral S.A. Chile Joint venture Dividends received 1,021,819 - 635,969 -
96,919,980-7 Cervecería Austral S.A. Chile Joint venture Royalty 4,253,706 (4,253,706) 179,921 (179,921)
96,919,980-7 Cervecería Austral S.A. Chile Joint venture Services provided 159,354 159,354 165,129 165,129
96,919,980-7 Cervecería Austral S.A. Chile Joint venture Sales of products 40,740 27,734 33,216 22,704
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Derivatives 82,664,228 3,977,041 150,053,452 2,826,360
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Interests 60,580 (60,580) 83,132 (83,132)
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Investments 298,890,949 - 257,344,480 -
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Investment Rescue 300,379,693 298,497 241,977,602 42,043
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Services received 316,946 (316,946) 264,842 (264,842)
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Sales of products 119,464 110,869 106,506 98,820
99,542,980-2 Foods Compañía de Alimentos CCU S.A. Chile Joint venture Services provided - - 16,854 16,854
76,460,328-1 Inversiones Diaguitas #33 SpA. Chile Shareholder of subsidiary Sale of land 185,000 (16,939) - -
76,460,328-1 Inversiones Diaguitas #33 SpA. Chile Shareholder of subsidiary Loan payment 185,000 - - -
0-E Ecor Ltda. Bolivia Related to the subsidiary's shareholder Services received 76,786 (76,786) 97,235 (97,235)
0-E Central Cervecera de Colombia S.A.S. Colombia Joint venture Capital contribution - - 19,287,372 -
0-E Zona Franca Central Cervecera S.A.S. Colombia Joint venture Capital contribution 5,791,718 - - -
0-E Amstel Brouwerijen B.V. Holanda Related to the controller's shareholder License and technical assistance 103,387 (103,387) 13,592 (13,592)
0-E Heineken Brouwerijen B.V. Holanda Related to the controller's shareholder Purchase of products 15,579,044 - 13,313,229 -
0-E Heineken Brouwerijen B.V. Holanda Related to the controller's shareholder License and technical assistance 18,793,675 (18,793,675) 6,948,124 (6,948,124)
0-E Heineken Brouwerijen B.V. Holanda Related to the controller's shareholder Services received 95,543 (95,543) 105,181 (105,181)
0-E Aerocentro S.A. Paraguay Related to the subsidiary's shareholder Sales of products 428 300 10,573 7,401
0-E Banco BASA S.A. Paraguay Related to the subsidiary's shareholder Sales of products 1,359 951 1,169 819
0-E Cadena Farmacenter S.A. Paraguay Related to the subsidiary's shareholder Sales of products 160 112 - -
0-E Cementos Concepción S.A.E. Paraguay Related to the subsidiary's shareholder Sales of products 806 564 2,342 1,639
0-E Cigar Trading S.R.L. Paraguay Related to the subsidiary's shareholder Sales of products 484 339 745 522
0-E Chajha S.A. Paraguay Related to the subsidiary's shareholder Sales of products 2,871 2,010 8,237 5,766
0-E Club Libertad Paraguay Related to the subsidiary's shareholder Sales of products - - 8,022 5,616
0-E Consignataria de Ganado S.A. Paraguay Related to the subsidiary's shareholder Sales of products 2,786 1,950 - -
0-E Emprendimientos Hoteleros S.A.E.C.A. Paraguay Related to the subsidiary's shareholder Sales of products 5,843 4,090 8,815 6,170
0-E ENEX Paraguay S.R.L. Paraguay Related to the subsidiary's shareholder Sales of products 43,748 30,623 137,003 95,902
0-E Fundación Ramón T. Cartes Paraguay Related to the subsidiary's shareholder Sales of products 509 356 142 99
0-E Ganadera Las Pampas S.A. Paraguay Related to the subsidiary's shareholder Sales of products 2,880 2,016 7,297 5,108
0-E Ganadera Sofía S.A. Paraguay Related to the subsidiary's shareholder Sales of products - - 785 549
0-E Gráfica Editorial Inter-Sudamericana S.A. Paraguay Related to the subsidiary's shareholder Sales of products 198 139 332 232
0-E Habacorp S.R.L. Paraguay Related to the subsidiary's shareholder Sales of products 43 30 - -
0-E La Misión S.A. Paraguay Related to the subsidiary's shareholder Sales of products 1,118 782 450 315
0-E Palermo S.A. Paraguay Related to the subsidiary's shareholder Sales of products 6,272 4,390 586 410
0-E Pamplona S.A. Paraguay Related to the subsidiary's shareholder Sales of products 411 288 4,403 3,082
0-E Prana S.A. Paraguay Related to the subsidiary's shareholder Sales of products 1,929 1,350 571 399
0-E QSR S.A. Paraguay Related to the subsidiary's shareholder Sales of products 21,913 15,339 40,417 28,293
0-E Saga Gym S.R.L. Paraguay Related to the subsidiary's shareholder Sales of products 146 102 1,508 1,055
0-E Tabacalera del Este S.A. Paraguay Related to the subsidiary's shareholder Sales of products 13,578 9,504 4,849 3,394
0-E Societé des Produits Nestlé S.A. Switzerland Related to the subsidiary's shareholder Royalty 419,288 (419,288) 584,878 (584,878)
                 

 

 

F-70 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

For the three months ended September 30, 2021 and 2020 the most significant transactions with related parties are detailed as follows:

 

Tax ID Company Country of origin Relationship Transaction 2021 2020
Amounts (Charges)/Credits (Effect on Income) Amounts (Charges)/Credits (Effect on Income)
ThCh$ ThCh$ ThCh$ ThCh$
52,000,721-0 Representaciones Chile Beer Kevin Michael Szot E.I.R.L. Chile Shareholder of subsidiary Loan payment - - 10,087 -
52,000,721-0 Representaciones Chile Beer Kevin Michael Szot E.I.R.L. Chile Shareholder of subsidiary Sale of shares - - 42,506 -
76,115,132-0 Canal 13 SpA. Chile Related to the controller's shareholder Services received 490,113 (490,113) 27,459 (27,459)
76,178,803-5 Viña Tabalí S.A. Chile Related to the controller's shareholder Services provided 600 600 600 600
76,380,217-5 Hapag-Lloyd Chile SpA. Chile Related to the controller's shareholder Services received 22,857 - 2,269 -
76,486,051-9 Inversiones Río Elqui SpA. Chile Related to non-controlling subsidiary Interests 231 (231) - -
76,729,932-K SAAM Logistics S.A. Chile Related to the controller's shareholder Services received 14,973 - - -
77,051,330-8 Cervecería Kunstmann Ltda. Chile Related to non-controlling subsidiary Services received 21,094 (21,094) 40,972 (40,972)
77,051,330-8 Cervecería Kunstmann Ltda. Chile Related to non-controlling subsidiary Sales of products 242,203 157,946 41,077 26,788
77,755,610-K Comercial Patagona Ltda. Chile Subsidiary of joint venture Services received 149,685 (149,685) 121,297 (121,297)
77,755,610-K Comercial Patagona Ltda. Chile Subsidiary of joint venture Sales of products 2,797,040 1,880,537 1,896,395 1,275,006
78,259,420-6 Inversiones PFI Chile Ltda. Chile Shareholder of joint operation Purchase of products 4,936,599 - 1,094,792 -
78,259,420-6 Inversiones PFI Chile Ltda. Chile Shareholder of joint operation Services provided 286,371 286,371 275,903 275,903
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile Shareholder of subsidiary Loan collected 31,495 - 29,702 -
81,805,700-8 Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda. Chile Shareholder of subsidiary Purchase of products 909,301 - 165,602 -
91,705,000-7 Quiñenco S.A. Chile Controller's shareholder Sales of products 5,075 3,316 1,870 1,222
92,011,000-2 Empresa Nacional de Energía Enex S.A. Chile Related to the controller's shareholder Purchase of products 35,705 (35,705) 19,787 (19,787)
92,011,000-2 Empresa Nacional de Energía Enex S.A. Chile Related to the controller's shareholder Services received 110,030 (110,030) 102,201 (102,201)
93,920,000-2 Antofagasta Minerals S.A. Chile Related to the controller's shareholder Sales of products - - 179 175
94,625,000-7 Inversiones Enex S.A. Chile Related to the controller's shareholder Sales of products 422,574 277,443 202,256 132,792
96,427,000-7 Inversiones y Rentas S.A. Chile Controller Services provided 2,410 2,410 2,328 2,328
96,571,220-8 Banchile Corredores de Bolsa S.A. Chile Related to the controller's shareholder Investments 8,500,000 - 115,700,000 -
96,571,220-8 Banchile Corredores de Bolsa S.A. Chile Related to the controller's shareholder Investment Rescue 8,500,707 707 115,801,199 1,199
96,591,040-9 Empresas Carozzi S.A. Chile Shareholder of joint operation Purchase of products 1,269,777 - 1,174,599 -
96,591,040-9 Empresas Carozzi S.A. Chile Shareholder of joint operation Sales of products 22,355 21,685 21,294 20,868
96,689,310-9 Transbank S.A. Chile Related to the controller's shareholder Services received 31,205 (31,205) 73,391 (73,391)
96,798,520-1 SAAM Extraportuario S.A. Chile Related to the controller's shareholder Services received 6,669 - 5,439 -
96,810,030-0 Radiodifusión SpA. Chile Related to the controller's shareholder Services received 81,577 (81,577) 13,104 (13,104)
96,919,980-7 Cervecería Austral S.A. Chile Joint venture Purchase of products 5,448,077 - 2,718,121 -
96,919,980-7 Cervecería Austral S.A. Chile Joint venture Royalty 1,589,583 (1,589,583) 38,729 (38,729)
96,919,980-7 Cervecería Austral S.A. Chile Joint venture Services provided - - 709 709
96,919,980-7 Cervecería Austral S.A. Chile Joint venture Sales of products 20,257 13,800 6,140 4,183
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Derivatives 82,664,228 3,267,757 150,053,452 (1,411,623)
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Interests 14,114 (14,114) 14,476 (14,476)
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Investments 118,371,400 - 162,103,812 -
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Investment Rescue 110,615,244 115,244 157,634,757 4,121
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Services received 92,172 (92,172) 55,151 (55,151)
97,004,000-5 Banco de Chile Chile Related to the controller's shareholder Sales of products 44,379 40,883 27,622 25,447
76,460,328-1 Inversiones Diaguitas #33 SpA. Chile Shareholder of subsidiary Sale of land 185,000 (16,939) - -
76,460,328-1 Inversiones Diaguitas #33 SpA. Chile Shareholder of subsidiary Loan payment 185,000 - - -
0-E Ecor Ltda. Bolivia Related to the subsidiary's shareholder Services received 27,101 (27,101) 33,883 (33,883)
0-E Zona Franca Central Cervecera S.A.S. Colombia Joint venture Capital contribution 5,791,718 - - -
0-E Amstel Brouwerijen B.V. Holanda Related to the controller's shareholder License and technical assistance 38,421 (38,421) 3,172 (3,172)
0-E Heineken Brouwerijen B.V. Holanda Related to the controller's shareholder Purchase of products 3,483,803 - 5,868,804 -
0-E Heineken Brouwerijen B.V. Holanda Related to the controller's shareholder License and technical assistance 8,312,118 (8,312,118) 2,012,415 (2,012,415)
0-E Heineken Brouwerijen B.V. Holanda Related to the controller's shareholder Services received 48,574 (48,574) 20,501 (20,501)
0-E Aerocentro S.A. Paraguay Related to the subsidiary's shareholder Sales of products 91 64 - -
0-E Banco BASA S.A. Paraguay Related to the subsidiary's shareholder Sales of products 225 158 562 394
0-E Cadena Farmacenter S.A. Paraguay Related to the subsidiary's shareholder Sales of products 85 59 - -
0-E Cementos Concepción S.A.E. Paraguay Related to the subsidiary's shareholder Sales of products 178 124 1,871 1,310
0-E Cigar Trading S.R.L. Paraguay Related to the subsidiary's shareholder Sales of products 39 27 437 306
0-E Chajha S.A. Paraguay Related to the subsidiary's shareholder Sales of products 442 309 4,758 3,331
0-E Club Libertad Paraguay Related to the subsidiary's shareholder Sales of products - - 4,308 3,015
0-E Consignataria de Ganado S.A. Paraguay Related to the subsidiary's shareholder Sales of products 1,393 975 - -
0-E Emprendimientos Hoteleros S.A.E.C.A. Paraguay Related to the subsidiary's shareholder Sales of products 197 138 3,325 2,328
0-E ENEX Paraguay S.R.L. Paraguay Related to the subsidiary's shareholder Sales of products 8,875 6,213 1,524 1,067
0-E Fundación Ramón T. Cartes Paraguay Related to the subsidiary's shareholder Sales of products 366 257 48 34
0-E Ganadera Las Pampas S.A. Paraguay Related to the subsidiary's shareholder Sales of products 255 179 4,427 3,099
0-E Ganadera Sofía S.A. Paraguay Related to the subsidiary's shareholder Sales of products - - 568 397
0-E Gráfica Editorial Inter-Sudamericana S.A. Paraguay Related to the subsidiary's shareholder Sales of products 1 1 112 79
0-E Habacorp S.R.L. Paraguay Related to the subsidiary's shareholder Sales of products 4 2 - -
0-E La Misión S.A. Paraguay Related to the subsidiary's shareholder Sales of products 559 391 290 203
0-E Palermo S.A. Paraguay Related to the subsidiary's shareholder Sales of products 3,136 2,195 297 208
0-E Pamplona S.A. Paraguay Related to the subsidiary's shareholder Sales of products 34 24 - -
0-E Prana S.A. Paraguay Related to the subsidiary's shareholder Sales of products 964 675 283 198
0-E QSR S.A. Paraguay Related to the subsidiary's shareholder Sales of products 2,272 1,591 15,877 11,114
0-E Saga Gym S.R.L. Paraguay Related to the subsidiary's shareholder Sales of products 45 32 24 17
0-E Tabacalera del Este S.A. Paraguay Related to the subsidiary's shareholder Sales of products 4,451 3,116 2,677 1,874
0-E Societé des Produits Nestlé S.A. Switzerland Related to the subsidiary's shareholder Royalty 158,330 (158,330) 133,329 (133,329)
                 

  

F-71 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Remuneration of the Management key employees

 

The Company is managed by a Board of Directors comprised of 9 members, each of whom is in office for a 3-year term and may be re-elected.

 

The Board was appointed at the Ordinary Shareholders´ Meeting held on April 14, 2021, being elected for a period of three years Messrs. Andrónico Luksic Craig, Francisco Pérez Mackenna, Pablo Granifo Lavín, Rodrigo Hinzpeter Kirberg, Carlos Molina Solís, José Miguel Barros van Hövell tot Westerflier, Marc Gross, Rory Cullinan and Vittorio Corbo Lioi, the latter independent according to article 50 bis of Law Nº18,046. The Chairman and the Vice Chairman, as well as the members of the Audit Committee were appointed at the Board of Directors´ meeting held the same date. According to article 50 bis of Law N° 18,046, in the same Board meeting the independent Director Mr. Vittorio Corbo Lioi appointed the other members of the Directors Committee, which is composed of Directors Messrs. Corbo, Pérez and Molina. Additionally, Messrs. Corbo and Molina were appointed as members of the Audit Committee, both meeting the independence criteria under the Securities Exchange Act of 1934, the Sarbanes-Oxley Act of 2002 and the New York Stock Exchange Rules. The Board of Directors also resolved that Directors Messrs. Pérez and Barros participate in the Audit Committee´s meetings as observers.

 

The Ordinary Shareholders´ Meeting referred to above resolved to maintain the Directors´ remuneration agreed at the previous Ordinary Shareholders´ Meeting, which consists of a monthly gross compensation for attendance to Board Meetings of UF 100 per Director, and UF 200 for the Chairman, independent of the number of meetings held within such period, plus an amount equivalent to 3% of the distributed dividends with charge to the Company´s profits, for the whole Board, calculated on a maximum amount equivalent to 50% of the [distributable net profit for the year], at a rate of one-ninth for each Director and in proportion to the time each one served as such during the year 2021.

 

The aforementioned Shareholders´ Meeting also agreed to maintain the remuneration of Directors that are members of the Directors Committee, consisting of a monthly gross fee for attendance to Directors Committee meetings, independent of the number of meetings held during the period, of UF 50, plus the corresponding percentage of the distributed dividends until completing the additional third established in article 50 bis of Law No. 18,046 on Corporations and Circular No. 1,956 of the Comisión para el Mercado Financiero (Financial Market Commission); and with respect to those Directors who are members of the Audit Committee, and those appointed as observers of the same, a monthly gross fee for attendance to Audit Committee meetings, independent of the number held during the period, of UF 50.

 

The remunerations of Directors and Chief Executives of the Company are composed as follows:

 

Directors’ remunerations:

 

 

  For the nine periods ended as of September 30,
2021 2020
ThCh$ ThCh$
Audit's Committee 53,124 45,800
Directors' Committee 51,971 49,923
Attendance meetings fee 1,097,114 1,036,914
Dividend Participation 1,122,095 1,476,510
     

 

 

Chief Executives’ remunerations:

 

  For the nine periods ended as of September 30,
2021 2020
ThCh$ ThCh$
Directors' Committee 14,626 13,749
Attendance meetings fee 167,333 156,903
Dividend Participation 28,064 27,773
     

 

F-72 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The Chief Executives’ Remuneration as of September 30, 2021 amounted to ThCh$ 8,066,542 (ThCh$ 5,491,667 as of September 30, 2020. The Company grants to the Chief Executives annual bonuses, which have an optional, discretional and variable nature, not contractual and assigned according to compliance of individual and corporate goals and based on the incomes of the year.

 

 

Note 12 Inventories

 

The inventories balances are detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Finished products 109,854,449 73,971,829
In process products 938,680 4,121,749
Raw material 181,874,581 140,148,143
In transit raw material 33,297,443 10,151,494
Materials and products 8,445,777 7,394,725
Realizable net value  estimate and obsolescence (3,627,899) (3,944,679)
Total 330,783,031 231,843,261

 

For the nine-month period ended as of September 30, 2021 and 2020 the Company wrote off a total of ThCh$ 2,481,901 and ThCh$ 1,418,413 against net realizable value and obsolescence respectively.

 

Additionally, the Company presents an estimate for inventory impairment which includes amounts related to low turnover, technical obsolescence and/or products recalled from the market.

 

The movement of net realizable value and obsolescence estimate is detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Initial balance (3,944,679) (1,246,380)
Inventories write-down estimation (2,153,126) (4,667,808)
Inventories recognised as an expense 2,481,901 1,877,113
Business combinations effect (11,995) 92,396
Total (3,627,899) (3,944,679)

 

As of September 30, 2021 and December 31, 2020, the Company does not have any inventory pledged as guarantee for financial obligations.

 

F-73 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 13 Biological assets

 

The Company recorded under Current biological assets the agricultural activities (grapes) derived from production of plantations that will be destined to be an input to the following process of the wine production.

 

The costs associated to the agricultural activities (grapes) are accumulated to the harvest date.

 

The valuation of current biological assets is described in Note 2 - Summary of significant accounting policies, 2.10.

 

The movement of current biological assets is detailed as follows:

 

 

  ThCh$
 
As of January 1 2020  
Historic cost 9,459,071
Book Value 9,459,071
   
As of December 31, 2020  
Conversion effect (288,630)
Acquisitions 22,575,150
Decreases due to harvesting (21,217,064)
Other increases (decreases) (1) 66,502
Changes 1,135,958
Book Value 10,595,029
   
As of December 31, 2020  
Historic cost 10,595,029
Book Value 10,595,029
   
As of September 30, 2021  
Conversion effect (25,454)
Acquisitions 20,370,154
Decreases due to harvesting (24,959,655)
Other increases (decreases) (1) 186,986
Changes (4,427,969)
Book Value 6,167,060
   
As of September 30, 2021  
Historic cost 6,167,060
Book Value 6,167,060

 

(1) Mainly corresponds to the financial effect of the application IAS 29 “Financial reporting in hyperinflationary economies”.

  

F-74 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 14 Non-current assets of disposal groups classified as held for sale

 

a) International Business Operating segment

 

During September 2015, the Board of subsidiary Saenz Briones & Cía. S.A.I.C. authorized the sale of property located in Luján de Cuyo city, Province of Mendoza, Argentina. At the date of issuance of these Consolidated Financial Statements the administration is still committed with a sale plan for this property. In order to to seek out a buyer and keep high probabilities to sale it the subsidiary has changed the Real Estate Broker.

 

b) Wine Operating segment

 

In 2015, the Board of subsidiary Viña Valles de Chile S.A. (legal and continuing successor of Viña Misiones de Rengo S.A. after the merge performed on June 1, 2013) authorized the sale of certain fixed assets located in Rengo city, Provincia de Cachapoal, Sexta Región. As of December 21, 2020 the Administration has signed a sale contract and has an active plan for the sale of these assets. Due to the aforementioned these assets were classified as Non-current assets classified as held for sale by an amount of ThCh$ 1,770,547 considering all the requirements established by IFRS 5.

 

As described in Note 2 - Summary of significant accounting policies, 2.18, non-current assets of disposal groups classified as held for sale have been recorded at the lower of carrying amount and fair value less cost to sale on September 30, 2021:

 

Assets held for sale are detailed as follows:

 

Non-current assets of disposal groups classified as held for sale As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Land 1,819,524 1,752,783
Constructions 401,820 359,414
Machinery 12,046 9,130
Total 2,233,390 2,121,327

 

 

 

Note 15 Business Combinations

 

a) Mahina SpA.

 

On February 18, 2020, the subsidiary Cervecería Kunstmann S.A. (CK) acquired 50.1000% from the purchase of 501 shares from the company Mahina SpA. at a value of ThCh$ 525,000. Later on the same date, Mahina SpA. carried out a capital increase equivalent to 100 shares of which CK subscribed 50 shares at a value of ThCh$ 50,000 which were paid on March 26, 2021. As a consequence, CK owns 551 shares equivalent to 50.0909%. Additionally, it was incorporated into the consolidation process of CCU.

 

For the business combination described above, the fair values of the assets and liabilities have been determined (see Note 1 – General information, letter C)).

 

b) La Consulta Vineyard.

 

On June 1, 2020, the Argentine subsidiary Finca La Celia S.A. became the owner of the operation of La Consulta vineyard by a deed of sale and after having obtained regulatory approvals in Argentina.

 

For the business combination described above, the fair values ​​of assets and liabilities have been determined (See Note 1 - General Information, letter C)).

 

As of September 30, 2021, the Company has no other business combinations. 

 

F-75 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 16 Investments accounted for using equity method

 

Joint ventures and Associates

 

As of September 30, 2021 and December 31, 2020, the Company recorded investments qualifying as joint venture and associates.

 

The share value of investments in joint ventures and associates are detailed as follows:

 

  Percentage of participation As of September 30, 2021 As of December 31, 2020
% ThCh$ ThCh$
Cervecería Austral S.A. 50.00 11,501,612 9,968,250
Central Cervecera de Colombia S.A.S. 50.00 21,790,524 28,125,779
Zona Franca Central Cervecera S.A.S. 50.00 101,422,077 91,652,215
Total joint ventures   134,714,213 129,746,244
Other companies   787,851 1,360,541
Total associated   787,851 1,360,541
Total   135,502,064 131,106,785

 

 

 

The above mentioned values include goodwill generated in the acquisition of the following joint venture and associate, which are presented net of any impairment loss:

 

    As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Cervecería Austral S.A.   1,894,770 1,894,770
Total   1,894,770 1,894,770

 

 

The result accrued in joint ventures and associates are detailed as follows:

 

  For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Cervecería Austral S.A. 2,962,928 1,152,612 1,177,923 303,434
Foods Compañía de Alimentos CCU Ltda. - (354,152) - (608,806)
entral Cervecera de Colombia S.A.S. (7,508,616) (9,061,302) (2,864,147) (2,911,732)
Zona Franca Central Cervecera S.A.S. 1,596,623 526,055 670,352 789,458
Total joint ventures (2,949,065) (7,736,787) (1,015,872) (2,427,646)
Other companies (412,829) 2,362 2,585 233
Total associated (412,829) 2,362 2,585 233
Total (3,361,894) (7,734,425) (1,013,287) (2,427,413)

 

 

F-76 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Changes in investments in joint ventures and associates are detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Balance at the beginning of year 131,106,785 136,098,062
Other payments to acquire interests in joint ventures 5,791,718 19,287,372
Participation in the joint ventures and associates (loss) (3,361,894) (8,437,209)
Capital decrease (1) - (1,355,651)
Dividends received (1,419,207) (423,669)
Others (*) 3,384,662 (14,062,120)
Total 135,502,064 131,106,785

 

(1)See Note 16 – Investments accounted for using equity method, number (2).

(*) Mainly includes effects from the conversion of joint ventures.

 

Significant matters regarding investments accounted for using the equity method are detailed as follows:

 

(1) Cervecería Austral S.A.

 

It is a closed stock company that operates as a beer manufacturing facility in the southern end of Chile, which is the southernmost brewery in the world.

 

(2) Foods Compañía de Alimentos CCU Ltda. (Foods)

 

Foods, is a closed stock company that participated in the business of snacks and foods in Chile. At the end of 2015, Foods sold the Calaf and Natur brands to Empresas Carozzi S.A. In addition Foods was the main shareholder of Alimentos Nutrabien S.A. and owned the Nutra Bien brand. On December 17, 2018, Foods and subsidiary CCU Inversiones S.A. sold 100% of the shares of Alimentos Nutrabien S.A. to Ideal S.A.

 

On November 18, 2019 at the Ordinary Shareholders Meeting, it was agreed to decrease the capital of the company by an amount of ThCh$ 22,400,000, leaving a final capital of ThCh$ 12,144,358. This decrease was paid in proportion to the number of shares held by each shareholder as of the date of said Meeting.

 

In the Extraordinary Shareholders' Meeting held on September 23, 2020, it was agreed to transform the company into a limited liability company (LLC), which was renamed as Foods Compañía de Alimentos CCU Limitada.

 

On November 11, 2020, Foods Compañía de Alimentos CCU Limitada was liquidated.

 

As a result of the aforementioned the shareholder CCU Inversiones S.A. exchanged its investment for assets: cash, which is presented in the Statement of Cash Flows under Investment flows in the line Other cash movements, and land and facilities in the Consolidated Financial Statement in the Item Investment Properties.

 

The effect on results of this dissolution amounted to ThCh $ 1,355,651.

 

(3) Central Cervecera de Colombia S.A.S. and Zona Franca Central Cervecera S.A.S.

 

On November 10, 2014, CCU, directly and through its subsidiaries CCU Inversiones II SpA., and Grupo Postobón have established a joint arrangements through a company named Central Cervecera de Colombia S.A.S. (the "Company"), in which CCU and Grupo Postobón participate as equal shareholders. The purpose of this Company is the beer and non-alcoholic drinks production, marketing and distribution based on malt (Products).

 

Subsequently, on August 16, 2017, CCU, through its subsidiary CCU Inversiones ll SpA., acquired 50% of the shares of a company incorporated in Colombia called Zona Franca Central Cervecera S.A.S. (ZF CC), which relates to a joint agreements and that qualifies as a joint operations, in which CCU and Grupo Postobón participate as equal shareholders. The amount of this transaction was US$ 10,204, equivalents to ThCh$ 6,432. The purpose of ZF CC is acting exclusively as industrial user of one or more free trade zones; manufacturing and selling products of its own brands and through licenses to CCC. CCC markets these products.

 

F-77 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

For the purposes above, previous associations involves the construction of a beer production plant, with an annual total capacity of 3,000,000 hectoliters.

As of September 30, 2021 and December 31, 2020, the total amount contributed to CCC and ZF CC was US$ 286,949,917 (equivalents to ThCh$ 191,778,048) and US$ 279,394,156 (equivalents to ThCh$ 185,986,330), respectively.

 

The Company does not have any contingent liabilities related to joint ventures and associates as September 30, 2021.

 

As of September 30, 2021 and December 31, 2020, the significant items of the interim financial statements of 100% of joint ventures and associates are summarized as follows:

 

  Joint ventures
As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Assets and Liabilities    
Current assets 90,004,405 86,429,862
Non-current assets 301,444,087 290,767,946
Current liabilities 61,491,594 58,255,727
Non-current liabilities 63,450,480 62,082,064
     

 

 

    Joint Ventrure  
For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Interim Income Statement (Summarized)        
Net sales 166,149,558 117,704,450 61,720,760 46,454,551
Operating result (7,443,736) (16,572,455) (3,017,133) (3,853,549)
Net income (6,196,061) (16,398,528) (2,381,454) (4,927,880)
Other comprehensive income 951,040 13,814,269 (11,257,164) 13,751,773
Depreciation and amortization (11,604,042) (12,085,230) (3,754,450) (3,960,307)
         

 

 

 

 

 

F-78 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 17 Intangible assets other than goodwill

 

The intangible assets movement are detailed as follows:

 

  Trademarks Software programs Water rights Distribution rights Total
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
As of January 1, 2020          
Historic cost 106,358,718 42,908,693 3,199,349 845,379 153,312,139
Accumulated amortization - (27,060,359) - (633,114) (27,693,473)
Book Value 106,358,718 15,848,334 3,199,349 212,265 125,618,666
           
As of December 31, 2020          
Additions - 9,015,090 - - 9,015,090
Additions for business combinations (cost)  (1) 962,619 - - - 962,619
Divestitures (cost) - (81,714) - - (81,714)
Divestitures (amortization) - 68,545 - - 68,545
Amortization of year - (2,408,529) - (94,155) (2,502,684)
Conversion effect (13,918,619) (713,228) - (171,349) (14,803,196)
Effect of conversion (amortization) - 314,736 - 102,833 417,569
Others increase (decreased) (2) 9,245,717 230,951 - 85,878 9,562,546
Changes (3,710,283) 6,425,851 - (76,793) 2,638,775
Book Value 102,648,435 22,274,185 3,199,349 135,472 128,257,441
           
As of December 31, 2020          
Historic cost 102,648,435 51,359,792 3,199,349 759,908 157,967,484
Accumulated amortization - (29,085,607) - (624,436) (29,710,043)
Book Value 102,648,435 22,274,185 3,199,349 135,472 128,257,441
           
As of September 30, 2021          
Additions - 3,791,735 - - 3,791,735
Amortization of period - (2,804,735) - (56,948) (2,861,683)
Conversion effect 1,401,168 113,022 - 30,983 1,545,173
Effect of conversion (amortization) - (139,869) - (34,606) (174,475)
Others increase (decreased) (2) 11,938,969 444,580 - 46,903 12,430,452
Changes 13,340,137 1,404,733 - (13,668) 14,731,202
Book Value 115,988,572 23,678,918 3,199,349 121,804 142,988,643
           
As of September 30, 2021          
Historic cost 115,988,572 55,709,129 3,199,349 837,794 175,734,844
Accumulated amortization - (32,030,211) - (715,990) (32,746,201)
Book Value 115,988,572 23,678,918 3,199,349 121,804 142,988,643

 

(1) See Note 15 – Business combinations a).

(2) Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies”.

 

There are no restrictions or pledges on intangible assets.

 

F-79 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The cash generating units associated to the trademarks are detailed as follows:

 

Segment Cash Generating Unit As of September 30, 2021 As of December 31, 2020
(CGU) ThCh$ ThCh$
Chile Embotelladoras Chilenas Unidas S.A. 32,637,047 31,794,599
  Manantial S.A.                                                  1,166,000 1,166,000
  Compañía Pisquera de Chile S.A. 1,363,782 1,363,782
  Cervecería Kunstmann S.A. (1) 2,113,683 2,397,674
  Sub-Total 37,280,512 36,722,055
International Business CCU Argentina S.A. and subsidiaries 46,506,509 35,260,216
  Marzurel S.A., Coralina S.A. and Milotur S.A. 2,338,454 2,076,714
  Bebidas del Paraguay S.A. and Distribuidora del Paraguay S.A. 3,587,603 3,137,761
  Bebidas Bolivianas BBO S.A. 6,364,467 5,573,122
  Sub-Total 58,797,033 46,047,813
Wines Viña San Pedro Tarapacá S.A. (2) 19,911,027 19,878,567
  Sub-Total 19,911,027 19,878,567
Total   115,988,572 102,648,435

 

(1)See Note 15 – Business combinations, letter a).
(2)See Note 15 – Business combinations, letter b).

 

Management has carried out impairment tests, from which no evidence of impairment has emerged. Regarding Trademarks with an indefinite useful life, the same methodology has been used as indicated in Note 18 - Goodwill.

 

F-80 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 18 Goodwill

 

The goodwill movement is detailed as follows:

 

  Goodwill
ThCh$
As of January 1, 2020  
Historic cost 124,955,438
Book Value 124,955,438
   
As of December 31, 2020  
Other increases (decreases) (1) 6,243,023
Impairment of the year (2) (3,401,430)
Conversion effect (10,606,268)
Changes (7,764,675)
Book Value 117,190,763
   
As of December 31, 2020  
Historic cost 117,190,763
Book Value 117,190,763
   
As of September 30, 2021  
Other increases (decreases) (1) 8,253,664
Conversion effect 1,782,915
Changes 10,036,579
Book Value 127,227,342
   
As of September 30, 2021  
Historic cost 127,227,342
Book Value 127,227,342

(1) Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies”.

(2) Corresponds to impairment of Bebidas Bolivianas BBO S.A., which was recorded in Other profits (losses) as of December 31, 2020. 

 

F-81 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

For the purpose of impairment testing, goodwill acquired in a business combination is allocated as of the acquisition date to each of the CGUs, or groups of CGUs that is expected to benefit from the business combination synergies. The carrying amount of goodwill assigned to the CGUs within the Company’s segments is detailed as follows:

 

Segment Cash Generating Unit As of September 30, 2021 As of December 31, 2020
(CGU) ThCh$ ThCh$
Chile Embotelladoras Chilenas Unidas S.A. 25,257,686 25,257,686
  Manantial S.A.                                                  8,879,245 8,879,245
  Compañía Pisquera de Chile S.A.                                                  9,808,550 9,808,550
  Los Huemules S.R.L.                                              3,876 3,982
  Cervecería Kunstmann S.A. 456,007 456,007
  Cervecería Szot SpA. 202,469 202,469
  Sub-Total 44,607,833 44,607,939
International Business CCU Argentina S.A. and subsidiaries 31,428,949 23,812,988
  Marzurel S.A., Coralina S.A. and Milotur S.A. 4,069,380 3,425,283
  Bebidas del Paraguay S.A. and Distribuidora del Paraguay S.A. 5,276,938 4,672,582
  Bebidas Bolivianas BBO S.A. 9,428,098 8,255,827
  Sub-Total 50,203,365 40,166,680
Wines Viña San Pedro Tarapacá S.A. 32,416,144 32,416,144
  Sub-Total 32,416,144 32,416,144
Total   127,227,342 117,190,763

 

 

Main assumptions for impairment calculation

 

Goodwill assigned to the CGUs is subject to impairment test on an annually basis or more frequently if there are signs of potential impairment. These signs may include a significant change in the economic environment that could affect the business scenario, new legal provisions, operational performance indicators or the disposal of an important part of a CGU. The impairment loss is recognized for the amount by which the carrying amount of the CGU exceeds its recoverable amount. The recoverable value of each CGU is determined as the highest amount between its value in use and its fair value minus the cost of selling. The management considers that the value in use approach, determined by a discounted cash flow model, is the most reliable method to determine the recoverable values of the CGU.

 

The following table shows the most relevant inputs for each CGU in where there is a relevant Goodwill and / or intangible assets with indefinite useful life assigned:

 

  Chile Argentina Uruguay Paraguay Bolivia
Estimated CAPEX for the year 2020 ThCh$ 148,650 34,877 1,171 1,891 1,260
Perpetual growth 3.00% 2.50% 2.20% 3.00% 4.38%
Discount rate 7.79% 15.48% 9.50% 8.81% 9.49%
           

 

The following describes some considerations applied when determining the corresponding values in use of the CGUs that have Goodwill and / or intangible assets with indefinite useful life assigned:

 

Projection period: A five-year horizon is considered for all units / brands. An exceptionally longer period of time (no longer than ten years), is considered for those units / brands that require a longer maturation period.

 

Cash Flow: To determine the value in use, the Company has used cash flow projections in line with the time horizon described above, based on budgets, strategic plans and projections reviewed by management for the same period of time. Given the maturity of our business, these budgets have been historicaly consistent with the results.

 

Management’s cash flow projection included significant judgements and assumptions relating to perpetual growth rates and discount rates.

 

F-82 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Perpetual growth: Although the Company expects a higher volume and price growth in the medium and long term, a nominal growth of 3% has been assumed for the perpetuity in Chilean units, which is a conservative assumption considering the historical capacity and nature of the business where the company operates. In the case of Uruguay a perpetuity rate of 2.2% is used, consistent with the expected long-term growth for this country. For Bolivia a perpetuity rate of 4.0% equivalent to long-term inflation of the country plus a percentage of the potential long-term GDP are used. In the case of Paraguay and Argentina a perpetuity rate of 3.0% and 2.5% are used respectively, which are composed by the average inflation rate of the United States of America mentioned above, plus a percentage of the potential long-term GDP in each country.

 

Discount rate: Corresponds to the nominal WACC (Weighted Average Cost of Capital) rate of each country.

 

According to the calculated sensitivities, the Administration determines that there is no reasonably possible change in the assumptions mentioned above that could cause that the book value exceeds the estimated recoverable value as of September 30, 2021. 

 

F-83 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 19 Property, plant and equipment

 

Property, plant and equipment movements are detailed as follows:

 

   Land, buildings and construction  Machinery and equipment  Bottles and containers  Other Equipment  Assets under contruction  Furniture, accessories and vehicles  Under production vines  Total
 ThCh$  ThCh$  ThCh$  ThCh$  ThCh$  ThCh$  ThCh$  ThCh$
As of January 1, 2020                
Historic cost 731,878,806 589,477,457 190,100,694 133,582,436 116,586,690 70,566,940 31,942,579 1,864,135,602
Accumulated depreciation (214,895,139) (334,555,888) (106,149,627) (78,566,926) - (43,610,871) (14,627,117) (792,405,568)
Book Value 516,983,667 254,921,569 83,951,067 55,015,510 116,586,690 26,956,069 17,315,462 1,071,730,034
                 
As of December 31, 2020                
Additions - - - - 128,547,688 - - 128,547,688
Additions for business combinations (cost) 1,987,806 31,370 5,491 - - 5,320 706,387 2,736,374
Transfers 31,930,605 35,959,489 15,675,921 10,261,708 (101,990,034) 4,587,689 3,617,533 42,911
Conversion effect historic cost (18,274,583) (24,672,022) (20,800,016) (7,547,615) (4,778,159) (831,094) (258,686) (77,162,175)
Write off (cost) (1,618,648) (7,408,733) (2,632,730) (6,909,303) - (1,165,852) - (19,735,266)
Write off (depreciation) 1,610,774 7,065,230 2,635,188 6,408,229 - 1,047,262 - 18,766,683
Capitalized interests - - - - 1,087,157 - - 1,087,157
Depreciation (21,669,111) (30,783,333) (23,167,195) (17,320,702) - (6,520,948) (1,234,911) (100,696,200)
Conversion effect depreciation 1,120,407 5,514,676 6,431,381 3,365,384 - 515,633 - 16,947,481
Others increase (decreased) (1) 9,794,697 16,680,477 11,294,693 3,405,872 1,441,195 305,613 (33,733) 42,888,814
Divestitures (cost) (13,856) (7,958) (316,601) (323,260) - (52,146) - (713,821)
Divestitures (depreciation) 8,537 7,595 327,805 293,534 - 66,733 - 704,204
Impairment of the year (2) (2,628,004) - - - - - - (2,628,004)
Changes 2,248,624 2,386,791 (10,546,063) (8,366,153) 24,307,847 (2,041,790) 2,796,590 10,785,846
Book Value 519,232,291 257,308,360 73,405,004 46,649,357 140,894,537 24,914,279 20,112,052 1,082,515,880
                 
As of December 31, 2020                
Historic cost 752,373,292 609,239,605 191,812,594 131,488,537 140,894,537 72,886,303 35,817,543 1,934,512,411
Accumulated depreciation (233,141,001) (351,931,245) (118,407,590) (84,839,180) - (47,972,024) (15,705,491) (851,996,531)
Book Value 519,232,291 257,308,360 73,405,004 46,649,357 140,894,537 24,914,279 20,112,052 1,082,515,880
                 
As of September 30, 2021                
Additions - - - - 103,616,898 - - 103,616,898
Additions for business combinations (cost) 283,992 - - - - - - 283,992
Transfers 9,526,198 46,019,568 10,751,127 8,579,413 (82,618,613) 4,646,172 3,096,135 -
Conversion effect historic cost 3,712,449 3,396,333 (928,618) 1,134,199 (213,223) 417,049 (40,171) 7,478,018
Write off (cost) (230,065) (2,086,192) (764,071) (968,951) - (348,168) - (4,397,447)
Write off (depreciation) 44,865 1,780,280 561,013 907,297 - 331,985 - 3,625,440
Capitalized interests - - - - 846,531 - - 846,531
Depreciation (15,533,644) (22,736,028) (18,409,307) (12,330,441) - (6,031,046) (1,044,925) (76,085,391)
Conversion effect depreciation (537,803) (2,979,218) 146,567 (948,543) - (346,476) - (4,665,473)
Others increase (decreased) (1) 16,064,037 16,984,582 11,951,233 3,127,370 10,137,555 661,776 402,587 59,329,140
Divestitures (cost) (1,129,367) (2,968,058) (266,847) (25,236) - (322,087) - (4,711,595)
Divestitures (depreciation) 1,129,367 2,968,306 266,846 25,235 - 321,464 - 4,711,218
Changes 13,330,029 40,379,573 3,307,943 (499,657) 31,769,148 (669,331) 2,413,626 90,031,331
Book Value 532,562,320 297,687,933 76,712,947 46,149,700 172,663,685 24,244,948 22,525,678 1,172,547,211
                 
As of September 30, 2021                
Historic cost 782,504,086 668,964,362 212,295,145 143,253,308 172,663,685 77,850,265 39,345,579 2,096,876,430
Accumulated depreciation (249,941,766) (371,276,429) (135,582,198) (97,103,608) - (53,605,317) (16,819,901) (924,329,219)
Book Value 532,562,320 297,687,933 76,712,947 46,149,700 172,663,685 24,244,948 22,525,678 1,172,547,211

 

(1)Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies”.
(2)Corresponds to impairment of the Company, which was recorded in other gains (losses) as for the year ended December 31, 2020.

 

F-84 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

In relation to the impairtment losses in Properties, plants and equipment, the Administration has evidenced impairtment on certain lands as of September 30, 2021, mainly originated in particular considerations regarding the destination for which they were acquired.

 

The balance of the land at the end of each year is as follows:

 

  As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Land 272,239,822 263,887,611
Total 272,239,822 263,887,611

 

Capitalized interest as of September 30, 2021, amounted ThCh$ 846,531 (ThCh$ 761,178 as of September 30, 2020), using an annually capitalization rate of 2.59% (2.64% as of September 30, 2021).

 

The Company, through its subsidiary Viña San Pedro Tarapacá S.A., has biological assets corresponding to vines that produce grapes. The vines are segmented into those under formation and those under production, and they are grown both on leased and owned land. The grapes harvested from these vines are used in the manufacturing of wine, which is marketed both in the domestic market and abroad.

 

As of September 30, 2021, the Company maintained approximately 5,177 hectares of which 4,676 are for vines in production stage. Of the total hectares mentioned above, 4,346 correspond to own land and 330 to leased land.

 

The vines under formation are recorded at historic cost, and only start being depreciated when they are transferred to the production phase, which occurs in the majority of cases in the third year after plantation, when they start producing grapes commercially (in volumes that justify their production-oriented handling and later harvest).

 

During 2021, the production in plant vines yield was approximately 57.7 million kilos of grapes (41.7 million kilos of grapes in 2020).

 

By the nature of business of the Company, in the value of the assets it is not considered to start an allowance for cost of dismantling, removal or restoration.

 

The depreciation for the nine month periods ended as of September 30, 2021 and 2020, recognized in net incomes and other assets is as follows:

 

 

  As of September 30, 2021 As of September 30, 2020
ThCh$ ThCh$
Recognized in net incomes (*) 75,365,779 74,859,469
Recognized in others assets 719,612 713,593
Total 76,085,391 75,573,062

 

(*) Includes ThCh $ 513,498 (ThCh $ 1,609,890 as of September 30, 2021) of depreciation of agricultural assets (barrels), related to the cost of selling wine.

 

F-85 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 20 Investment Property

 

Investment property movements are detailed as follows:

 

 

  Lands Buildings Total
ThCh$ ThCh$ ThCh$
As of January 1, 2020      
Historic cost 6,179,518 2,920,605 9,100,123
Depreciation - (786,849) (786,849)
Book Value 6,179,518 2,133,756 8,313,274
       
As of December 31, 2020      
Additions (2) 76,136 100,952 177,088
Divestitures (277,008) (44,269) (321,277)
Depreciation - (68,177) (68,177)
Conversion effect (depreciation) (1,142,449) (410,633) (1,553,082)
Conversion effect - 29,665 29,665
Other increases (decreases) (1) 857,249 271,202 1,128,451
Changes (486,072) (121,260) (607,332)
Book Value 5,693,446 2,012,496 7,705,942
       
As of December 31, 2020      
Historic cost                  5,693,446                  2,837,857                  8,531,303
Depreciation                               -    (825,361) (825,361)
Book Value 5,693,446 2,012,496 7,705,942
       
As of September 30, 2021      
Depreciation - (61,981) (61,981)
Conversion effect (depreciation) (82,565) (32,603) (115,168)
Conversion effect - 2,853 2,853
Other increases (decreases) (1) 1,068,621 385,040 1,453,661
Changes 986,056 293,309 1,279,365
Book Value 6,679,502 2,305,805 8,985,307
       
As of September 30, 2021      
Historic cost 6,679,502 3,190,294 9,869,796
Depreciation - (884,489) (884,489)
Book Value 6,679,502 2,305,805 8,985,307

 

(1) Corresponds to the financial effect of the application IAS 29 Financial reporting in hyperinflationary economies.

(2) See Note 16 - Investments accounted for using equity method number (2).

 

Investment property includes seventeen land properties, two offices and one apartment, situated in Chile, which are maintained for appreciation purposes, with one apartment for being leased and generating ThCh$ 5,100 revenue during year 2021 (ThCh$ 5,183 as of September 30,2020). Additionally, there are four properties in Argentina, which are leased and generated an income for ThCh$ 57,516 for year 2021 (ThCh$ 101,142 as of September 30,2020). In addition, the expenses associated with such investment properties amounted to ThCh$ 64,619 for the nine-month period ended as of September 30, 2021 (ThCh$ 45,489 as of September 30, 2020).

 

The market valuation of investment properties exceeds 100% of the book value.

 

The fair value, of investment property that represent 96% of the carrying amount is ThCh$ 12,106,712.

 

Management has not detected any evidence of impairment of investment property.

 

The Company does not maintain any pledge or restriction over investment property items.

 

F-86 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 21 Other financial liabilities

 

Debts and financial liabilities classified according to the type of obligation and their classifications in the Consolidated Financial Statements are detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Bank borrowings (1) 64,126,525 40,855,587 37,754,705 88,151,400
Bonds payable (1) 7,340,297 330,013,839 7,691,023 324,725,456
Derivative not designated as hedges (2) 186,870 - 4,243,939 -
Derivative designated as hedges (2) 4,956,128 4,056,399 5,323,640 -
Deposits for return of bottles and containers 14,669,955 - 14,116,167 -
Total 91,279,775 374,925,825 69,129,474 412,876,856

 

(1) See Note 5 – Risk administration.

(2) See Note 7 – Financial instruments.

  

F-87 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The maturities and interest rates of these obligations are detailed as follows:

 

Current loan and financial obligation

 

As of September 30, 2021:

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$   (%)
Bank borrowings                      
76,035,409-0 Cervecera Guayacán SpA. Chile 76,645,030-K Banco Itaú Corpbanca Chile UF 1,384 4,152 5,536 Monthly 4.87
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 842,188 39,978,563 40,820,751 At maturity 4.56
91,041,000-8 Viña San Pedro Tarapacá S.A. Chile 76,645,030-K Banco Itaú Corpbanca Chile USD 176,246 11,357,299 11,533,545 At maturity 3.64
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,004,000-5 Banco de Chile Chile CLP - 2,008,921 2,008,921 At maturity 2.20
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 14,400 - 14,400 At maturity 1.60
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 7,420 - 7,420 At maturity 1.60
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP 77,052 1,654,167 1,731,219 Semiannual 3.45
99,586,280-8 Compañía Pisquera de Chile S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 135,200 - 135,200 At maturity 4.68
0-E Finca La Celia S.A. Argentina 0-E Macro Argentina ARS - 78,247 78,247 At maturity 49.00
0-E Finca La Celia S.A. Argentina 0-E Supervielle Argentina USD - 41,323 41,323 At maturity 5.00
0-E Finca La Celia S.A. Argentina 0-E Supervielle Argentina USD - 41,323 41,323 At maturity 5.00
0-E Finca La Celia S.A. Argentina 0-E Supervielle Argentina USD - 41,323 41,323 At maturity 5.00
0-E Finca La Celia S.A. Argentina 0-E Supervielle Argentina USD - 41,323 41,323 At maturity 5.00
0-E Finca La Celia S.A. Argentina 0-E Supervielle Argentina USD - 41,323 41,323 At maturity 5.00
0-E Finca La Celia S.A. Argentina 0-E Supervielle Argentina USD - 41,323 41,323 At maturity 5.00
0-E Finca La Celia S.A. Argentina 0-E Supervielle Argentina USD - 41,207 41,207 At maturity 5.00
0-E Finca La Celia S.A. Argentina 0-E Supervielle Argentina USD - 41,112 41,112 At maturity 5.00
0-E Finca La Celia S.A. Argentina 0-E Supervielle Argentina USD - 41,112 41,112 At maturity 5.00
0-E Finca La Celia S.A. Argentina 0-E Patagonia Argentina ARS 1,190,668 - 1,190,668 Daily 36.75
0-E Finca La Celia S.A. Argentina 0-E BBVA Argentina ARS 486,816 - 486,816 Daily 38.25
0-E Saenz Briones & Cía. S.A.I.C. Argentina 0-E Banco Frances Argentina ARS 2,634,070 - 2,634,070 At maturity 38.00
0-E Saenz Briones & Cía. S.A.I.C. Argentina 0-E Banco Frances Argentina ARS 885,853 - 885,853 At maturity 38.50
0-E Saenz Briones & Cía. S.A.I.C. Argentina 0-E Banco Patagonia Argentina ARS 837,298 - 837,298 At maturity 36.75
0-E Saenz Briones & Cía. S.A.I.C. Argentina 0-E Banco Citibank Argentina ARS 449,291 - 449,291 At maturity 34.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 45,355 - 45,355 At maturity 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 69,285 - 69,285 At maturity 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 21,046 800,235 821,281 At maturity 5.95
Total             7,873,572 56,252,953 64,126,525    

 

 

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Registration ID No. Instrument Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$   (%)
Bonds payable                      
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile Bond H 573 23/03/2009 Chile UF 76,541 5,455,778 5,532,319 Semiannual 4.25
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond J 898 28/06/2018 Chile UF 362,026 3,166 365,192 Semiannual 2.90
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond L 897 28/06/2018 Chile UF 50,103 507,286 557,389 Semiannual 1.20
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond M 898 28/06/2018 Chile UF 54,032 479,091 533,123 Semiannual 1.60
91,041,000-8 Viña San Pedro Tarapacá S.A. (1) Chile Bond D 986 12/12/2019 Chile UF 50,861 301,413 352,274 Semiannual 1.00
Total             593,563 6,746,734 7,340,297    

 

 

(1) This obligation is hedged by a Cross Currency Swap agreement Note 7 – Financial instruments.

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

F-88 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

As of December 31, 2020:

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$   (%)
Bank borrowings                      
76,035,409-0 Cervecera Guayacán SpA. Chile 76,645,030-K Banco Itaú Corpbanca Chile UF 1,357 4,071 5,428 Monthly 4.87
76,337,371-1 Bebidas CCU-PepsiCo SpA. Chile 97,018,000-1 Scotiabank Chile Chile CLP 8,179 - 8,179 At maturity 3.20
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP - 324,308 324,308 At maturity 4.56
91,041,000-8 Viña San Pedro Tarapacá S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP - 10,926,400 10,926,400 At maturity 2.20
91,041,000-8 Viña San Pedro Tarapacá S.A. Chile 76,645,030-K Banco Itaú Corpbanca Chile USD - 42,899 42,899 At maturity 3.64
91,041,000-8 Viña San Pedro Tarapacá S.A. Chile 97,018,000-1 Scotiabank Chile Chile USD - 10,796,220 10,796,220 At maturity 1.98
91,041,000-8 Viña San Pedro Tarapacá S.A. (1) Chile 97,018,000-1 Scotiabank Chile Chile USD 3,650 8,247,020 8,250,670 At maturity 1.20
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,004,000-5 Banco de Chile Chile CLP 44,827 2,000,000 2,044,827 At maturity 4.92
96,981,310-6 Cervecería Kunstmann S.A. Chile 76,645,030-K Banco Itaú Corpbanca Chile CLP - 2,014,896 2,014,896 At maturity 3.83
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP - 1,008,444 1,008,444 At maturity 4.00
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP - 1,667,569 1,667,569 Semiannual 3.45
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP 28,661 - 28,661 At maturity 3.95
99,586,280-8 Compañía Pisquera de Chile S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 326,560 - 326,560 At maturity 4.68
0-E Sáenz Briones & Cía. S.A.I.C. Argentina 0-E Banco Citibank Argentina ARS 966 - 966 At maturity 34.75
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 61,176 - 61,176 Quarterly 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 35,693 - 35,693 Quarterly 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 8,821 - 8,821 Semiannual 5.95
0-E Milotur S.A. Uruguay 0-E Banco Itaú Uruguay UI 202,988 - 202,988 Monthly 4.80
Total             722,878 37,031,827 37,754,705    

 

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement Note 7 – Financial instruments.

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

 

Debtor Tax ID Company Debtor country Registration ID No. Instrument Creditor country Currency Maturity (*)      
0 to 3 months 3 months to 1 year Total Type of amortization Interest Rate
ThCh$ ThCh$ ThCh$   (%)
Bonds payable                      
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond H 573 23/03/2009 Chile UF 3,260,702 2,625,046 5,885,748 Semiannual 4.25
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond J 898 28/06/2018 Chile UF 976,885 3,482 980,367 Semiannual 2.90
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond L 897 28/06/2018 Chile UF 52,828 247,413 300,241 Semiannual 1.20
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond M 898 28/06/2018 Chile UF 52,355 236,335 288,690 Semiannual 1.60
91,041,000-8 Viña San Pedro Tarapacá S.A. Chile Bond D 986 12/12/2019 Chile UF 49,346 186,631 235,977 Semiannual 1.00
Total             4,392,116 3,298,907 7,691,023    

 

(1) This obligation is hedged by a Cross Currency Swap agreement Note 7 – Financial instruments.

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

Non-current loan and financial obligation

 

As of September 30, 2021:

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years Over 5 years Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$ ThCh$   (%)
Bank borrowings                        
76,035,409-0 Cervecera Guayacán SpA. Chile 76,645,030-K Banco Itaú Corpbanca Chile UF 11,072 11,072 34,402 56,546 Monthly 4.87
76,337,371-1 Bebidas CCU-PepsiCo SpA. Chile 97,018,000-1 Scotiabank Chile Chile CLP 998,971 - - 998,971 At maturity 3.20
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 2,000,000 - - 2,000,000 At maturity 1.60
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 1,000,000 - - 1,000,000 At maturity 1.60
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP 3,300,000 2,480,556 - 5,780,556 Semiannual 3.45
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP - 2,983,622 - 2,983,622 At maturity 3.95
99,586,280-8 Compañía Pisquera de Chile S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 16,000,000 - - 16,000,000 At maturity 4.68
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 973,486 1,297,981 1,729,706 4,001,173 At maturity 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 3,013,020 4,017,359 1,004,340 8,034,719 At maturity 5.00
Total             27,296,549 10,790,590 2,768,448 40,855,587    

 

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Registration ID No. Instrument Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years Over 5 years Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$ ThCh$   (%)
Bonds payable                        
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile Bond H 573 23/03/2009 Chile UF 10,901,650 10,901,650 19,078,719 40,882,019 Semiannual 4.25
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond J 898 28/06/2018 Chile UF 8,442 8,442 90,348,102 90,364,986 Semiannual 2.90
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond L 897 28/06/2018 Chile UF 400,824 45,533,378 45,283,541 91,217,743 Semiannual 1.20
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond M 898 28/06/2018 Chile UF 432,258 432,258 60,997,564 61,862,080 Semiannual 1.60
91,041,000-8 Viña San Pedro Tarapacá S.A. (1) Chile Bond D 986 12/12/2019 Chile UF 406,888 45,280,123 - 45,687,011 Semiannual 1.00
Total             12,150,062 102,155,851 215,707,926 330,013,839    

 

(1) This obligation is hedged by a Cross Currency Swap agreement Note 7 – Financial instruments.

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

 

F-89 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

As of December 31, 2020:

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years Over 5 years Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$ ThCh$   (%)
Bank borrowings                        
76,035,409-0 Cervecera Guayacán SpA. Chile 76,645,030-K Banco Itaú Corpbanca Chile UF 10,856 10,856 36,172 57,884 Monthly 4.87
76,337,371-1 Bebidas CCU-PepsiCo SpA. Chile 97,018,000-1 Scotiabank Chile Chile CLP 997,111 - - 997,111 At maturity 3.20
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 39,978,565 - - 39,978,565 At maturity 4.56
91,041,000-8 Viña San Pedro Tarapacá S.A. Chile 76,645,030-K Banco Itaú Corpbanca Chile USD 9,945,156 - - 9,945,156 At maturity 3.64
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP 3,300,000 3,301,389 - 6,601,389 Semiannual 3.45
96,981,310-6 Cervecería Kunstmann S.A. Chile 97,018,000-1 Scotiabank Chile Chile CLP - 2,980,819 - 2,980,819 At maturity 3.95
99,586,280-8 Compañía Pisquera de Chile S.A. Chile 97,030,000-7 Banco del Estado de Chile Chile CLP 16,000,000 - - 16,000,000 At maturity 4.68
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 985,409 1,751,838 766,429 3,503,676 Quarterly 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 2,638,387 4,397,310 - 7,035,697 Quarterly 5.00
0-E Bebidas Bolivianas BBO S.A. Bolivia 0-E Banco Mercantil Santa Cruz S.A. Bolivia BOB 1,051,103 - - 1,051,103 Semiannual 5.95
Total             74,906,587 12,442,212 802,601 88,151,400    

 

 

 

 

 

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Registration ID No. Instrument Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years Over 5 years Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$ ThCh$   (%)
Bonds payable                        
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond H 573 23/03/2009 Chile UF 10,529,882 10,539,626 23,754,354 44,823,862 Semiannual 4.25
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond J 898 28/06/2018 Chile UF 9,244 9,255 87,292,422 87,310,921 Semiannual 2.90
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond L 897 28/06/2018 Chile UF 428,496 44,034,575 43,908,966 88,372,037 Semiannual 1.20
90,413,000-1 Compañía Cervecerías Unidas S.A. (1) Chile Bond M 898 28/06/2018 Chile UF 424,658 425,238 59,078,988 59,928,884 Semiannual 1.60
91,041,000-8 Viña San Pedro Tarapacá S.A. Chile Bond D 986 12/12/2019 Chile UF 417,245 43,872,507 - 44,289,752 Semiannual 1.00
Total             11,809,525 98,881,201 214,034,730 324,725,456    

 

(1) This obligation is hedged by a Cross Currency Swap agreement Note 7 - Financial instruments.

(*) The amount based on the undiscounted contractual flows is found in Note 5 - Risk administration.

 

Details of the fair value of bank borrowings, financial leases obligations and bonds payable are described in Note 7 -Financial instruments.

 

The effective interest rates of bond obligations are as follows:

 

Bonds Serie H 4.27%

Bonds Serie J 2.89%

Bonds Serie L 1.21%

Bonds Serie M 0.87%

Bonds Serie D 0.53%

 

F-90 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Debts and financial liabilities are stated in several currencies and accrue fixed and variable interest rates. These obligations classified by currency and interest type (excluding the effect of cross currency interest rate swap agreements) are detailed as follows:

 

 

  As of September 30, 2021 As of December 31, 2020
Fixed Interest Rate Variable Interest Rate Fixed Interest Rate Variable Interest Rate
ThCh$ ThCh$ ThCh$ ThCh$
US Dollar 11,904,914 - 20,784,275 8,250,670
Chilean Pesos 73,481,060 - 84,907,728 -
Argentinean Pesos 6,562,243 - 966 -
Unidades de Fomento (*) 337,416,218 - 332,479,791 -
Unidad indexada (**) - - 202,988 -
Bolivian 12,971,813 - 11,696,166 -
Total 442,336,248 - 450,071,914 8,250,670

 

(*) The Unidad de Fomento (UF) is a Chilean inflation-indexed, Chilean peso-denominated monetary unit. The UF rate us set daily in advance based on changes in the previous month’s inflation rate.

(**) The unidad Indexada (UI) is an Uruguayan inflation-indexed, Uruguayan peso-denominated monetary unit. The UI rate is set daily in advance based on changes in the previous month’s inflation rate.

 

The terms and conditions of the main interest accruing obligations as of September 30, 2021, are detailed as follows:

 

A)Bank Borrowings

 

Banco del Estado de Chile - Bank Loans

 

a)On July 27, 2012, the subsidiary Compañía Pisquera Chile S.A. (CPCh) signed a bank loan with the Banco del Estado de Chile for a total of ThCh$ 16,000,000, with maturity on July 27, 2017.

 

This loan accrues interest at an annual fixed rate of 6.86% and an effective rate of 7.17%. The subsidiary amortized interest semi-annually, and the capital amortization consists of a single payment at the end of the established term.

 

On July 27, 2017 this loan was renewed for 5 years, with maturity on July 27, 2022.

 

This loan accrues interest at an annual fixed rate of 4.68%. The Subsidiary pays interest semi-annually and the capital amortization consists of a single payment at the end of the established term.

 

This obligation is subject to certain reporting obligations in addition to complying with the following financial ratios, which will be measured on the half-yearly financial statements of CPCh:

 

-Maintain a Financial Expense Coverage not less than 3, calculated as the relationship between Gross Margin less Marketing costs, Distribution and Administration expenses, plus Other income by function, less Other expenses by function, plus Depreciation and Amortization, divided by Financial costs.

 

-Maintain a debt ratio of no more than 3, measured as Total liabilities divided by Equity.

 

-Maintain an Equity higher than UF 770,000.

 

In addition, this loan obliges CPCh to comply with certain restrictions of affirmative nature, including maintaining insurance, maintaining the ownership of essential assets, and also to comply with certain restrictions, such as not to pledge, mortgage or grant any kind of encumbrance or real right over any fixed asset with an individual accounting value higher than UF 10,000, except under the terms established by the agreement, among other.

 

On the other hand, the Company, through an agreement dated July 28, 2017, forces to maintain a direct or indirect shareholding of at least 50.1%, which allows it to control its subsidiary Compañía Pisquera de Chile S.A. during the term of this loan.

 

As of September 30, 2021, the Subsidiary and CCU were in compliance with the financial covenants and specific requirements of this loan.

 

F-91 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

b)On October 15, 2014, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco del Estado de Chile for a total of UF 380,000, (equivalent to ThCh$ 9,206,290) maturing on October 15, 2019.

 

On October 15, 2019 the subsidiary Viña San Pedro Tarapacá S.A. renegotiated this loan, by an amount of
ThCh$ 10,664,833, at a fixed interest rate maturing on April 10, 2020.

 

On April 13, 2020, the subsidiary Viña San Pedro Tarapacá S.A. renegotiated this loan by an amount of
ThCh$ 10,664,833 at a fixed interest rate maturing on April 13, 2021.

 

The subsidiary amortizes interest semi-annually and capital amortization consists of a single payment at the end of the established term.

 

This loan was paid on April 13, 2021.

 

c)On July 15, 2015, the subsidiary Cervecería Kunstmann S.A. (CK) signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 4,000,000, at a fixed interest rate maturing on July 14, 2020.

 

The subsidiary amortizes interest and capital monthly until the end of the established term.

 

On July 14, 2020 this loan was paid.

 

d)On April 16, 2021, subsidiary CK signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 1,000,000, at a fixed interest rate, due on April 17, 2023.

 

The subsidiary amortizes interest on a semi-annual basis and capital in a single payment at the end of the established term.

 

e)On April 21, 2021, subsidiary CK signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 2,000,000, at a fixed interest rate, due on April 21, 2023.

 

The subsidiary amortizes interest on a semi-annual basis and capital in a single payment at the end of the established term.

 

f)On April 13, 2017, Compañía Cervecerías Unidas S.A. signed a bank loan with Banco del Estado de Chile for a total of ThCh$ 40,000,000, at a fixed interest rate, maturing on April 13, 2022.

 

The Company amortizes interest semi-annually, and the capital amortization consists in a single payment at the end of the established term.

 

This obligation is subject to certain reporting obligations in addition to complying with the following financial ratios:

 

a.Maintain at the end of each semester an indebtedness ratio measured over the consolidated financial statements not higher than 1.5, defined as the ratio of Total Adjusted Liabilities and Total Adjusted Equity. The Total Adjusted Liabilities are defined as Total Consolidated Liabilities less Dividends provisioned, according to policy included in the Statement of Changes in Equity, plus the amount of all guarantees issued by the Company and its subsidiaries that are cautioned by real guarantees, except as noted in the contract. Total Adjusted Equity is defined as Total Equity plus Dividends provisioned account, according to policy included in the Statement of Changes in Equity.

 

b.Maintain a Financial Expense Coverage measured at the end of each semester and retroactively for periods of 12 months, not less than 3, calculated as the ratio of Adjusted ORBDA1 and Finance Costs account. Adjusted ORBDA means ORBDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: (i) the sum of Gross Margin and Other income by function accounts; (ii) less (absolute numbers) Distribution costs, Administrative expenses and Other expenses by function accounts; and (iii) plus (absolute numbers) Depreciation and Amortization recorded on the Note Nature of the costs and expenses.

 


1 ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-92 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

c.Maintain at the end of each semester, assets free of liens for an amount equal to at least 1.2, defined as the ratio of Total Assets free of lien and Finance Debt free of lien. Total Assets free of lien are defined as Total Assets less assets pledged as collateral for cautioned obligations of third parties. Finance Debt free of lien are defined as the sum of Bank loan, Bonds payable and Lease obligations contained under Note Other financial liabilities, these latter obligations are currently presented in a specific item and note.

 

d.Maintain at the end of each semester a minimum equity of ThCh$ 312,516,750, meaning Equity Attributable to Equity Holders of the Parent plus the Dividends provisioned account, according to policy included in the Statement of Changes in Equity.

 

e.To maintain, either directly or indirectly, ownership over more than 50% of the subscribed and paid-up shares and over the voting rights of the following companies: Cervecera CCU Chile Ltda. and Embotelladoras Chilenas Unidas S.A.

 

f.Maintain a nominal installed capacity for the production manufacturing of beer and soft drinks, equal or higher altogether than 15.9 million hectoliters a year.

 

g.To maintain, either directly or through a subsidiary, ownership of the trademark "CRISTAL", denominative for beer class 32 of the international classifier, and not to transfer its use, except to its subsidiaries.

 

As of September 30, 2021, the Company was in compliance with the financial covenants required for this loan.

 

Banco de Chile – Bank Loans

 

a)On April 20, 2016, the subsidiary CK signed a bank loan with Banco de Chile for a total of ThCh$ 2,000,000, at a fixed interest rate, maturing on April 20, 2018.

 

The subsidiary amortizes interest and capital in a single payment at the end of the established term.

 

On April 20, 2018, the subsidiary renegotiated this loan maturing on July 19, 2018.

 

On July 19, 2018, the loan was renewed maturing on July 19, 2021.

 

On July 19, 2021 the term was renewed, with capital due as of July 19, 2022.

 

b)On August 25, 2016, the subsidiary CK signed a bank loan with Banco de Chile for a total of ThCh$ 400,000 at a fixed interest rate maturing on August 24, 2018.

 

The subsidiary amortizes interest and capital in a single payment at the end of the established term.

 

On August 24, 2018, the loan was renewed, maturing on August 24, 2020.

 

On August 24, 2020, this loan was paid.

 

Scotiabank Chile – Bank Loans

 

a)On June 18, 2018, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Scotiabank Chile for a total of US$ 11,600,000 (ThCh$ 9,102,984). It accrues interest at a compound floating rate Libor at 90 days plus a fixed margin, maturing on June 18, 2021.

 

The subsidiary pays quarterly interest and amortization of capital consists of a single payment at the end of the deadline.

 

The interest rate risk to which the subsidiary is exposed as result of this loan is mitigated by the use of cross interest rate swap agreements (interest rate fixed). For details of the Company’s hedge strategies see Note 5 – Risk administration and Note 7 – Financial instruments.

 

On June 18, 2021, this loan was paid.

 

F-93 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

b)On April 17, 2019, the subsidiary CK signed a bank loan with Scotiabank Chile for a total of ThCh$ 1,000,000, at a fixed interest rate, maturing on April 16, 2021.

 

The subsidiary amortizes interest semi-annually and capital amortization consists in a single payment at the end of the established term.

 

This loan was paid on April 16, 2021.

 

c)On December 9, 2019, the subsidiary Cervecería Kunstmann S.A. signed a bank loan with Scotiabank Chile for a total of ThCh$ 10,000,000, at a fixed interest rate, maturing on December 9, 2025.

 

The subsidiary amortizes interest and capital semi-annually with a first payment on June 9, 2020.

The bank loan mentioned above requires complying certain informational requirements and also compliance with certain financial ratios that are described below:

 

a.A Coverage of Financial Expenses higher than or equal to three times. For these purposes, Financial Expenses Coverage is defined as ROADA divided by the item “Financial Expenses” of the Consolidated Financial Statements of the Debtor measured over the last 12 months. ROADA is defined as the Operating Income plus Depreciation for the Year and plus amortization of Intangible Assets.

 

b.A ratio of Net Financial Debt to ROADA less than or equal to three times. For these purposes the Net Financial Debt is the difference between /i/ the sum of the item “Others Financial Liabilities, Current and Non-Current”; and /ii/ the sum of the item "Cash and Cash Equivalent" in the Consolidated Financial Statements of the Debtor.

 

Additionally, this loan forces the subsidiary to comply with certain negative restrictions, such as not granting real guarantees. These are pledges and mortgages to guarantee its own or third-party obligations without prior authorization and by writing of the Bank for an amount equal to or greater than ten percent of the total fixed assets of the Debtor.

 

As of September 30, 2021, the Subsidiary was in compliance with the financial covenants and specific requirements of this loan.

 

d)On March 17, 2020, the subsidiary CK signed a bank loan with Scotiabank for a total of ThCh$ 3,000,000 at a fixed interest rate and maturity on March 16, 2025.

 

The subsidiary amortizes interest semi-annually and capital amortization consists of a single payment at the end of the

established term.

 

The bank loan mentioned above is required to comply certain informational requirements and also compliance with

certain financial ratios that are described below:

 

a. A Coverage of Financial Expenses higher than or equal to three times. For these purposes, Financial Expenses

Coverage is defined as ROADA divided by the item “Financial Expenses” of the Consolidated Financial Statements

of the Debtor measured over the last 12 months. ROADA is defined as the Operating Income plus Depreciation for

the Year and plus amortization of Intangible Assets.

 

b.A ratio of Net Financial Debt to ROADA less than or equal to three times. For these purposes, the Net Financial

Debt is the difference between /i/ the sum of the item “Others Financial Liabilities, Current and Non-Current”; and

/ii/ the sum of the item "Cash and Cash Equivalent" in the Consolidated Financial Statements of the Debtor.

 

As of September 30, 2021, the Subsidiary was in compliance with the financial covenants and specific requirements of

this loan.

 

Banco Itaú Corpbanca – Bank Loans

 

a)On April 23, 2019, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Itaú Corpbanca for a total of US$ 14,000,000 (ThCh$ 910,986,360), at a fixed interest rate, maturing on April 22, 2022.

 

The subsidiary amortizes interest semi-annually and capital amortization consists in a single payment at the end of the established term.

 

F-94 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

b)On April 22, 2019, the subsidiary CK signed a bank loan with Banco Itau Corpbanca for a total of ThCh$ 2,000,000, at a fixed interest rate, maturing on April 21, 2021.

 

The subsidiary amortizes interest semi-annually and capital amortization consists in a single payment at the end of the established term.

 

This loan was paid on April 21, 2021.

 

c)On May 10, 2015, the subsidiary Cervecera Guayacán SpA. signed a bank loan with Banco Itaú Corpbanca for a total of UF 3,067 (ThCh$ 86,827), at a fixed interest rate, maturing on May 10, 2030.

 

The subsidiary amortizes interest and capital monthly with a first payment on June 10, 2015.

 

Banco Mercantil Santa Cruz S.A. – Bank loans

 

a)On June 26, 2017, the subsidiary Bebidas Bolivianas BBO S.A. signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 68,877,500 bolivians, at a fixed interest rate, maturing on May 1, 2027.

 

The subsidiary amortizes quarterly interest and and capital amortization begins on September 10, 2019 in a quarterly basis.

 

b)On May 31, 2019, the subsidiary Bebidas Bolivianas BBO S.A. signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 34,300,000 bolivians, at a fixed interest rate, maturing on April 8, 2029.

 

The subsidiary Bebidas Bolivianas BBO S.A. pays quarterly interest and capital amortization will begin on August 18, 2021 also quarterly.

 

c)On May 5, 2020, the subsidiary Bebidas Bolivianas BBO S.A. signed a bank loan with Banco Mercantil Santa Cruz S.A. for a total of 13,720,000 bolivians, at a fixed interest rate and maturing on April 25, 2022.

 

The subsidiary amortizes quarterly interest and and capital amortization begins on November 1, 2020 in a quarterly basis.

 

Banco Itaú – Bank loans

 

a)On February 20, 2018, the subsidiary Milotur S.A. signed a bank loan with Banco Itaú for a total of UI 15,139,864.80, at a fixed interest rate, maturing on February 20, 2021.

 

The subsidiary amortizes interest monthly and capital will be payed at the end of the established term.

 

This loan was paid on February 20, 2021

 

B)Bonds Payable

 

Series H Bonds – CCU S.A.

 

On March 23, 2009, under number 573, the Company recorded in the Securities Record the issue of bonds Series H for UF 2 million, with 21 years terms. Emission was placed in the local market on April 2, 2009. The issuance of the Bond H was UF 2 million with maturity on March 15, 2030, with a discount amounting to ThCh$ 156,952, and accrues interest at an annual fixed rate of 4.25%, with amortizes interest and capital semi-annually.

 

By deed dated December 27, 2010 issued in the Notary of Ricardo San Martín Urrejola, under repertoires No. 36446-2010, were amended Issue Contract Series H, in order to update certain references and to adapt to the new IFRS accounting rules.

 

The current issue was subscribed with Banco Santander Chile as representative of the bond holders and as paying bank, and it requires that the Company complies with the following financial covenants on its Interim Consolidated Financial Statements and other specific requirements:

 

F-95 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

a.Maintain at the end of each quarter an indebtedness ratio measured over the consolidated financial statements not higher than 1.5, defined as the ratio of Total Adjusted Liabilities and Total Adjusted Equity. The Total Adjusted Liabilities are defined as Total Liabilities less Dividends provisioned, according to policy included in the Statement of Changes in Equity, plus the amount of all guarantees, debts or obligations of third parties not within the liability and outside the Issuer or its subsidiaries that are cautioned by real guarantees granted by the Issuer or its subsidiaries. Total Adjusted Equity is defined as Total Equity plus Dividends provisioned account, according to policy included in the Statement of Changes in Equity.

 

b.Maintain a Financial Expense Coverage measured at the end of each quarter and retroactively for periods of 12 months, not less than 3, calculated as the ratio of Adjusted ORBDA2 and Financial Costs account. Adjusted ORBDA means ORBDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: (i) the sum of Gross Margin and Other income by function accounts; (ii) less (absolute numbers) Distribution costs, Administrative expenses and Other expenses by function accounts; and (iii) plus (absolute numbers) Depreciation and Amortization recorded on the Note Nature of the cost and expenses.

 

c.Maintain at the end of each quarter, assets free of liens for an amount equal to, at least, 1.2, defined as the ratio of Total Assets free of lien and Financial Debt free of lien. Total Assets free of lien are defined as Total Assets less assets pledged as collateral for cautioned obligations of third parties. Financial Debt free of lien is defined as the sum of lines Bank Loans, Bonds payable and Finance lease obligations contained in Note Other financial liabilities of the Consolidated Financial Statements. These latter obligations are currently presented in a specific item and note.

 

d.Maintain at the end of each quarter a minimum equity of ThCh$ 312,516,750, meaning Equity Attributable to Equity Holders of the Parent plus the Dividends provisioned account, according to policy included in the Statement of Changes in Equity. This requirement will increase in the amount resulting from each revaluation of property, plant and equipment to be performed by the Issuer.

 

 

e.To maintain, either directly or indirectly, ownership over more than 50% of the subscribed and paid-up shares and over the voting rights of the following companies: Cervecera CCU Chile Limitada and Embotelladoras Chilenas Unidas S.A.

 

f.Maintain a nominal installed capacity for the production manufacturing of beer and soft drinks, equal or higher altogether than 15.9 million hectoliters a year, except in the cases and under the terms of the contract.

 

g.To maintain, either directly or through a subsidiary, ownership of the trademark "CRISTAL", denominative for beer class 32 of the international classifier, and not to transfer its use, except to its subsidiaries.

 

h.Not to make investments in facilities issued by related parties, except in the cases and under the terms established in the agreement.

 

As of September 30, 2021, the Company was in compliance with the financial covenants required for this public issue.

 

Series J Bonds – CCU S.A.

 

On June 28, 2018, CCU S.A. registered in the Securities Register, under the number 898, the issuance of its Series J Bond, bearer and dematerialized, for a total of UF 3 million with maturity on August 10, 2043. The Series J bonds will accrue on the unpaid capital expressed in Unidades de Fomento, an annual interest of 2.9%, compounded, due, calculated on the basis of equal semesters of 180 days, equivalent to 1.4396% semi-annual. Interest will accrue as of August 10, 2018, will be paid semiannually as of February 10, 2019.

 

The issue was subscribed with Banco BICE as the representative of the bond holders and the payer bank and requires the Company to comply with the following financial indicators with respect to its Interim Consolidated Financial Statements and other specific requirements:  

 

a.Maintain at the end of each quarter a level of consolidated net financial debt, reflected in each of its quarterly Consolidated Financial Statements, not greater than 1.5 times, defined as the ratio between Net Financial Debt and Total Adjusted Equity. The Net Financial Debt is defined as the difference between / x / the unpaid amount of the "Financial Debt", that is, the sum of the accounts, current and non-current, Bank loans, Obligations with the public and Obligations for financial leases , contained in the Note Other financial liabilities, and / and / the balance of the item Cash and cash equivalents. Total Adjusted Equity, which is defined as the sum of / x / Total Equity and / and / the sum of the accounts Interim Dividends, Dividends provisioned according to policy, as well as all other accounts related to the provision of dividends, contained in the Consolidated Statement of Changes in the Issuer's Equity. These latter obligations are currently presented in a specific item and note.

 


2 ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-96 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

b.The Issuer must maintain a consolidated financial expense coverage of not less than three times, defined as the ratio between ORBDA and Financial Expenses. ORBDA3 is the sum of the accounts Gross margin and Other income per function, minus the accounts Distribution expenses, Administrative expenses and Other expenses per function and plus the Depreciation and Amortization line recorded in the Note Costs and Expenses by Nature. Financial Expenses refers to the account of the same name referred to in the Consolidated Statement of Income by Function. The Consolidated Financial Expenses Coverage Ratio will be calculated for the period of twelve consecutive months prior to the date of the corresponding Consolidated Financial Statements, including the closing month of said Consolidated Financial Statements.

 

c.Maintain an Adjusted Equity at a consolidated level for an amount of at least equal to ThCh$ 312,516,750. For these purposes, Adjusted Equity corresponds to the sum of / i / the Equity account attributable to the owners of the controlling entity in the Consolidated Statement of Financial Position, and / ii / the sum of the accounts Interim Dividends, Dividends provisioned according to policy, as well as all other accounts relating to the provision of dividends, contained in the Consolidated Statement of Changes in Equity.

 

d.Maintain Lien-Free Assets for an amount equal to at least 1.2 times the unpaid amount of the Financial Debt without collateral. For these purposes, the assets and debts will be valued at book value. The following shall be understood: / a / Assets Free of Liens is the difference between / i / the Total Assets account in the Consolidated Statement of Financial Position, and / ii / the assets given as guarantees indicated in the Note on Contingencies and Commitments of the Consolidated Financial Statements; and / b / Financial Debt is defined in the Issuance Contract.

 

e.Maintain, directly or indirectly, the ownership of more than fifty percent of the social rights and of the subscribed and paid shares, respectively, of: / a / Cervecera CCU Chile Limitada and / b / Embotelladoras Chilenas Unidas S.A.

 

f.Not sell, nor allow the sale of, nor assign the ownership of, nor transfer and/or in any way alienate, either through a transaction or a series of transactions, directly or indirectly, assets of the Company’s property and/or its subsidiaries necessary to maintain in Chile, directly and / or through one or more Subsidiaries, a nominal installed capacity for the production without distinction of Beers and / or non-alcoholic Beverages and / or Nectars and / or Mineral and / or Packaged Waters. Hereinafter, the "Essential Businesses" equal to and not inferior to, either with respect to one or more of the aforementioned categories or all of them together, 15.9 million hectoliters per year.

 

g.To maintain directly or through a subsidiary, the ownership of the trademark "CRISTAL", brand or word, for beer, in class 32 of the International Classifier of Products and Services for the registration of trademarks.

 

h.Not to make investments in instruments issued by "related parties" other than the Company’s Subsidiaries, nor to carry out other operations outside its normal line of business under conditions different from those established in the contract.

 

The inflation risk associated to the interest rate to which Bond J is exposed is mitigated through the use of cross currency swap contracts, which fix the rate. See details of the Company's hedging in Note 7 – Financial Instruments.

 

As of September 30, 2021, the Company was in compliance with the financial covenants required for this public issue.

 

Series L Bonds – CCU S.A.

 

On June 28, 2018 under the number 897, CCU S.A. recorded in the Securities Registry the issuance of a 10-years Bonds line. The issuer may issue one or more series of Bonds directed to the market general.

 

By public complimentary deed on June 10, 2020 the Company recorded in the Securities Record the issue of Bonds Series L for UF three million, maturing on June 1, 2027. The L Series Bonds will accrue on the unpaid capital expressed in UF an interest rate of 1.20% calculated on the basis of equal semesters of 180 days, equivalent to 0.5982% semiannual. The interests will be accrued from June 1, 2020 and will be paid semiannually as from December 1, 2020. The capital will be paid semiannually as from December 1, 2023.

 


3 ORBDA, for the Company purposes, is defined as Adjusted Operating Result before Depreciation and Amortization.

F-97 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The issue was subscribed with Banco BICE as representative of the bond holders and as paying bank and it requires that the Company complies with the following financial covenants on its Consolidated Financial Statements and other specific requirements:

 

a)Maintain at the end of each quarter a level of Consolidated Net Financial Debt reflected in each of its quarterly Consolidated Financial Statements not greater than 1.5 times defined as the ratio between Net Financial Debt and Total Adjusted Equity. The Net Financial Debt is defined as the difference between /x/ the unpaid amount of the "Financial Debt", which is the sum of the accounts current and non-current Bank loans, Obligations with the public and Obligations for financial leases, contained in the Note Other financial liabilities, and /y/ the balance of the item Cash and cash equivalents. Total Adjusted Equity, which is defined as the sum of /x/ Total Equity and /y/ the sum of the accounts Interim Dividends, Dividends provisioned according to policy, as well as all other accounts related to the provision of dividends, contained in the Consolidated Statement of Changes in the Issuer's Equity.

 

b)The Issuer must maintain a Consolidated Financial Expense Coverage of no less than three times defined as the ratio between ORBDA and Financial Expenses. ORBDA is defined as the sum of the items Gross margin and Other income per function minus the items Distribution expenses, Administrative expenses, and Other expenses per function registered in the Consolidated Financial Statments of Incomes of the quarterly Consolidated Financial Statement of the issuer, plus the Depreciation and Amortization line recorded in the Note Costs and Expenses by Nature. Financial Expenses refers to the account of the same name referred to in the Consolidated Statement of Income by Function. The Consolidated Financial Expenses Coverage Ratio will be calculated for the period of 12 consecutive months prior to the date of the corresponding Consolidated Financial Statements including the closing month of said Consolidated Financial Statements.

 

c)The issuer must maintain an Adjusted Equity at a consolidated level for an amount of at least equal to
ThCh$ 312,516,750. For these purposes, Adjusted Equity corresponds to the sum of /i/ the Equity account attributable to the owners of the controlling entity in the Consolidated Statement of Financial Position, and /ii/ the sum of the accounts Interim Dividends, Dividends provisioned according to policy, as well as all other accounts relating to the provision of dividends, contained in the Consolidated Statement of Changes in Equity.

 

d)The issued must maintain Lien-Free Assets for an amount equal to at least 1.2 times the unpaid amount of the Financial Debt without collateral. For these purposes, the assets and debts will be valued at book value. The following shall be understood: /a/ Assets Free of Liens is the difference between /i/ the Total Assets account in the Consolidated Statement of Financial Position, and /ii/ the assets given as guarantees indicated in the Note on Contingencies and Commitments of the Consolidated Financial Statements; and /b/ Fianancial Debt is the definition given to said term in numeral Four letter a/ /i/ of the Fifteenth clause of the Issuance Contract. It is expressly recorded and established that as of the mandatory entry of IFRS 16 on January 1, 2019, which was issued and approved by the International Accounting Standards Board regarding the calculation of Financial Debt that must be made in accordance with numerals Four and Five of Clause Fifteen of the Issuance Contract after said date. The account or respective subaccount refers to the total amount of the liability for obligation for rights of use assets or the name that the Commission defines for this purpose. Due to the entry of the aforementioned standard, it must be disclosed as a financial liability within the items, Other current financial liabilities and Other non-current financial liabilities, which will not be considered, incorporated or used for the calculation and determination of said Financial Debt.

 

e)Maintain, directly or indirectly, the ownership of more than fifty percent of the social rights and of the subscribed and paid shares, respectively, of: /a/ Cervecera CCU Chile Limitada and /b/ Embotelladoras Chilenas Unidas S.A.

 

f)Not sell, nor allow the sale of, nor assign the ownership of, nor transfer and/or in any way alienate, either through a transaction or a series of transactions, directly or indirectly, assets of the Company’s property and/or its subsidiaries necessary to maintain in Chile, directly and/or through one or more Subsidiaries, a nominal installed capacity for the production without distinction of Beers and/or non-alcoholic Beverages and/or Nectars and/or Mineral and/or Packaged Waters. Hereinafter, the "Essential Businesses" equal to and not inferior to either with respect to one or more of the aforementioned categories or all of them together, 15.9 million hectoliters per year.

 

g)Maintain directly or through a Subsidiary, the ownership of the trademark "CRISTAL", brand or word, for beer, in class 32 of the International Classifier of Products and Services for the registration of trademarks.

 

h)Not to make investments in instruments issued by "related parties" other than the Company’s Subsidiaries, nor to carry out other operations outside its normal line of business, under conditions different from those established in Chapter XVI of open stocks companies law.

 

F-98 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

The inflation risk associated to the interest rate to which Bond L is exposed is mitigated through the use of cross currency swap contracts, which fix the rate. See details of the Company's hedging in Note 7 – Financial Instruments.

As of September 30, 2021, the Company was in compliance with all the requirements of this issuance.

 

Series M Bonds – CCU S.A.

 

On June 28, 2018 under the number 898, CCU S.A. recorded in the Securities Registry the issuance of a 30-years Bonds line. The issuer may issue one or more series of Bonds directed to the market general.

 

The issue was subscribed with Banco BICE as representative of the bond holders and as paying bank. It requires that the Company complies with the following financial covenants on its Consolidated Financial Statements and other specific requirements:

 

The issue was subscribed with Banco BICE as representative of the bond holders and as paying bank. It requires that the Company complies with the following financial covenants on its Consolidated Financial Statements and other specific requirements:

 

Maintain at the end of each quarter a level of Consolidated Net Financial Debt reflected in each of its quarterly Consolidated Financial Statements not greater than 1.5 times, defined as the ratio between Net Financial Debt and Total Adjusted Equity. The Net Financial Debt is defined as the difference between /x/ the unpaid amount of the "Financial Debt", which is the sum of the accounts current and non-current Bank loans, Obligations with the public and Obligations for financial leases, contained in the Note Other financial liabilities, and /y/ the balance of the item Cash and cash equivalents. Total Adjusted Equity is defined as the sum of /x/ Total Equity and /y/ the sum of the accounts Interim Dividends, Dividends provisioned according to policy, as well as all other accounts related to the provision of dividends contained in the Consolidated Statement of Changes in the Issuer's Equity.

 

a)The Issuer must maintain a Consolidated Financial Expense Coverage of not less than three times defined as the ratio between ORBDA and Financial Expenses. ORBDA is defined as the sum of the items Gross margin and Other income per function minus the items Distribution expenses, Administrative expenses, and Other expenses per function registered in the Consolidated Financial Statments of Incomes of the quarterly Consolidated Financial Statement of the issuer, plus the Depreciation and Amortization line recorded in the Note Costs and Expenses by Nature. Financial Expenses refers to the account of the same name referred to in the Consolidated Statement of Income by Function. The Consolidated Financial Expenses Coverage Ratio will be calculated for the period of 12 consecutive months prior to the date of the corresponding Consolidated Financial Statements, including the closing month of said Consolidated Financial Statements.

 

b)The issuer must maintain an Adjusted Equity at a consolidated level for an amount of at least equal to ThCh$ 312,516,750. For these purposes, Adjusted Equity corresponds to the sum of /i/ the Equity account attributable to the owners of the controlling entity in the Consolidated Statement of Financial Position, and /ii/ the sum of the accounts Interim Dividends, Dividends provisioned according to policy, as well as all other accounts relating to the provision of dividends, contained in the Consolidated Statement of Changes in Equity.

 

c)The issued must maintain Lien-Free Assets for an amount equal to at least 1.2 times the unpaid amount of the Financial Debt without collateral. For these purposes, the assets and debts will be valued at book value. The following shall be understood: /a/ Assets Free of Liens is the difference between /i/ the Total Assets account in the Consolidated Statement of Financial Position, and /ii/ the assets given as guarantees indicated in the Note on Contingencies and Commitments of the Consolidated Financial Statements, and /b/ Fianancial Debt is the definition given to said term in numeral Four letter a/ /i/ of the Fifteenth clause of the Issuance Contract. It is expressly recorded and established that as of the mandatory entry of IFRS 16 on January 1, 2019, it was issued and approved by the International Accounting Standards Board. Regarding the calculation of Financial Debt that must be made in accordance with numerals Four and Five of Clause Fifteen of the Issuance Contract after said date, the account or respective subaccount referred to the total amount of the liability for obligation for rights of use assets or the name that the Commission defines for this purpose. Due to the mandatory entry of the aforementioned, the standard must be disclosed as a financial liability within the items Other current financial liabilities and Other non-current financial liabilities, will not be considered, incorporated or used for the calculation and determination of said Financial Debt.

 

d)Maintain directly or indirectly, the ownership of more than fifty percent of the social rights and of the subscribed and paid shares, respectively of: /a/ Cervecera CCU Chile Limitada and /b/ Embotelladoras Chilenas Unidas S.A.

 

F-99 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

e)Not sell, nor allow the sale of, nor assign the ownership of, nor transfer and/or in any way alienate, either through a transaction or a series of transactions, directly or indirectly, assets of the Company’s property and/or its subsidiaries necessary to maintain in Chile, directly and/or through one or more Subsidiaries, a nominal installed capacity for the production, without distinction of Beers and/or non-alcoholic Beverages and/or Nectars and/or Mineral and/or Packaged Waters. Hereinafter, the "Essential Businesses" equal to and not inferior to, either with respect to one or more of the aforementioned categories or all of them together, 15.9 million hectoliters per year.

 

f)Maintain directly or through a Subsidiary, the ownership of the trademark "CRISTAL", brand or word, for beer, in class 32 of the International Classifier of Products and Services for the registration of trademarks.

 

g)Not to make investments in instruments issued by "related parties" other than the Company’s Subsidiaries, nor to carry out other operations outside its normal line of business under conditions different from those established in Chapter XVI of open stocks companies law.

 

The inflationary risk associated to the interest rate in which this Bond M is exposed is mitigated by the use of cross currency swap agreements (interest rate fixed). For details of the Company’s hedge strategies see Note 5 - Risk administration and Note 7 - Financial instruments.

 

As of September 30, 2021, the Company was in compliance with the financial covenants required for this public issue.

 

Series D Bonds – VSPT S.A.

 

On December 12, 2019 under the number 986, VSPT recorded in the Securities Registry the issuance of a 10-years Bonds line. The issuer may issue one or more series of Bonds directed to the market general.

 

By public complimentary deed on June 10, 2020, VSPT recorded in the Securities Record the issue of Bonds Series D for UF 1.5 millions, maturing on June 1, 2025. The interest and capital will be paid semiannually from December 1, 2020 at a fixed interest rate of 1.00% annually.

 

The issue was subscribed with Banco BICE as representative of the bond holders and as paying bank and requires that the Company comply with the following financial covenants on its Consolidated Financial Statements and other specific requirements:

 

a)Maintain at the end of each quarter a level of Consolidated Net Financial Debt reflected in each of its quarterly Consolidated Financial Statements not greater than 1.5 times defined as the ratio between Net Financial Debt and Total Adjusted Equity, hereinafter “Consolidated Net Financial Debt Level”. To determine the Consolidated Net Financial Debt Level, it will be based on the quarterly Consolidated Financial Statements and the following will be considered: /i/ “Net Financial Debt”, the difference between /x/ the unpaid amount of the “Financial Debt”, which is the sum of the lines, current and non-current, Bank loans, Bonds and Obligations for financial leases, contained in the Note Other financial liabilities and will not be considered for the calculation and determination of Financial Debt Net, the total amount of the liability for the obligation for rights to use assets of the account or subaccount of "IFRS 16", current and non-current, and /y/ the balance of the Cash and Cash Equivalents item contained in the Statement Consolidated Financial Position of the Issuer, and /ii/ “Total Adjusted Equity” the sum of /x/ Total Equity e /y/ the sum of the accounts Provisional Dividends, Dividends provisioned according to policy, as well as all other accounts related to provision of dividends contained in the Statement Consolidated of Changes in the Issuer's Equity.

 

b)The Issuer must maintain a Consolidated Financial Expense Coverage of no less than 2.5 times defined as the ratio between ORBDA and Financial Expenses hereinafter, "Consolidated Financial Expense Coverage". For these purposes the following must be considered: /i/ ORBDA is defined as the sum of the items Gross margin and Other income per function, minus the items Distribution expenses, Administrative expenses and Other expenses per function registered in the Consolidated Financial Statments of Incomes of the quarterly Consolidated Financial Statement of the issuer, plus the Depreciation and Amortization line recorded in the Note Costs and Expenses by Nature. /ii/ Financial Expenses refers to the account of the same name referred to in the Consolidated Statement of Income by Function. The Consolidated Financial Expenses Coverage Ratio will be calculated for the period of 12 consecutive months prior to the date of the corresponding Consolidated Financial Statements, including the closing month of said Consolidated Financial Statements.

 

c)The issuer must maintain an Adjusted Equity at a consolidated level for an amount of at least equal to
ThCh$ 100,000,000 at the issuing of every quarterly Consolidated Financial Statement. For these purposes, Adjusted Equity corresponds to the sum of /i/ the Equity account attributable to the owners of the controlling entity in the Consolidated Statement of Financial Position, /ii/ the sum of the accounts Interim Dividends, Dividends provisioned according to policy, as well as all other accounts relating to the provision of dividends, contained in the Consolidated Statement of Changes in Equity of the issuer.

 

F-100 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

d)Not to make investments in instruments issued by "related parties" other than the Company’s Subsidiaries, nor to carry out other operations outside its normal line of business, under conditions different from those established in the contract with related parties, and neither carry out other operations outside its normal line of business.

 

e)It is obliged to record the provisions that arise from adverse contingencies, which in the opinion of the administration should be referred to in the Consolidated Financial Statements.

 

The exchange rate risk to which Bond D is exposed is proportionally mitigated through the use of cross currency swap contracts. See detail of the Company's hedging in Note 7 – Financial Instruments.

As of September 30, 2021, the subsidiary was in compliance with all the requirements of this obligation.

 

 

Note 22 Right of use assets and Lease liabilities

 

The Company has implemented IFRS 16 as of January 1, 2019. This means recognizing the right of use assets for the goods subject to operating lease contracts and a liability equivalent to the present value of the payment associated with the contract.

 

Considerations:

 

-Identification of the asset for right of use: As part of the contract review and analysis process, the Company identified assets by right of use associated with identifiable and non-substitutable lease contracts, which were classified under the item Right of use assets.

 

-The Company mainly has warehouses, offices, vehicles and land leased contracts.

 

-Interest rate used for the measurement of the financial liability: The Company determined the interest rate based on the currency and the term of the lease contracts. The average incremental borrowing interest rate applied to lease liabilities used is 3.17%.

 

-Term of the contract: The Company evaluated the lease clauses, market conditions, costs related to the termination of the contract and early cancellation.

 

Other considerations:

 

1)During the initial measurement of lease agreements, the Company applied exemptions for leases with remaining terms less than 12 months and leases with a value lower than US$ 5,000 (ThCh$ 3,747) as of January 1, 2019. These leases have been considered as short term, therfore no right of use asset or lease liability has been recognized.

 

2)The Company excluded initial direct costs from measuring the right of use asset at the date of initial application.

 

3)The Company analyzed the lease terms on a case-by-case basis, in those with an option to extend or terminate the lease.

 

For leases previously classified as financial leases, the Company recognized the carrying amount of the lease assets and the lease liabilities immediately before the transition as the carrying amount of the assets for the right to use and the lease liabilities on the date of the initial lease recognition.

 

As a consequence of the aformentioned, the Company recorded the right of use asset under the item Right of use assets, and Current and Non-Current Lease liability in the Consolidated Financial Statements. Also it has modified the nature of the lease expenses, eliminating the operating expense offset by the expense of depreciation and a financial cost. The short-term and low-value leases are still going through the Consolidated Financial Statement of Income. Finally, the presentation in the Consolidated Statement of Cash Flows was modified. The main portion of lease payments are presented in cash flow from financing activities and the interest associated to leases are presented in cash flow from operating activities.

 

F-101 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Right of use assets

 

The net book value of lands, buildings, machinery, fixtures and accessories, and other property, plant and equipment corresponds to financial lease contracts. The movement for assets by right of use is as follows:

 

 

   Land and buildings  Machinery  Fixtures and accessories  Other properties, plants and equipment  Total
 ThCh$  ThCh$  ThCh$  ThCh$  ThCh$
As of January 1, 2020          
Historic cost 28,320,416 3,105,625 1,410,382 106,596 32,943,019
Accumulated depreciation (4,919,486) (1,673,525) (504,910) (40,977) (7,138,898)
Book Value 23,400,930 1,432,100 905,472 65,619 25,804,121
Additions 1,343,077 2,297,702 1,263,506 48,396 4,952,681
Transfers - - - (42,913) (42,913)
Conversion effect historic cost (694,912) (754,855) (5,873) (13,623) (1,469,263)
Depreciation (3,940,998) (1,136,226) (696,217) (38,069) (5,811,510)
Conversion effect depreciation 318,175 438,803 2,770 9,857 769,605
Others increase (decreased) (1) 1,032,591 331,524 47,156 - 1,411,271
Additions of right of use assets (579,026) - - - (579,026)
Depreciation of right of use assets 44,386 - - - 44,386
Changes (2,476,707) 1,176,948 611,342 (36,352) (724,769)
Book Value 20,924,223 2,609,048 1,516,814 29,267 25,079,352
As of January 1, 2021          
Historic cost 29,484,749 5,304,754 2,700,905 92,430 37,582,838
Accumulated depreciation (8,560,526) (2,695,706) (1,184,091) (63,163) (12,503,486)
Book Value 20,924,223 2,609,048 1,516,814 29,267 25,079,352
           
As of September 30, 2021          
Additions 4,918,523 1,985,380 - 169,190 7,073,093
Conversion effect historic cost (52,389) (96,081) (389) 8,051 (140,808)
Depreciation (*) (3,279,894) (1,776,721) (346,521) (33,873) (5,437,009)
Conversion effect depreciation 38,054 49,915 248 (15,667) 72,550
Others increase (decreased) (1) 686,722 1,346,086 (124,165) 7,522 1,916,165
Additions of right of use assets - - (545,706) - (545,706)
Depreciation of right of use assets - - 545,706 - 545,706
Changes 2,311,016 1,508,579 (470,827) 135,223 3,483,991
Book Value 23,235,239 4,117,627 1,045,987 164,490 28,563,343
As of September 30, 2021          
Historic cost 34,201,250 9,408,817 1,400,544 169,190 45,179,801
Accumulated depreciation (10,966,011) (5,291,190) (354,557) (4,700) (16,616,458)
Book Value 23,235,239 4,117,627 1,045,987 164,490 28,563,343

 

(1)It corresponds mainly to the financial effect of the application of IAS 29 “Financial Information in Hyperinflationary Economies.

(*) This amount includes ThCh$ 527,171 (ThCh$ 219,590 in 2020) for depreciation activated by agricultural assets, associated to the cost of sale of wine.

  

F-102 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Lease liabilities

 

Lease libialities that accrue interest classified by type of obligation and by their classification in the Intermin Consolidated Statement of Financial Position are the following:

 

 

  As of September 30, 2021 As of December 31, 2020
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Leases liabilities (1) 6,201,679 29,251,951 4,934,639 27,200,272
Total 6,201,679 29,251,951 4,934,639 27,200,272

 

(1)See Note 5 - Risk administration.

 

The most significant financial lease agreements are as follows:

 

CCU S.A.

 

In December, 2004, the Company sold a piece of land previously classified as investment property. As part of the transaction, the Company leased eleven floors of a building under construction on the mentioned piece of land.

 

The building was completed during 2007, and on June 28, 2007, the Company entered into a 25-years lease agreement with Compañía de Seguros de Vida Consorcio Nacional de Seguros S.A., for a total amount of UF 688,635.63 with an annual interest rate of 7.07%. The current value of the agreement amounted to ThCh$ 10,403,632 as of December 31, 2007. The agreement also grants CCU the right or option to acquire the assets contained in the agreement (real estate, furniture and facilities) as from month 68 of the lease. The lease rentals committed are according to the conditions prevailing in the market.

 

At the time of sale, the Company recognized ThCh$ 3,108,950 as a gain for the building portion not leased by the Company and ThCh$ 2,276,677 as a liability that was deferred until completion of the building. At this time, the Company recorded the transaction as a financial lease.

 

On February 28, 2018, the Company carried out an amendment to the contract with Compañía de Seguros de Vida Consorcio Nacional de Seguros S.A., recording a balance debt of UF 608,375, with 3.95% annual interest and maturity on February 5, 2048.

 

The book value, nominal value, and interest rates of these lease liabilities are as follows:

 

F-103 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Current lease liabilities

 

As of September 30, 2021

 

Lease liabilities at book value:

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$   (%)
Lease liabilities                    
79,862,750-3 Transportes CCU Limitada Chile 97,030,000-7 Banco del Estado de Chile Chile UF 24,154 73,232 97,386 Monthly 2.14
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 99,012,000-5 Consorcio Nacional  de Seguros S.A. Chile UF 105,129 320,907 426,036 Monthly 3.95
Subtotal             129,283 394,139 523,422    
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 308,064 539,954 848,018 Monthly 3.84
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile Euros 29,478 88,435 117,913 Monthly 1.48
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 729,670 1,867,215 2,596,885 Monthly 1.04
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 157,217 471,647 628,864 Monthly 3.78
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 60,746 125,504 186,250 Monthly 62.00
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 304,875 904,634 1,209,509 Monthly 10.13
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 22,704 68,114 90,818 Monthly 0.84
Subtotal (leases IFRS )           1,612,754 4,065,503 5,678,257    
Total             1,742,037 4,459,642 6,201,679    

 

 

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

 

Lease liabilities at nominal value:

 

 

              Maturity    
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization
              ThCh$ ThCh$ ThCh$  
Lease liabilities                  
79,862,750-3 Transportes CCU Limitada Chile 97,030,000-7 Banco del Estado de Chile Chile UF 25,309 75,438 100,747 Monthly
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 99,012,000-5 Consorcio Nacional  de Seguros S.A. Chile UF 247,713 743,140 990,853 Monthly
Subtotal             273,022 818,578 1,091,600  
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 329,207 608,624 937,831 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile Euros 30,454 91,362 121,816 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 793,225 1,935,189 2,728,414 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 186,077 558,232 744,309 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 103,176 232,377 335,553 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 359,975 1,068,089 1,428,064 Monthly
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 25,777 77.331 103,108 Monthly
Subtotal (leases IFRS )           1,827,891 4,571,204 6,399,095  
Total             2,100,913 5,389,782 7,490,695  

 

 

As of December 31, 2020

 

Lease liabilities at book value:

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$   (%)
Financial leases obligations                    
79,862,750-3 Transportes CCU Limitada Chile 97,030,000-7 Banco del Estado de Chile Chile UF 23,155 69,637 92,792 Monthly 2.14
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 99,012,000-5 Consorcio Nacional  de Seguros S.A. Chile UF 98,975 302,102 401,077 Monthly 3.95
Subtotal             122,130 371,739 493,869    
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 197,593 561,775 759,368 Monthly 0.05
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile Euros 26,518 79,554 106,072 Monthly 0.01
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 535,711 1,534,451 2,070,162 Monthly 0.18
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 134,975 404,922 539,897 Monthly 0.04
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 58,040 77,662 135,702 Monthly 62.00
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 279,758 501,856 781,614 Monthly 10.00
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UI 8,960 11,947 20,907 Monthly 0.05
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 10,143 16,905 27,048 Monthly 0.13
Subtotal (leases IFRS )           1,251,698 3,189,072 4,440,770    
Total             1,373,828 3,560,811 4,934,639    

 

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

  

F-104 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Lease liabilities at nominal value:

 

 

              Maturity    
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency 0 to 3 months 3 months to 1 year Total Type of amortization
              ThCh$ ThCh$ ThCh$  
Financial leases obligations                  
79,862,750-3 Transportes CCU Limitada Chile 97,030,000-7 Banco del Estado de Chile Chile UF 24,791 73,815 98,606 Monthly
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 99,012,000-5 Consorcio Nacional  de Seguros S.A. Chile UF 239,332 717,996 957,328 Monthly
Subtotal             264,123 791,811 1,055,934  
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 228,314 645,359 873,673 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile Euros 28,309 84,926 113,235 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 577,567 1,648,294 2,225,861 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 162,940 488,822 651,762 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 94,385 150,811 245,196 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 314,654 576,359 891,013 Monthly
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UI 8,998 11,998 20,996 Monthly
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 10,249 17,081 27,330 Monthly
Subtotal (leases IFRS )           1,425,416 3,623,650 5,049,066  
Total             1,689,539 4,415,461 6,105,000  

 

Non-current lease liabilities

 

As of September 30, 2021

 

Lease liabilities at book value:

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years Over 5 years Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$ ThCh$   (%)
Lease liabilities                      
79,862,750-3 CCU and subsidiaries Chile 97,030,000-7 Suppliers of PPE Chile UF 158,472 - - 158,472 Monthly 2.14
90,413,000-1 CCU and subsidiaries Chile 99,012,000-5 Suppliers of PPE Chile UF 897,872 963,100 16,151,886 1,.012,858 Monthly 3.95
Subtotal             1,056,344 963,100 16,151,886 18,171,330    
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 418,528 39,881 11,496 469,905 Monthly 3.84
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile Euros 88,435 - - 88,435 Monthly 1.48
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 3,551,674 1,200,145 305,439 5,057,258 Monthly 1.04
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 1,029,100 479,041 1,444,514 2,952,655 Monthly 3.78
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 253,486 - - 253,486 Monthly l 57.20
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 2,010,391 32,090 - 2,042,481 Monthly 10.14
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 172,735 43,666 - 216,401 Monthly 0.84
Subtotal (leases IFRS )           7,524,349 1,794,823 1,761,449 11,080,621    
Total             8,580,693 2,757,923 17,913,335 29,251,951    

 

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

Lease liabilities at nominal value:

 

 

              Maturity    
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years Over 5 years Total Type of amortization
              ThCh$ ThCh$ ThCh$ ThCh$  
Lease liabilities                    
79,862,750-3 Transportes CCU Limitada Chile 97,030,000-7 Banco del Estado de Chile Chile UF 184,404 - - 184,404 Monthly
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 99,012,000-5 Consorcio Nacional  de Seguros S.A. Chile UF 1,981,706 1,981,706 21,220,765 25,184,177 Monthly
Subtotal             2,166,110 1,981,706 21,220,765 25,368,581  
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 469,623 49,339 14,343 533,305 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile Euros 91,362 - - 91,362 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 3,582,400 1,326,461 386,123 5,294,984 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 1,233,103 643,022 2,185,251 4,061,376 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 423,336 - - 423,336 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 2,430,455 44,147 - 2,474,602 Monthly
0-E CCU and subsidiaries Uruguay - Suppliers of PPE Uruguay UYU 200,780 66,290 - 267,070 Monthly
Subtotal (leases IFRS )           8,431,059 2,129,259 2,585,717 13,146,035  
Total             10,597,169 4,110,965 23,806,482 38,514,616  

 

F-105 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

As of December 31, 2020

 

Lease liabilities at book value:

 

 

              Maturity (*)      
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years Over 5 years Total Type of amortization Interest Rate
              ThCh$ ThCh$ ThCh$ ThCh$   (%)
Financial leases obligations                      
79,862,750-3 CCU and subsidiaries Chile 97,030,000-7 Suppliers of PPE Chile UF 191,204 32,662 - 223,866 Monthly 2.14
90,413,000-1 CCU and subsidiaries Chile 99,012,000-5 Suppliers of PPE Chile UF 845,112 906,295 15,962,034 17,713,441 Monthly 3.95
Subtotal             1,036,316 938,957 15,962,034 17,937,307    
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 502,315 43,817 26,094 572,226 Monthly 0.05
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile Euros 167,947 - - 167,947 Monthly 0.01
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 2,493,765 1,608,717 473,824 4,576,306 Monthly 0.18
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 1,079,794 556,392 1,372,711 3,008,897 Monthly 0.04
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 64,341 9,357 - 73,698 Monthly 62.00
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 616,287 247,604 - 863,891 Monthly 10.00
Subtotal (leases IFRS )           4,924,449 2,465,887 1,872,629 9,262,965    
Total             5,960,765 3,404,844 17,834,663 27,200,272    

 

(*) The amount based on the undiscounted contractual flows is found in Note 5 – Risk administration.

 

Lease liabilities at nominal value:

 

 

              Maturity (*)    
Debtor Tax ID Company Debtor country Lending party Tax ID Creditor name Creditor country Currency Over 1 year to 3 years Over 3 years to 5 years Over 5 years Total Type of amortization
              ThCh$ ThCh$ ThCh$ ThCh$  
Financial leases obligations                    
79,862,750-3 Transportes CCU Limitada Chile 97,030,000-7 Banco del Estado de Chile Chile UF 196,838 32,806 - 229,644 Monthly
90,413,000-1 Compañía Cervecerías Unidas S.A. Chile 99,012,000-5 Consorcio Nacional  de Seguros S.A. Chile UF 1,914,654 1,914,654 21,220,756 25,050,064 Monthly
Subtotal             2,111,492 1,947,460 21,220,756 25,279,708  
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile CLP 578,028 53,824 32,356 664,208 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile Euros 179,287 - - 179,287 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile UF 2,611,279 1,684,219 608,186 4,903,684 Monthly
0-E CCU and subsidiaries Chile - Suppliers of PPE Chile USD 1,303,520 706,361 2,082,508 4,092,389 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina ARS 145,946 24,101 - 170,047 Monthly
0-E CCU and subsidiaries Argentina - Suppliers of PPE Argentina USD 758,240 308,841 - 1,067,081 Monthly
Subtotal (leases IFRS )           5,576,300 2,777,346 2,723,050 11,076,696  
Total             7,687,792 4,724,806 23,943,806 36,356,404  

 

Below is the detail of future payments and the value of lease liabilities:

 

 

  As of September 30, 2021
Gross Amount Interest Value
ThCh$ ThCh$ ThCh$
0 to 3 months 2,100,913 358,876 1,742,037
3 months to 1 year 5,389,782 930,140 4,459,642
Over 1 year to 3 years 10,597,169 2,016,476 8,580,693
Over 3 years to 5 years 4,110,965 1,353,042 2,757,923
Over 5 years 23,806,482 5,893,147 17,913,335
Total 46,005,311 10,551,681 35,453,630

 

 

  As of December 31, 2020
Gross Amount Interest Value
ThCh$ ThCh$ ThCh$
0 to 3 months 1,689,539 315,711 1,373,828
3 months to 1 year 4,415,461 854,650 3,560,811
Over 1 year to 3 years 7,687,792 1,727,027 5,960,765
Over 3 years to 5 years 4,724,806 1,319,962 3,404,844
Over 5 years 23,943,806 6,109,143 17,834,663
Total 42,461,404 10,326,493 32,134,911

 

F-106 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

D) Reconciliation of liabilities arising from financing activities

 

 

    As of December 31, 2020  Flows Accrual of interest Change in foreign currency and unit per adjustment Increase through new leases Others   As of September 30, 2021
 Payments Acquisitions
Principal Interest
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Other financial liabilities                  
Current                  
Bank borrowings 37,754,705 (34,336,209) (3,849,624) 6,793,452 4,188,008 1,641,887 - 51,934,306 64,126,525
Bond payable 7,691,023 (5,399,347) (5,870,066) - 4,711,661 312,639 - 5,894,387 7,340,297
Lease liabilities 4,934,639 (5,695,907) (617,258) - 1,077,831 372,301 2,425,972 3,704,101 6,201,679
Total others financial liabilities current 50,380,367 (45,431,463) (10,336,948) 6,793,452 9,977,500 2,326,827 2,425,972 61,532,794 77,668,501
Non-current                  
Bank borrowings 88,151,400 - - 3,000,000 - 28,515 - (50,324,328) 40,855,587
Bond payable 324,725,456 - - - - 11,177,915 - (5,889,532) 330,013,839
Lease liabilities 27,200,272 - - - - 1,177,367 4,647,121 (3,772,809) 29,251,951
Total others financial liabilities non-current 440,077,128 - - 3,000,000 - 12,383,797 4,647,121 (59,986,669) 400,121,377
Total Other financial liabilities 490,457,495 (45,431,463) (10,336,948) 9,793,452 9,977,500 14,710,624 7,073,093 1,546,125 477,789,878

 

 

    As of December 31, 2019  Flows Accrual of interest Change in foreign currency and unit per adjustment Increase through new leases Others   As of September 30, 2020
 Payments Acquisitions
Principal Interest
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Other financial liabilities                  
Current                  
Bank borrowings 42,447,438 (72,599,457) (4,652,404) 70,315,909 5,420,661 949,383 - 14,707,960 56,589,490
Bond payable 6,744,739 (5,203,248) (4,705,188) - 4,100,041 97,629 - 6,000,102 7,034,075
Lease liabilities 4,857,097 (5,426,765) (541,694) - 1,003,257 868,411 925,359 3,315,796 5,001,461
Total others financial liabilities current 54,049,274 (83,229,470) (9,899,286) 70,315,909 10,523,959 1,915,423 925,359 24,023,858 68,625,026
Non-current                  
Bank borrowings 99,749,082 - - 5,559,469 - 1,387,444 - (15,410,950) 91,285,045
Bond payable 133,806,947 - - 191,227,020 - 1,794,051 - (6,000,102) 320,827,916
Lease liabilities 28,213,259 - - - - 518,815 1,060,182 (3,567,666) 26,224,590
Total others financial liabilities non-current 261,769,288 - - 196,786,489 - 3,700,310 1,060,182 (24,978,718) 438,337,551
Total Other financial liabilities 315,818,562 (83,229,470) (9,899,286) 267,102,398 10,523,959 5,615,733 1,985,541 (954,860) 506,962,577

 

F-107 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 23 Trade and other current payables

 

Trade and other payables are detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Suppliers 376,535,426 - 256,222,794 -
Notes payable 871,823 15,391 2,074,300 19,875
Trade an other current payables 377,407,249 15,391 258,297,094 19,875
Withholdings payable 48,498,536 - 66,223,983 -
Trade accounts payable withholdings 48,498,536 - 66,223,983 -
Total 425,905,785 15,391 324,521,077 19,875

 

 

Note 24 Other provisions

 

Provisions recorded in the consolidated statement of financial position are detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Litigation 245,918 341,046 179,521 358,867
Others 2,385,629 141,659 2,804,997 129,598
Total 2,631,547 482,705 2,984,518 488,465

 

The changes in provisions are detailed as follows:

 

  Litigation (1) Others Total
ThCh$ ThCh$ ThCh$
As of January 1, 2020   561,378   3,011,513 3,572,891
As of December 31, 2020          
Incorporated   394,408   3,917 398,325
Used   (198,291)   (42,170) (240,461)
Released   (53,597)   (3,954) (57,551)
Conversion effect   (165,510)   (34,711) (200,221)
Changes   (22,990)   (76,918) (99,908)
As of December 31, 2020   538,388   2,934,595 3,472,983
As of September 30, 2021          
Incorporated   365,368   - 365,368
Used   (285,701)   (419,368) (705,069)
Released   (21,000)   - (21,000)
Conversion effect   (10,091)   12,061 1,970
Changes   48,576   (407,307) (358,731)
As of September 30, 2021   586,964   2,527,288 3,114,252

 

(1)See Note 35 - Contingencies and commitments.

 

F-108 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The maturities of provisions at September 30, 2021, are detailed as follows:

 

  Litigation Others Total
ThCh$ ThCh$ ThCh$
Less than one year   245,918   2,385,629 2,631,547
Between two and five years   218,640   141,659 360,299
Over five years   122,406   - 122,406
Total   586,964   2,527,288 3,114,252

 

The maturities of provisions at December 31, 2020, are detailed as follows:

 

  Litigation Others Total
ThCh$ ThCh$ ThCh$
Less than one year   179,521   2,804,997 2,984,518
Between two and five years   219,629   129,598 349,227
Over five years   139,238   - 139,238
Total   538,388   2,934,595 3,472,983

 

The provisions for Litigation and Other - current and non-current correspond to estimates made by the Administration, intended to cover eventual effects that may derive from the resolution of trials/claims or uncertainties to which the Company is exposed. Such trails/claims or uncertainties derive from transactions that are part of the normal course of CCU's business and the countries where it operates and whose details and scopes are not fully public knowledge, so that its detailed exposition could affect the interests of the Company and the progress of the resolution of these, according to the legal reserves of each administrative and judicial procedure. Therefore, based on the provisions of IAS 37 "Provisions, contingent liabilities and contingent assets", paragraph 92, although the amounts provisioned in relation to these trials/claims or uncertainties are indicated, no further detail of the same at the closing of these Financial Statements.

 

Significant litigation proceedings which the Company is exposed to at a consolidated level are detailed in
Note 35 - Contingencies and commitments.

 

Management believes that based on the development of such proceedings to date, the provisions established on a case by case basis are adequate to cover the possible adverse effects that could arise from these proceedings.

 

 

Note 25 Income taxes

 

Tax receivables

 

Taxes receivables are detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Refundable tax previous year 3,666,356 3,911,803
Argentinean tax credits 2,778,285 3,200,454
Monthly provisions 5,064,028 3,498,109
Payment of absorbed profit provision 3,202,543 1,154
Other credits 883,608 253,827
Total 15,594,820 10,865,347

 

F-109 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Non-current tax receivables

 

Tax receivables are detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Others (1) 3,149 3,236
Total 3,149 3,236
(1)Corresponds to the minimum presumed income tax of Argentine subsidiaries, whose recovery period is estimated to be more than one year.

 

Current tax liabilities

 

Tax payables are detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Chilean Tax income (expense) 11,702,894 12,798,390
Monthly provisional payments 5,849,377 7,554,292
Chilean unique taxes 43,300 64,561
Other 808,578 833,979
Total 18,404,149 21,251,222

 

Tax expense

 

The income tax and deferred tax expense for nine-month period ended September 30, 2021 and 2020, are detailed as follows:

 

  For the nine periods ended as of September 30, For the three periods ended as of September 30,
2021 2020 2021 2020
M$ M$ M$ M$
Income as per deferred tax related to the origin and reversal of temporary differences 7,349,969 (2,708,552) 4,946,623 1,683,704
Prior year adjustments 796,753 1,455,556 (5,294) (25,587)
Effect of change in tax rates (370,850) - (4,524) -
Tax benefits (loss) (1,726,316) 10,250,855 (2,729,242) 3,165,853
Total deferred tax expense 6,049,556 8,997,859 2,207,563 4,823,970
Current tax expense (57,798,423) (28,355,462) (23,016,537) (8,497,615)
Prior period adjustments (612,933) (615,084) (47,971) (18,795)
Total (expenses) income for current taxes (58,411,356) (28,970,546) (23,064,508) (8,516,410)
(Loss) Income from income tax (52,361,800) (19,972,687) (20,856,945) (3,692,440)

 

Deferred taxes related to items charged or credited directly to the Consolidated Statement of Comprehensive Income are detailed as follows:

 

 

  For the nine periods ended as of September 30, For the three periods ended as of September 30,
2021 2020 2021 2020
M$ M$ M$ M$
Net income from cash flow hedge (407,931) (193,544) (556,953) (521,223)
Actuarial gains and losses deriving from defined benefit plans (598,861) 155,638 (916,015) 44,602
Charge to equity (1,006,792) (37,906) (1,472,968) (476,621)

 

F-110 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Effective Rate

 

The Company’s income tax expense as of September 30, 2021 and 2020 represents 27.38% and 29.96%, respectively of income before taxes. The following is reconciliation between such effective tax rate and the statutory tax rate valid in Chile.

 

 

  For the nine periods ended as of September 30, For the three periods ended as of September 30,
2021 2020 2021 2020
ThCh$ Tasa % ThCh$ Tasa % ThCh$ Tasa % ThCh$ Tasa %
Income before taxes 191,115,286   66,663,945   67,608,759   18,107,195  
Income tax using the statutory rate (51,601,127) 27.00 (17,999,265) 27.00 (18,254,365) 27.00 (4,888,943) 27.00
Adjustments to reach the effective rate                
Tax effect of permanent differences, net 2,379,440 (1.25) (1,768,259) 2.65 (1,054,356) 1.56 1,265,885 (6.99)
Effect of change in tax rate (370,850) 0.19 - - (4,524) 0.01 - -
Derecognition of deferred tax assets not recoverable (1,824,753) 0.95 - - (1,023,844) 1.51 - -
Effect of tax rates in Argentina and Uruguay (1,128,330) 0.59 (1,045,635) 1.57 (466,591) 0.69 (25,000) 0.14
Prior year adjustments 183,820 (0.10) 840,472 (1.26) (53,265) 0.08 (44,382) 0.25
Income tax, as reported (52,361,800)          27.38 (19,972,687) 29.96 (20,856,945) 30.85 (3,692,440) 20.40

 

 

Deferred taxes

 

Deferred tax assets and liabilities included in the Consolidated Financial Statements are detailed as follows:

 

 

 

  As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
 Deferred taxes assets    
Accounts receivable impairment provision 1,474,410 1,435,200
Other non-tax expenses 18,718,714 14,468,076
Benefits to staff 4,266,995 4,538,995
Inventory impairment provision 980,039 997,834
Severance indemnity 9,611,940 10,700,542
Inventory valuation 2,707,128 2,738,985
Intangibles 435,567 318,970
Other assets 29,042,887 17,632,929
Tax loss carryforwards 13,663,325 16,521,177
Subtotal by deferred tax assets 80,901,005 69,352,708
Deferred tax liabilities offset (40,885,373) (18,307,996)
Total assets from deferred taxes 40,015,632 51,044,712
     
Deferred taxes liabilities    
Property, plant and equipment depreciation 88,577,447 79,553,048
Agricultural operation expenses 7,015,370 6,143,794
Manufacturing indirect activation costs 7,070,060 5,948,931
Intangibles 21,958,907 18,499,476
Land 27,878,270 24,468,597
Other liabilities 8,247,811 2,424,096
Subtotal by deferred tax liabilities 160,747,865 137,037,942
Deferred tax assets offset (40,885,373) (18,307,996)
Total liabilities from deferred taxes 119,862,492 118,729,946
Total   (79,846,860) (67,685,234)

 

 

F-111 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

No deferred taxes have been recorded for temporary differences between the taxes and accounting value generated by investments in subsidiaries; consequently deferred tax is not recognized for the translation adjustments or investments in joint ventures and associates.

 

In accordance with current tax laws in Chile, tax losses do not expire and can be applied indefinitely. Argentina, Uruguay and Paraguay tax losses expire after 5 years and Bolivia tax losses expire after 3 years.

 

Changes in deferred tax assets are detailed as follows:

 

Analysis of the deferred tax movement during the year ThCh$
As of January 1, 2020 (77,053,910)
Deferred taxes related to credited items (charged) directly to equity (1) (8,731,785)
Deferred taxes from tax loss carry forwards absorption 13,930,082
Conversion effect 4,231,830
Deferred taxes against equity 488,246
Deferred taxes from business combinations (549,697)
Changes 9,368,676
As of December 31, 2020 (67,685,234)
   
As of January 1, 2021  
Deferred taxes related to credited items (charged) directly to equity (1) (14,891,522)
Deferred Tax Losses Tax absorption (3,203,697)
Deferred taxes from tax loss carry forwards absorption 6,049,556
Conversion effect 482,898
Deferred taxes against equity (598,861)
Changes (12,161,626)
As of September 30, 2021 (79,846,860)

 

(1) Corresponds to the financial effect of the application IAS 29 "Financial reporting in hyperinflationary economies.

 

In Argentina a Tax Reform No. 27,430 was approved by the government, which, amongst other measures, increases the excise tax on several beverages, including beer from 8% to 14% on the producer price, that applies as of March 1st, 2018, and also gradually reduces for the reporting year 2018 the corporate income tax rate from 35% to 25% (30% for the year 2018 and 2019, and 25% as the year 2020). The effects as of December 31st, 2017 were recognized, without affecting significantly the Consolidated Financial Statements. Additionally, on earnings distributed as dividends a retention will apply that will gradually increase from 0% to 13% (7% for the year 2018 and 2019, and 13% as the year 2020), applicable as of the reporting results 2018.

 

On December 21, 2019, the law N° 27,541 called the “Law of Social Solidarity and Productive Reactivation in the Public Emergency" which modifies some articles of law N° 27,430 was enacted. It mainly postpones one more year (for the year 2020) the increase of the income tax rate of 30% and the withholding tax rate on dividends of 7%, setting up the income tax rate in 25% and the withholding tax rate in 13% on dividends from the year 2021.

 

 

On June 16, 2021, Law No. 27,630 was enacted, which again modifies the income tax rates for fiscal years beginning on or after January 1, 2021. The application of this new law did not have significant effects on these financial statements.

F-112 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 26 Employee Benefits

 

The Company grants short term and employment termination benefits as part of its compensation policies.

 

The Parent Company and its subsidiaries have collective agreements with their employees, which establish the compensation and/or short–term and long-term benefits for their staff, the main features of which are described below:

 

§Short-term benefits are generally based on combined plans or agreements, designed to compensate benefits received, such as paid vacation, annual performance bonuses and compensation through annuities.

 

§Long-term benefits are plans or agreements mainly intended to cover the post-employment benefits generated at the end of the labor relationship, be it by voluntary resignation or death of personnel hired.

 

The cost of such benefits is charged against income, in the “Personnel Expense” item.

 

As of September 30, 2021 and December 31, 2020, the total staff benefits recorded in the Intermin Consolidated Statement of Financial Position is detailed as follows:

 

Employees’ Benefits As of September 30, 2021 As of December 31, 2020
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Short term benefits 33,874,625 - 33,935,007 -
Employment termination benefits 488,494 35,903,822 5,965,581 35,678,357
Total 34,363,119 35,903,822 39,900,588 35,678,357

 

 

Short - term benefits

 

Short-term benefits are mainly comprised of recorded vacation (on accruals basis), bonuses and share compensation. Such benefits are recorded when the obligation is accrued and are usually paid within a 12-month periods, consequently, they are not discounted.

 

The total short-term benefits recorded in the Intermin Consolidated Statement of Financial Position are detailed as follows:

 

Short-Term Employees’ Benefits As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Vacation 15,765,161 14,381,033
Bonus and compensation 18,109,464 19,553,974
Total 33,874,625 33,935,007

 

The Company records staff vacation cost on an accrual basis.

 

Severance Indemnity

 

The Company records a liability for the payment of an irrevocable severance indemnity, originated by collective and individual agreements entered into with certain groups of employees. Such obligation is determined by means of the current value of the benefit accrued cost, a method that considers several factors for the calculation such as estimates of future continuance, mortality rates, future salary increases and discount rates. The Company periodically evaluates the above-mentioned factors based on historical data and future projections, making adjustments that apply when checking changes sustained trend. The so-determined value is presented at the current value by using the severance benefits accrued method. The discount rate is determined by reference to market interest rates curves for high quality entrepreneurial bonds.

 

The discount rate as of September 30, 2021 in Chile was 5,91% and in Argentina 54,87% (4,41% and 54,87% as of December 31, 2020, respectively).

 

F-113 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The obligation recorded for severance indemnity is detailed as follows:

 

Severance Indemnity As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Current 488,494 5,965,581
Non-current 35,903,822 35,678,357
Total 36,392,316 41,643,938

 

The change in the severance indemnity is detailed as follows:

 

Severance Indemnity ThCh$
Balance as of January 1, 2020 33,571,138
Current cost of service 3,077,205
Interest cost 2,343,063
Actuarial (Gain) losses 1,859,692
Paid-up benefits (1,087,421)
Past service cost 653,426
Conversion effect (1,146,660)
Others 2,373,495
Changes 8,072,800
As of December 31, 2020 41,643,938
Current cost of service 2,172,899
Interest cost 2,182,631
Actuarial (Gain) losses (2,289,533)
Paid-up benefits (5,731,134)
Past service cost 353,641
Conversion effect 56,816
Others (1,996,942)
Changes (5,251,622)
As of September 30, 2021 36,392,316

 

 

The figures recorded in the Intermin Consolidated Statement of Income, are detailed as follows:

 

Expense recognized for severance indemnity For the nine periods ended as of September 30, For the three periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Current cost of service 2,172,899 2,317,966 427,908 686,660
Past service cost 353,641 630,565 (92,135) 222,234
Non-provided paid benefits 3,480,645 2,397,045 692,644 836,351
Other 697,962 (122,356) 441,247 (30,376)
Total expense recognized in Consolidated Interim Statement of Income 6,705,147 5,223,220 1,469,664 1,714,869

 

 

F-114 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Actuarial Assumptions

 

As mentioned in Note 2 - Summary of significant accounting policies, 2.20, the severance payment obligation is recorded at its actuarial value. The main actuarial assumptions used for the calculation of the severance indemnity obligation are detailed as follows:

 

Actuarial Assumptions Chile Argentina
As of September 30, 2021 As of December 31, 2020 As of September 30, 2021 As of December 31, 2020
Mortality table RV_2014 RV-2014 Gam,83 Gam '83
Annual interest rate 5.91% 4.41% 54.87% 54.87%
Voluntary employee turnover rate 1.9% 1.9% "ESA 77 Ajustada" - 50% "ESA 77 Ajustada" - 50%
Company’s needs rotation rate 5.3% 5.3% "ESA 77 Ajustada" -
50%
"ESA 77 Ajustada" -50%
Salary increase (*) 3.7% 3.7% 46.1% 46.1%
Estimated retirement age for (*) Officers   60 60 60 60
Other Male 65 65 65 65
Female 60 60 60 60

 

(*) Average of the Company.

 

Sensitivity Analysis

 

The Following is a sensitivity analysis based on increased (decreased) of 1 percent on the discount rate:

 

Sensitivity Analysis As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
1% increase in the Discount Rate (Gain) 2,054,124 2,383,615
1% decrease in the Discount Rate (Loss) (2,369,845) (2,778,376)
     

 

Personnel expense

 

The amounts recorded in the Intermin Consolidated Statement of Income are detailed as follows:

 

Personal expense For the nine periods ended as of September 30, For the three periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Salaries 154,946,416 138,178,116 54,915,138 45,735,389
Employees’ short-term benefits 24,551,307 22,307,953 10,580,187 7,750,221
Total expenses for short-term employee benefits 179,497,723 160,486,069 65,495,325 53,485,610
Employments termination benefits 6,705,147 5,223,220 1,469,664 1,714,869
Other staff expense 31,391,390 27,216,580 11,484,541 8,454,586
Total (1) 217,594,260 192,925,869 78,449,530 63,655,065

 

(1) See Note 30 - Natures of cost and expense. 

 

F-115 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 27 Other non-financial liabilities

 

The total Other non-financial liabilities are detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Parent dividend provisioned according to policy 62,759,902 27,383,975
Outstanding parent dividends (1) 6,079,037 3,758,056
Subsidiaries dividends according to policy 8,335,036 7,458,840
Total dividends payable 77,173,975 38,600,871
Income received in advance (2) 6,866 1,268,039
Others 449,376 501,304
Total 77,630,217 40,370,214
Current 77,630,217 40,370,214
Total 77,630,217 40,370,214

 

(1)See Note 28 – Common Shareholders’ Equity, dividends.
(2)It mainly corresponds to the effects of the early termination of the license agreement in Argentina of the "Budweiser" brand, signed between Compañía Cervecerías Unidas Argentina S.A. and Anheuser-Busch InBev S.A./N.V. in 2018.

 

 

Note 28 Common Shareholders’ Equity

 

Subscribed and paid-up Capital

 

As of September 30, 2021 and December 31, 2020, the Company’s capital shows a balance of ThCh$ 562,693,346, divided into 369,502,872 shares of common stock without face value, entirely subscribed and paid-up. The Company has issued only one series of common shares. Such common shares are registered for trading at the Santiago Stock Exchange and the Chilean Electronic Stock Exchange, and at the New York Stock Exchange /NYSE), evidenced by ADS (American Depositary Shares), with an equivalence of two shares per ADS (See Note 1 - General information letter A)).

 

The Company has not issued any others shares or convertible instruments during the period, thus changing the number of outstanding shares as of September 30, 2021 and December 31, 2020.

 

Capital Management

 

The main purpose, when managing shareholder’s capital, is to maintain an adequate credit risk profile and a healthy capital ratio, allowing the access of the Company to the capitals market for the development of its medium and long term purposes and, at the same time, to maximize shareholder’s return.

 

Earnings per share

 

The basic earnings per share is calculated as the ratio between the net income (loss) for the period attributable to equity holders of the parent and the weighted average number of valid outstanding shares during such term.

 

The diluted earnings per share is calculated as the ratio between the net income (loss) for the period attributable to equity holders of the parent and the weighted average additional common shares that would have been outstanding if it had become all ordinary potential dilutive shares.

 

F-116 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

The information used for the calculation of the earnings as per each basic and diluted share is as follows:

 

Earnings per share For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
Equity holders of the controlling company (ThCh$) 125,519,804 41,109,087 42,168,070             12,131,219
Weighted average number of shares 369,502,872 369,502,872           369,502,872           369,502,872
Basic earnings per share (in Chilean pesos) 339.70 111.26 114.12 32.83
Equity holders of the controlling company (ThCh$) 125,519,804 41,109,087 42,168,070             12,131,219
Weighted average number of shares 369,502,872 369,502,872           369,502,872           369,502,872
Diluted earnings per share (in Chilean pesos) 339.70 111.26 114.12 32.83

 

 

As of September 30, 2021 and December 31, 2020, the Company has not issued any convertible or other kind of instruments creating diluting effects.

 

Distributable net income

 

In accordance with Circular No 1945 from the CMF on November 4, 2009, the Board of Directors agreed that the net distributable income for the year 2009 will be that reflected in the financial statements attributable to equity holders of the parents, without adjusting it. The above agreement remains in effect for the period ended September 30, 2021.

 

Dividends

 

The Company’s dividends policy consists of annually distributing at least 50% of the net distributable profit of the year.

 

As of September 30, 2021 and December 31, 2021, the Company has distributed the following dividends:

 

Dividend Nº Payment Date Type of Dividend Dividends per Share ($) Related to FY
259 04-24-2020 Final 179.95079 2019
260 12-30-2020 Interim 56.0000 2020
261 04-23-2021 Final 139.16548 2020
         

 

In the Ordinary Shareholders’ Meeting of Compañía Cervecerías Unidas S.A. on April 15, 2020, it was agreed to charge the profits of the year 2019 the distribution of a final Dividend No. 259 of Ch$ 179.95079 per share. The total amount to distribute was ThCh$ 66,492,334. This dividend was paid as of April 24, 2020.

 

In the Ordinary Shareholders’ Meeting of Compañía Cervecerías Unidas S.A. on December 2, 2020, it was agreed to charge the profits of the year 2020 the distribution of an interim Dividend No. 260 of Ch$ 56 per share. The total amount to distribute was ThCh$ 20,692,161. This dividend was paid as of December 30, 2020.

 

At the Ordinary Shareholders' Meeting of Compañía Cervecerías Unidas S.A. held on April 14, 2021, the shareholders agreed to the distribution of Final Dividend No. 261 in the amount of Ch$ 139.16548 per share, for a total amount to be distributed of ThCh$ 51,422,043 charged to 2020 profits. This dividend was paid as of April 23, 2021.

 

F-117 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Consolidated Statement of Comprehensive Income

 

Comprehensive income and expenses are detailed as follows:

 

Other Income and expense charged or credited against net equity Gross Balance Tax Net Balance
ThCh$ ThCh$ ThCh$
Gains (losses) on cash flow hedges (1) 1,499,556 (407,931) 1,091,625
Gains (losses) on exchange differences on translation (1) 78,591,003 - 78,591,003
Reserve of Actuarial gains and losses on defined benefit plans 2,289,533 (598,861) 1,690,672
Total comprehensive income As of September 30, 2021 82,380,092 (1,006,792) 81,373,300
       
Other Income and expense charged or credited against net equity Gross Balance Tax Net Balance
ThCh$ ThCh$ ThCh$
Gains (losses) on cash flow hedges (1) 716,828 (193,544) 523,284
Gains (losses) on exchange differences on translation (1) (17,303,077) - (17,303,077)
Reserve of Actuarial gains and losses on defined benefit plans (576,759) 155,638 (421,121)
Total comprehensive income As of September 30, 2020 (17,163,008) (37,906) (17,200,914)
(1)These concepts will be reclassified to the Statement of Income when it’s settled.

 

Reserves affecting other comprehensive incomes

 

The movement of comprehensive income and expense is detailed as follows:

 

a)As of September 30, 2021:

 

Changes Reserve of exchange differences on translation Reserve of cash flow hedges Reserve of Actuarial gains and losses on defined benefit plans Total other reserves
ThCh$ ThCh$ ThCh$ ThCh$
Conversion of joint ventures and foreign subsidiaries 13,300,879 - - 13,300,879
Cash flow hedges - 1,499,556 - 1,499,556
Gains (losses) from defined benefit plans - - 2,289,533 2,289,533
Deferred taxes - (407,931) (598,861) (1,006,792)
Inflation adjustment of subsidiaries in Argentina 65,290,124 - - 65,290,124
Total changes in equity 78,591,003 1,091,625 1,690,672 81,373,300
Equity holders of the parent 73,388,933 1,323,125 1,592,717 76,304,775
Non-controlling interests 5,202,070 (231,500) 97,955 5,068,525
Total changes in equity 78,591,003 1,091,625 1,690,672 81,373,300

 

F-118 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

b)As of September 30, 2020:

 

Changes Reserve of exchange differences on translation Reserve of cash flow hedges Reserve of Actuarial gains and losses on defined benefit plans Total other reserves
ThCh$ ThCh$ ThCh$ ThCh$
Conversion of joint ventures and foreign subsidiaries (66,114,395)     (66,114,395)
Cash flow hedges - 716,828 - 716,828
Gains (losses) from defined benefit plans - - (576,759) (576,759)
Deferred taxes - (193,544) 155,638 (37,906)
Inflation adjustment of subsidiaries in Argentina 48,811,318 - - 48,811,318
Total changes in equity (17,303,077) 523,284 (421,121) (17,200,914)
Equity holders of the parent (17,470,563) 522,358 (352,360) (17,300,565)
Non-controlling interests 167,486 926 (68,761) 99,651
Total changes in equity (17,303,077) 523,284 (421,121) (17,200,914)

 

c)As of December 31, 2020:

 

Changes Reserve of exchange differences on translation Reserve of cash flow hedges Reserve of Actuarial gains and losses on defined benefit plans Total other reserves
ThCh$ ThCh$ ThCh$ ThCh$
Conversion of joint ventures and foreign subsidiaries (125,344,149)     (125,344,149)
Cash flow hedges - 4,068,855 - 4,068,855
Gains (losses) from defined benefit plans - - (1,859,692) (1,859,692)
Deferred taxes - (1,098,591) 488,246 (610,345)
Inflation adjustment of subsidiaries in Argentina 70,123,635 - - 70,123,635
Total changes in equity (55,220,514) 2,970,264 (1,371,446) (53,621,696)
Equity holders of the parent (52,043,623) 2,968,182 (1,298,021) (50,373,462)
Non-controlling interests (3,176,891) 2,082 (73,425) (3,248,234)
Total changes in equity (55,220,514) 2,970,264 (1,371,446) (53,621,696)

 

Other Reserves

 

The reserves that are a part of the Company’s equity are as follows:

 

Currency Translation Reserves: This reserve originated from the translation of foreign subsidiaries’ and joint ventures financial statements which functional currency is different from the presentation currency of the Consolidated Financial Statements and inflation adjustment of subsidiaries in Argentina. As of September 30, 2021, December 31, 2020 and September 30, 2020, it amounts to a negative reserve of ThCh$ 80,586,125 ThCh$ 153,975,058 and ThCh$ 119,401,998, respectively.

 

Hedge reserve: This reserve originated from the hedge accounting application of financial liabilities. The reserve is reversed at the end of the hedge agreement, or when the transaction ceases qualifying hedge accounting, whichever is first. The reserve effects are transferred to income. As of September 30, 2021, December 31, 2020 and September 30, 2020, it amounts to a positive reserve of ThCh$ 4,620,998, ThCh$ 3,297,873 and ThCh$ 852,049 respectively, net of deferred taxes.

 

Actuarial gains and losses on defined benefit plans reserves: As of December 31, 2020, December 31, 2020 and September 30, 2020 the amount recorded is a negative reserve of ThCh$ 7,433,458, ThCh$ 9,026,175 and
ThCh$ 8,080,514, respectively, net of deferred taxes.

 

F-119 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Other reserves: As of September 30, 2021, December 31, 2020 y September 30, 2020 the amount is a negative reserve of ThCh$ 34,080,999, ThCh$ 28,220,816 and ThCh$ 28,220,812, respectively. Such reserves relate mainly to the following concepts:

 

-Adjustment due to re-assessment of fixed assets carried out in 1979 (increased for ThCh$ 4,087,396).
-Price level restatement of paid-up capital registered as of December 31, 2008, according to CMF Circular Letter Nª456 (decreased for ThCh$ 17,615,333).
-Difference in purchase of shares of the subsidiary Viña San Pedro Tarapacá S.A. made during year 2012 and 2013 (decreased for ThCh$ 9,779,475).
-Difference in purchase of shares of the subsidiary Manantial S.A. made during year 2016 (decreased for
ThCh$ 7,801,153).
-Difference in purchase of shares of the Alimentos Nutrabien S.A. made during year 2016 (decreased for
ThCh$ 5,426,209). On December 17, 2018 Food's and subsidiary CCU Inversiones S.A. sold their participation over Alimentos Nutrabien S.A. The aforementioned effect was accounted in result of the period.
-Difference in purchase of shares of the subsidiary Viña San Pedro Tarapacá S.A. made during year 2018 and 2017 (decreased for ThCh$ 13,054,114 and ThCh$ 2,075,441, respectively).
-Difference in purchase of shares of Sáenz Briones y Cía. S.A.I.C. carried out between April 16 and August 1, 2021 (decrease of ThCh$ 5,905,809).
-Difference in purchase of shares of Viña San Pedro Tarapacá S.A. carried out on September 10, 2021 (increase of ThCh$ 45,626).

 

 

Note 29 Non-controlling Interests

 

Non-controlling Interests are detailed as follows:

 

a)Equity

 

Equity As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Viña San Pedro Tarapacá S.A. (1) 43,709,928 42,455,039
Bebidas del Paraguay S.A. 18,884,858 15,881,635
Aguas CCU-Nestlé Chile S.A. 25,924,452 26,253,577
Cervecería Kunstmann S.A. 8,954,306 7,179,053
Compañía Pisquera de Chile S.A. 6,143,552 5,661,209
Sáenz Briones & Cía. S.A.I.C. (2) 8,619 1,118,693
Distribuidora del Paraguay S.A. 3,956,819 4,361,300
Bebidas Bolivianas BBO S.A. 7,243,517 7,554,588
Other 1,850,284 1,779,126
Total 116,676,335 112,244,220

 

(1)See Note 1 – General information, letter C, number (12).
(2)See Note 1 – General information, letter C, number (11).

 

 

F-120 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

b)Result

 

Result For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Aguas CCU-Nestlé Chile S.A. 5,990,579 3,771,134 1,684,523 878,205
Viña San Pedro Tarapacá S.A. 2,863,517 3,241,873 1,156,687 1,287,621
Cervecería Kunstmann S.A. 3,375,400 642,990 955,601 180,724
Compañía Pisquera de Chile S.A. 2,534,797 1,102,979 1,161,483 519,057
Sáenz Briones & Cía. S.A.I.C. (106,351) (151,219) (3,304) 43,376
Distribuidora del Paraguay S.A. (952,970) (693,281) (161,657) (102,259)
Bebidas del Paraguay S.A. 631,296 (959,908) 198,544 (251,599)
Bebidas Bolivianas BBO S.A. (1,202,035) (1,248,880) (445,218) (203,204)
Other 99,449 (123,517) 37,085 (68,385)
Total 13,233,682 5,582,171 4,583,744 2,283,536

 

 

c)The Summarized financial information of non controlling interest is detailed as follows:

 

  As of September 30, 2021 As of December 31, 2020
 
 
 
  ThCh$ ThCh$
Assets and Liabilities    
Current assets 1,135,402,858 839,968,110
Non-current assets 1,094,984,113 932,342,408
Current liabilities 567,815,746 465,134,566
Non-current liabilities 239,469,380 259,155,674
     
Dividends paid 10,658,044 11,994,014
     

 

 

The main significant Non-controlling interest is represented by Viña San Pedro Tarapacá S.A. with the following balances:

 

Assets and Liabilities As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Assets and Liabilities    
Current assets 203,396,513 208,725,098
Non-current assets 222,009,896 216,866,727
Current liabilities 88,249,298 99,267,005
Non-current liabilities 72,981,743 76,505,535
     

 

Result For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Net sales 192,031,553 176,781,197 70,846,894 68,904,357
Net income 16,888,420 19,076,239 6,844,876 7,576,786
         

 

F-121 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Dividends paid by Viña San Pedro Tarapacá S.A. amounted to ThCh$ 11,167,838 and ThCh$ 11,109,577, for the period ended September 30, 2021 and 2020, respectively.

 

 

Note 30 Nature of cost and expense

 

Operational cost and expenses grouped by nature are detailed as follows:

 

Costs and expenses by nature For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Direct cost 674,519,604 513,921,864 259,841,679 180,478,960
Personnel expense (1) 217,594,260 192,925,869 78,449,530 63,655,065
Transportation and distribution 217,411,935 176,110,549 83,704,045 55,036,567
Advertising and promotion 109,608,397 74,281,733 40,106,018 24,965,326
Depreciation and amortization 83,712,779 82,635,204 30,008,333 27,232,718
Materials and maintenance 44,907,652 40,083,998 17,388,931 14,367,715
Energy 24,108,525 21,281,072 10,016,908 6,625,253
Leases 12,565,844 11,585,410 4,211,574 3,195,007
Other expenses 81,289,013 72,746,729 31,646,822 26,881,806
Total 1,465,718,009 1,185,572,428 555,373,840 402,438,417

 

(1)See Note 26 - Employee benefits.

 

 

Note 31 Other incomes by function

 

Other income by function is detailed as follows:

 

Other incomes by function For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Sales of fixed assets 287,390 211,183 106,608 149,710
Rental income 96,806 147,617 38,858 15,961
Sale of glass 386,795 320,970 174,838 76,124
Claims recovery 158,560 87,864 470 43,373
Other (1) 8,307,263 14,075,539 3,787,379 6,051,628
Total 9,236,814 14,843,173 4,108,153 6,336,796

 

(1)It mainly corresponds to the effects of the early termination of the license agreement in Argentina of the "Budweiser" brand, signed between Compañía Cervecerías Unidas Argentina S.A. and Anheuser-Busch InBev S.A./N.V. in 2018. See Note 1 – General information, letter E).

 

 

F-122 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 32 Other Gains (Losses)

 

Other gains (losses) items are detailed as follows:

 

Other gain and (loss) For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Results derivative contracts (1) 7,554,443 177,336 7,335,880 (3,412,351)
Marketable securities to fair value 25,391 (165,633) (35,820) (44,438)
Bargain purchase gain (2) - 1,746,922 - (191,146)
Other 421,884 - 3,998 (42,168)
Total 8,001,718 1,758,625 7,304,058 (3,690,103)

 

(1)Under this concept there are ThCh$ 3,769,846 paid (net), and ThCh$ 2,452,909 received (net), as of September 30, 2021, and 2020, respectively, and these were recorded in the Consolidated Cash Flow Statement, under Operational activities, in line item Other cash movements.
(2)It corresponds to the higher value originated by the purchase of the businesses of the vineyards La Consulta and Mahina SpA. See Note 1 - General information, letter C) numeral (2) and (5).

 

 

Note 33 Financial results

 

The financial results composition is detailed as follows:

 

Financial results For the nine month periods ended as of September 30, For the three month periods ended as of September 30,
2021 2020 2021 2020
ThCh$ ThCh$ ThCh$ ThCh$
Finance income 9,506,947 2,565,994 2,689,372 527,322
Finance costs (23,013,331) (20,733,710) (8,903,459) (7,359,299)
Foreign currency exchange differences (7,249,717) 4,423,179 (4,483,454) (1,932,069)
Result as per adjustment units 1,349,090 (850,793) 551,589 734,912
         

 

 

F-123 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 34 Effects of changes in currency exchange rate

 

Current assets are denominated in the following currencies:

 

 

CURRENT ASSETS As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Current assets    
Cash and cash equivalents 382,522,231 396,389,016
CLP 330,865,892 335,361,795
USD 27,431,263 22,294,738
Euros 8,450,762 862,011
ARS 10,591,906 30,254,883
UYU 572,085 1,213,256
PYG 1,846,087 2,534,290
BOB 1,304,309 3,420,655
Others currencies 1,459,927 447,388
Other financial assets 18,391,154 12,212,588
CLP 3,941,092 960,780
UF - 4,661,049
USD 11,250,219 6,433,101
Euros 1,078,182 8,177
PYG 2,001,854 -
Others currencies 119,807 149,481
Other non-financial assets 23,904,815 15,278,558
CLP 14,277,511 9,591,141
UF 876,904 493,523
USD 820,180 448,432
Euros 46,374 110,319
ARS 7,593,600 4,407,254
UYU 65,625 42,866
PYG 29,062 67,345
BOB 195,559 117,678
Trade and other current receivables 286,669,489 275,387,923
CLP 180,753,163 183,196,543
UF 39,212 554,071
USD 27,623,224 29,115,797
Euros 8,438,407 8,750,745
ARS 56,581,882 38,907,043
UYU 3,713,713 4,374,350
PYG 6,202,589 6,512,786
BOB 1,448,581 1,464,727
Others currencies 1,868,718 2,511,861
Accounts receivable from related parties 4,829,683 5,313,079
CLP 4,761,119 5,258,032
UF 36,319 37,013
USD 12,159 -
Euros 20,086 17,977
PYG - 57
Inventories 330,783,031 231,843,261
CLP 258,826,027 189,861,432
ARS 59,164,842 29,760,021
UYU 3,228,599 2,001,668
PYG 6,496,205 8,112,761
BOB 3,067,358 2,107,379
Biological assets 6,167,060 10,595,029
CLP 5,354,942 9,643,482
ARS 812,118 951,547
Current tax assets 15,594,820 10,865,347
CLP 8,903,504 3,700,444
USD 8,439 -
ARS 6,488,600 6,979,388
UYU 194,277 185,515
Non-current assets of disposal groups classified as held for sale 2,233,390 2,121,327
CLP 1,770,547 1,770,547
ARS 462,843 350,780
Total current assets 1,071,095,673 960,006,128
     
     
CLP 809,453,797 739,344,196
UF 952,435 5,745,656
USD 67,145,484 58,292,068
Euros 18,033,811 9,749,229
ARS 141,695,791 111,610,916
UYU 7,774,299 7,817,655
PYG 16,575,797 17,227,239
BOB 6,015,807 7,110,439
Others currencies 3,448,452 3,108,730
Total current assets by currencies 1,071,095,673 960,006,128

 

F-124 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Non-Current assets are denominated in the following currencies:

 

NON-CURRENT ASSETS As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Non-current assets    
Other financial assets 23,183,686 11,953,435
UF 23,183,686 11,953,435
Trade and other non-current receivables 3,132,324 1,860,635
UF 1,887,846 639,640
ARS 967,217 993,802
PYG 277,261 227,193
Other non-financial assets 9,056,420 8,479,668
CLP 4,770,093 2,916,124
USD 671,503 838,254
ARS 3,599,635 4,712,630
UYU 711 -
PYG 14,478 12,660
Accounts receivable from related parties 102,398 132,555
CLP 42,506 42,506
UF 59,892 90,049
Investments accounted for using the equity method 135,502,064 131,106,785
CLP 11,207,225 10,824,590
USD 123,970,900 120,041,775
ARS 323,939 240,420
Intangible assets other than goodwill 142,988,643 128,257,441
CLP 82,249,215 80,430,571
ARS 48,297,328 36,724,372
UYU 2,368,345 2,119,218
PYG 3,631,726 3,322,821
BOB 6,442,029 5,660,459
Goodwill 127,227,342 117,190,763
CLP 77,020,101 77,017,290
ARS 31,432,825 23,820,652
UYU 4,069,380 3,424,422
PYG 5,276,938 4,672,572
BOB 9,428,098 8,255,827
Property, plant and equipment (net) 1,172,547,211 1,082,515,880
CLP 880,686,989 871,169,200
ARS 233,261,550 158,647,878
UYU 14,255,398 12,596,500
PYG 20,487,628 18,764,340
BOB 23,855,646 21,337,962
Investment property 8,985,307 7,705,942
CLP 3,486,064 3,507,254
ARS 5,499,243 4,198,688
Right of use assets 28,563,343 25,079,352
CLP 15,931,091 15,932,177
UF 7,626,475 6,824,028
USD 308,692 -
ARS 4,389,866 2,276,788
UYU 307,219 46,359
Deferred tax assets 40,015,632 51,044,712
CLP 32,174,768 44,640,178
USD 3,914,973 3,313,751
ARS 3,609,481 2,770,395
UYU 316,410 280,994
PYG - 39,394
Current tax assets non-current 3,149 3,236
ARS 3,149 3,236
Total non-current assets 1,691,307,519 1,565,330,404
     
     
CLP 1,107,568,052 1,106,479,890
UF 32,757,899 19,507,152
USD 128,866,068 124,193,780
ARS 331,384,233 234,388,861
UYU 21,317,463 18,467,493
PYG 29,688,031 27,038,980
BOB 39,725,773 35,254,248
Total non-current assets by currencies 1,691,307,519 1,565,330,404

 

F-125 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Current liabilities are denominated in the following currencies:

 

CURRENT LIABILITIES As of September 30, 2021 As of December 31, 2020
Until 90 days More the 91 days until 1 year Until 90 days More the 91 days until 1 year
ThCh$ ThCh$ ThCh$ ThCh$
Current liabilities        
Other financial liabilities 10,294,652 80,985,123 10,238,905 58,890,569
CLP 2,611,492 61,307,226 1,288,200 35,992,994
UF 594,947 6,750,886 4,393,473 3,302,978
USD 376,353 12,016,634 4,121,865 19,086,139
Euros 32,712 31,895 125,723 508,458
ARS 6,483,996 78,247 966 -
UI - - 202,988 -
BOB 135,686 800,235 105,690 -
Others currencies 59,466 - - -
Current lease liabilities 1,742,037 4,459,642 1,373,828 3,560,811
CLP 308,064 539,954 197,593 561,775
UF 858,953 2,261,354 657,841 1,906,190
USD 462,092 1,376,281 414,733 906,778
Euros 29,478 88,435 26,518 79,554
ARS 60,746 125,504 58,040 77,662
UYU 22,704 68,114 10,143 16,905
UI - - 8,960 11,947
Trade and other current payables 422,296,969 3,608,816 322,200,664 2,320,413
CLP 235,061,151 3,220,602 199,708,893 572,513
USD 59,392,012 114,479 37,249,860 391,246
Euros 4,432,461 220,047 8,137,207 1,346,741
ARS 115,026,536 - 68,666,133 -
UYU 2,337,908 - 2,341,105 -
PYG 2,425,492 53,688 1,803,818 9,913
BOB 3,616,080 - 3,714,996 -
Others currencies 5,329 - 578,652 -
Accounts payable to related parties 23,127,519 - 18,432,354 -
CLP 6,907,286 - 5,489,625 -
USD 1,766,284 - 3,775,961 -
Euros 14,341,615 - 9,060,286 -
PYG 199 - 1,117 -
BOB 27,101 - 11,658 -
Others currencies 85,034 - 93,707 -
Other current provisions 129,436 2,502,111 151,167 2,833,351
CLP 30,701 2,502,111 51,700 2,833,351
ARS 98,735 - 99,467 -
Current tax liabilities 7,817,762 10,586,387 8,459,815 12,791,407
CLP 7,556,147 10,586,387 7,806,353 12,791,407
ARS 57,314 - 454,281 -
UYU 204,301 - 199,181 -
Provisions for employee benefits 9,975,026 24,388,093 38,062,162 1,838,426
CLP 587,822 24,388,093 29,568,649 1,838,426
ARS 7,399,279 - 7,414,207 -
UYU 616,716 - 428,282 -
PYG 496,599 - 287,087 -
BOB 874,610 - 363,937 -
Other non-financial liabilities 170,765 77,459,452 1,268,039 39,102,175
CLP 163,899 77,459,452 - 39,102,175
USD 6,866 - 1,268,039 -
Total current liabilities 475,554,166 203,989,624 400,186,934 121,337,152
         
         
CLP 253,226,562 180,003,825 244,111,013 93,692,641
UF 1,453,900 9,012,240 5,051,314 5,209,168
USD 62,003,607 13,507,394 46,830,458 20,384,163
Euros 18,836,266 340,377 17,349,734 1,934,753
ARS 129,126,606 203,751 76,693,094 77,662
UYU 3,181,629 68,114 2,978,711 16,905
PYG 2,922,290 53,688 2,092,022 9,913
UI - - 211,948 11,947
BOB 4,653,477 800,235 4,196,281 -
Others currencies 149,829 - 672,359 -
Total current liabilities by currency 475,554,166 203,989,624 400,186,934 121,337,152

 

F-126 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Non-Current liabilities are denominated in the following currencies:

 

NON-CURRENT LIABILITIES As of September 30, 2021 As of December 31, 2020
More than 1 year until 3 years More than 3 year until 5 years Over 5 years More than 1 year until 3 years More than 3 year until 5 years Over 5 years
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Non-current liabilities            
Other financial liabilities 40,303,882 116,145,569 218,476,374 86,716,112 111,323,413 214,837,331
CLP 23,298,971 5,464,178 - 60,275,676 6,282,208 -
UF 12,161,134 102,166,923 215,742,328 11,820,381 98,892,057 214,070,902
USD 723,545 2,163,860 - 9,945,156 - -
Euros 133,726 1,035,268 - - - -
BOB 3,986,506 5,315,340 2,734,046 4,674,899 6,149,148 766,429
Non-current lease liabilities 8,580,693 2,757,923 17,913,335 5,960,765 3,404,844 17,834,663
CLP 418,528 39,881 11,496 502,314 43,817 26,094
UF 4,608,018 2,163,245 16,457,325 3,530,082 2,547,674 16,435,858
USD 3,039,491 511,131 1,444,514 1,696,081 803,996 1,372,711
Euros 88,435 - - 167,947 - -
ARS 253,486 - - 64,341 9,357 -
UYU 172,735 43,666 - - - -
Trade and other non-current payables 3,719 - 11,672 3,256 - 16,619
CLP - - 11,672 - - 16,619
BOB 3,719 - - 3,256 - -
Other non- current provisions 157,646 202,654 122,405 143,796 205,432 139,237
CLP 1,810 - - 1,860 - -
ARS 25,413 202,654 122,405 26,111 205,432 139,237
UYU 130,423 - - 115,825 - -
Deferred tax liabilities 33,370,366 13,917,052 72,575,074 31,305,203 13,876,236 73,548,507
CLP 27,393,899 9,932,741 48,818,617 26,469,287 10,652,292 52,725,728
ARS 5,968,718 3,979,145 21,179,868 4,829,140 3,219,427 17,184,741
UYU - - 780,691 - - 705,186
PYG 7,749 5,166 465,967 6,776 4,517 407,465
BOB - - 1,329,931 - - 2,525,387
Provisions employee benefits 990,696 - 34,913,126 2,686,252 - 32,992,105
CLP - - 32,254,807 - - 30,367,434
ARS - - 2,658,319 1,421,900 - 2,624,671
PYG - - - 368,744 - -
BOB 990,696 - - 895,608 - -
Total non-current liabilities 83,407,002 133,023,198 344,011,986 126,815,384 128,809,925 339,368,462
             
             
CLP 51,113,208 15,436,800 81,096,592 87,249,137 16,978,317 83,135,875
UF 16,769,152 104,330,168 232,199,653 15,350,463 101,439,731 230,506,760
USD 3,763,036 2,674,991 1,444,514 11,641,237 803,996 1,372,711
Euros 222,161 1,035,268 - 167,947 - -
ARS 6,247,617 4,181,799 23,960,592 6,341,492 3,434,216 19,948,649
UYU 303,158 43,666 780,691 115,825 - 705,186
PYG 7,749 5,166 465,967 375,520 4,517 407,465
BOB 4,980,921 5,315,340 4,063,977 5,573,763 6,149,148 3,291,816
Total non-current liabilities by currency 83,407,002 133,023,198 344,011,986 126,815,384 128,809,925 339,368,462

 

F-127 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Note 35 Contingencies and Commitments

 

Operating lease agreements

 

The total amount of the Company’s obligations with third parties relating to lease operating and services agreements that cannot be terminated is detailed as follows:

 

Lease operating and services agreements not to be terminated As of September 30, 2021 As of December 31, 2020
ThCh$ ThCh$
Within 1 year 55,820,216 60,241,434
Between 1 and 5 years 73,512,095 58,040,557
Over 5 years 2,801,345 7,351,834
Total 132,133,656 125,633,825

 

 

Purchase and supply agreements

 

The total amount of the Company’s obligations to third parties relating to purchase and supply agreements as of September 30, 2021 is detailed as follows:

 

Purchase and supply agreements Purchase and supply agreements Purchase and contract related to wine and grape
ThCh$ ThCh$
Within 1 year 209,666,831 7,983,784
Between 1 and 5 years 918,277,098 9,480,018
Over 5 years 443,424 -
Total 1,128,387,353 17,463,802

 

Capital investment commitments

 

As of September 30, 2021, the Company had capital investment commitments related to Property, Plant and Equipment and Intangibles (software) for approximately ThCh$ 50,411,985.

 

Litigation

 

The following are the most significant proceedings faced by the Company and its subsidiaries in Chile, including all those present a possible risk of occurrence and causes whose committed amounts, individually, are more than ThCh$ 25,000 and US$ 15,000 for cases of foreign subsidiaries. Those losses contingencies for which an estimate cannot be made have been also considered.

 

F-128 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

 

Trials and claim

 

Subsidiary Court Description Status Estimated accrued loss contingency
Comercial CCU S.A. Courts of Appeals. Labour trial for layoff. Appeal for annulment. ThCh$ 28,264
Compañía Industrial Cervecera S.A. (CICSA) Labur Court. Labor trial. Evidentiary stage. US$ 17,000
Compañía Industrial Cervecera S.A. (CICSA) Commercial Court. Distributor claim for to the termination of distribution agreeent. Evidentiary stage. US$ 15,000
Compañía Industrial Cervecera S.A. (CICSA) Labur Court. Labor trial. Evidentiary stage. US$ 17,000
Compañía Industrial Cervecera S.A. (CICSA) Tax Court. Several Tax claims. Evidentiary stage. US$ 122,000
Sáenz Briones & Cía. S.A.I.C. Labur Court. Labor trial. Evidentiary stage. US$ 66,000
         

 

 

The Company and its subsidiaries have established provisions to allow for such contingencies for ThCh$ 586,964 and ThCh$ 538,388, as of September 30, 2021 and December 31, 2020, respectively (See Note 24 – Other provisions).

 

Tax processes

 

At the date of issue of these consolidated financial statements, there is no tax litigation that involves significant passive or taxes in claim different to mentioned in Note 25 – Income Tax.

 

Guarantees

 

As of September 30, 2021, CCU and its subsidiaries have not granted direct guarantees as part of their usual financing operations. However, indirect guarantees have been constituted, in the form of stand-by and general security product of financing. The main terms of the indirect guarantees constituted are detailed below:

 

The joint venture Central Cervecera de Colombia S.A.S. (CCC) maintains financial debt with local banks in Colombia, guaranteed by the subsidiary CCU Inversiones II Ltda. through stand-by letters issued by Scotiabank Chile and they are within the financing policy framework approved by Board of Directors, according to the following detail:

 

Institution Amount Due date
Banco Colpatria US$ 27,200,000 June 24, 2022
Banco Colpatria US$ 4,000,000 July 21, 2022
Banco Colpatria US$ 13,500,000 August 1, 2022
     

 

F-129 

Compañía Cervecerías Unidas S.A. and subsidiaries

Notes to the Interim Consolidated Financial Statements (Unaudited) September 30, 2021

 

The indirect associate Bodega San Isidro S.R.L. maintains financial debt with local bank in Peru, which is endorsed by the subsidiary Compañía Pisquera de Chile (CPCh) through a stand-by letter issued by the Banco del Estado de Chile, this is within the financing policy approved by the Board, and is detailed as follow:

 

Institution Amount Due date
Banco Crédito de Perú (BCP) USD 2,600,000 December 21, 2021
     

 

-Additionally, the Company presents the following guarantees:

 

a)Through private instrument dated May 20, 2021, the Company undertakes to maintain a direct or indirect shareholding that allows it to control its Uruguayan subsidiary Milotur S.A., until whichever happens first of: (i) a period of 3 years from the date of the aforementioned document or (ii) the fulfillment by Milotur S.A. of all its obligations under the credit agreement or agreements that have been signed by it with Citigroup Inc., or one of its agencies, subsidiaries or related companies, for a total amount of up to UYU 30,000,000 (Uruguayan pesos) and up to US$ 1,000,000 in its equivalent in other currencies.

 

 

b)The Company, through a private notarized document dated July 28, 2017, is required to maintain a direct or indirect participation of at least 50.1% of its subsidiary Compañía Pisquera de Chile SA, allowing the Company to control its subsidiary during the period of validity of the bank loan with Banco del Estado de Chile for a total of ThCh $ 16,000,000, maturing on July 27, 2022.

 

 

Note 36 Subsequent Events

 

a)The Consolidated Financial Statements of CCU S.A., have been approved by the Board of Directors on November 3, 2021.

 

b)At the Ordinary Board Meeting held on October 6, 2021, the Directors agreed to distribute interim dividend No. 262 for the sum of Ch$ 200 per share with a charge to profits for this year, amounting to ThCh$ 73,900,574.

 

This dividend was paid as of October 29, 2021.

 

c)On October 13, 2021, Compañía Cervecerías Unidas S.A. signed a promissory note with Scotiabank Chile for CLP 90,000 million at a fixed annual interest rate of 5.7% bullet, maturing on April 6, 2023. 

 

d)At the Extraordinary Shareholders' Meeting held on November 24, 2021, the Shareholders agreed to distribute a Dividend No. 263 of Ch$ 447 per share, for a total sum of ThCh$ 165,167,784, charged to the Company’s retained earnings.

 

This dividend was paid as of December 3, 2021.

 

e)There are no others subsequent events between the closing date (September 30, 2021) and the filing date of these Financial Statements that could significantly affect their interpretation.

 

 

 

 

F-130 

 

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

COMPAÑÍA CERVECERÍAS UNIDAS S.A.
(UNITED BREWERIES COMPANY, INC.)

By: /s/ Felipe Dubernet
Name: Felipe Dubernet
Title: Chief Financial Officer

Date: January 10, 2022