EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1

Exhibit 99.1
Caesarstone Reports Third Quarter 2021 Financial Results

– Record Third Quarter Revenue of $163.3 Million, Up 31.8% Over Prior Year Quarter –
– Net Income of $5.9 Million, or $0.17 Per Share –
– Adjusted Net Income of $6.8 Million, or $0.20 Per Share –
– Adjusted EBITDA of $17.7 Million –
– Strong Cash Position(*) of $91.5 Million at Quarter End –
– Declares Dividend of $0.10 per share –
- Published Inaugural Global ESG Report in October –
– Reiterates Outlook for 2021 Revenue and Adjusted EBITDA Growth –

MP MENASHE, Israel – November 3, 2021 - Caesarstone Ltd. (NASDAQ: CSTE), a leading developer and manufacturer of high-quality engineered surfaces, today reported financial results for its third quarter ended September 30, 2021.

Yuval Dagim, Caesarstone’s Chief Executive Officer commented, “I am encouraged to report third quarter results that were in-line with our expectations as we further executed towards the goals set out in our Global Growth Acceleration Plan. To that extent, we were very pleased to rollout our innovative digital CS Connect platform nationally across the U.S., which has received positive feedback and represents a critical milestone in our efforts to transform the way we communicate with our customers and consumers. Additionally, the integrations of our Omicron and Lioli acquisitions continue to drive positive momentum in our results, helping us to achieve record third quarter revenue of $163.3 million. We were also excited to publish our inaugural ESG report in October, which provides Caesarstone with a prudent framework to help create a more sustainable future for all. Overall, we are happy with the progress in our business as we continue to address the cost environment with additional announced price increases and execute on our previously communicated initiatives to drive long-term value for all of our stakeholders.”

(*) Cash position is defined as cash and cash equivalents and short-term bank deposits and long and short-term investment in marketable securities less debt from financial institutions.

Third Quarter 2021 Results

Revenue in the third quarter of 2021 grew 31.8% to a third quarter record of $163.3 million compared to $123.9 million in the prior year quarter. On a constant currency basis, third quarter revenue was higher by 29.2% year-over-year. Sales growth was primarily driven by improved demand across the majority of our global footprint in addition to the contribution of our recent acquisitions.

Gross margin in the third quarter declined to 26.2% compared to 31.4% in the prior year quarter. Adjusted gross margin in the third quarter was 26.3% compared to 31.4% in the prior year quarter. The year-over-year difference in gross margin mainly reflects higher raw material prices, particularly polyester, and shipping price increases which were partially offset by favorable product mix, selling price increases and more favorable exchange rates.

Operating expenses in the third quarter were $33.9 million, or 20.7% of revenue, compared to $23.8 million, or 19.2% of revenue in the prior year quarter. Excluding legal settlements and loss contingencies, operating expenses were 21.0% of revenue, compared to 18.8% in the prior year quarter, mainly due to a return to normalized levels of marketing and selling expenses and investments related to initiatives under the Company’s Global Growth Acceleration Plan.


Operating income was $8.9 million compared to operating income of $15.0 million in the prior year quarter. The year-over-year decline mainly reflects higher operating expenses.

Adjusted EBITDA, which excludes expenses for non-cash share-based compensation, legal settlements and loss contingencies and for non-recurring items, was $17.7 million in the third quarter, representing a margin of 10.8%. This compares to adjusted EBITDA of $23.7 million, representing a margin of 19.1%, in the prior year quarter. The year-over-year margin decline primarily reflects the lower operating income.

Finance expense in the third quarter was $2.4 million compared to finance income of $0.1 million in the prior year quarter. The increase was mainly related to exchange rate fluctuations, higher credit card fees due to higher volume as well as interest related to bank loan.

Net Income attributable to controlling interest for the third quarter was $5.9 million compared to net income of $12.8 million in the prior year quarter. Net income per share for the third quarter was $0.17 compared to net income per share of $0.37 in the prior year quarter. Adjusted diluted net income per share for the third quarter was $0.20 on 34.6 million shares, compared to adjusted diluted net income per share of $0.41 in the prior year quarter on 34.5 million shares.

Balance Sheet & Liquidity

As of September 30, 2021, the Company’s balance sheet remained strong, including cash, cash equivalents and short-term bank deposits and short and long-term marketable securities of $104.7 million and total debt to financial institutions of $13.2 million.

Dividend

The Company’s dividend policy provides for a quarterly cash dividend of up to 50% of reported net income on a year-to-date basis, less any amount already paid as dividend for the respective period (the “calculated dividend”), subject in each case to approval by the Company’s board of directors.  No dividend is paid if it would be less than $0.10 per share. In accordance with the Company’s dividend policy, the board of directors declared a cash dividend of $0.10 per share for the third quarter and the nine months ended September 30, 2021. The dividend will be paid on November 30, 2021 to shareholders of record as of November 17, 2021. The dividend payment is subject to withholding tax of 20%.

Outlook

Based on year-to-date progress, the Company reiterates its expectation for 2021 revenue and Adjusted EBITDA to be higher year-over-year. The Company anticipates revenue to grow faster than EBITDA in 2021 mainly due to higher raw material and shipping costs, coupled with a return to more normalized levels of sales and marketing expenses and other investments to support growth initiatives. The Company’s outlook includes the investment costs associated with its Global Growth Acceleration Plan.

Webcast and Conference Call Details

The Company will host a live webcast and conference call today at 8:30 a.m. ET to discuss the results, followed by a question and answer session for the investment community. The live webcast of the call can be accessed at ir.caesarstone.com. For those unable to access the webcast, the conference call will be accessible by dialing 1-877-407-4018 (domestic) or +1-201-689-8471 (international). The toll-free Israeli number is 1 80 940 6247. Upon dialing in, please request to join the Caesarstone Third Quarter Earnings Call.


To listen to a telephonic replay of the conference call, dial toll-free 1-844-512-2921 (domestic) or +1-412-317-6671 (international) and enter pass code 13724274. The replay will be available beginning at 11:30 a.m. ET on Wednesday, November 3, 2021 and will last through 11:59 p.m. ET on Wednesday, November 10, 2021.

About Caesarstone

Caesarstone is a concept and lifestyle-driven company with a customer-centered approach to designing, developing, and producing high-end engineered stone countertops, used in residential and commercial buildings. Our products offer superior aesthetic appeal and perfected functionality through a distinct variety of colors, styles, textures, and finishes used in diverse countertop applications, marked by inherent longevity. Strong commitment to service has fostered growing customer loyalty in over 50 countries where the Caesarstone product collections are available: Classico, Supernatural, Metropolitan and Outdoor. For more information please visit our website: www.caesarstone.com.

Non-GAAP Financial Measures

The non-GAAP measures presented by the Company should be considered in addition to, and not as a substitute for, comparable GAAP measures. Reconciliations of GAAP gross profit to adjusted gross profit, GAAP net income (loss) to adjusted net income (loss) and net income (loss) to Adjusted EBITDA are provided in the schedules to this release. To calculate revenues growth rates that exclude the impact of changes in foreign currency exchange rates, the Company converts actual reported results from local currency to U.S. dollars using constant foreign currency exchange rates in the current and comparable period. The Company provides these non-GAAP financial measures because it believes that they present a better measure of the Company's core business and management uses the non-GAAP measures internally to evaluate the Company's ongoing performance. Accordingly, the Company believes that they are useful to investors in enhancing an understanding of the Company's operating performance.

Forward-Looking Statements

Information provided in this press release may contain statements relating to current expectations, estimates, forecasts and projections about future events that are "forward-looking statements" within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as ”goals," “intend,” “seek,” “anticipate,” “believe,” “could,” “continue,” “expect,” “estimate,” “may,” “plan,” “outlook,” “future” and “project” and other similar expressions that predict, project or indicate future events or trends or that are not statements of historical matters. Such forward looking statements include statements regarding the Company’s sustainability goals and plans, intentions, expectations, assumptions, goals and beliefs regarding the Company’s business and sustainability vision. These forward-looking statements also may relate to the Company's plans, objectives and expectations for future operations, including estimations relating to the impact of the COVID-19 pandemic and mitigation measures in connection thereto, and expectations of the results of the Company’s business optimization initiatives. These forward-looking statements are based upon management's current estimates and projections of future results or trends. Actual results may differ materially from those projected as a result of certain risks and uncertainties, both known or unknown. These factors include, but are not limited to: the impact of the COVID-19 pandemic on end-consumers, the global economy and the Company’s business and results of operations; raw material shortages and prices and effects of challenges in global shipping; the ability of the company to realign aspects of its business based on the business optimization initiatives, the strength of the home renovation and construction sectors; intense competitive pressures; the extent of the Company’s ability to meet its ESG goals and targets, including the extent of the Company’s ability to maintain a healthy and safe environment for the Company’s employees; management of GHG and silica emissions; the degree of the Company’s ability to develop, produce and deliver high quality and safe products; the Company’s ability to effectively manage changes in its production and supply chain; the extent of the Company’s ability to build-out and expand into certain markets; the Company’s ability to effective manage its relationship with suppliers; the outcome of silicosis and other bodily injury claims; regulatory requirements relating to hazards associated with exposure to silica dust; efficiently manufacturing our products and managing changes in production and supply chain; economic conditions within any of our key existing markets; changes in raw material prices; fluctuations in currency exchange rates; the success of our expansion efforts in the United States; the unpredictability of seasonal fluctuations in revenues; disturbances to the Company’s operations or the operations of its suppliers, distributors, customers or other third parties and other factors, risks and uncertainties discussed under the sections "Risk Factors" and “Special Note Regarding Forward-Looking Statements and Risk Factor Summary” in our most recent annual report on Form 20-F filed with the Securities and Exchange Commission (the “SEC”) on March 22, 2021, and in other documents filed by Caesarstone with the SEC, which are available free of charge at www.sec.gov. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

Contacts:

Investor Relations:
ICR, Inc. - Rodny Nacier
CSTE@icrinc.com
+1 (646) 200-8870



Caesarstone Ltd. and its subsidiaries
Condensed consolidated balance sheets
             
   
As of
 
U.S. dollars in thousands
 
September 30, 2021
   
December 31, 2020
 
   
(Unaudited)
   
(Audited)
 
ASSETS
           
             
CURRENT ASSETS:
           
             
Cash and cash equivalents and short-term bank deposits
 
$
85,050
   
$
114,248
 
Short-term available for sale marketable securities
   
12,811
     
8,112
 
Trade receivables, net
   
84,639
     
84,822
 
Other accounts receivable and prepaid expenses
   
39,325
     
26,481
 
Inventories
   
175,400
     
152,073
 
                 
Total current assets
   
397,225
     
385,736
 
                 
LONG-TERM ASSETS:
               
                 
Severance pay fund
   
4,060
     
4,007
 
Long-term deposits
   
3,852
     
3,837
 
Deferred tax assets, net
   
8,428
     
8,359
 
Other long-term receivables
   
428
     
1,675
 
Operating lease right-of-use assets
   
141,935
     
123,928
 
Long-term available for sale marketable securities
   
6,811
     
10,926
 
Property, plant and equipment, net
   
223,286
     
222,883
 
Goodwill and intangible assets, net
   
56,420
     
59,570
 
                 
Total long-term assets
   
445,220
     
435,185
 
                 
Total assets
 
$
842,445
   
$
820,921
 
                 
LIABILITIES AND EQUITY
               
                 
CURRENT LIABILITIES:
               
                 
Short-term bank credit
 
$
13,197
   
$
13,122
 
Trade payables
   
68,360
     
55,063
 
Related parties and other loans
   
2,255
     
2,221
 
Short term legal settlements and loss contingencies
   
21,003
     
31,039
 
Accrued expenses and other liabilities
   
57,939
     
55,570
 
                 
Total current liabilities
   
162,754
     
157,015
 
                 
LONG-TERM LIABILITIES:
               
                 
Long-term bank and other loans and financing liability of land from a related party
   
6,341
     
20,706
 
Legal settlements and loss contingencies long-term
   
23,122
     
21,910
 
Deferred tax liabilities, net
   
5,752
     
6,943
 
Long-term lease liabilities
   
129,788
     
112,719
 
Accrued severance pay
   
5,418
     
5,303
 
Long-term warranty provision
   
1,266
     
1,274
 
                 
Total long-term liabilities
   
171,687
     
168,855
 
                 
REDEEMABLE NON-CONTROLLING INTEREST
   
7,106
     
7,701
 
                 
EQUITY:
               
                 
Ordinary shares
   
371
     
371
 
Treasury shares - at cost
   
(39,430
)
   
(39,430
)
Additional paid-in capital
   
161,471
     
160,083
 
Capital fund related to non-controlling interest
   
(5,587
)
   
(5,587
)
Accumulated other comprehensive loss
   
(1,046
)
   
1,083
 
Retained earnings
   
385,119
     
370,830
 
                 
Total equity
   
500,898
     
487,350
 
                 
Total liabilities and equity
 
$
842,445
   
$
820,921
 


Caesarstone Ltd. and its subsidiaries
 Condensed consolidated statements of income

   
Three months ended Septemebr 30,
   
Nine months ended September 30,
 
U.S. dollars in thousands (except per share data)
 
2021
   
2020
   
2021
   
2020
 
   
(Unaudited)
   
(Unaudited)
 
                         
Revenues
 
$
163,341
   
$
123,922
   
$
472,835
   
$
349,516
 
Cost of revenues
   
120,607
     
85,068
     
341,015
     
254,089
 
                                 
Gross profit
   
42,734
     
38,854
     
131,820
     
95,427
 
                                 
Operating expenses:
                               
Research and development
   
820
     
930
     
3,039
     
2,473
 
Marketing and selling
   
21,261
     
14,231
     
63,131
     
44,295
 
General and administrative
   
12,162
     
8,194
     
37,099
     
29,302
 
Legal settlements and loss contingencies, net
   
(385
)
   
452
     
4,464
     
4,927
 
                                 
Total operating expenses
   
33,858
     
23,807
     
107,733
     
80,997
 
                                 
Operating income
   
8,876
     
15,047
     
24,087
     
14,430
 
Finance expenses (income), net
   
2,403
     
(52
)
   
165
     
1,586
 
                                 
Income before taxes
   
6,473
     
15,099
     
23,922
     
12,844
 
Taxes on income
   
603
     
2,292
     
2,730
     
3,241
 
                                 
Net income
 
$
5,870
   
$
12,807
   
$
21,192
   
$
9,603
 
                                 
Net loss attributable to non-controlling interest
   
78
     
-
     
651
     
-
 
                                 
Net income attributable to controlling interest
 
$
5,948
   
$
12,807
   
$
21,843
   
$
9,603
 
Basic net income per ordinary share (*)
 
$
0.17
   
$
0.37
   
$
0.62
   
$
0.28
 
Diluted net income per ordinary share (*)
 
$
0.17
   
$
0.37
   
$
0.62
   
$
0.28
 
Weighted average number of ordinary shares used in computing basic income per ordinary share
   
34,463,460
     
34,422,128
     
34,472,016
     
34,411,480
 
Weighted average number of ordinary shares used in computing diluted income per ordinary share
   
34,529,130
     
34,453,647
     
34,558,509
     
34,455,129
 

(*) The numerator for the calculation of net income per share for the three and nine months ended September 30, 2021 has been decreased by approximately $0.1 and $0.3 million, respectively, to reflect the adjustment to redemption value associated with the redeemable non-controlling interest.



Caesarstone Ltd. and its subsidiaries
Selected Condensed consolidated statements of cash flows

   
Nine months ended September 30,
 
U.S. dollars in thousands
 
2021
   
2020
 
   
(Unaudited)
 
Cash flows from operating activities:
           
             
Net income
 
$
21,192
   
$
9,603
 
Adjustments required to reconcile net income(loss) to net cash provided by operating activities:
 
Depreciation and amortization
   
26,491
     
21,160
 
Share-based compensation expense
   
1,387
     
2,335
 
Accrued severance pay, net
   
70
     
16
 
Changes in deferred tax, net
   
(1,587
)
   
(46
)
Capital (gain) loss
   
(3
)
   
342
 
Legal settlemnets and loss contingencies, net
   
4,464
     
4,927
 
Decrease (increase) in trade receivables
   
(1,139
)
   
9,155
 
Decrease (increase) in other accounts receivable and prepaid expenses
   
(12,349
)
   
3,740
 
Increase in inventories
   
(24,880
)
   
(4,375
)
Increase (decrease) in trade payables
   
13,843
     
(15,263
)
Increase (decrease) in warranty provision
   
8
     
(342
)
Changes in right of use assets
   
(18,863
)
   
(5,245
)
Changes in lease liabilities
   
19,128
     
5,761
 
Amortization of premium and accretion of discount on marketable securities, net
   
304
     
69
 
Changes in Accrued interest related to Marketable Securities
   
25
     
(87
)
Increase (decrease) in accrued expenses and other liabilities including related parties
   
(6,646
)
   
1,535
 
                 
Net cash provided by operating activities
   
21,445
     
33,285
 
                 
Cash flows from investing activities:
               
                 
Repayment of assumed shareholders loan related to acquisition
   
(1,966
)
   
-
 
Repayment of contingent consideration related to acquisition
   
(1,780
)
       
Purchase of property, plant and equipment
   
(26,024
)
   
(15,544
)
Proceeds from sale of property, plant and equipment
   
7
     
7
 
Investment in marketable securities, net
   
(927
)
   
(19,728
)
Increase in long term deposits
   
(150
)
   
(407
)
                 
Net cash used in investing activities
   
(30,840
)
   
(35,672
)
                 
Cash flows from financing activities:
               
                 
Dividend paid
   
(7,234
)
   
-
 
Changes in short-term bank credits and long-term loans
   
(11,096
)
   
(459
)
Repayment of a financing leaseback related to Bar-Lev transaction
   
(981
)
   
(924
)
                 
Net cash used in financing activities
   
(19,311
)
   
(1,383
)
                 
Effect of exchange rate differences on cash and cash equivalents
   
(492
)
   
373
 
                 
Decrease in cash and cash equivalents and short-term bank deposits
   
(29,198
)
   
(3,397
)
Cash and cash equivalents and short-term bank deposits at beginning of the period
   
114,248
     
139,372
 
                 
Cash and cash equivalents and short-term bank deposits at end of the period
 
$
85,050
   
$
135,975
 
                 
Non - cash investing:
               
Changes in trade payables balances related to purchase of fixed assets
   
(737
)
   
(438
)



Caesarstone Ltd. and its subsidiaries

   
Three months ended Septemebr 30,
   
Nine months ended September 30,
 
U.S. dollars in thousands
 
2021
   
2020
   
2021
   
2020
 
   
(Unaudited)
   
(Unaudited)
 
Reconciliation of Gross profit to Adjusted Gross profit:
             
Gross profit
 
$
42,734
   
$
38,854
   
$
131,820
   
$
95,427
 
Share-based compensation expense (a)
   
72
     
100
     
214
     
353
 
Amortization of assets related to acquisitions
   
79
     
-
     
773
     
-
 
Adjusted Gross profit (Non-GAAP)
 
$
42,885
   
$
38,954
   
$
132,807
   
$
95,780
 

(a)
 Share-based compensation includes expenses related to stock options and restricted stock units granted to employees and directors of the Company.

Caesarstone Ltd. and its subsidiaries

                         
   
Three months ended Septemebr 30,
   
Nine months ended September 30,
 
U.S. dollars in thousands
 
2021
   
2020
   
2021
   
2020
 
   
(Unaudited)
   
(Unaudited)
 
Reconciliation of Net Income to Adjusted EBITDA:
                   
Net income
 
$
5,870
   
$
12,807
   
$
21,192
   
$
9,603
 
Finance expenses (income), net
   
2,403
     
(52
)
   
165
     
1,586
 
Taxes on income
   
603
     
2,292
     
2,730
     
3,241
 
Depreciation and amortization related to acquisitions
   
8,802
     
7,058
     
26,491
     
21,160
 
Legal settlements and loss contingencies, net (a)
   
(385
)
   
452
     
4,464
     
4,927
 
Contingent consideration adjustment related to acquisition
   
-
     
-
     
284
     
-
 
Acquisition and integration related expenses
   
-
     
477
     
-
     
477
 
Share-based compensation expense (b)
   
391
     
628
     
1,387
     
2,335
 
 
                               
Adjusted EBITDA (Non-GAAP)
 
$
17,684
   
$
23,662
   
$
56,713
   
$
43,329
 

(a)
Consists of legal settlements expenses and loss contingencies, net, related to product liability claims and other adjustments to on-going legal claims, including related legal fees.
(b)
Share-based compensation includes expenses related to stock options and restricted stock units granted to employees and directors of the Company.


     
Caesarstone Ltd. and its subsidiaries

   
Three months ended Septemebr 30,
   
Nine months ended September 30,
 
U.S. dollars in thousands (except per share data)
 
2021
   
2020
   
2021
   
2020
 
   
(Unaudited)
   
(Unaudited)
 
Reconciliation of net income attributable to controlling interest to adjusted
net income attributable to controlling interest:
 
Net income attributable to controlling interest
 
$
5,948
   
$
12,807
   
$
21,843
   
$
9,603
 
Legal settlements and loss contingencies, net (a)
   
(385
)
   
452
     
4,464
     
4,927
 
Contingent consideration adjustment related to acquisition
   
-
     
-
     
284
     
-
 
Amortization of assets related to acquisitions, net of tax
   
502
     
-
     
1,889
     
-
 
M&A related expenses
   
-
     
477
     
-
     
477
 
Share-based compensation expense (b)
   
391
     
628
     
1,387
     
2,335
 
Non cash revaluation of lease liabilities (c)
   
430
     
227
     
(543
)
   
12
 
Total adjustments
   
938
     
1,784
     
7,481
     
7,751
 
Less tax on non-tax adjustments (d)
   
56
     
481
     
854
     
2,090
 
Total adjustments after tax
   
882
     
1,303
     
6,628
     
5,661
 
 
                               
Adjusted net income attributable to controlling interest (Non-GAAP)
 
$
6,830
   
$
14,110
   
$
28,471
   
$
15,264
 
Adjusted diluted EPS (e)
 
$
0.20
   
$
0.41
   
$
0.82
   
$
0.44
 

(a)
Consists of legal settlements expenses and loss contingencies, net, related to product liability claims and other adjustments to on-going legal claims, including related legal fees.
(b)
Share-based compensation includes expenses related to stock options and restricted stock units granted to employees and directors of the Company.
(c)
Exchange rate diffrences deriving from revaluation of lease contracts in accoradance with FASB ASC 842.
(d)
Tax adjustments for the nine months ended Septemebr 30, 2021 and 2020, based on the effective tax rates.
(e)
In calculating adjusted diluted (Non-GAAP) EPS for the three and nine months ended September 30, 2021 and 2020, the diluted weighted average number of shares outstanding excludes the effects of share-based compensation expense in accordance with FASB ASC 718.
                                                 
Caesarstone Ltd. and its subsidiaries
Geographic breakdown of revenues by region

   
Three months ended Septemebr 30,
   
Nine months ended September 30,
 
U.S. dollars in thousands
 
2021
   
2020
   
2021
   
2020
 
   
(Unaudited)
   
(Unaudited)
 
                         
USA
 
$
79,065
   
$
52,097
   
$
227,740
   
$
153,878
 
Canada
   
22,479
     
19,174
     
62,204
     
52,167
 
Latin America
   
1,485
     
124
     
3,084
     
762
 
America's
   
103,029
     
71,395
     
293,028
     
206,807
 
 
                               
Australia
   
29,215
     
27,746
     
87,984
     
73,634
 
Asia
   
7,232
     
2,881
     
22,379
     
7,444
 
APAC
   
36,447
     
30,627
     
110,363
     
81,078
 
 
                               
EMEA
   
14,106
     
11,422
     
42,676
     
30,793
 
 
                               
Israel
   
9,759
     
10,478
     
26,768
     
30,838
 
 
                               
Total Revenues
 
$
163,341
   
$
123,922
   
$
472,835
   
$
349,516
 
              

                                                 
Caesarstone Ltd. and its subsidiaries
Geographic breakdown of revenues by region - Supplemental data

   
Three months ended
 
U.S. dollars in thousands
 
9/30/2021
   
6/30/2021
   
3/31/2021
   
12/31/2020
   
9/30/2020
   
6/30/2020
   
3/31/2020
   
12/31/2019
   
9/30/2019
   
6/30/2019
 
   
(Unaudited)
 
                                                             
USA
 
$
79,065
   
$
77,844
   
$
70,831
   
$
53,618
   
$
52,097
   
$
41,726
   
$
60,055
   
$
64,659
   
$
64,805
   
$
64,590
 
Canada
   
22,479
     
21,946
     
17,779
     
20,325
     
19,174
     
14,435
     
18,558
     
20,575
     
21,881
     
23,341
 
Latin America
   
1,485
     
741
     
858
     
1,387
     
124
     
132
     
506
     
735
     
1,434
     
1,351
 
America's
   
103,029
     
100,531
     
89,468
     
75,330
     
71,395
     
56,293
     
79,119
     
85,969
     
88,120
     
89,282
 
 
                                                                               
Australia
   
29,215
     
31,597
     
27,172
     
29,953
     
27,746
     
23,534
     
22,354
     
26,000
     
28,642
     
28,294
 
Asia
   
7,232
     
7,370
     
7,777
     
7,122
     
2,881
     
1,732
     
2,831
     
3,932
     
3,675
     
3,311
 
APAC
   
36,447
     
38,967
     
34,949
     
37,075
     
30,627
     
25,266
     
25,185
     
29,932
     
32,317
     
31,605
 
 
                                                                               
EMEA
   
14,106
     
15,852
     
12,718
     
14,408
     
11,422
     
8,031
     
11,340
     
9,464
     
11,719
     
11,418
 
 
                                                                               
Israel
   
9,759
     
8,112
     
8,897
     
10,083
     
10,478
     
9,447
     
10,913
     
8,502
     
10,683
     
8,766
 
 
                                                                               
Total Revenues
  $ 163,341
   
$
163,462
   
$
146,032
   
$
136,896
   
$
123,922
   
$
99,037
   
$
126,557
   
$
133,867
   
$
142,839
   
$
141,071
 

   
YoY % change
 
   
9/30/2021
   
6/30/2021
   
3/31/2021
   
12/31/2020
   
9/30/2020
   
6/30/2020
 
   
(Unaudited)
 
                                     
USA    
51.8
%
   
86.6
%
   
17.9
%
   
(17.1
)%
   
(19.6
)%
   
(35.4
)%
Canada    
17.2
%
   
52.0
%
   
(4.2
)%
   
(1.2
)%
   
(12.4
)%
   
(38.2
)%
Latin America    
1097.6
%
   
461.4
%
   
69.6
%
   
88.8
%
   
(91.4
)%
   
(90.2
)%
America's    
44.3
%
   
78.6
%
   
13.1
%
   
(12.4
)%
   
(19.0
)%
   
(36.9
)%
                                                 
Australia    
5.3
%
   
34.3
%
   
21.6
%
   
15.2
%
   
(3.1
)%
   
(16.8
)%
Asia    
151.0
%
   
325.5
%
   
174.7
%
   
81.1
%
   
(21.6
)%
   
(47.7
)%
APAC    
19.0
%
   
54.2
%
   
38.8
%
   
23.9
%
   
(5.2
)%
   
(20.1
)%
                                                 
EMEA    
23.5
%
   
97.4
%
   
12.2
%
   
52.2
%
   
(2.5
)%
   
(29.7
)%
                                                 
Israel    
(6.9
)%
   
(14.1
)%
   
(18.5
)%
   
18.6
%
   
(1.9
)%
   
7.8
%
                                                 
Total Revenues    
31.8
%
   
65.1
%
   
15.4
%
   
2.3
%
   
(13.2
)%
   
(29.8
)%

   
YoY % change CCB
 
   
9/30/2021
   
6/30/2021
   
3/31/2021
   
12/31/2020
   
9/30/2020
 
   
(Unaudited)
 
                               
USA    
51.8
%
   
86.6
%
   
17.9
%
   
(17.1
)%
   
(19.6
)%
Canada    
11.0
%
   
35.1
%
   
(9.6
)%
   
(2.4
)%
   
(11.7
)%
Latin America    
1097.3
%
   
460.5
%
   
69.8
%
   
88.7
%
   
(91.3
)%
America's    
42.6
%
   
74.2
%
   
11.8
%
   
(12.7
)%
   
(18.8
)%
                                         
Australia    
2.5
%
   
14.6
%
   
2.8
%
   
7.9
%
   
(7.1
)%
Asia    
148.9
%
   
312.8
%
   
169.5
%
   
80.7
%
   
(21.2
)%
APAC    
16.3
%
   
35.1
%
   
21.5
%
   
17.5
%
   
(8.7
)%
                                         
EMEA    
18.2
%
   
77.6
%
   
3.3
%
   
45.8
%
   
(5.9
)%
                                         
Israel    
(12.2
)%
   
(20.5
)%
   
(24.6
)%
   
9.4
%
   
(4.5
)%

                                       
Total Revenues    
29.2
%
   
55.5
%
   
9.8
%
   
(0.4
)%
   
(14.4
)%

(*) Change in revenues at constant currency is calculated so that revenues can be viewed without the impact of fluctuations s in foreign currency exchange rates,
thereby facilitating period-to-period comparisons of business performance. Change in revenues adjusted for currency are calculated by translating current period activity in local currency using the comparable prior-year period’s currency conversion rate. Exchange rates used, are the representative exchange rate published by the Bank of Israel for the relevant periods.