EX-99.1 2 d167566dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

LOGO

PETROCHINA COMPANY LIMITED

(A joint stock limited company incorporated in the People’s Republic of China with limited liability)

(Hong Kong Stock Exchange Stock Code: 857; Shanghai Stock Exchange Stock Code: 601857)

ANNOUNCEMENT

Third Quarterly Report of 2021

 

1.

Important Notice

 

1.1.

The Board of Directors, the Supervisory Committee and the Directors, Supervisors and Senior Management of PetroChina Company Limited (the “Company”) warrant that there are no material omissions from, or misrepresentation or misleading statements contained in this quarterly report, and jointly and severally accept full responsibility for the truthfulness, accuracy and completeness of the information contained in this quarterly report.

 

1.2.

This quarterly report has been approved at the 12th meeting of the eighth session of the Board of Directors of the Company. All Directors have attended the current meeting of the Board of Directors.

 

1.3.

Mr. Dai Houliang, Chairman of the Board of Directors of the Company, Mr. Huang Yongzhang, Director and President of the Company, and Mr. Chai Shouping, Chief Financial Officer of the Company, warrant the truthfulness, accuracy and completeness of the financial information set out in this quarterly report.

 

1.4.

The financial statements of the Company and its subsidiaries (the “Group”) have been prepared in accordance with the China Accounting Standards (“CAS”) and the International Financial Reporting Standards (“IFRS”), respectively. The financial statements set out in this quarterly report are unaudited.

 

1


2.

Basic Information of the Company

 

2.1

Key Financial Data

 

2.1.1

Key Financial Data and Financial Indicators Prepared under IFRS

Unit: RMB Million

     For the three months ended
September 30

(July-September)
    For the nine months ended
September 30
(January-September)
 
  

 

 

   

 

 

 

Items

   2021      2020      Changes over
the same
period of the
preceding
year (%)
    2021      2020      Changes
over the
same period
of the
preceding
year (%)
 

Revenue

     683,760        497,125        37.5       1,880,341        1,426,170        31.8  

Profit attributable to owners of the Company

     22,089        40,050        (44.8     75,126        10,067        646.3  

Return on net assets (%)

     1.77        3.31       

(1.54)
percentage
points
 
 
 
    6.03        0.83       

5.20
percentage
points
 
 
 

Basic earnings per share (RMB Yuan)

     0.121        0.219        (44.8     0.410        0.055        646.3  

Diluted earnings per share (RMB Yuan)

     0.121        0.219        (44.8     0.410        0.055        646.3  

Unit: RMB Million

Items

   From the beginning
of the year to the
end of the reporting
period
     From the
beginning of the

preceding year to the
end of the preceding
reporting period
     Changes over the same
period of the preceding
year (%)
 

Net cash flows from operating activities

     226,747        163,303        38.9  

 

Items

   As at the end of the
reporting period
     As at the end of the
preceding year
     Changes from
the end of the

preceding year to the end of
the reporting period (%)
 

Total assets

     2,547,660        2,488,126        2.4  

Equity attributable to equity holders of the Company

     1,245,622        1,215,158        2.5  

 

2


2.1.2

Key Financial Data and Financial Indicators Prepared under CAS

Unit: RMB Million

     For the three months ended
September 30
(July-September)
    For the nine months ended
September 30
(January-September)
 
  

 

 

   

 

 

 

Items

   2021      2020      Changes over the
same period of the
preceding year
(%)
    2021      2020     Changes over
the same
period of the
preceding

year (%)
 

Operating income

     683,760        497,125        37.5       1,880,341        1,426,170       31.8  

Net profit attributable to equity holders of the Company

     22,086        40,050        (44.8     75,122        10,064       646.4  

Net profit after deducting non-recurring profit/loss items attributable to equity holders of the Company

     23,013        8,586        168.0       68,244        (23,204    

Increase by

RMB91,448 million

 

 

Weighted average return on net assets (%)

     1.76        3.34       

(1.58

percentage points


 

    6.05        0.82      
5.23 percentage
points
 
 

Basic earnings per share (RMB Yuan)

     0.121        0.219        (44.8     0.410        0.055       646.4  

Diluted earnings per share (RMB Yuan)

     0.121        0.219        (44.8     0.410        0.055       646.4  

Unit: RMB Million

Items

   From the beginning
of the year to the
end of the reporting
period
     From the beginning
of the

preceding year to the
end of the preceding
reporting period
     Changes over the same
period of the preceding
year (%)
 

Net cash flows from operating activities

     226,747        163,303        38.9  

 

Items

   As at the end of the
reporting period
     As at the end of the
preceding year
     Changes from
the end of the

preceding year to the end of
the reporting period (%)
 

Total assets

     2,547,930        2,488,400        2.4  

Equity attributable to equity holders of the Company

     1,245,881        1,215,421        2.5  

 

3


Unit: RMB Million

Non-recurring profit/loss items

   For the three
months ended
September 30

(July-September)
profit/(loss)
     For the nine
months ended

September 30
(January–
September)

profit/(loss)
 

Profit on disposal of non-current assets

     853        842  

Government grants recognised in the income statement

     213        583  

Reversal of provisions for bad debts against receivables

     13        31  

Net profit on disposal of subsidiaries, associated companies and joint ventures

     334        18,951  

Other non-recurring expenses, net

     (2,241      (4,099
  

 

 

    

 

 

 

Sub-total

     (828      16,308  
  

 

 

    

 

 

 

Tax impact of non-recurring profit/loss items

     (2      (1,841

Impact of non-controlling interests

     (97      (7,589
  

 

 

    

 

 

 

Total

     (927      6,878  
  

 

 

    

 

 

 

 

2.1.3

Differences between CAS and IFRS

✓Applicable           ☐Inapplicable

The consolidated net profit for the nine months ended September 30, 2021 under IFRS and CAS were RMB93,059 million and RMB93,055 million, respectively, with a difference of RMB4 million; the consolidated shareholders’ equity as at the end of the reporting period under IFRS and CAS were RMB1,388,535 million and RMB1,388,795 million, respectively, with a difference of RMB260 million, which was primarily due to the revaluation for assets other than fixed assets and oil and gas properties revalued in 1999. During the restructuring in 1999, a valuation was carried out for assets and liabilities injected by China National Petroleum Corporation (中國石油天然氣集團公司, now renamed 中國石油天然氣集團有限公司 on 19 December 2017, “CNPC” before and after the change of name). The valuation results on assets other than fixed assets and oil and gas properties were not recognised in the financial statements prepared under IFRS.

 

4


2.2

Total Number of Shareholders, Shareholdings of Top Ten Shareholders and Shareholdings of Top Ten Holders of Marketable Shares (or Holders of Shares Without Selling Restrictions) as at the End of the Reporting Period

 

Number of shareholders as at the
end of the reporting period
   603,795 shareholders including 597,892 holders of A shares and 5,903 holders of H shares
(including 143 holders of the American Depository Shares)
 

Shareholdings of the top ten shareholders

 

Name of

shareholders

   Nature of
shareholder
   Percentage of
Shareholdings

(%)
     Number of shares
held
    Number of
shares
with
selling
restrictions
     Pledged, marked or
frozen shares
 
   Condition
of shares
     Number of
shares
 
CNPC    State-owned
Legal Person
     80.25        146,882,339,136 (1)      0           0  
HKSCC Nominees Limited(2)    Overseas
Legal Person
     11.42        20,897,420,228 (3)      0           0  
CNPC-CSC-17 CNPC E2 Pledge and Trust Special Account    State-owned
Legal Person
     2.09        3,819,965,034       0        Pledged        3,819,965,034  
CNPC-CSC-17 CNPC EB Pledge and Trust Special Account    State-owned
Legal Person
     1.12        2,051,488,480       0        Pledged        2,051,488,480  
China Securities Finance Corporation Limited    State-owned
Legal Person
     0.56        1,020,165,128       0           0  
Hong Kong Securities Clearing Company Limited (“HKSCC”)(4)    Overseas
Legal Person
     0.40        725,991,235       0           0  
China Metallurgical Group Corporation    State-owned
Legal Person
     0.31        560,000,000       0           0  
Bosera Fund - Ansteel Group Corporation - Bosera Fund Xin’an No.1 Single Asset Management Plan    State-owned
Legal Person
     0.12        212,039,400       0           0  
Central Huijin Asset Management Ltd.    State-owned
Legal Person
     0.11        206,109,200       0           0  
Agricultural Bank of China Limited - Dacheng Xinrui Industrial Hybrid Securities Investment Fund    Others      0.06        104,981,400       0           0  

 

5


Shareholdings of the top ten shareholders without selling restrictions

 

Name of shareholders

   Number of
shares held
     Type of
shares
 

CNPC

     146,882,339,136        A shares  

HKSCC Nominees Limited

     20,897,420,228        H shares  

CNPC-CSC-17 CNPC E2 Pledge and Trust Special Account

     3,819,965,034        A shares  

CNPC-CSC-17 CNPC EB Pledge and Trust Special Account

     2,051,488,480        A shares  

China Securities Finance Corporation Limited

     1,020,165,128        A shares  

Hong Kong Securities Clearing Company Limited

     725,991,235        A shares  

China Metallurgical Group Corporation

     560,000,000        A shares  

Bosera Fund - Ansteel Group Corporation - Bosera Fund Xin’an No.1 Single Asset Management Plan

     212,039,400        A shares  

Central Huijin Asset Management Ltd.

     206,109,200        A shares  

Agricultural Bank of China Limited - Dacheng Xinrui Industrial Hybrid Securities Investment Fund

     104,981,400        A shares  

Statement on the connection or activities acting in concert among the above-mentioned shareholders:

 

Except for HKSCC Nominees Limited and HKSCC that are wholly-owned subsidiaries of Hong Kong Exchanges and Clearing Limited, the Company is not aware of any connection among or between the other top ten shareholders or that they are persons acting in concert as provided for in the Measures for the Administration of Acquisitions by Listed Companies.

 

 

 

Notes:

  

(1)   Such figure excludes the H shares indirectly held by CNPC through Fairy King Investments Limited, an overseas wholly-owned subsidiary of CNPC.

  

(2)   HKSCC Nominees Limited is a wholly-owned subsidiary of Hong Kong Exchanges and Clearing Limited and acts as nominee on behalf of other corporate or individual shareholders to hold the H shares of the Company.

  

(3)   291,518,000 H shares were indirectly held by CNPC through Fairy King Investments Limited, an overseas wholly-owned subsidiary of CNPC, representing 0.16% of the total issued shares of the Company. These shares were held in the name of HKSCC Nominees Limited.

  

(4)   HKSCC is a wholly-owned subsidiary of Hong Kong Exchanges and Clearing Limited and acts as the nominee on behalf of investors of Hong Kong Stock Exchange to hold the A shares of the Company listed on Shanghai Stock Exchange.

 

2.3

Number of Shareholders of Preferred Shares, Shareholdings of Top Ten Shareholders of Preferred Shares and Shareholdings of Top Ten Shareholders of Preferred Shares without Selling Restrictions as at the End of the Reporting Period

☐ Applicable            ✓Inapplicable

 

6


2.4

Business Review

Despite the continued economic recovery throughout the world during the first three quarters in 2021, there was a divergence in the development trend of different economies due to the impact from the fluctuating cases in the prevention and control of the Coronavirus Disease 2019 (the “COVID-19”). There was a rapid recovery of the demand in the international crude oil market, which led to a tight balance in the demand and supply. The international crude oil prices continued to rebound, with the average spot price of North Sea Brent crude oil and the average spot price of the West Texas Intermediate (“WTI”) crude oil standing at US$67.94 per barrel and US$65.12 per barrel, representing a surge of 65.7% and 70.8% as compared with the same period of last year, respectively. As China managed to bring COVID-19 under effective control, the domestic macro-economy has been improving and developing on a continued basis. The gross domestic product (GDP) of the first third quarters recorded a 9.8% increase on a year-on-year basis. With the gradual uptick in demand in the international crude oil market, the domestic refined oil market has been largely restored to the pre-COVID-19 levels, and the demand for the natural gas market has also been increased rapidly.

The Group promptly captured the favorable opportunity arising from the recovery of the macro-economy, the uptick in the oil and gas market demand and the rebound of international oil prices, and adhered to the five major development strategies, namely innovation, resources, market, internationalization, green and low-carbon, by focusing on high-quality development and proactively following the requirements of achieving the “carbon peak, carbon neutrality” target and also the trend of energy transformation. We also coordinated a range of works, including the prevention and control of COVID-19, production and operation, quality and profitability enhancement, reform and innovation and ESG matters. As the Group insisted on implementing refined management and strengthening its control over cost and expense, the operation of the oil and gas busines, i.e. the two major industry chains, was stable in general, which resulted that the business operation was significantly improved with continuous promising performance and that the Group and all of its four business segments continued to remain profitable. In the first three quarters of 2021, the average realised price for crude oil of the Group was US$62.66 per barrel, representing an increase of 56.4% as compared with the same period of last year, of which the domestic realised price was US$62.62 per barrel, representing an increase of 51.1% as compared with the same period of last year. The domestic average realised price for natural gas was US$5.93 per thousand cubic feet, representing an increase of 4.6% as compared with the same period of last year after excluding the impacts of foreign exchange. According to IFRS, the Group generated a revenue of RMB1,880,341 million, representing an increase of 31.8% as compared with the same period of last year, and a net profit attributable to owners of the Company of RMB75,126 million, representing an increase of 646.3% as compared with the same period of last year. The substantial growth in free cash flows enable the Group to maintain a sound financial position.

 

7


In respect of domestic exploration and production business, the Group intensified its efforts in conducting scientific and technological research and development activities and vigorously promoted profitable exploration, with an aim to increasing the economically recoverable reserves. While the Group continued to achieve profitable development and to constantly facilitate on stable production in old oil and gas fields and profitable production construction in new areas, it also adhered to a low-cost development strategy in order to further strengthen its refined control over costs and expenses. By fully taking the advantages in resources, the Group maintained a rapid growth in its natural gas production and expanded in an orderly manner the coverage of its new energy business. In the first three quarters of 2021, the domestic crude oil output from the Group amounted to 561.1 million barrels, representing an increase of 0.3% as compared with the same period of last year. The marketable natural gas output of the Group amounted to 3,136.6 billion cubic feet, representing an increase of 7.9% as compared with the same period of last year. The oil and gas equivalent output was 1,084.5 million barrels, representing an increase of 3.8% as compared with the same period of last year. In terms of its overseas business, having put in place measures for regular epidemic prevention and control, the Group actively and steadily pushed forward the production and operation of key projects and constantly optimised its business presence and asset structure. In the first three quarters of 2021, the overseas crude oil output from the Group amounted to 100.7 million barrels, representing a decrease of 28.7% as compared with the same period of last year. The marketable natural gas output of the Group amounted to 143.9 billion cubic feet, representing a decrease of 16.6% as compared with the same period of last year. The oil and gas equivalent output was 124.7 million barrels, representing a decrease of 26.6% as compared with the same period of last year. These changes were primarily due to the impact brought by the surge in international oil prices, the decrease in product sharing of several overseas projects and production restriction policies in certain countries with resources. The overall crude oil output from the Group amounted to 662.3 million barrels, representing a decrease of 5.6% as compared with the same period of last year. The marketable natural gas output of the Group amounted to 3,280.5 billion cubic feet, representing an increase of 6.5% as compared with the same period of last year. The oil and gas equivalent output was 1,209.2 million barrels, representing a decrease of 0.4% as compared with the same period of last year. The unit oil and gas lifting cost was US$11.36 per barrel, representing an increase of 12.8% as compared with the same period of last year and an increase of 4.5% after excluding the impacts of foreign exchange. The exploration and production segment achieved in the first three quarters of 2021 an operating income of RMB487,479 million, representing an increase of 25.8%, and achieved an operating profit of RMB58,369 million, representing a surge of 191.8% as compared with the same period of last year.

In respect of refining and chemicals business, the Group adhered to the market-oriented and profitability-focused approach. Through optimising our production and operation, the production facilities of the Group were smoothly operated and under control, which resulted that most of the technical and economic indicators were improved on a year-on-year basis. Further, the Group continued to carry out the transformation and upgrading of our refining and chemical business, and optimised in a timely manner its product structure to in line with market demand. At the same time, we vigorously control the oil production and increase the chemicals production, continuously reduced the yield of gasoline and diesel products, adopt a flexible approach in adjusting the ratio of diesel fuel to gasoline, and maintain a high load operation of ethylene as well as other key chemical units. Following the successful completion, and the subsequent commencement of operation of the ethane to ethylene projects in Changqing and Tarim, the Group vigorously enhanced its technological innovation and actively promoted the research and development of new chemical products and materials. We also intensified our marketing efforts and focused on identifying direct sales customers with an aim to increasing to the fullest extent as possible the production and sale of high value-added chemical products. As we further strengthened our control over costs and expenses, we were in position to achieve a continuous reduction in unit processing costs under the rising oil price. In the first three quarters of 2021, the Group processed a total amount of 911.9 million barrels of crude oil, representing an increase of 3.9% as compared with the same period of last year. The Group produced 81.327 million tons of gasoline, kerosene and diesel, representing an increase of 1.4% as compared with the same period of last year. The output of chemical products amounted to 22.695 million tons, representing an increase of 5.5% as compared with the same period of last year. The refining and chemicals segment achieved in the first three quarters in 2021 an operating income of RMB705,811 million, representing an increase of 22.0% as compared with the same period of last year, and an operating profit of RMB31,990 million, representing an increase of RMB33,658 million as compared with the same period of last year, of which the refining operations recorded an operating income of RMB533,190 million, representing an increase of 19.0% as compared the same period of last year, and an operating profit of RMB20,133 million, representing an increase of RMB28,403 million as compared the same period of last year; and the chemical operations achieved an operating income of RMB172,621 million, representing an increase of 32.2% as compared with the same period of last year, and an operating profit of RMB11,857 million, representing an increase of RMB5,255 million as compared with the same period of last year, which hit its historical high for the same period.

 

8


In respect of the marketing business, the Group strengthened the connection between production and sales in line with market changes, coordinated and optimized the flow of resources and enhanced the management of the inventory of refined oil products, which effectively benefited sales for upstream production. As we continuously intensified our marketing initiatives, vigorously implemented refined marketing, and proactively identified end customers, we were able to effectively improve the price realization rate. Further, by coordinating the international and domestic markets and optimising the operation of international trade business, the plan for the export of refined oil products was rationalized based on the profitability of such products, resulting in an improvement in the overall profitability of the value chain. We actively achieved innovation in connection with the method of operation of non-oil business and continuously improved the quality of convenience store development, which contributed to a significant improvement in the profitability of the non-oil business on a year-on-year basis. We also continuously strengthened the development of sales network and applied different digital technologies, which include the Internet of Things, cloud platform, big data and artificial intelligence, to actively explore the development of an integrated energy service platform covering “oil, gas, hydrogen, electricity and non-oil business”. As a result, the first integrated energy service station in China officially commenced operation. In the first three quarters of 2021, the Group recorded a sales of 123.694 million tons of gasoline, kerosene and diesel, representing an increase of 2.5% as compared with the same period of last year, of which the domestic sales of gasoline, kerosene and diesel amounted to 84.106 million tons, representing an increase of 8.1% as compared with the same period of last year. The sales segment recorded in the first three quarters of 2021 an operating income of RMB1,557,629 million, representing an increase of 37.8% as compared with the same period of last year, and an operating profit of RMB8,776 million, representing an increase of RMB13,712 million as compared with the same period of last year.

In respect of natural gas and pipeline business, by capitalising on the favourable opportunities arising from the domestic natural gas market with features that the demand remained unabated during low seasons but became excessive during in peak seasons, the Group intensified its efforts in exploring the market and actively optimised its sales structure. We actively identified direct-supply and direct-marketing customers, continued to strengthen the construction of terminal sales network so as to improve the quality of our customer service and to promote to the fullest extent as possible the expansion of sales and increase profitability. Our natural gas sales experienced a significant growth accordingly. These also enabled us to provide a stable and clean low-carbon energy supply for the green and low-carbon economy transformation. Further, the Group continuously optimised our gas resource structure, rationalised our procurement cycle, allocated long-term trade and spot resources in a scientific manner and actively reduced our procurement costs, which resulted in improving our sales profitability. By following the market-oriented and rule-of-law principles, the restructuring of KunLun Energy Company Limited pipeline assets was successfully completed and the transaction was closed. In the first three quarters of 2021, the Group recorded a sales of 198,721 million cubic metres of natural gas, representing an increase of 14.4% as compared with the same period of last year, of which the domestic sales of natural gas amounted to 138,105 million cubic metres, representing an increase of 16.2% as compared with the same period of last year. The natural gas and pipeline segment recorded in the first three quarters of 2021 an operating income of RMB285,023 million, representing an increase of 10.3% as compared with the same period of last year, and an operating profit of RMB36,715 million, representing a decrease of 36.4%, or an increase of 55.1% after excluding the impact of the gains from pipeline restructuring generated in both the current year and also the previous year, as compared with the same period of last year.

 

9


Summary of Key Operating Data for the First Three Quarters of 2021

 

Operating Data

  

Unit

   For the nine months
ended September 30
     Changes over the
same period of the
preceding year
(%)
 
   2021      2020  

Total crude oil output

   Million barrels      662.3        701.2        (5.6

of which: domestic

   Million barrels      561.6        560.0        0.3  

overseas

   Million barrels      100.7        141.2        (28.7

Marketable natural gas output

   Billion cubic feet      3,280.5        3,079.8        6.5  

of which: domestic

   Billion cubic feet      3,136.6        2,907.4        7.9  

overseas

   Billion cubic feet      143.9        172.4        (16.6

Oil and natural gas equivalent output

   Million barrels      1,209.2        1,214.6        (0.4

of which: domestic

   Million barrels      1,084.5        1,044.7        3.8  

overseas

   Million barrels      124.7        169.9        (26.6

Processed crude oil

   Million barrels      911.9        877.3        3.9  

Gasoline, kerosene and diesel output

   Thousand tons      81,327        80,192        1.4  

of which: Gasoline

   Thousand tons      37,400        34,007        10.0  

Kerosene

   Thousand tons      9,200        7,186        28.0  

Diesel

   Thousand tons      34,727        38,999        (11.0

Gasoline, kerosene and diesel gross sales

   Thousand tons      123,694        120,645        2.5  

of which: Gasoline

   Thousand tons      50,621        50,251        0.7  

Kerosene

   Thousand tons      12,217        10,264        19.0  

Diesel

   Thousand tons      60,856        60,130        1.2  

Gasoline, kerosene and diesel domestic sales

   Thousand tons      84,106        77,837        8.1  

of which: Gasoline

   Thousand tons      40,139        36,349        10.4  

Kerosene

   Thousand tons      7,348        5,402        36.0  

Diesel

   Thousand tons      36,619        36,086        1.5  

Output of key chemical products

           

Ethylene

   Thousand tons      4,756        4,714        0.9  

Synthetic resin

   Thousand tons      7,834        7,637        2.6  

Synthetic fibre raw materials and polymer

   Thousand tons      862        953        (9.5

Synthetic rubber

   Thousand tons      761        743        2.4  

Urea

   Thousand tons      1,802        1,634        10.3  

Notes: Figures have been converted at the rate of 1 ton of crude oil = 7.389 barrels and 1 cubic metre of natural gas = 35.315 cubic feet.

 

Number of self-operated
gas station and
convenience store

   Unit      As at
September 30,
2021
     As at
December 31,
2020
     Changes over the
same period of the
preceding year
(%)
 

Number of self-operated gas station

     Unit        22,551        22,619        (0.3

Number of convenience store

     Unit        20,109        20,212        (0.5

 

10


3.

Significant Events

 

3.1

Significant changes in key accounting items and financial indicators under CAS and explanation of such changes

✓Applicable             ☐Inapplicable

Unit: RMB Million

 

Items

   For the nine months
ended September 30
     Changes
(%)
    

Key explanation of the changes

  

 

 

 
     2021      2020              
Operating income      1,880,341        1,426,170        31.8      Mainly due to the increase in the sales of most of the oil and gas products together with the surge in prices
Net profit attributable to equity holders of the Company      75,122        10,064        646.4      Mainly due to the combined effect from the increase in the sales of most of the oil and gas products, the surge in prices together with gains from restructuring of pipelines
Net profit after deducting non-recurring profit/loss items attributable to equity holders of the Company      68,244        (23,204)        —        Mainly due to the combined effect from the substantial increase in the net profit attributable to equity holders of the Company together with gains from restructuring of pipelines
Net cash flows from operating activities      226,747        163,303        38.9      Mainly due to the combined effect from the increase in net profit and the change in working capital
Weighted average returns on net assets (%)      6.05        0.82       

5.23
percentage
points
 
 
 
   Mainly due to the substantial increase in the net profit attributable to equity holders of the Company
Basic earnings per share (RMB Yuan)      0.410        0.055        646.4      Mainly due to the substantial increase in the net profit attributable to equity holders of the Company
Diluted earnings per share (RMB Yuan)      0.410        0.055        646.4      Mainly due to the substantial increase in the net profit attributable to equity holders of the Company

 

11


3.2

Other Major Matters

☐Applicable             ✓Inapplicable

By Order of the Board of Directors

PetroChina Company Limited

Dai Houliang

Chairman

Beijing, the PRC

October 28, 2021

As at the date of this announcement, the Board of Directors of the Company comprises Mr. Dai Houliang as the Chairman; Mr. Hou Qijun as Vice Chairman and non-executive director; Mr. Duan Liangwei, Mr. Liu Yuezhen, and Mr. Jiao Fangzheng as non-executive directors; Mr. Huang Yongzhang and Mr. Ren Lixin as executive directors; and Ms. Elsie Leung Oi-sie, Mr. Tokuchi Tatsuhito, Mr. Simon Henry, Mr. Cai Jinyong and Mr. Jiang, Simon X. as independent non-executive directors.

This announcement is published in English and Chinese. In the event of any inconsistency between the two versions, the Chinese version shall prevail.

 

12


Appendix

A. Financial statements for the third quarter of 2021 prepared in accordance with CAS

1. Consolidated Balance Sheet

 

     September 30, 2021      December 31, 2020  

ASSETS

   RMB million      RMB million  

Current assets

     

Cash at bank and on hand

     205,006        145,950  

Accounts receivable

     87,366        52,325  

Receivables financing

     4,130        8,076  

Advances to suppliers

     26,037        21,626  

Other receivables

     25,297        26,834  

Inventories

     147,957        128,539  

Assets held for sale

     —          42,615  

Other current assets

     52,149        60,802  
  

 

 

    

 

 

 

Total current assets

     547,942        486,767  
  

 

 

    

 

 

 

Non-current assets

     

Investments in other equity instruments

     1,099        910  

Long-term equity investments

     263,255        250,698  

Fixed assets

     412,121        415,988  

Oil and gas properties

     778,758        813,888  

Construction in progress

     239,536        222,215  

Right-of-use assets

     140,787        144,338  

Intangible assets

     88,069        86,101  

Goodwill

     8,312        8,125  

Long-term prepaid expenses

     10,643        11,869  

Deferred tax assets

     12,206        11,364  

Other non-current assets

     45,202        36,137  
  

 

 

    

 

 

 

Total non-current assets

     1,999,988        2,001,633  
  

 

 

    

 

 

 

TOTAL ASSETS

     2,547,930        2,488,400  
  

 

 

    

 

 

 

 

Chairman

Dai Houliang

         

Director and President

Huang Yongzhang

          

Chief Financial Officer

Chai Shouping

 

13


1. Consolidated Balance Sheet (Continued)

 

     September 30, 2021     December 31, 2020  

LIABILITIES AND SHAREHOLDERS’ EQUITY

   RMB million     RMB million  

Current liabilities

    

Short-term borrowings

     65,502       41,354  

Notes payable

     19,435       19,313  

Accounts payable

     216,940       220,318  

Contracts liabilities

     89,632       91,477  

Employee compensation payable

     17,238       8,649  

Taxes payable

     45,352       63,724  

Other payables

     106,304       56,250  

Liabilities held for sale

     —         9,956  

Current portion of non-current liabilities

     39,048       81,769  

Other current liabilities

     9,982       12,608  
  

 

 

   

 

 

 

Total current liabilities

     609,433       605,418  
  

 

 

   

 

 

 

Non-current liabilities

    

Long-term borrowings

     188,460       160,140  

Debentures payable

     91,223       91,239  

Lease liabilities

     122,779       122,644  

Provisions

     119,113       114,819  

Deferred tax liabilities

     18,144       16,390  

Other non-current liabilities

     9,983       10,865  
  

 

 

   

 

 

 

Total non-current liabilities

     549,702       516,097  
  

 

 

   

 

 

 

Total liabilities

     1,159,135       1,121,515  
  

 

 

   

 

 

 

Shareholders’ equity

    

Share capital

     183,021       183,021  

Capital surplus

     127,958       127,222  

Special reserve

     12,397       10,810  

Other comprehensive income

     (39,247     (32,128

Surplus reserves

     203,557       203,557  

Undistributed profits

     758,195       722,939  
  

 

 

   

 

 

 

Equity attributable to equity holders of the Company

     1,245,881       1,215,421  
  

 

 

   

 

 

 

Non-controlling interests

     142,914       151,464  
  

 

 

   

 

 

 

Total shareholders’ equity

     1,388,795       1,366,885  
  

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     2,547,930       2,488,400  
  

 

 

   

 

 

 

 

Chairman

Dai Houliang

         

Director and President

Huang Yongzhang

          

Chief Financial Officer

Chai Shouping

 

14


2. Company Balance Sheet

 

     September 30, 2021      December 31, 2020  

ASSETS

   RMB million      RMB million  

Current assets

     

Cash at bank and on hand

     63,693        42,787  

Accounts receivable

     12,338        8,412  

Receivables financing

     3,369        2,830  

Advances to suppliers

     15,486        8,861  

Other receivables

     4,702        14,738  

Inventories

     92,659        77,813  

Other current assets

     39,111        44,614  
  

 

 

    

 

 

 

Total current assets

     231,358        200,055  
  

 

 

    

 

 

 

Non-current assets

     

Investments in other equity instruments

     397        427  

Long-term equity investments

     459,285        451,677  

Fixed assets

     257,360        264,241  

Oil and gas properties

     581,158        598,665  

Construction in progress

     155,660        142,470  

Right-of-use assets

     63,239        66,765  

Intangible assets

     66,866        65,841  

Goodwill

     30        30  

Long-term prepaid expenses

     8,409        8,980  

Deferred tax assets

     —          2,008  

Other non-current assets

     17,818        13,524  
  

 

 

    

 

 

 

Total non-current assets

     1,610,222        1,614,628  
  

 

 

    

 

 

 

TOTAL ASSETS

     1,841,580        1,814,683  
  

 

 

    

 

 

 

 

Chairman

Dai Houliang

         

Director and President

Huang Yongzhang

          

Chief Financial Officer

Chai Shouping

 

15


2. Company Balance Sheet (Continued)

 

     September 30, 2021      December 31, 2020  

LIABILITIES AND SHAREHOLDERS’ EQUITY

   RMB million      RMB million  

Current liabilities

     

Short-term borrowings

     22,050        25,923  

Notes payable

     18,537        18,203  

Accounts payable

     80,091        99,276  

Contracts liabilities

     63,617        59,877  

Employee compensation payable

     14,275        6,559  

Taxes payable

     27,917        45,769  

Other payables

     122,588        74,496  

Current portion of non-current liabilities

     17,369        64,745  

Other current liabilities

     6,386        1,791  
  

 

 

    

 

 

 

Total current liabilities

     372,830        396,639  
  

 

 

    

 

 

 

Non-current liabilities

     

Long-term borrowings

     99,713        68,829  

Debentures payable

     87,000        87,000  

Lease liabilities

     47,957        47,983  

Provisions

     84,976        81,941  

Deferred tax liabilities

     568        —    

Other non-current liabilities

     5,218        5,496  
  

 

 

    

 

 

 

Total non-current liabilities

     325,432        291,249  
  

 

 

    

 

 

 

Total liabilities

     698,262        687,888  
  

 

 

    

 

 

 

Shareholders’ equity

     

Share capital

     183,021        183,021  

Capital surplus

     127,315        127,044  

Special reserve

     6,033        4,708  

Other comprehensive income

     361        455  

Surplus reserves

     192,465        192,465  

Undistributed profits

     634,123        619,102  
  

 

 

    

 

 

 

Total shareholders’ equity

     1,143,318        1,126,795  
  

 

 

    

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     1,841,580        1,814,683  
  

 

 

    

 

 

 

 

Chairman

Dai Houliang

         

Director and President

Huang Yongzhang

          

Chief Financial Officer

Chai Shouping

 

16


3-1. Consolidated Income Statement

 

     Three months ended September 30  
     2021     2020  

Items

   RMB million     RMB million  

Operating income

     683,760       497,125  

Less: Cost of sales

     (551,105     (393,546

Taxes and surcharges

     (60,507     (48,397

Selling expenses

     (18,385     (17,068

General and administrative expenses

     (14,805     (13,833

Research and development expenses

     (3,706     (3,639

Finance expenses

     (4,111     (5,863

Including: Interest expenses

     (4,630     (5,967

Interest income

     451       755  

Add: Other income

     1,479       2,621  

Investment income

     4,989       44,643  

Including: Income from investment in associates and joint ventures

     3,811       858  

Credit losses

     (68     (30

Asset impairment (losses)/ reversal

     (75     39  

Gain on asset disposal

     381       68  
  

 

 

   

 

 

 

Operating profit

     37,847       62,120  
  

 

 

   

 

 

 

Add: Non-operating income

     1,038       1,291  

Less: Non-operating expenses

     (2,699     (1,935
  

 

 

   

 

 

 

Profit before income tax

     36,186       61,476  
  

 

 

   

 

 

 

Less: Income tax expenses

     (10,947     (17,474
  

 

 

   

 

 

 

Net profit

     25,239       44,002  
  

 

 

   

 

 

 

Classified by continuity of operations:

    

Net profit from continuous operation

     25,239       44,002  

Net profit from discontinued operation

     —         —    

Classified by ownership:

    

Shareholders of the Company

     22,086       40,050  

Non-controlling interests

     3,153       3,952  

Earnings per share

    

Basic earnings per share (RMB Yuan)

     0.121       0.219  

Diluted earnings per share (RMB Yuan)

     0.121       0.219  
  

 

 

   

 

 

 

Other comprehensive income, net of tax

     (4,590     (6,711

Other comprehensive income (net of tax) attributable to equity holders of the Company

     (4,757     (2,488

(1) Items that will not be reclassified to profit or loss:

    

Changes in fair value of investments in other equity instruments

     64       39  

(2) Items that may be reclassified to profit or loss:

    

Other comprehensive income recognised under equity method

     242       (233

Translation differences arising from translation of foreign currency financial statements

     (5,063     (2,294

Other comprehensive income (net of tax) attributable to non-controlling interests

     167       (4,223
  

 

 

   

 

 

 

Total comprehensive income

     20,649       37,291  
  

 

 

   

 

 

 

Attributable to:

    

Equity holders of the Company

     17,329       37,562  

Non-controlling interests

     3,320       (271
  

 

 

   

 

 

 

 

Chairman

Dai Houliang

         

Director and President

Huang Yongzhang

          

Chief Financial Officer

Chai Shouping

 

17


3-2. Consolidated Income Statement

 

     Nine months ended September 30  
     2021     2020  

Items

   RMB million     RMB million  

Operating income

     1,880,341       1,426,170  

Less: Cost of sales

     (1,508,745     (1,163,739

Taxes and surcharges

     (162,591     (146,820

Selling expenses

     (50,787     (49,340

General and administrative expenses

     (41,227     (38,968

Research and development expenses

     (11,994     (10,414

Finance expenses

     (13,321     (19,368

Including: Interest expenses

     (14,824     (20,853

Interest income

     1,730       2,151  

Add: Other income

     3,988       6,704  

Investment income

     31,202       45,706  

Including: Income from investment in associates and joint ventures

     11,244       1,428  

Credit losses

     (336     (381

Asset impairment losses

     (549     (8,112

Gain on asset disposal

     842       929  
  

 

 

   

 

 

 

Operating profit

     126,823       42,367  
  

 

 

   

 

 

 

Add: Non-operating income

     1,945       2,751  

Less: Non-operating expenses

     (5,567     (2,165
  

 

 

   

 

 

 

Profit before income tax

     123,201       42,953  
  

 

 

   

 

 

 

Less: Income tax expenses

     (30,146     (22,278
  

 

 

   

 

 

 

Net profit

     93,055       20,675  
  

 

 

   

 

 

 

Classified by continuity of operations:

    

Net profit from continuous operation

     93,055       20,675  

Net profit from discontinued operation

     —         —    

Classified by ownership:

    

Shareholders of the Company

     75,122       10,064  

Non-controlling interests

     17,933       10,611  

Earnings per share

    

Basic earnings per share (RMB Yuan)

     0.410       0.055  

Diluted earnings per share (RMB Yuan)

     0.410       0.055  
  

 

 

   

 

 

 

Other comprehensive income, net of tax

     (7,772     (7,144

Other comprehensive income (net of tax) attributable to equity holders of the Company

     (7,119     (3,802

(1) Items that will not be reclassified to profit or loss:

    

Changes in fair value of investments in other equity instruments

     65       (27

(2) Items that may be reclassified to profit or loss:

    

Other comprehensive income recognised under equity method

     173       (158

Translation differences arising from translation of foreign currency financial statements

     (7,357     (3,617

Other comprehensive income (net of tax) attributable to non-controlling interests

     (653     (3,342
  

 

 

   

 

 

 

Total comprehensive income

     85,283       13,531  
  

 

 

   

 

 

 

Attributable to:

    

Equity holders of the Company

     68,003       6,262  

Non-controlling interests

     17,280       7,269  
  

 

 

   

 

 

 

 

Chairman

Dai Houliang

         

Director and President

Huang Yongzhang

          

Chief Financial Officer

Chai Shouping

 

18


4-1. Income Statement

 

     Three months ended September 30  
     2021     2020  

Items

   RMB million     RMB million  

Operating income

     355,661       287,879  

Less: Cost of sales

     (260,260     (223,164

Taxes and surcharges

     (45,976     (37,672

Selling expenses

     (12,799     (12,396

General and administrative expenses

     (9,394     (8,259

Research and development expenses

     (2,632     (2,614

Finance expenses

     (3,512     (5,201

Including: Interest expenses

     (3,610     (3,581

Interest income

     195       375  

Add: Other income

     1,329       1,815  

Investment income

     5,679       88,592  

Including: Income from investment in associates and joint ventures

     2,884       1,194  

Credit losses

     (85     (22

Asset impairment (losses)/reversal

     (59     7  

Gains on asset disposal

     369       336  
  

 

 

   

 

 

 

Operating profit

     28,321       89,301  
  

 

 

   

 

 

 

Add: Non-operating income

     741       1,095  

Less: Non-operating expenses

     (2,182     (1,618
  

 

 

   

 

 

 

Profit before income tax

     26,880       88,778  
  

 

 

   

 

 

 

Less: Income tax expenses

     (6,198     (18,133
  

 

 

   

 

 

 

Net profit

     20,682       70,645  
  

 

 

   

 

 

 

Classified by continuity of operations:

    

Net profit from continuous operation

     20,682       70,645  

Net profit from discontinued operation

     —         —    

Earnings per share

    

Basic earnings per share (RMB Yuan)

     0.113       0.386  

Diluted earnings per share (RMB Yuan)

     0.113       0.386  

Other comprehensive income, net of tax

     36       (283

Other comprehensive income attributable to equity shareholders of the Company, net of tax

     36       (283

(1) Items that will not be reclassified to profit or loss:

    

Changes in fair value of investments in other equity instruments

     3       21  

(2) Items that may be reclassified to profit or loss:

    

Other comprehensive income recognised under equity method

     33       (304
  

 

 

   

 

 

 

Total comprehensive income

     20,718       70,362  
  

 

 

   

 

 

 

 

Chairman

Dai Houliang

         

Director and President

Huang Yongzhang

          

Chief Financial Officer

Chai Shouping

 

19


4-2. Income Statement

 

     Nine months ended September 30  
     2021     2020  

Items

   RMB million     RMB million  

Operating income

     1,016,474       801,995  

Less: Cost of sales

     (757,839     (650,293

Taxes and surcharges

     (126,404     (114,510

Selling expenses

     (35,080     (34,609

General and administrative expenses

     (26,570     (24,318

Research and development expenses

     (9,729     (8,250

Finance expenses

     (11,207     (16,304

Including: Interest expenses

     (11,326     (14,797

Interest income

     456       726  

Add: Other income

     2,927       5,016  

Investment income

     19,445       106,318  

Including: Income from investment in associates and joint ventures

     8,423       2,586  

Credit losses

     (113     (161

Asset impairment losses

     (95     (1,960

Gains on asset disposal

     792       1,192  
  

 

 

   

 

 

 

Operating profit

     72,601       64,116  
  

 

 

   

 

 

 

Add: Non-operating income

     1,433       2,217  

Less: Non-operating expenses

     (4,603     (4,414
  

 

 

   

 

 

 

Profit before income tax

     69,431       61,919  
  

 

 

   

 

 

 

Less: Income tax expenses

     (14,544     (12,022
  

 

 

   

 

 

 

Net profit

     54,887       49,897  
  

 

 

   

 

 

 

Classified by continuity of operations:

    

Net profit from continuous operation

     54,887       49,897  

Net profit from discontinued operation

     —         —    

Earnings per share

    

Basic earnings per share (RMB Yuan)

     0.300       0.273  

Diluted earnings per share (RMB Yuan)

     0.300       0.273  

Other comprehensive income, net of tax

     (93     (256

Other comprehensive income attributable to equity shareholders of the Company, net of tax

     (93     (256

(1) Items that will not be reclassified to profit or loss:

    

Changes in fair value of investments in other equity instruments

     (23     (27

(2) Items that may be reclassified to profit or loss:

    

Other comprehensive income recognised under equity method

     (70     (229
  

 

 

   

 

 

 

Total comprehensive income

     54,794       49,641  
  

 

 

   

 

 

 

 

Chairman

Dai Houliang

         

Director and President

Huang Yongzhang

          

Chief Financial Officer

Chai Shouping

 

20


5. Consolidated Cash Flow Statement

 

     Nine months ended September 30  
     2021     2020  

Items

   RMB million     RMB million  

Cash flows from operating activities

    

Cash received from sales of goods and rendering of services

     2,185,778       1,587,335  

Cash received relating to other operating activities

     5,013       7,164  
  

 

 

   

 

 

 

Sub-total of cash inflows

     2,190,791       1,594,499  
  

 

 

   

 

 

 

Cash paid for goods and services

     (1,593,822     (1,095,006

Cash paid to and on behalf of employees

     (99,935     (94,449

Payments of various taxes

     (248,692     (220,111

Cash paid relating to other operating activities

     (21,595     (21,630
  

 

 

   

 

 

 

Sub-total of cash outflows

     (1,964,044     (1,431,196
  

 

 

   

 

 

 

Net cash flows from operating activities

     226,747       163,303  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Cash received from disposal of investments

     20,339       276  

Cash received from returns on investments

     13,829       3,701  

Net cash received from disposal of fixed assets, oil and gas properties, intangible assets and other long-term assets

     2,881       251  

Net cash received from disposal of subsidiaries and other business units

     33,457       —    
  

 

 

   

 

 

 

Sub-total of cash inflows

     70,506       4,228  
  

 

 

   

 

 

 

Cash paid to acquire fixed assets, oil and gas properties, intangible assets and other long-term assets

     (169,952     (167,035

Cash paid to acquire investments

     (29,618     (14,639
  

 

 

   

 

 

 

Sub-total of cash outflows

     (199,570     (181,674
  

 

 

   

 

 

 

Net cash flows used for investing activities

     (129,064     (177,446
  

 

 

   

 

 

 

Cash flows from financing activities

    

Cash received from capital contributions

     4       143  

Including: Cash received from non-controlling interests’ capital contributions to subsidiaries

     4       143  

Cash received from borrowings

     614,821       831,465  
  

 

 

   

 

 

 

Sub-total of cash inflows

     614,825       831,608  
  

 

 

   

 

 

 

Cash repayments of borrowings

     (605,680     (774,579

Cash payments for interest expenses and distribution of dividends or profits

     (43,487     (41,253

Including: Subsidiaries’ cash payments for distribution of dividends or profits to non-controlling interests

     (15,107     (14,172

Cash payments relating to other financing activities

     (8,551     (10,973
  

 

 

   

 

 

 

Sub-total of cash outflows

     (657,718     (826,805
  

 

 

   

 

 

 

Net cash flows (used for)/from financing activities

     (42,893     4,803  
  

 

 

   

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

     (841     (1,546
  

 

 

   

 

 

 

Net increase/(decrease) in cash and cash equivalents

     53,949       (10,886

Add: Cash and cash equivalents at beginning of the period

     118,631       86,409  
  

 

 

   

 

 

 

Cash and cash equivalents at end of the period

     172,580       75,523  
  

 

 

   

 

 

 

 

Chairman

Dai Houliang

         

Director and President

Huang Yongzhang

          

Chief Financial Officer

Chai Shouping

 

21


6. Company Cash Flow Statement

 

     Nine months ended September 30  
     2021     2020  

Items

   RMB million     RMB million  

Cash flows from operating activities

    

Cash received from sales of goods and rendering of services

     1,276,465       880,264  

Cash received relating to other operating activities

     4,049       5,049  
  

 

 

   

 

 

 

Sub-total of cash inflows

     1,280,514       885,313  
  

 

 

   

 

 

 

Cash paid for goods and services

     (823,672     (540,116

Cash paid to and on behalf of employees

     (71,981     (66,645

Payments of various taxes

     (202,874     (162,965

Cash paid relating to other operating activities

     (18,822     (26,627
  

 

 

   

 

 

 

Sub-total of cash outflows

     (1,117,349     (796,353
  

 

 

   

 

 

 

Net cash flows from operating activities

     163,165       88,960  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Cash received from disposal of investments

     5,543       13,510  

Cash received from returns on investments

     28,433       18,011  

Net cash received from disposal of fixed assets, oil and gas properties, intangible assets and other long-term assets

     2,772       241  
  

 

 

   

 

 

 

Sub-total of cash inflows

     36,748       31,762  
  

 

 

   

 

 

 

Cash paid to acquire fixed assets, oil and gas properties, intangible assets and other long-term assets

     (118,025     (105,675

Cash paid to acquire investments

     (8,104     (18,917
  

 

 

   

 

 

 

Sub-total of cash outflows

     (126,129     (124,592
  

 

 

   

 

 

 

Net cash flows used for investing activities

     (89,381     (92,830
  

 

 

   

 

 

 

Cash flows from financing activities

    

Cash received from borrowings

     131,844       269,474  
  

 

 

   

 

 

 

Sub-total of cash inflows

     131,844       269,474  
  

 

 

   

 

 

 

Cash repayments of borrowings

     (152,311     (236,068

Cash payments for interest expenses and distribution of dividends or profits

     (26,533     (23,550

Cash payments relating to other financing activities

     (3,878     (5,535
  

 

 

   

 

 

 

Sub-total of cash outflows

     (182,722     (265,153
  

 

 

   

 

 

 

Net cash flows (used for)/from financing activities

     (50,878     4,321  
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     22,906       451  

Add: Cash and cash equivalents at beginning of the period

     40,787       4,636  
  

 

 

   

 

 

 

Cash and cash equivalents at end of the period

     63,693       5,087  
  

 

 

   

 

 

 

 

Chairman

Dai Houliang

         

Director and President

Huang Yongzhang

          

Chief Financial Officer

Chai Shouping

 

22


B. Financial statements for the third quarter of 2021 prepared in accordance with IFRS

1-1. Consolidated Statement of Comprehensive Income

 

     Three months ended September 30  
   2021     2020  
   RMB million     RMB million  

REVENUE

     683,760       497,125  
  

 

 

   

 

 

 

OPERATING EXPENSES

    

Purchases, services and other

     (481,620     (321,763

Employee compensation costs

     (40,860     (34,931

Exploration expenses, including exploratory dry holes

     (2,721     (4,424

Depreciation, depletion and amortisation

     (47,471     (51,001

Selling, general and administrative expenses

     (15,328     (15,929

Taxes other than income taxes

     (60,853     (48,713

Other income net (Note)

     1,393       45,960  
  

 

 

   

 

 

 

TOTAL OPERATING EXPENSES

     (647,460     (430,801
  

 

 

   

 

 

 

PROFIT FROM OPERATIONS

     36,300       66,324  
  

 

 

   

 

 

 

FINANCE COSTS

    

Exchange gain

     2,332       3,962  

Exchange loss

     (2,075     (4,456

Interest income

     451       755  

Interest expense

     (4,630     (5,967
  

 

 

   

 

 

 

TOTAL NET FINANCE COSTS

     (3,922     (5,706
  

 

 

   

 

 

 

SHARE OF PROFIT OF ASSOCIATES AND JOINT VENTURES

     3,811       858  
  

 

 

   

 

 

 

PROFIT BEFORE INCOME TAX EXPENSE

     36,189       61,476  

INCOME TAX EXPENSE

     (10,947     (17,474
  

 

 

   

 

 

 

PROFIT FOR THE PERIOD

     25,242       44,002  
  

 

 

   

 

 

 

OTHER COMPREHENSIVE INCOME

    

Items that will not be reclassified to profit or loss:

 

 

Fair value changes in equity investment measured at fair value through other comprehensive income

     64       146  

Items that are or may be reclassified subsequently to profit or loss:

    

Currency translation differences

     (4,896     (6,624

Share of the other comprehensive income of associates and joint ventures accounted for using the equity method

     242       (233
  

 

 

   

 

 

 

OTHER COMPREHENSIVE INCOME, NET OF TAX

     (4,590     (6,711
  

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

     20,652       37,291  
  

 

 

   

 

 

 

PROFIT FOR THE PERIOD ATTRIBUTABLE TO:

    

Owners of the Company

     22,089       40,050  

Non-controlling interests

     3,153       3,952  
  

 

 

   

 

 

 
     25,242       44,002  
  

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD ATTRIBUTABLE TO:

    

Owners of the Company

     17,332       37,562  

Non-controlling interests

     3,320       (271
  

 

 

   

 

 

 
     20,652       37,291  
  

 

 

   

 

 

 

BASIC AND DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO OWNERS OF THE COMPANY (RMB YUAN)

     0.121       0.219  
  

 

 

   

 

 

 

Note:The other income net changed significantly, which was mainly affected by the recognition of pipeline restructuring income in the third quarter of last year.

 

23


1-2. Consolidated Statement of Comprehensive Income

 

     Nine months ended September 30  
   2021     2020  
   RMB million     RMB million  

REVENUE

     1,880,341       1,426,170  
  

 

 

   

 

 

 

OPERATING EXPENSES

    

Purchases, services and other

     (1,290,552     (948,951

Employee compensation costs (Note)

     (107,688     (95,677

Exploration expenses, including exploratory dry holes

     (13,862     (14,993

Depreciation, depletion and amortisation

     (155,826     (165,389

Selling, general and administrative expenses

     (45,654     (45,812

Taxes other than income taxes

     (163,264     (147,644

Other income net

     21,268       52,577  
  

 

 

   

 

 

 

TOTAL OPERATING EXPENSES

     (1,755,578     (1,365,889
  

 

 

   

 

 

 

PROFIT FROM OPERATIONS

     124,763       60,281  
  

 

 

   

 

 

 

FINANCE COSTS

    

Exchange gain

     10,139       10,371  

Exchange loss

     (9,847     (10,422

Interest income

     1,730       2,151  

Interest expense

     (14,824     (20,853
  

 

 

   

 

 

 

TOTAL NET FINANCE COSTS

     (12,802     (18,753
  

 

 

   

 

 

 

SHARE OF PROFIT OF ASSOCIATES AND JOINT VENTURES

     11,244       1,428  
  

 

 

   

 

 

 

PROFIT BEFORE INCOME TAX EXPENSE

     123,205       42,956  

INCOME TAX EXPENSE

     (30,146     (22,278
  

 

 

   

 

 

 

PROFIT FOR THE PERIOD

     93,059       20,678  
  

 

 

   

 

 

 

OTHER COMPREHENSIVE INCOME

    

Items that will not be reclassified to profit or loss:

 

 

Fair value changes in equity investment measured at fair value through other comprehensive income

     79       82  

Items that are or may be reclassified subsequently to profit or loss:

 

Currency translation differences

     (8,024     (7,068

Share of the other comprehensive income of associates and joint ventures accounted for using the equity method

     173       (158
  

 

 

   

 

 

 

OTHER COMPREHENSIVE INCOME, NET OF TAX

     (7,772     (7,144
  

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

     85,287       13,534  
  

 

 

   

 

 

 

PROFIT FOR THE PERIOD ATTRIBUTABLE TO:

    

Owners of the Company

     75,126       10,067  

Non-controlling interests

     17,933       10,611  
  

 

 

   

 

 

 
     93,059       20,678  
  

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD ATTRIBUTABLE TO:

    

Owners of the Company

     68,007       6,265  

Non-controlling interests

     17,280       7,269  
  

 

 

   

 

 

 
     85,287       13,534  
  

 

 

   

 

 

 

BASIC AND DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO OWNERS OF THE COMPANY (RMB YUAN)

     0.410       0.055  
  

 

 

   

 

 

 
  

 

 

   

 

 

 

Note: The increase in employee expenses was mainly due to the impact of phased social insurance preferential policies last year and the linkage change of employee salary with benefits this year.

 

24


2. Consolidated Statement of Financial Position

 

     September 30, 2021     December 31, 2020  
   RMB million     RMB million  

NON-CURRENT ASSETS

    

Property, plant and equipment

     1,430,415       1,452,091  

Investments in associates and joint ventures

     263,160       250,603  

Equity investments measured at fair value through other comprehensive income

     1,091       902  

Right-of-use assets

     206,495       209,786  

Intangible and other non-current assets

     76,606       67,494  

Deferred tax assets

     12,206       11,364  

Time deposits with maturities over one year

     9,745       9,119  
  

 

 

   

 

 

 

TOTAL NON-CURRENT ASSETS

     1,999,718       2,001,359  
  

 

 

   

 

 

 

CURRENT ASSETS

    

Inventories

     147,957       128,539  

Accounts receivable

     87,366       52,325  

Prepayments and other current assets

     103,483       109,262  

Notes receivable

     4,130       8,076  

Time deposits with maturities over three months but within one year

     32,426       27,319  

Cash and cash equivalents

     172,580       118,631  

Assets held for sale

     —         42,615  
  

 

 

   

 

 

 

TOTAL CURRENT ASSETS

     547,942       486,767  
  

 

 

   

 

 

 

CURRENT LIABILITIES

    

Accounts payable and accrued liabilities

     369,903       316,140  

Contract liabilities

     89,632       91,477  

Income taxes payable

     6,479       3,730  

Other taxes payable

     38,873       59,994  

Short-term borrowings

     97,704       117,542  

Lease liabilities

     6,842       6,579  

Liabilities directly associated with the assets held for sale

     —         9,956  
  

 

 

   

 

 

 

TOTAL CURRENT LIABILITIES

     609,433       605,418  
  

 

 

   

 

 

 

NET CURRENT LIABILITIES

     (61,491     (118,651
  

 

 

   

 

 

 

TOTAL ASSETS LESS CURRENT LIABILITIES

     1,938,227       1,882,708  
  

 

 

   

 

 

 

EQUITY

    

EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY:

 

Share capital

     183,021       183,021  

Retained earnings

     763,215       727,955  

Reserves

     299,386       304,182  
  

 

 

   

 

 

 

TOTAL EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY

     1,245,622       1,215,158  

NON-CONTROLLING INTERESTS

     142,913       151,463  
  

 

 

   

 

 

 

TOTAL EQUITY

     1,388,535       1,366,621  
  

 

 

   

 

 

 

NON-CURRENT LIABILITIES

    

Long-term borrowings

     279,683       251,379  

Asset retirement obligations

     119,113       114,819  

Lease liabilities

     122,779       122,644  

Deferred tax liabilities

     18,134       16,380  

Other long-term obligations

     9,983       10,865  
  

 

 

   

 

 

 

TOTAL NON-CURRENT LIABILITIES

     549,692       516,087  
  

 

 

   

 

 

 

TOTAL EQUITY AND NON-CURRENT LIABILITIES

     1,938,227       1,882,708  
  

 

 

   

 

 

 

 

25


3.

Consolidated Statement of Cash Flows

 

     Nine months ended September 30  
   2021     2020  
   RMB million     RMB million  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Profit for the period

     93,059       20,678  

Adjustments for:

    

Income tax expense

     30,146       22,278  

Depreciation, depletion and amortisation

     155,826       165,389  

Capitalised exploratory costs charged to expense

     5,574       7,112  

Safety fund reserve

     1,657       2,063  

Share of profit of associates and joint ventures

     (11,244     (1,428

Accrual of provision for impairment of receivables, net

     336       381  

Write down in inventories, net

     59       8,112  

Impairment of other non-current assets

     490       —    

Loss on disposal and scrap of property, plant and equipment

     576       2,765  

Gain on disposal and scrap of other non-current assets

     (524     (44,627

Gain on disposal of subsidiaries

     (18,928     —    

Dividend income

     (17     (18

Interest income

     (1,730     (2,151

Interest expense

     14,824       20,853  

Changes in working capital:

    

Accounts receivable, prepayments and other current

assets

     (34,293     (26,998

Inventories

     (19,477     13,240  

Accounts payable and accrued liabilities

     35,683       (19,555

Contract liabilities

     (1,845     10,826  
  

 

 

   

 

 

 

CASH FLOWS GENERATED FROM OPERATIONS

     250,172       178,920  

Income taxes paid

     (23,425     (15,617
  

 

 

   

 

 

 

NET CASH FLOWS FROM OPERATING ACTIVITIES

     226,747       163,303  
  

 

 

   

 

 

 

 

26


3.

Consolidated Statement of Cash Flows (Continued)

 

     Nine months ended September 30  
   2021     2020  
   RMB million     RMB million  

CASH FLOWS FROM INVESTING ACTIVITIES

    

Capital expenditures

     (169,378     (160,816

Acquisition of investments in associates and joint ventures

     (3,546     (1,411

Prepayments on long-term leases

     (81     (2,233

Acquisition of intangible assets and other non-current assets

     (493     (3,986

Proceeds from disposal of property, plant and equipment

     2,546       235  

Acquisition of subsidiaries

     —         (76

Proceeds from disposal of investments and investments in associates

     33,457       —    

Proceeds from disposal of other non-current assets

     335       85  

Interest received

     1,944       2,036  

Dividends received

     11,885       1,665  

Increase in time deposits with maturities over three months

     (5,733     (12,945
  

 

 

   

 

 

 

NET CASH FLOWS USED FOR INVESTING ACTIVITIES

     (129,064     (177,446
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Repayments of short-term borrowings

     (566,376     (597,474

Repayments of long-term borrowings

     (39,304     (177,105

Repayments of lease liabilities

     (8,551     (10,971

Interest paid

     (10,410     (13,691

Dividends paid to non-controlling interests

     (15,107     (14,172

Dividends paid to owners of the Company

     (17,970     (13,390

Purchase of non-controlling interests

     —         (2

Increase in short-term borrowings

     517,860       624,275  

Increase in long-term borrowings

     96,961       207,190  

Cash contribution from non-controlling interests

     4       143  
  

 

 

   

 

 

 

NET CASH FLOWS (USED FOR)/FROM FINANCING ACTIVITIES

     (42,893     4,803  
  

 

 

   

 

 

 

TRANSLATION OF FOREIGN CURRENCY

     (841     (1,546
  

 

 

   

 

 

 

Increase/(decrease) in cash and cash equivalents

     53,949       (10,886

Cash and cash equivalents at beginning of the period

     118,631       86,409  
  

 

 

   

 

 

 

Cash and cash equivalents at end of the period

     172,580       75,523  
  

 

 

   

 

 

 

 

27


4.

Segment Information

 

     Nine months ended September 30  
   2021     2020  
   RMB million     RMB million  

Revenue

    

Exploration and Production

    

Intersegment sales

     405,980       316,781  

Revenue from external customers

     81,499       70,757  
  

 

 

   

 

 

 
     487,479       387,538  

Refining and Chemicals

    

Intersegment sales

     461,359       379,410  

Revenue from external customers

     244,452       199,194  
  

 

 

   

 

 

 
     705,811       578,604  

Marketing

    

Intersegment sales

     275,318       206,737  

Revenue from external customers

     1,282,311       923,279  
  

 

 

   

 

 

 
     1,557,629       1,130,016  

Natural Gas and Pipeline

    

Intersegment sales

     14,040       26,244  

Revenue from external customers

     270,983       232,154  
  

 

 

   

 

 

 
     285,023       258,398  

Head Office and Other

    

Intersegment sales

     107       952  

Revenue from external customers

     1,096       786  
  

 

 

   

 

 

 
     1,203       1,738  

Total revenue from external customers

     1,880,341       1,426,170  
  

 

 

   

 

 

 

Profit / (loss) from operations

    

Exploration and Production

     58,369       20,000  

Refining and Chemicals

     31,990       (1,668

Marketing

     8,776       (4,936

Natural Gas and Pipeline

     36,715       57,707  

Head Office and Other

     (11,087     (10,822
  

 

 

   

 

 

 
     124,763       60,281  
  

 

 

   

 

 

 

 

28