UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2021
Or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from_____________________ to ___________________

Commission file number 0-13222

CITIZENS FINANCIAL SERVICES, INC.
(Exact name of registrant as specified in its charter)

PENNSYLVANIA
 
23-2265045
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)

15 South Main Street
Mansfield, Pennsylvania 16933
(Address of principal executive offices)(Zip Code)

Registrant's telephone number, including area code: (570) 662‑2121

N/A
(Former Name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 
 
 
 
 
Title of Each Class
 
Trading Symbol(s)
 
Name of Each Exchange on Which Registered

Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer    
Accelerated filer    
   
Non-accelerated filer    
Smaller reporting company    
   
Emerging growth company    
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes No 

The number of outstanding shares of the Registrant’s Common Stock, as of July 29, 2021, was 3,951,890.






Citizens Financial Services, Inc.
Form 10-Q

INDEX

 
 
PAGE
Part I
FINANCIAL INFORMATION
 
Item 1.
Financial Statements (unaudited):
 
 
Consolidated Balance Sheet as of June 30, 2021 and December 31, 2020
1
 
Consolidated Statement of Income for the Three and Six months Ended June 30, 2021 and 2020
2
 
Consolidated Statement of Comprehensive Income for the Three and Six months ended June 30, 2021 and 2020
3
 
Consolidated Statement of Changes in Stockholders’ Equity for the Three and Six months ended June 30, 2021 and 2020
4
 
Consolidated Statement of Cash Flows for the Six months ended June 30, 2021 and 2020
5
 
Notes to Consolidated Financial Statements
6-33
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
34-57
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
58
Item 4.
Controls and Procedures
58
 
 
 
Part II
OTHER INFORMATION
 
Item 1.
Legal Proceedings
58
Item 1A.
Risk Factors
58
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
59
Item 3.
Defaults Upon Senior Securities
59
Item 4.
Mine Safety Disclosures
59
Item 5.
Other Information
59
Item 6.
Exhibits
59
 
Signatures
60




Index

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED BALANCE SHEET
(UNAUDITED)

(in thousands except share data)
 
June 30,
2021
   
December 31,
2020
 
ASSETS:
           
Cash and due from banks:
           
Noninterest-bearing
 
$
17,403
   
$
16,374
 
Interest-bearing
   
90,791
     
52,333
 
Total cash and cash equivalents
   
108,194
     
68,707
 
Interest bearing time deposits with other banks
   
12,266
     
13,758
 
Equity securities
   
2,148
     
1,931
 
Available-for-sale securities
   
369,002
     
295,189
 
Loans held for sale
   
5,282
     
14,640
 
 
               
Loans (net of allowance for loan losses:
               
2021, $16,931 and 2020, $15,815)
   
1,398,178
     
1,389,466
 
 
               
Premises and equipment
   
17,243
     
16,948
 
Accrued interest receivable
   
5,564
     
5,998
 
Goodwill
   
31,376
     
31,376
 
Bank owned life insurance
   
30,353
     
32,589
 
Other intangibles
   
1,705
     
1,668
 
Other assets
   
21,989
     
19,404
 
TOTAL ASSETS
 
$
2,003,300
   
$
1,891,674
 
 
               
LIABILITIES:
               
Deposits:
               
Noninterest-bearing
 
$
339,414
   
$
303,762
 
Interest-bearing
   
1,342,973
     
1,285,096
 
Total deposits
   
1,682,387
     
1,588,858
 
Borrowed funds
   
97,830
     
88,838
 
Accrued interest payable
   
789
     
1,017
 
Other liabilities
   
17,875
     
18,702
 
TOTAL LIABILITIES
   
1,798,881
     
1,697,415
 
STOCKHOLDERS' EQUITY:
               
Preferred Stock $1.00 par value; authorized 3,000,000 shares at June 30, 2021 and December 31, 2020; none issued in 2021 or 2020
   
-
     
-
 
Common stock $1.00 par value; authorized 25,000,000 shares at June 30, 2021 and December 31, 2020; issued 4,388,901 at June 30, 2021 and 4,350,342 at December 31, 2020
   
4,389
     
4,350
 
Additional paid-in capital
   
78,412
     
75,908
 
Retained earnings
   
135,714
     
126,627
 
Accumulated other comprehensive income
   
1,610
     
2,587
 
Treasury stock, at cost: 437,328 shares at June 30, 2021 and 428,492 shares at December 31, 2020
   
(15,706
)
   
(15,213
)
TOTAL STOCKHOLDERS' EQUITY
   
204,419
     
194,259
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
2,003,300
   
$
1,891,674
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.
1

Index

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)

 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
(in thousands, except share and per share data)
 
2021
   
2020
   
2021
   
2020
 
INTEREST INCOME:
                       
Interest and fees on loans
 
$
16,370
   
$
16,407
   
$
33,064
   
$
30,045
 
Interest-bearing deposits with banks
   
111
     
97
     
217
     
192
 
Investment securities:
                               
Taxable
   
941
     
1,126
     
1,791
     
2,233
 
Nontaxable
   
547
     
463
     
1,091
     
852
 
Dividends
   
106
     
67
     
207
     
177
 
TOTAL INTEREST INCOME
   
18,075
     
18,160
     
36,370
     
33,499
 
INTEREST EXPENSE:
                               
Deposits
   
1,525
     
1,657
     
3,123
     
3,644
 
Borrowed funds
   
338
     
217
     
594
     
679
 
TOTAL INTEREST EXPENSE
   
1,863
     
1,874
     
3,717
     
4,323
 
NET INTEREST INCOME
   
16,212
     
16,286
     
32,653
     
29,176
 
Provision for loan losses
   
500
     
550
     
1,150
     
950
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
   
15,712
     
15,736
     
31,503
     
28,226
 
NON-INTEREST INCOME:
                               
Service charges
   
1,163
     
914
     
2,269
     
1,995
 
Trust
   
185
     
145
     
492
     
343
 
Brokerage and insurance
   
406
     
249
     
782
     
589
 
Gains on loans sold
   
311
     
260
     
814
     
427
 
Equity security gains (losses), net
   
29
     
11
     
216
     
(243
)
Available for sale security gains, net
   
-
     
117
     
50
     
117
 
Earnings on bank owned life insurance
   
163
     
178
     
1,478
     
334
 
Other
   
449
     
195
     
840
     
358
 
TOTAL NON-INTEREST INCOME
   
2,706
     
2,069
     
6,941
     
3,920
 
NON-INTEREST EXPENSES:
                               
Salaries and employee benefits
   
6,481
     
5,895
     
12,744
     
11,309
 
Occupancy
   
711
     
651
     
1,494
     
1,177
 
Furniture and equipment
   
141
     
189
     
284
     
320
 
Professional fees
   
395
     
438
     
843
     
763
 
FDIC insurance
   
129
     
135
     
258
     
206
 
Pennsylvania shares tax
   
178
     
259
     
517
     
534
 
Amortization of intangibles
   
49
     
55
     
98
     
105
 
Merger and acquisition
   
-
     
1,803
     
-
     
2,179
 
Software expenses
   
354
     
246
     
667
     
493
 
ORE expenses
   
167
     
159
     
253
     
191
 
Other
   
1,715
     
1,583
     
3,109
     
3,057
 
TOTAL NON-INTEREST EXPENSES
   
10,320
     
11,413
     
20,267
     
20,334
 
Income before provision for income taxes
   
8,098
     
6,392
     
18,177
     
11,812
 
Provision for income taxes
   
1,451
     
1,054
     
3,067
     
1,943
 
NET INCOME
 
$
6,647
   
$
5,338
   
$
15,110
   
$
9,869
 
                                 
PER COMMON SHARE DATA:
                               
Net Income - Basic
 
$
1.69
   
$
1.37
   
$
3.83
   
$
2.64
 
Net Income - Diluted
 
$
1.69
   
$
1.37
   
$
3.83
   
$
2.64
 
Cash Dividends Paid
 
$
0.460
   
$
0.446
   
$
0.920
   
$
0.989
 
                                 
Number of shares used in computation - basic
   
3,944,488
     
3,883,734
     
3,946,184
     
3,737,759
 
Number of shares used in computation - diluted
   
3,944,560
     
3,884,763
     
3,946,219
     
3,738,273
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.
2

Index

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)

         
   
Three Months Ended
June 30,
   
Six Months Ended,
June 30,
 
(in thousands)
 
2021
   
2020
   
2021
   
2020
 
Net income
 
$
6,647
   
$
5,338
   
$
15,110
   
$
9,869
 
Other comprehensive income (loss):
                               
Change in unrealized gains (losses) on available for sale securities
   
1,441
     
400
     
(2,653
)
   
4,735
 
Income tax effect
   
(302
)
   
(84
)
   
557
     
(995
)
Change in unrecognized pension cost
   
82
     
267
     
173
     
424
 
Income tax effect
   
(18
)
   
(56
)
   
(37
)
   
(90
)
Change in unrealized loss on interest rate swaps
   
(754
)
   
(566
)
   
1,293
     
(566
)
Income tax effect
   
159
     
120
     
(271
)
   
120
 
Less: Reclassification adjustment for investment security gains included in net income
   
-
     
(117
)
   
(50
)
   
(117
)
Income tax effect
   
-
     
25
     
11
     
25
 
Other comprehensive income (loss), net of tax
   
608
     
(11
)
   
(977
)
   
3,536
 
Comprehensive income
 
$
7,255
   
$
5,327
   
$
14,133
   
$
13,405
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.
3

Index

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)

 
 
Common Stock
   
Additional
         
Accumulated
Other
             
(in thousands, except share data)
 
Shares
   
Amount
   
Paid-in
Capital
   
Retained
Earnings
   
Comprehensive
Income (Loss)
   
Treasury
Stock
   
Total
 
                                           
Balance, March 31, 2021
   
4,350,342
   
$
4,350
   
$
75,908
   
$
133,270
   
$
1,002
   
$
(15,723
)
 
$
198,807
 
                                                         
Comprehensive income:
                                                       
Net income
                           
6,647
                     
6,647
 
Net other comprehensive income
                                   
608
             
608
 
Stock dividend
   
38,559
     
39
     
2,313
     
(2,352
)
                   
-
 
Purchase of treasury stock (5,554 shares)
                                           
(336
)
   
(336
)
Restricted stock, executive and Board of Director awards (5,331 shares)
                   
(207
)
                   
353
     
146
 
Restricted stock vesting
                   
398
                             
398
 
Cash dividends, $0.460 per share
                           
(1,851
)
                   
(1,851
)
Balance, June 30, 2021
   
4,388,901
   
$
4,389
   
$
78,412
   
$
135,714
   
$
1,610
   
$
(15,706
)
 
$
204,419
 
                                                         
Balance, December 31, 2020
   
4,350,342
   
$
4,350
   
$
75,908
   
$
126,627
   
$
2,587
   
$
(15,213
)
 
$
194,259
 
 
                                                       
Comprehensive income:
                                                       
Net income
                           
15,110
                     
15,110
 
Net other comprehensive (loss)
                                   
(977
)
           
(977
)
Stock dividend
   
38,559
     
39
     
2,313
     
(2,352
)
                   
-
 
Purchase of treasury stock (14,756 shares)
                                           
(849
)
   
(849
)
Restricted stock, executive and Board of Director awards (5,419 shares)
                   
(215
)
                   
359
     
144
 
Restricted stock vesting
                   
403
                             
403
 
Forfeited restricted stock
                   
3
                     
(3
)
   
-
 
Cash dividends, $0.920 per share
                           
(3,671
)
                   
(3,671
)
Balance, June 30, 2021
   
4,388,901
   
$
4,389
   
$
78,412
   
$
135,714
   
$
1,610
   
$
(15,706
)
 
$
204,419
 
                                                         
Balance, March 31, 2020
   
3,938,668
     
3,939
     
55,129
     
113,374
     
2,918
     
(15,437
)
   
159,923
 
                                                         
Comprehensive income:
                                                       
Net income
                           
5,338
                     
5,338
 
Net other comprehensive (loss)
                                   
(11
)
           
(11
)
Stock dividend
   
38,318
     
38
     
1,878
     
(1,916
)
                   
-
 
Issuance of Common stock
   
373,356
     
373
     
18,854
                             
19,227
 
Purchase of treasury stock (4,505 shares)
                                           
(223
)
   
(223
)
Restricted stock, executive and Board of Director awards (6,447 shares)
                   
(234
)
                   
326
     
92
 
Restricted stock vesting
                   
241
                             
241
 
Cash dividend reinvestment paid from treasury stock (6,120 shares)
                   
(5
)
   
-
             
309
     
304
 
Cash dividends, $0.446 per share
                           
(1,796
)
                   
(1,796
)
Balance, June 30, 2020
   
4,350,342
   
$
4,350
   
$
75,863
   
$
115,000
   
$
2,907
   
$
(15,025
)
 
$
183,095
 
                                                         
Balance, December 31, 2019
   
3,938,668
     
3,939
     
55,089
     
110,800
     
(629
)
   
(14,425
)
   
154,774
 
                                                         
Comprehensive income:
                                                       
Net income
                           
9,869
                     
9,869
 
Net other comprehensive income
                                   
3,536
             
3,536
 
Stock dividend
   
38,318
     
38
     
1,878
     
(1,916
)
                   
-
 
Issuance of Common stock
   
373,356
     
373
     
18,854
                             
19,227
 
Purchase of treasury stock (27,917 shares)
                                           
(1,502
)
   
(1,502
)
Restricted stock, executive and Board of Director awards (6,651 shares)
                   
(233
)
                   
338
     
105
 
Restricted stock vesting
                   
281
                             
281
 
Cash dividend reinvestment paid from treasury stock (10,276 shares)
                   
(6
)
   
-
             
564
     
558
 
Cash dividends, $0.989 per share
                           
(3,753
)
                   
(3,753
)
Balance, June 30, 2020
   
4,350,342
   
$
4,350
   
$
75,863
   
$
115,000
   
$
2,907
   
$
(15,025
)
 
$
183,095
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.
4

Index

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)

 
Six Months Ended
June 30,
 
(in thousands)
 
2021
   
2020
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
 
$
15,110
   
$
9,869
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Provision for loan losses
   
1,150
     
950
 
Depreciation and amortization
   
566
     
532
 
Amortization and accretion of loans and other assets
   
(2,333
)
   
(1,796
)
Amortization and accretion of investment securities
   
1,091
     
277
 
Deferred income taxes
   
1,029
     
173
 
Investment securities losses (gains), net
   
(266
)
   
126
 
Earnings on bank owned life insurance
   
(1,478
)
   
(334
)
Originations of loans held for sale
   
(25,914
)
   
(31,889
)
Proceeds from sales of loans held for sale
   
35,812
     
15,542
 
Realized gains on loans sold
   
(814
)
   
(427
)
Decrease (increase) in accrued interest receivable
   
434
     
(809
)
Decrease in accrued interest payable
   
(228
)
   
(364
)
Other, net
   
(2,436
)
   
2,444
 
Net cash provided by (used in) operating activities
   
21,723
     
(5,706
)
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Available-for-sale securities:
               
Proceeds from sales
   
5,045
     
5,476
 
Proceeds from maturity and principal repayments
   
28,433
     
44,204
 
Purchase of securities
   
(111,036
)
   
(76,877
)
Purchase of equity securities
   
-
     
(245
)
Purchase of interest bearing time deposits with other banks
   
-
     
(350
)
Proceeds from life insurance
   
3,714
     
-
 
Proceeds from matured interest bearing time deposits with other banks
   
1,492
     
350
 
Proceeds from redemption of regulatory stock
   
2,235
     
6,383
 
Purchase of regulatory stock
   
(2,025
)
   
(3,923
)
Net increase in loans
   
(7,758
)
   
(22,949
)
Purchase of premises and equipment
   
(858
)
   
(561
)
Proceeds from sale of foreclosed assets held for sale
   
524
     
466
 
Acquisition, net of cash paid
   
-
     
1,023
 
Net cash used in investing activities
   
(80,234
)
   
(47,003
)
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Net increase in deposits
   
93,529
     
93,339
 
Proceeds from long-term borrowings
   
9,869
     
5,000
 
Repayments of long-term borrowings
   
(2,000
)
   
(3,000
)
Net (decrease) increase in short-term borrowed funds
   
1,120
     
(17,423
)
Purchase of treasury and restricted stock
   
(849
)
   
(1,502
)
Dividends paid
   
(3,671
)
   
(3,195
)
Net cash provided by financing activities
   
97,998
     
73,219
 
Net increase in cash and cash equivalents
   
39,487
     
20,510
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
   
68,707
     
18,520
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
 
$
108,194
   
$
39,030
 
                 
Supplemental Disclosures of Cash Flow Information:
               
Interest paid
 
$
3,945
   
$
4,523
 
Income taxes paid
 
$
3,500
   
$
-
 
Loans transferred to foreclosed property
 
$
517
   
$
-
 
Right of use asset and liability
 
$
211
   
$
-
 
Stock Dividend
 
$
2,352
   
$
1,916
 

Acquisition of
       
Midcoast
Community
Bancorp Inc.
 
Non-cash assets acquired
           
Available-for-sale securities
 
$
-
   
$
-
 
Interest bearing time deposits with other banks
   
-
     
-
 
Loans
   
-
     
223,235
 
Premises and equipment
   
-
     
1,787
 
Accrued interest receivable
   
-
     
586
 
Bank owned life insurance
   
-
     
3,766
 
Intangibles
   
-
     
157
 
Deferred tax asset
   
-
     
3,402
 
Other assets
   
-
     
2,878
 
Goodwill
   
-
     
8,080
 
     
-
     
243,891
 
Liabilities assumed
               
Noninterest-bearing deposits
   
-
     
38,694
 
Interest-bearing deposits
   
-
     
170,132
 
Accrued interest payable
   
-
     
164
 
Borrowed funds
   
-
     
15,497
 
Other liabilities
   
-
     
1,198
 
     
-
     
225,685
 
Net non-cash assets acquired
   
-
     
18,206
 
Cash and cash equivalents acquired
 
$
-
   
$
8,637
 

The accompanying notes are an integral part of these unaudited consolidated financial statements.
5

Index

CITIZENS FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1 – Basis of Presentation


Citizens Financial Services, Inc. (individually and collectively with its direct and indirect subsidiaries, the “Company”) is a Pennsylvania corporation and its wholly owned subsidiary is CZFS Acquisition Company, LLC. CZFS Acquisition Company, LLC is the holding company of its wholly owned subsidiary, First Citizens Community Bank (the “Bank”), and of the Bank’s wholly owned subsidiaries, First Citizens Insurance Agency, Inc. (“First Citizens Insurance”) and 1st Realty of PA LLC (“Realty”).


The accompanying consolidated financial statements have been prepared pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”) and in conformity with U.S. generally accepted accounting principles.  Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted.  Certain of the prior year amounts have been reclassified to conform with the current year presentation.  Such reclassifications had no effect on net income or stockholders’ equity.  All material inter‑company balances and transactions have been eliminated in consolidation.


In the opinion of management of the Company, the accompanying interim consolidated financial statements at June 30, 2021 and for the periods ended June 30, 2021 and 2020 include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition and the results of operations at the dates and for the periods presented. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and of revenues and expenses for the periods covered by the Consolidated Statement of Income. The financial performance reported for the Company for the three and six month periods ended June 30, 2021 is not necessarily indicative of the results to be expected for the full year.  This information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

Note 2 – Revenue Recognition


In accordance with ASC 606, Management determined that the primary sources of revenue emanating from interest and dividend income on loans and investments along with noninterest revenue resulting from investment security gains, loan servicing, gains on loans sold and earnings on bank owned life insurances are not within the scope of ASC 606. The main types of noninterest income within the scope of the standard are as follows:

Service charges on deposit accounts – The Company has contracts with its deposit customers where fees are charged if certain parameters are not met. These agreements can be cancelled at any time by either the Company or the deposit customer. Revenue from these transactions is recognized on a monthly basis as the Company has an unconditional right to the fee consideration. The Company also has transaction fees related to specific transactions or activities resulting from a customer request or activity that include overdraft fees, online banking fees, interchange fees, ATM fees and other transaction fees. All of these fees are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time upon the completion of the requested service/transaction.
6

Index

Trust fees – Typical contracts for trust services are based on a fixed percentage of the assets earned ratably over a defined period and billed on a monthly basis. Fees charged to customers’ accounts are recognized as revenue over the period during which the Company fulfills its performance obligation under the contract (i.e., holding client asset in a managed fiduciary trust account). For these accounts, the performance obligation of the Company is typically satisfied by holding and managing the customer’s assets over time. Other fees related to specific customer requests are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time, upon completion of the requested service/transaction.

Gains and losses on sale of other real estate owned – Gains and losses are recognized at the completion of the property sale when the buyer obtains control of the real estate and all of the performance obligations of the Company have been satisfied. Evidence of the buyer obtaining control of the asset include transfer of the property title, physical possession of the asset, and the buyer obtaining control of the risks and rewards related to the asset. In situations where the Company agrees to provide financing to facilitate the sale, additional analysis is performed to ensure that the contract for sale identifies the buyer and seller, the asset to be transferred, payment terms, and that the contract has a true commercial substance and that collection of amounts due from the buyer are reasonable. In situations where financing terms are not reflective of current market terms, the transaction price is discounted impacting the gain/loss and the carrying value of the asset.

Brokerage and insurance – Fees includes commissions from the sales of investments and insurance products recognized on a trade date basis as the performance obligation is satisfied at the point in time in which the trade is processed. Additional fees are based on a percentage of the market value of customer accounts and billed on a monthly or quarterly basis. The Company’s performance obligation under the contracts with certain customers is generally satisfied through the passage of time as the Company monitors and manages the assets in the customer’s portfolio and is not dependent on certain return or performance level of the customer’s portfolio. Fees for these services are billed monthly and are recorded as revenue at the end of the month for which the wealth management service has been performed. Other performance obligations (such as the delivery of account statements to customers) are generally considered immaterial to the overall transaction price.


The following table depicts the disaggregation of revenue derived from contracts with customers to depict the nature, amount, timing, and uncertainty of revenue and cash flows for the three and six months ended June 30, 2021 and 2020 (in thousands). All revenue in the table below relates to goods and services transferred at a point in time.

 
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
Revenue stream
 
2021
   
2020
   
2021
   
2020
 
Service charges on deposit accounts
                       
Overdraft fees
 
$
247
     
206
   
$
505
   
$
565
 
Statement fees
   
56
     
50
     
112
     
106
 
Interchange revenue
   
704
     
555
     
1,343
     
1,077
 
ATM income
   
101
     
59
     
199
     
142
 
Other service charges
   
55
     
44
     
110
     
105
 
Total Service Charges
   
1,163
     
914
     
2,269
     
1,995
 
Trust
   
185
     
145
     
492
     
343
 
Brokerage and insurance
   
406
     
249
     
782
     
589
 
Other
   
119
     
138
     
228
     
245
 
Total
 
$
1,873
   
$
1,446
   
$
3,771
   
$
3,172
 

7

Index
Note 3 – Earnings per Share


The following table sets forth the computation of earnings per share.

 
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
   
2021
   
2020
   
2021
   
2020
 
Net income applicable to common stock
 
$
6,647
   
$
5,338
   
$
15,110
   
$
9,869
 
                                 
Basic earnings per share computation
                               
Weighted average common shares outstanding
   
3,944,488
     
3,883,734
     
3,946,184
     
3,737,759
 
Earnings per share - basic
 
$
1.69
   
$
1.37
   
$
3.83
   
$
2.64
 
                                 
Diluted earnings per share computation
                               
Weighted average common shares outstanding for basic earnings per share
   
3,944,488
     
3,883,734
     
3,946,184
     
3,737,759
 
Add: Dilutive effects of restricted stock
   
72
     
1,029
     
35
     
514
 
Weighted average common shares outstanding for dilutive earnings per share
   
3,944,560
     
3,884,763
     
3,946,219
     
3,738,273
 
Earnings per share - diluted
 
$
1.69
   
$
1.37
   
$
3.83
   
$
2.64
 


For the three months ended June 30, 2021 and 2020, there were 2,479 and 6,304 shares, respectively, related to the restricted stock plan that were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had per share prices ranging from $51.14-$62.33 for the three month period ended June 30, 2021 and per share prices ranging from $59.24-$62.93 for the three month period ended June 30, 2020. For the six months ended June 30, 2021 and 2020, 2,401 and 6,304 shares, respectively, related to the restricted stock plan were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had prices ranging from $51.14-$62.33 for the six month period ended June 30, 2021 and prices ranging from $59.24-$62.93 for the six month period ended June 30, 2020.

Note 4 – Investments


The amortized cost, gross unrealized gains and losses, and fair value of investment securities at June 30, 2021 and December 31, 2020 were as follows (in thousands):

June 30, 2021
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair
Value
 
Available-for-sale securities:
                       
U.S. agency securities
 
$
83,329
   
$
1,727
   
$
(545
)
 
$
84,511
 
U.S. treasury securities
   
69,408
     
404
     
(127
)
   
69,685
 
Obligations of state and political subdivisions
   
106,369
     
2,858
     
(72
)
   
109,155
 
Corporate obligations
   
10,892
     
67
     
(4
)
   
10,955
 
Mortgage-backed securities in government sponsored entities
   
94,038
     
1,210
     
(552
)
   
94,696
 
Total available-for-sale securities
 
$
364,036
   
$
6,266
   
$
(1,300
)
 
$
369,002
 

December 31, 2020
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair
Value
 
Available-for-sale securities:
                       
U.S. agency securities
 
$
79,065
   
$
2,403
   
$
(52
)
 
$
81,416
 
U.S. treasury securities
   
27,442
     
601
     
-
     
28,043
 
Obligations of state and political subdivisions
   
100,089
     
2,938
     
(55
)
   
102,972
 
Corporate obligations
   
6,413
     
96
     
-
     
6,509
 
Mortgage-backed securities in government sponsored entities
   
74,512
     
1,874
     
(137
)
   
76,249
 
Total available-for-sale securities
 
$
287,521
   
$
7,912
   
$
(244
)
 
$
295,189
 

8

Index

The following table shows the Company’s gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time, which individual securities have been in a continuous unrealized loss position, at June 30, 2021 and December 31, 2020 (in thousands). As of June 30, 2021, the Company owned 77 securities whose fair value was less than their cost basis.

June 30, 2021
 
Less than Twelve Months
   
Twelve Months or Greater
   
Total
 
   
Fair
Value
   
Gross
Unrealized
Losses
   
Fair
Value
   
Gross
Unrealized
Losses
   
Fair
Value
   
Gross
Unrealized
Losses
 
U.S. agency securities
 
$
32,225
   
$
(545
)
 
$
-
   
$
-
   
$
32,225
   
$
(545
)
U.S. treasury securities
   
28,482
     
(127
)
   
-
     
-
     
28,482
     
(127
)
Obligations of state and  political subdivisions
   
8,651
     
(35
)
   
3,239
     
(37
)
   
11,890
     
(72
)
Corporate obligations
   
496
     
(4
)
   
-
     
-
     
496
     
(4
)
Mortgage-backed securities in government sponsored entities
   
43,942
     
(526
)
   
2,111
     
(26
)
   
46,053
     
(552
)
Total securities
 
$
113,796
   
$
(1,237
)
 
$
5,350
   
$
(63
)
 
$
119,146
   
$
(1,300
)

December 31, 2020
                                   
   
Fair
Value
   
Gross
Unrealized
Losses
   
Fair
Value
   
Gross
Unrealized
Losses
   
Fair
Value
   
Gross
Unrealized
Losses
 
U.S. agency securities
 
$
13,720
   
$
(52
)
 
$
-
   
$
-
   
$
13,720
   
$
(52
)
Obligations of states and political subdivisions
   
5,407
     
(55
)
   
-
     
-
     
5,407
     
(55
)
Mortgage-backed securities in government sponsored entities
   
14,600
     
(99
)
   
5,633
     
(38
)
   
20,233
     
(137
)
Total securities
 
$
33,727
   
$
(206
)
 
$
5,633
   
$
(38
)
 
$
39,360
   
$
(244
)


As of June 30, 2021 and December 31, 2020, the Company’s investment securities portfolio contained unrealized losses on agency securities issued or backed by the full faith and credit of the United States government or are generally viewed as having the implied guarantee of the U.S. government, obligations of states and political subdivisions, corporate obligations and mortgage backed securities issued by government sponsored entities. For fixed maturity investments management considers whether the present value of cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in fair value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more likely than not that it will not be required to sell the security before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. The Company has concluded that any impairment of its investment securities portfolio outlined in the above table is not other than temporary and is the result of interest rate changes, sector credit rating changes, or issuer-specific rating changes that are not expected to result in the non-collection of principal and interest during the period.

9

Index

Proceeds from sales of securities available-for-sale for the six months ended June 30, 2021 and 2020 were $5,045,000 and $5,476,000, respectively. There were no sales of available-for-sale securities during the three months ended June 30, 2021. Proceeds from sales of securities available-for-sale for the three months ended June 30, 2020 were $5,476,000. The gross gains and losses were as follows (in thousands):

 
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2021
   
2020
   
2021
   
2020
 
Gross gains on available for sale securities
 
$
-
   
$
117
   
$
50
   
$
117
 
Gross losses on available for sale securities
   
-
     
-
     
-
     
-
 
Net gains
 
$
-
   
$
117
   
$
50
   
$
117
 



The following table presents the net gains (losses) on the Company’s equity investments recognized in earnings during the three and six month periods ended June 30, 2021 and 2020, and the portion of unrealized gains for the period that relates to equity investments held at June 30, 2021 and 2020 (in thousands):

 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
Equity securities
 
2021
   
2020
   
2021
   
2020
 
Net gains (losses) recognized in equity securities during the period
 
$
29
   
$
11
   
$
216
   
$
(243
)
Less: Net gains realized on the sale of equity securities during the period
   
-
     
-
     
-
     
-
 
Net unrealized gains (losses)
 
$
29
   
$
11
   
$
216
   
$
(243
)


Investment securities with an approximate carrying value of $263.5 million and $245.4 million at June 30, 2021 and December 31, 2020, respectively, were pledged to secure public funds, certain other deposits and borrowing lines.


Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.   The amortized cost and fair value of debt securities (excludes equity securities) at June 30, 2021, by contractual maturity, are shown below (in thousands):

 
Amortized
Cost
   
Fair Value
 
Available-for-sale debt securities:
           
Due in one year or less
 
$
23,487
   
$
23,744
 
Due after one year through five years
   
77,822
     
79,805
 
Due after five years through ten years
   
110,884
     
111,619
 
Due after ten years
   
151,843
     
153,834
 
Total
 
$
364,036
   
$
369,002
 

Note 5 – Loans


The Company grants loans primarily to customers throughout north central, central and south central Pennsylvania and the southern tier of New York. The recently completed MidCoast acquisition has expanded our lending market into Wilmington and Dover, Delaware.   Although the Company had a diversified loan portfolio at June 30, 2021 and December 31, 2020, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for loan losses as of June 30, 2021 and December 31, 2020 (in thousands):

June 30, 2021
 
Total Loans
   
Individually evaluated
for impairment
   
Loans acquired with
deteriorated credit quality
   
Collectively evaluated
for impairment
 
Real estate loans:
                       
Residential
 
$
202,171
   
$
708
   
$
19
   
$
201,444
 
Commercial
   
641,633
     
8,844
     
2,235
     
630,554
 
Agricultural
   
310,274
     
4,490
     
1,647
     
304,137
 
Construction
   
63,065
     
-
     
-
     
63,065
 
Consumer
   
8,684
     
-
     
-
     
8,684
 
Other commercial loans
   
104,349
     
933
     
43
     
103,373
 
Other agricultural loans
   
33,720
     
1,047
     
-
     
32,673
 
State and political subdivision loans
   
51,213
     
-
     
-
     
51,213
 
Total
   
1,415,109
     
16,022
     
3,944
     
1,395,143
 
Allowance for loan losses
   
16,931
     
269
     
-
     
16,662
 
Net loans
 
$
1,398,178
   
$
15,753
   
$
3,944
   
$
1,378,481
 

10

Index
December 31, 2020
 
Total Loans
   
Individually evaluated
for impairment
   
Loans acquired with
deteriorated credit quality
   
Collectively evaluated
for impairment
 
Real estate loans:
                       
Residential
 
$
201,911
   
$
990
   
$
20
   
$
200,901
 
Commercial
   
596,255
     
9,183
     
2,937
     
584,135
 
Agricultural
   
315,158
     
4,645
     
1,686
     
308,827
 
Construction
   
35,404
     
-
     
-
     
35,404
 
Consumer
   
30,277
     
2
     
-
     
30,275
 
Other commercial loans
   
114,169
     
1,335
     
232
     
112,602
 
Other agricultural loans
   
48,779
     
1,122
     
-
     
47,657
 
State and political subdivision loans
   
63,328
     
-
     
-
     
63,328
 
Total
   
1,405,281
     
17,277
     
4,875
     
1,383,129
 
Allowance for loan losses
   
15,815
     
510
     
-
     
15,305
 
Net loans
 
$
1,389,466
   
$
16,767
   
$
4,875
   
$
1,367,824
 


During 2021 the Company continued its participation in the Paycheck Protection Program (“PPP”), administered directly by the U.S. Small Business Administration (the “SBA”). The PPP provides loans to small businesses who were affected by economic conditions as a result of COVID-19 to provide cash-flow assistance to employers who maintain their payroll (including healthcare and certain related expenses), mortgage interest, rent, leases, utilities and interest on existing debt during the COVID-19 emergency. As of June 30, 2021 and December 31, 2020, the Company had outstanding principal balances of $27.1 million and $37.2 million, respectively, of PPP loans that are included in other commercial loans. During 2021, the Company originated $24.3 million of loans, of which $23.2 million remain outstanding as of June 30, 2021. The PPP loans are fully guaranteed by the SBA and may be eligible for forgiveness by the SBA to the extent that the proceeds are used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of up to 24 weeks after the loan is made as long as certain conditions are met regarding employee retention and compensation levels. PPP loans deemed eligible for forgiveness by the SBA will be repaid by the SBA to the Company. The SBA has issued guidance for forgiveness with a streamlined approach for loans of $150,000 or less.


In accordance with the SBA terms and conditions on these PPP loans, the Company received approximately $1.6 million in fees associated with the processing of the loans outstanding as of June 30,2021. Upon funding of the loan, these fees were deferred and will be amortized over the life of the loan as an adjustment to yield in accordance with FASB ASC 310-20-25-2. As of June 30, 2021, $1.4 million of deferred fees related to the PPP loans remain to be amortized.


The Company evaluated whether loans acquired as part of the MidCoast acquisition were within the scope of ASC 310-30, Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality. Purchased credit-impaired loans (“PCI”) are loans that have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. There were no material increases or decreases in the expected cash flows of these loans between April 17, 2020 (the “acquisition date”) and June 30, 2021. The fair value of purchased credit-impaired loans, on the acquisition date, was determined, primarily based on the fair value of loan collateral. The carrying value of purchased loans acquired with deteriorated credit quality as a result of the MidCoast acquisition was $3,630,000 at June 30, 2021.


On the acquisition date, the preliminary estimate of the unpaid principal balance for all loans evidencing credit impairment acquired in the MidCoast acquisition was $8,005,000 and the estimated fair value of the loans was $4,869,000. Total contractually required payments on these loans, including interest, at the acquisition date was $8,801,000. However, the Company’s preliminary estimate of expected cash flows was $5,835,000 at the acquisition date. At the acquisition date, the Company established a credit risk related non-accretable discount (a discount representing amounts which are not expected to be collected from the customer nor liquidation of collateral) of $2,966,000 relating to these impaired loans, reflected in the recorded net fair value. Such amount is reflected as a non-accretable fair value adjustment to loans. The Company further estimated the timing and amount of expected cash flows in excess of the estimated fair value and established an accretable discount of $966,000 on the acquisition date relating to these impaired loans.

11

Index

The table below presents the components of the purchase accounting adjustments related to the purchased impaired loans acquired in the MidCoast Acquisition as of April 17, 2020 (in thousands):

 
April 17, 2020
 
Contractually required principal and interest at acquisition
 
$
8,801
 
Non-accretable  discount
   
(2,966
)
Expected cash flows
   
5,835
 
Accretable discount
 
$
(966
)
Estimated fair value
 
$
4,869
 


Changes in the accretable yield for PCI loans were as follows for the three and six months ended June 30, 2021 and 2020 (in thousands):

 
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2021
   
2020
   
2021
   
2020
 
Balance at beginning of period
 
$
688
   
$
88
   
$
788
   
$
89
 
Acquisition of Midcoast
   
-
     
966
     
-
     
966
 
Accretion
   
(104
)
   
(67
)
   
(204
)
   
(68
)
Balance at end of period
 
$
584
   
$
987
   
$
584
   
$
987
 


The following table presents additional information regarding loans acquired with specific evidence of deterioration in credit quality under ASC 310-30 (in thousands):

 
June 30, 2021
   
December 31, 2020
 
Outstanding balance
 
$
7,092
   
$
8,958
 
Carrying amount
   
3,944
     
4,875
 


The segments of the Company’s loan portfolio are disaggregated into classes to a level that allows management to monitor risk and performance. Residential real estate mortgages consist primarily of 15 to 30 year first mortgages on residential real estate, while residential real estate home equity loans are consumer purpose installment loans or lines of credit with terms of 15 years or less secured by a mortgage which is often a second lien on residential real estate. Commercial real estate loans are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate loans are loans secured by a mortgage on real estate used in agriculture production. Construction real estate loans are loans secured by residential, commercial or agricultural real estate used during the construction phase of residential, commercial or agricultural projects. Consumer loans are typically unsecured or primarily secured by assets other than real estate and overdraft lines of credit are typically secured by customer deposit accounts. Other commercial loans are loans for commercial purposes primarily secured by non-real estate collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non-real estate collateral. State and political subdivision loans are loans to state and local municipalities for capital and operating expenses or tax free loans used to finance commercial development.


Management considers other commercial loans, other agricultural loans, state and political subdivision loans, commercial real estate loans and agricultural real estate loans which are 90 days or more past due to be impaired. Management will also consider a loan impaired based on other factors it becomes aware of, including the customer’s results of operations and cash flows or if the loan is modified in a troubled debt restructuring. In addition, certain residential mortgages, home equity and consumer loans that are cross collateralized with commercial relationships that are determined to be impaired may also be classified as impaired. Impaired loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allocation to the allowance for loan losses or a charge-off to the allowance for loan losses.

12

Index

The following table includes the recorded investment and unpaid principal balances for impaired loan receivables by class, excluding PCI loans, with the associated allowance amount, if applicable (in thousands):

June 30, 2021
 
Unpaid
Principal
Balance
   
Recorded
Investment
With No
Allowance
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
 
Real estate loans:
                             
Mortgages
 
$
766
   
$
574
   
$
48
   
$
622
   
$
9
 
Home Equity
   
103
     
40
     
46
     
86
     
7
 
Commercial
   
9,691
     
7,941
     
903
     
8,844
     
97
 
Agricultural
   
4,742
     
2,756
     
1,734
     
4,490
     
12
 
Consumer
   
-
     
-
     
-
     
-
     
-
 
Other commercial loans
   
1,572
     
832
     
101
     
933
     
35
 
Other agricultural loans
   
1,247
     
15
     
1,032
     
1,047
     
109
 
Total
 
$
18,121
   
$
12,158
   
$
3,864
   
$
16,022
   
$
269
 

December 31, 2020
                             
Real estate loans:
                             
Mortgages
 
$
1,070
   
$
740
   
$
123
   
$
863
   
$
9
 
Home Equity
   
150
     
70
     
57
     
127
     
9
 
Commercial
   
9,847
     
8,323
     
860
     
9,183
     
95
 
Agricultural
   
4,811
     
2,799
     
1,846
     
4,645
     
83
 
Consumer
   
2
     
2
     
-
     
2
     
-
 
Other commercial loans
   
1,908
     
1,094
     
241
     
1,335
     
170
 
Other agricultural loans
   
1,262
     
19
     
1,103
     
1,122
     
144
 
Total
 
$
19,050
   
$
13,047
   
$
4,230
   
$
17,277
   
$
510
 


The following tables includes the average balance of impaired loan receivables by class and the income recognized on these receivables for the three and six month periods ended June 30, 2021 and 2020 (in thousands):

 
For the Six Months Ended
 
   
June 30, 2021
   
June 30, 2020
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Recognized
Cash Basis
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Recognized
Cash Basis
 
Real estate loans:
                                   
Mortgages
 
$
784
   
$
8
   
$
-
   
$
1,047
   
$
10
   
$
-
 
Home Equity
   
117
     
3
     
-
     
144
     
3
     
-
 
Commercial
   
9,009
     
134
     
15
     
11,529
     
219
     
2
 
Agricultural
   
4,543
     
43
     
-
     
3,761
     
40
     
-
 
Consumer
   
1
     
-
     
-
     
3
     
-
     
-
 
Other commercial loans
   
1,072
     
1
     
-
     
1,822
     
2
     
-
 
Other agricultural loans
   
1,093
     
3
     
-
     
1,283
     
4
     
-
 
Total
 
$
16,619
   
$
192
   
$
15
   
$
19,589
   
$
278
   
$
2
 

13

Index

 
For the Three Months Ended
 
   
June 30, 2021
   
June 30, 2020
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Recognized
Cash Basis
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Recognized
Cash Basis
 
Real estate loans:
                                   
Mortgages
 
$
718
   
$
3
   
$
-
   
$
1,062
   
$
5
   
$
-
 
Home Equity
   
109
     
2
     
-
     
142
     
1
     
-
 
Commercial
   
8,781
     
67
     
8
     
11,572
     
115
     
-
 
Agricultural
   
4,497
     
21
     
-
     
3,746
     
19
     
-
 
Consumer
   
-
     
-
     
-
     
2
     
-
     
-
 
Other commercial loans
   
1,023
     
-
     
-
     
1,805
     
1
     
-
 
Other agricultural loans
   
1,082
     
1
     
-
     
1,290
     
2
     
-
 
Total
 
$
16,210
   
$
94
   
$
8
   
$
19,619
   
$
143
   
$
-
 

Credit Quality Information


For commercial real estate, agricultural real estate, construction, other commercial, other agricultural and state and political subdivision loans, management uses a nine grade internal risk rating system to monitor and assess credit quality. The first five categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below:

Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.

Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.

Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.


To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay the loan as agreed, the Company’s loan rating process includes several layers of internal and external oversight. The Company’s loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management.  All commercial, agricultural and state and political relationships over $500,000 are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Company engages an external consultant on at least an annual basis to: 1) review a minimum of 50% of the dollar volume of the commercial, agricultural and municipal loan portfolios on an annual basis, 2) review a sample of new loans originated for over $1.0 million in the last year, 3) review a sample of borrowers with commitments greater than or equal to $1.0 million,  4) review selected loan relationships over $750,000 which are over 30 days past due or classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate.

14

Index

The following tables represent credit exposures by internally assigned grades as of June 30, 2021 and December 31, 2020 (in thousands):

June 30, 2021
 
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Loss
   
Ending Balance
 
Real estate loans:
                                   
Commercial
 
$
610,776
   
$
24,148
   
$
6,709
   
$
-
   
$
-
   
$
641,633
 
Agricultural
   
290,149
     
10,068
     
10,057
     
-
     
-
     
310,274
 
Construction
   
63,065
     
-
     
-
     
-
     
-
     
63,065
 
Other commercial loans
   
97,731
     
3,038
     
3,528
     
52
     
-
     
104,349
 
Other agricultural loans
   
31,594
     
923
     
1,203
     
-
     
-
     
33,720
 
State and political subdivision loans
   
46,602
     
4,372
     
239
     
-
     
-
     
51,213
 
Total
 
$
1,139,917
   
$
42,549
   
$
21,736
   
$
52
   
$
-
   
$
1,204,254
 

December 31, 2020
 
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Loss
   
Ending Balance
 
Real estate loans:
                                   
Commercial
 
$
563,121
   
$
24,329
   
$
8,805
   
$
-
   
$
-
   
$
596,255
 
Agricultural
   
289,216
     
14,307
     
11,635
     
-
     
-
     
315,158
 
Construction
   
35,404
     
-
     
-
     
-
     
-
     
35,404
 
Other commercial loans
   
106,604
     
3,808
     
3,672
     
85
     
-
     
114,169
 
Other agricultural loans
   
45,758
     
1,431
     
1,590
     
-
     
-
     
48,779
 
State and political subdivision loans
   
58,649
     
4,372
     
307
     
-
     
-
     
63,328
 
Total
 
$
1,098,752
   
$
48,247
   
$
26,009
   
$
85
   
$
-
   
$
1,173,093
 


For residential real estate mortgages, home equity and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below, and all loans past due 90 or more days and still accruing. The following table presents the recorded investment in those loan classes based on payment activity as of June 30, 2021 and December 31, 2020 (in thousands):

June 30, 2021
 
Performing
   
Non-performing
   
PCI
   
Total
 
Real estate loans:
                       
Mortgages
 
$
149,149
   
$
579
   
$
19
   
$
149,747
 
Home Equity
   
52,403
     
21
     
-
     
52,424
 
Consumer
   
8,684
     
-
     
-
     
8,684
 
Total
 
$
210,236
   
$
600
   
$
19
   
$
210,855
 
                                 
December 31, 2020
 
Performing
   
Non-performing
   
PCI
   
Total
 
Real estate loans:
                               
Mortgages
 
$
145,843
   
$
1,039
   
$
20
   
$
146,902
 
Home Equity
   
54,961
     
48
     
-
     
55,009
 
Consumer
   
30,247
     
30
     
-
     
30,277
 
Total
 
$
231,051
   
$
1,117
   
$
20
   
$
232,188
 

15

Index
Aging Analysis of Past Due Loan Receivables


Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due loan receivables as of June 30, 2021 and December 31, 2020 (in thousands):

June 30, 2021
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or Greater
   
Total Past
Due
   
Current
   
PCI
   
Total
Loans
Receivables
   
90 Days or
Greater and
Accruing
 
Real estate loans:
                                               
Mortgages
 
$
415
   
$
30
   
$
207
   
$
652
   
$
149,076
   
$
19
   
$
149,747
   
$
37
 
Home Equity
   
81
     
9
     
8
     
98
     
52,326
     
-
     
52,424
     
2
 
Commercial
   
667
     
1,340
     
1,269
     
3,276
     
636,122
     
2,235
     
641,633
     
10
 
Agricultural
   
329
     
43
     
1,180
     
1,552
     
307,075
     
1,647
     
310,274
     
-
 
Construction
   
-
     
-
     
-
     
-
     
63,065
     
-
     
63,065
     
-
 
Consumer
   
159
     
3
     
-
     
162
     
8,522
     
-
     
8,684
     
-
 
Other commercial loans
   
-
     
832
     
-
     
832
     
103,474
     
43
     
104,349
     
-
 
Other agricultural loans
   
-
     
4
     
-
     
4
     
33,716
     
-
     
33,720
     
-
 
State and political subdivision loans
   
-
     
-
     
-
     
-
     
51,213
     
-
     
51,213
     
-
 
Total
 
$
1,651
   
$
2,261
   
$
2,664
   
$
6,576
   
$
1,404,589
   
$
3,944
   
$
1,415,109
   
$
49
 
                                                                 
Loans considered non-accrual
 
$
426
   
$
1,992
   
$
2,615
   
$
5,033
   
$
4,049
   
$
-
   
$
9,082
         
Loans still accruing
   
1,225
     
269
     
49
     
1,543
     
1,400,540
     
3,944
     
1,406,027
         
Total
 
$
1,651
   
$
2,261
   
$
2,664
   
$
6,576
   
$
1,404,589
   
$
3,944
   
$
1,415,109
         

December 31, 2020
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or Greater
   
Total Past
Due
   
Current
   
PCI
   
Total
Loans
Receivables
   
90 Days or
Greater and
Accruing
 
Real estate loans:
                                               
Mortgages
 
$
864
   
$
414
   
$
518
   
$
1,796
   
$
145,086
   
$
20
   
$
146,902
   
$
252
 
Home Equity
   
152
     
62
     
34
     
248
     
54,761
     
-
     
55,009
     
23
 
Commercial
   
836
     
439
     
1,822
     
3,097
     
590,221
     
2,937
     
596,255
     
70
 
Agricultural
   
2,283
     
-
     
1,329
     
3,612
     
309,860
     
1,686
     
315,158
     
150
 
Construction
   
-
     
-
     
-
     
-
     
35,404
     
-
     
35,404
     
-
 
Consumer
   
147
     
9
     
30
     
186
     
30,091
     
-
     
30,277
     
30
 
Other commercial loans
   
930
     
-
     
133
     
1,063
     
112,874
     
232
     
114,169
     
-
 
Other agricultural loans
   
1,044
     
-
     
-
     
1,044
     
47,735
     
-
     
48,779
     
-
 
State and political subdivision loans
   
-
     
-
     
-
     
-
     
63,328
     
-
     
63,328
     
-
 
Total
 
$
6,256
   
$
924
   
$
3,866
   
$
11,046
   
$
1,389,360
   
$
4,875
   
$
1,405,281
   
$
525
 
                                                                 
Loans considered non-accrual
 
$
3,032
   
$
28
   
$
3,341
   
$
6,401
   
$
4,331
   
$
-
   
$
10,732
         
Loans still accruing
   
3,224
     
896
     
525
     
4,645
     
1,385,029
     
4,875
     
1,394,549
         
Total
 
$
6,256
   
$
924
   
$
3,866
   
$
11,046
   
$
1,389,360
   
$
4,875
   
$
1,405,281
         

16

Index
Nonaccrual Loans


Loans are considered for non-accrual status upon reaching 90 days delinquency, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans, or if full payment of principal and interest is not expected. Additionally, if management is made aware of other information including bankruptcy, repossession, death, or legal proceedings, the loan may be placed on non-accrual status. If a loan is 90 days or more past due and is well secured and in the process of collection, it may still be considered accruing.


The following table reflects the loan receivables, excluding PCI loans, on non-accrual status as of June 30, 2021 and December 31, 2020, respectively. The balances are presented by class of loan receivable (in thousands):

 
June 30, 2021
   
December 31, 2020
 
Real estate loans:
           
Mortgages
 
$
542
   
$
787
 
Home Equity
   
19
     
25
 
Commercial
   
3,699
     
4,529
 
Agricultural
   
3,039
     
3,133
 
Other commercial loans
   
884
     
1,284
 
Other agricultural loans
   
899
     
974
 
 
 
$
9,082
   
$
10,732
 

Loan Modifications Related to COVID-19


The Company has elected to follow the loan modification guidance under Section 4013 of the CARES Act with regard to COVID-19 modifications made between March 1, 2020 and the earlier of either January 1, 2022 or the 60th day after the end of the COVID-19 national emergency. Under section 4013 of the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for COVID-19 modifications. A financial institution can then suspend the requirements under GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a TDR, and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Similarly, the Financial Accounting Standards Board has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief are not TDRs. A modification of six months or less is considered to be a short-term loan modification. In response to the COVID-19 pandemic, the Company has prudently executed loan modifications for existing loan customers, which includes deferrals of interest and in certain cases deferrals of principal and interest. The following table presents information regarding loans which were subject to a loan modification related to COVID-19 during 2021, with balances as of December 31, 2020 and June 30, 2021, as well as the balance by modification type as of June 30, 2021 (dollars in thousands).

 
Number of
loans
   
Balance as of
December 31, 2020
   
Number of
loans
   
Balance as of
June 30, 2021
   
Principal and
Interest Deferral
   
Principal
Deferral
   
% of loans as of
June 30, 2021
 
Real estate loans:
                                         
Mortgages
   
1
   
$
209
     
-
   
$
-
   
$
-
   
$
-
     
0.00
%
Home Equity
   
1
     
49
     
-
     
-
     
-
     
-
     
0.00
%
Commercial
   
12
     
26,039
     
1
     
6,205
     
6,205
     
-
     
0.97
%
Agricultural
   
3
     
181
     
-
     
-
     
-
     
-
     
0.00
%
Construction
   
-
     
-
     
-
     
-
     
-
     
-
     
0.00
%
Consumer
   
-
     
-
     
-
     
-
     
-
     
-
     
0.00
%
Other commercial loans
   
2
     
249
     
-
     
-
     
-
     
-
     
0.00
%
Other agricultural loans
   
-
     
-
     
-
     
-
     
-
     
-
     
0.00
%
Total
   
19
   
$
26,727
     
1
   
$
6,205
   
$
6,205
   
$
-
     
0.44
%

17

Index
Troubled Debt Restructurings


In situations where, for economic or legal reasons related to a borrower's financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to structure more affordable terms before their loan reaches nonaccrual status. These restructured terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of interest or principal, or both, management measures any impairment on the restructuring by calculating the present value of the revised loan terms and comparing this balance to the Company’s investment in the loan prior to the restructuring. As these loans are individually evaluated, they are excluded from pooled portfolios when calculating the allowance for loan and lease losses and a separate allocation within the allowance for loan and lease losses is provided. Management continually evaluates loans that are considered TDRs, including payment history under the modified loan terms, the borrower’s ability to continue to repay the loan based on continued evaluation of their operating results and cash flows from operations.  As of June 30, 2021 and December 31, 2020, included within the allowance for loan losses are reserves of $147,000 and $257,000 respectively, that are associated with loans modified as TDRs.


Loan modifications that are considered TDRs completed during the three and six months ended June 30, 2021 and 2020 were as follows (dollars in thousands):

 
For the Three Months Ended June 30, 2021
 
   
Number of contracts
   
Pre-modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
 
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
 
Real estate loans:
                                   
Commercial
   
-
     
1
   
$
-
   
$
1,117
   
$
-
   
$
1,117
 
Total
   
-
     
1
   
$
-
   
$
1,117
   
$
-
   
$
1,117
 

 
For the Six Months Ended June 30, 2021
 
   
Number of contracts
   
Pre-modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
 
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
 
Real estate loans:
                                   
Commercial
   
-
     
3
     
-
     
1,407
     
-
     
1,407
 
Total
   
-
     
3
   
$
-
   
$
1,407
   
$
-
   
$
1,407
 

 
For the Three Months Ended June 30, 2020
 
   
Number of contracts
   
Pre-modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
 
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
 
Real estate loans:
                                   
Commercial
   
-
     
2
   
$
-
   
$
406
   
$
-
   
$
406
 
Total
   
-
     
2
   
$
-
   
$
406
   
$
-
   
$
406
 

18

Index

 
For the Six Months Ended June 30, 2020
 
   
Number of contracts
   
Pre-modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
 
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
   
Interest Modification
   
Term Modification
 
Real estate loans:
                                   
Commercial
   
-
     
2
   
$
-
   
$
406
   
$
-
   
$
406
 
Agricultural
   
-
     
1
     
-
     
150
     
-
     
150
 
Total
   
-
     
3
   
$
-
   
$
556
   
$
-
   
$
556
 


Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism on modified loans occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans.

Allowance for Loan Losses


The following table segregates the allowance for loan losses (ALLL) into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of June 30, 2021 and December 31, 2020, respectively (in thousands):

 
June 30, 2021
   
December 31, 2020
 
   
Individually evaluated for
impairment
   
Collectively evaluated for
impairment
   
Total
   
Individually evaluated for
impairment
   
Collectively evaluated for
impairment
   
Total
 
Real estate loans:
                                   
Residential
 
$
16
   
$
1,158
   
$
1,174
   
$
18
   
$
1,156
   
$
1,174
 
Commercial
   
97
     
7,009
     
7,106
     
95
     
6,121
     
6,216
 
Agricultural
   
12
     
4,694
     
4,706
     
83
     
4,870
     
4,953
 
Construction
   
-
     
496
     
496
     
-
     
122
     
122
 
Consumer
   
-
     
85
     
85
     
-
     
321
     
321
 
Other commercial loans
   
35
     
1,293
     
1,328
     
170
     
1,056
     
1,226
 
Other agricultural loans
   
109
     
474
     
583
     
144
     
720
     
864
 
State and political subdivision loans
   
-
     
404
     
404
     
-
     
479
     
479
 
Unallocated
   
-
     
1,049
     
1,049
     
-
     
460
     
460
 
Total
 
$
269
   
$
16,662
   
$
16,931
   
$
510
   
$
15,305
   
$
15,815
 

19

Index

The following tables roll forward the balance of the ALLL by portfolio segment for the three and six months ended June 30, 2021 and 2020, respectively (in thousands):

 
For the three months ended June 30, 2021
 
   
Balance at
March 31, 2021
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
June 30, 2021
 
Real estate loans:
                             
Residential
 
$
1,167
   
$
-
   
$
-
   
$
7
   
$
1,174
 
Commercial
   
6,683
     
-
     
-
     
423
     
7,106
 
Agricultural
   
4,917
     
-
     
-
     
(211
)
   
4,706
 
Construction
   
151
     
-
     
-
     
345
     
496
 
Consumer
   
237
     
(5
)
   
6
     
(153
)
   
85
 
Other commercial loans
   
1,504
     
(133
)
   
3
     
(46
)
   
1,328
 
Other agricultural loans
   
789
     
-
     
-
     
(206
)
   
583
 
State and political subdivision loans
   
470
     
-
     
-
     
(66
)
   
404
 
Unallocated
   
642
     
-
     
-
     
407
     
1,049
 
Total
 
$
16,560
   
$
(138
)
 
$
9
   
$
500
   
$
16,931
 

 
For the three months ended June 30, 2020
 
   
Balance at
March 31, 2020
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
June 30, 2020
 
Real estate loans:
                             
Residential
 
$
1,154
   
$
-
   
$
-
   
$
52
   
$
1,206
 
Commercial
   
4,729
     
-
     
33
     
182
     
4,944
 
Agricultural
   
4,878
     
-
     
-
     
183
     
5,061
 
Construction
   
56
     
-
     
-
     
25
     
81
 
Consumer
   
117
     
(10
)
   
4
     
251
     
362
 
Other commercial loans
   
1,297
     
-
     
3
     
(99
)
   
1,201
 
Other agricultural loans
   
835
     
-
     
-
     
(14
)
   
821
 
State and political subdivision loans
   
558
     
-
     
-
     
(11
)
   
547
 
Unallocated
   
623
     
-
     
-
     
(19
)
   
604
 
Total
 
$
14,247
   
$
(10
)
 
$
40
   
$
550
   
$
14,827
 

 
For the six months ended June 30, 2021
 
   
Balance at
December 31, 2020
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
June 30, 2021
 
Real estate loans:
                             
Residential
 
$
1,174
   
$
-
   
$
-
   
$
-
   
$
1,174
 
Commercial
   
6,216
     
-
     
89
     
801
     
7,106
 
Agricultural
   
4,953
     
-
     
-
     
(247
)
   
4,706
 
Construction
   
122
     
-
     
-
     
374
     
496
 
Consumer
   
321
     
(9
)
   
12
     
(239
)
   
85
 
Other commercial loans
   
1,226
     
(133
)
   
7
     
228
     
1,328
 
Other agricultural loans
   
864
     
-
     
-
     
(281
)
   
583
 
State and political subdivision loans
   
479
     
-
     
-
     
(75
)
   
404
 
Unallocated
   
460
     
-
     
-
     
589
     
1,049
 
Total
 
$
15,815
   
$
(142
)
 
$
108
   
$
1,150
   
$
16,931
 

20

Index

 
For the six months ended June 30, 2020
 
   
Balance at
December 31, 2019
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
June 30, 2020
 
Real estate loans:
                             
Residential
 
$
1,114
   
$
-
   
$
-
   
$
92
   
$
1,206
 
Commercial
   
4,549
     
(1
)
   
34
     
362
     
4,944
 
Agricultural
   
5,022
     
-
     
-
     
39
     
5,061
 
Construction
   
43
     
-
     
-
     
38
     
81
 
Consumer
   
112
     
(18
)
   
12
     
256
     
362
 
Other commercial loans
   
1,255
     
-
     
5
     
(59
)
   
1,201
 
Other agricultural loans
   
961
     
-
     
-
     
(140
)
   
821
 
State and political subdivision loans
   
536
     
-
     
-
     
11
     
547
 
Unallocated
   
253
     
-
     
-
     
351
     
604
 
Total
 
$
13,845
   
$
(19
)
 
$
51
   
$
950
   
$
14,827
 


The Company allocates the ALLL based on the factors described below, which conform to the Company’s loan classification policy and credit quality measurements. In reviewing risk within the Company’s loan portfolio, management has determined there to be several different risk categories within the loan portfolio. The ALLL consists of amounts applicable to: (i) residential real estate loans; (ii) residential real estate home equity loans; (iii) commercial real estate loans; (iv) agricultural real estate loans; (v) real estate construction loans; (vi) other commercial and agricultural loans; (vii) consumer loans; (viii) other agricultural loans and (ix) state and political subdivision loans. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis. Historical loss percentages are calculated and used as the basis for calculating allowance allocations. Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the historical loss percentages. These factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non-classified loans. The following qualitative factors are analyzed:

Level of and trends in delinquencies and impaired/classified loans
Change in volume and severity of past due loans
Volume of non-accrual loans
Volume and severity of classified, adversely or graded loans;
Level of and trends in charge-offs and recoveries;
Trends in volume, terms and nature of the loan portfolio;
Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices;
Changes in the quality of the Company’s loan review system;
Experience, ability and depth of lending management and other relevant staff;
National, state, regional and local economic trends and business conditions
General economic conditions
Unemployment rates
Inflation rate/ Consumer Price Index
Changes in values of underlying collateral for collateral-dependent loans;
Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses;
Existence and effect of any credit concentrations, and changes in the level of such concentrations; and
Any change in the level of board oversight.


The Company analyzes its loan portfolio at least each quarter to determine the adequacy of its ALLL.


Loans determined to be TDRs are impaired and for purposes of estimating the ALLL must be individually evaluated for impairment. In calculating the impairment, the Company calculates the present value utilizing an analysis of discounted cash flows. If the present value calculated is below the recorded investment of the loan, impairment is recognized by a charge to the provision for loan and lease losses and a credit to the ALLL.
21

Index


For the three months ended June 30, 2021, the allowance for commercial real estate increased due to loans acquired as part of the MidCoast acquisition maturing and then renewed and becoming subject to the Company’s allowance calculation. The factor related to volume of non-accrual loans was decreased for commercial real estate due to a decrease in the volume of non-accrual loans. The factor related to the volume and severity of classified, adversely or graded loans was decreased for agricultural real estate and other agricultural loans due to a decrease in classified loans. The factors for trends in volume, terms and nature of the portfolio, experience and depth of lending management and relevant staff, and changes in value of underlying value of collateral were increased for the construction loan portfolio due to the increase in the overall size of the portfolio, the increase in the size of individual construction loans and the complexity of the construction projects funded.


For the six months ended June 30, 2021, the allowance for commercial real estate and other commercial loans increased due to loans acquired as part of the MidCoast acquisition maturing and then renewed and becoming subject to the Company’s allowance calculation. The factor related to level of past due loans for residential real estate was decreased due to a decrease in past due loans. The factor related to volume of non-accrual loans was decreased for commercial real estate due to a decrease in the volume of non-accrual loans. The factor related to the volume and severity of classified, adversely or graded loans was decreased for agricultural real estate and other agricultural loans due to a decrease in classified loans. The factors for trends in volume, terms and nature of the portfolio, experience and depth of lending management and relevant staff, and changes in value of underlying value of collateral were increased for the construction loan portfolio due to the increase in the overall size of the portfolio, the increase in the size of individual construction loans and the complexity of the construction projects funded.


For the three and six months ended June 30, 2020, the allowance for all categories was increased due to a general deterioration in economic activity and increase in unemployment as a result of the Covid-19 pandemic. In addition, commercial real estate was increased due to an increase in past due and nonaccrual loans. The decrease in the provision for other agricultural loans is due to the decrease in outstanding loans in these loan portfolios as of June 30, 2020 compared to December 31, 2019. The decrease in the provision for other commercial loans is due to the decrease in the unguaranteed balance of other commercial loans from December 31, 2019 to June 30, 2020, excluding loans acquired as part of the MidCoast acquisition.

Foreclosed Assets Held For Sale


Foreclosed assets acquired in settlement of loans are carried at fair value, less estimated costs to sell, and are included in other assets on the Consolidated Balance Sheet. As of June 30, 2021 and December 31, 2020, included within other assets are $1,811,000 and $1,836,000, respectively, of foreclosed assets. As of June 30, 2021, included within the foreclosed assets are $481,000 of consumer residential mortgages that were foreclosed on or received via a deed in lieu transaction prior to the period end. As of June 30, 2021, the Company had initiated formal foreclosure proceedings on $263,000 of consumer residential mortgages, which had not yet been transferred into foreclosed assets. In accordance with various state regulations, foreclosure actions have been suspended into the fourth quarter.

22

Index
Note 6 – Goodwill and Other Intangible Assets


The following table provides the gross carrying value and accumulated amortization of intangible assets as of June 30, 2021 and December 31, 2020 (in thousands):

 
June 30, 2021
   
December 31, 2020
 
   
Gross
carrying
value
   
Accumulated
amortization
   
Net
carrying
value
   
Gross
carrying
value
   
Accumulated
amortization
   
Net
carrying
value
 
Amortized intangible assets (1):
                                   
MSRs
 
$
2,427
   
$
(1,270
)
 
$
1,157
   
$
2,153
   
$
(1,131
)
 
$
1,022
 
Core deposit intangibles
   
1,943
     
(1,395
)
   
548
     
1,943
     
(1,297
)
   
646
 
Total amortized intangible assets
 
$
4,370
   
$
(2,665
)
 
$
1,705
   
$
4,096
   
$
(2,428
)
 
$
1,668
 
Unamortized intangible assets:
                                               
Goodwill
 
$
31,376
                   
$
31,376
                 

(1) Excludes fully amortized intangible assets


The following table provides the current year and estimated future amortization expense for amortized intangible assets for the next five years (in thousands). We based our projections of amortization expense shown below on existing asset balances at June 30, 2021. Future amortization expense may vary from these projections:

 
MSRs
   
Core deposit intangibles
   
Total
 
Three months ended June 30, 2021 (actual)
 
$
67
   
$
49
   
$
116
 
Six months ended June 30, 2021 (actual)
   
139
     
98
     
237
 
Three months ended June 30, 2020 (actual)
   
49
     
55
     
104
 
Six months ended June 30, 2020 (actual)
   
97
     
105
     
202
 
Estimate for year ending December 31,
                       
Remaining 2021
   
157
     
94
     
251
 
2022
   
268
     
156
     
424
 
2023
   
213
     
121
     
334
 
2024
   
166
     
85
     
251
 
2025
   
125
     
50
     
175
 
Thereafter
   
228
     
42
     
270
 
Total
 
$
1,157
   
$
548
   
$
1,705
 

Note 7 – Employee Benefit Plans


For additional detailed disclosure on the Company’s pension and employee benefits plans, please refer to Note 11 of the Company’s Consolidated Financial Statements included in the 2020 Annual Report on Form 10-K.


Noncontributory Defined Benefit Pension Plan


The Bank sponsors a trusteed noncontributory defined benefit pension plan (“Pension Plan”) covering substantially all employees and officers hired prior to January 1, 2007. The Bank’s funding policy is to make annual contributions, if needed, based upon the funding formula developed by the plans’ actuary. Any employee with a hire date of January 1, 2007 or later is not eligible to participate in the Pension Plan.


In lieu of the Pension Plan, employees with a hire date of January 1, 2007 or later are eligible to receive, after meeting certain length of service requirements, an annual discretionary 401(k) plan contribution from the Bank equal to a percentage of an employee’s base compensation.  The contribution amount, if any, is placed in a separate account within the 401(k) plan and is subject to a vesting requirement.

23

Index

For employees who are eligible to participate in the Pension Plan, the Pension Plan requires benefits to be paid to eligible employees based primarily upon age and compensation rates during employment.  Upon retirement or other termination of employment, employees can elect either an annuity benefit or a lump sum distribution of vested benefits in the Pension Plan.


The following sets forth the components of net periodic benefit costs of the Pension Plan and the line item on the Consolidated Statement of Income where such amounts are included, for the three and six months ended June 30, 2021 and 2020, respectively (in thousands):

 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
   
   
2021
   
2020
   
2021
   
2020
 
Affected line item on the Consolidated
Statement of Income
Service cost
 
$
115
   
$
82
   
$
225
   
$
165
 
Salary and Employee Benefits
Interest cost
   
78
     
79
     
160
     
166
 
Other Expenses
Expected return on plan assets
   
(252
)
   
(206
)
   
(504
)
   
(431
)
Other Expenses
Partial Settlement
   
-
     
307
     
-
     
307
 
Other Expenses
Net amortization and deferral
   
82
     
55
     
173
     
117
 
Other Expenses
Net periodic benefit cost
 
$
23
   
$
317
   
$
54
   
$
324
   


The Bank does not expect to contribute to the Pension Plan during 2021.


Restricted Stock Plan


The Company maintains a Restricted Stock Plan (the “Plan”) whereby employees and non-employee corporate directors are eligible to receive awards of restricted stock based upon performance related requirements.  Awards granted under the Plan are in the form of the Company’s common stock and are subject to certain vesting requirements including continuous employment or service with the Company.  In April of 2016, the Company’s stockholders authorized a total of 150,000 shares of the Company’s common stock to be made available under the Plan. As of June 30, 2021, 120,432 shares remain available to be issued under the Plan.  The Plan assists the Company in attracting, retaining and motivating employees to make substantial contributions to the success of the Company and to increase the emphasis on the use of equity as a key component of compensation.


The following table details the vesting, awarding and forfeiting of restricted stock during the three and six months ended June 30, 2021:
             
 
Three months
   
Six months
 
   
Unvested
Shares
   
Weighted
Average
Market Price
   
Unvested
Shares
   
Weighted
Average
Market Price
 
Outstanding, beginning of period
   
10,198
   
$
55.94
     
10,202
   
$
55.93
 
Granted
   
3,531
     
60.30
     
3,619
     
60.21
 
Forfeited
   
-
     
-
     
(60
)
   
(54.07
)
Vested
   
(7,107
)
   
(56.43
)
   
(7,139
)
   
(56.44
)
Outstanding, end of period
   
6,622
   
$
57.74
     
6,622
   
$
57.74
 


Compensation expense related to restricted stock is recognized, based on the market price of the stock at the grant date, over the vesting period. Compensation expense related to restricted stock was $160,000 and $165,000 for the six months ended June 30, 2021 and 2020, respectively. For the three months ended June 30, 2021 and 2020, compensation expense totaled $76,000 and $83,000, respectively. At June 30, 2021, the total compensation cost related to nonvested awards that had not yet been recognized was $382,000, which is expected to be recognized over the next three years.

24

Index
Note 8 – Accumulated Comprehensive Income


The following tables present the changes in accumulated other comprehensive income by component, net of tax, for the three and six months ended June 30, 2021 and 2020 (in thousands):

 
Six months ended June 30, 2021
       
   
Unrealized gain
(loss) on available
for sale securities (a)
   
Defined Benefit
Pension Items (a)
   
Unrealized gain
(loss) on
interest rate
swap (a)
   
Total
 
Balance as of December 31, 2020
 
$
6,058
   
$
(3,462
)
 
$
(9
)
 
$
2,587
 
Other comprehensive (loss) income before reclassifications (net of tax)
   
(2,096
)
   
-
     
1,022
     
(1,074
)
Amounts reclassified from accumulated other comprehensive (loss) income (net of tax)
   
(39
)
   
136
     
-
     
97
 
Net current period other comprehensive (loss) income
   
(2,135
)
   
136
     
1,022
     
(977
)
Balance as of June 30, 2021
 
$
3,923
   
$
(3,326
)
 
$
1,013
   
$
1,610
 

 
Six months ended June 30, 2020
       
   
Unrealized gain
(loss) on available
for sale securities (a)
   
Defined Benefit
Pension Items (a)
   
Unrealized loss
on interest rate
swap (a)
   
Total
 
Balance as of December 31, 2019
 
$
2,290
   
$
(2,919
)
 
$
-
   
$
(629
)
Other comprehensive income (loss) before reclassifications (net of tax)
   
3,740
     
-
     
(446
)
   
3,294
 
Amounts reclassified from accumulated other comprehensive (loss) income (net of tax)
   
(92
)
   
334
     
-
     
242
 
Net current period other comprehensive income (loss)
   
3,648
     
334
     
(446
)
   
3,536
 
Balance as of June 30, 2020
 
$
5,938
   
$
(2,585
)
 
$
(446
)
 
$
2,907
 

 
Three months ended June 30, 2021
       
   
Unrealized gain
on available
for sale securities (a)
   
Defined Benefit
Pension Items (a)
   
Unrealized gain (loss)
on interest rate
swap (a)
   
Total
 
Balance as of March 31, 2021
 
$
2,784
   
$
(3,390
)
 
$
1,608
   
$
1,002
 
Other comprehensive income (loss) before reclassifications (net of tax)
   
1,139
     
-
     
(595
)
   
544
 
Amounts reclassified from accumulated other comprehensive income (net of tax)
   
-
     
64
     
-
     
64
 
Net current period other comprehensive income (loss)
   
1,139
     
64
     
(595
)
   
608
 
Balance as of June 30, 2021
 
$
3,923
   
$
(3,326
)
 
$
1,013
   
$
1,610
 

 
Three months ended June 30, 2020
       
   
Unrealized gain
(loss) on available
for sale securities (a)
   
Defined Benefit
Pension Items (a)
   
Unrealized loss
on interest rate
swap (a)
   
Total
 
Balance as of March 31, 2020
 
$
5,714
   
$
(2,796
)
 
$
-
   
$
2,918
 
Other comprehensive income (loss) before reclassifications (net of tax)
   
316
     
-
     
(446
)
   
(130
)
Amounts reclassified from accumulated other comprehensive (loss) income (net of tax)
   
(92
)
   
211
     
-
     
119
 
Net current period other comprehensive income (loss)
   
224
     
211
     
(446
)
   
(11
)
Balance as of June 30, 2020
 
$
5,938
   
$
(2,585
)
 
$
(446
)
 
$
2,907
 

(a) Amounts in parentheses indicate debits on the Consolidated Balance Sheet.

25

Index

The following table presents the significant amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2021 and 2020 (in thousands):

Details about accumulated other comprehensive income (loss)
 
Amount reclassified from
accumulated comprehensive
income (loss) (a)
 
Affected line item in the Consolidated Statement of Income
 
 
Three Months Ended June 30,
 
 
 
 
2021
   
2020
 
 
Unrealized gains and losses on available for sale securities
           
   
   
$
-
   
$
117
 
Available for sale securities gains, net
     
-
     
(25
)
Provision for income taxes
   
$
-
   
$
92
 
Net of tax
                      
Defined benefit pension items
                   
 
 
$
(82
)
 
$
(267
)
Other expenses
 
   
18
     
56
 
Provision for income taxes
 
 
$
(64
)
 
$
(211
)
Net of tax
                      
Total reclassifications
 
$
(64
)
 
$
(119
)
 

 
 
Six Months Ended June 30,
 
 
 
 
2021
   
2020
 
 
Unrealized gains and losses on available for sale securities
           
   
   
$
50
   
$
117
 
Available for sale securities gains, net
     
(11
)
   
(25
)
Provision for income taxes
   
$
39
   
$
92
 
Net of tax
                      
Defined benefit pension items
                   
 
 
$
(173
)
 
$
(423
)
Other expenses
 
   
37
     
89
 
Provision for income taxes
 
 
$
(136
)
 
$
(334
)
Net of tax
                      
Total reclassifications
 
$
(97
)
 
$
(242
)
 

(a) Amounts in parentheses indicate expenses and other amounts indicate income on the Consolidated Statement of Income

Note 9 – Fair Value Measurements


The Company has established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined by this hierarchy are as follows:

Level I:
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II:
Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

Level III:
Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.


A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.


In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.

26

Index
Assets and Liabilities Required to be Measured at Fair Value on a Recurring Basis


The fair values of equity securities and securities available for sale are determined by quoted prices in active markets, when available, and classified as Level I. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level II. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.


The following tables present the assets and liabilities reported on the Consolidated Balance Sheet at their fair value on a recurring basis as of June 30, 2021 and December 31, 2020 by level within the fair value hierarchy (in thousands). Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

June 30, 2021
 
Level I
   
Level II
   
Level III
   
Total
 
Fair value measurements on a recurring basis:
                       
Assets:
                       
Equity securities
 
$
2,148
   
$
-
   
$
-
   
$
2,148
 
Available for sale securities:
                               
U.S. Agency securities
   
-
     
84,511
     
-
     
84,511
 
U.S. Treasury securities
   
69,685
     
-
     
-
     
69,685
 
Obligations of state and political subdivisions
   
-
     
109,155
     
-
     
109,155
 
Corporate obligations
   
-
     
10,955
     
-
     
10,955
 
Mortgage-backed securities in government sponsored entities
   
-
     
94,696
     
-
     
94,696
 
Derivative instruments
   
-
     
2,934
     
-
     
2,934
 
Liabilities:
                               
Derivative instruments
   
-
     
(1,651
)
   
-
     
(1,651
)

December 31, 2020
 
Level I
   
Level II
   
Level III
   
Total
 
Fair value measurements on a recurring basis:
                       
Assets:
                       
Equity securities
 
$
1,931
   
$
-
   
$
-
   
$
1,931
 
Available for sale securities:
                               
U.S. Agency securities
   
-
     
81,416
     
-
     
81,416
 
U.S. Treasuries securities
   
28,043
     
-
     
-
     
28,043
 
Obligations of state and political subdivisions
   
-
     
102,972
     
-
     
102,972
 
Corporate obligations
   
-
     
6,509
     
-
     
6,509
 
Mortgage-backed securities in government sponsored entities
   
-
     
76,249
     
-
     
76,249
 
Derivative instruments
   
-
     
1,111
     
-
     
1,111
 
Liabilities:
                               
Derivative instruments
   
-
     
(1,122
)
   
-
     
(1,122
)

27

Index
Assets and Liabilities Required to be Measured and Reported at Fair Value on a Nonrecurring Basis


Assets measured at fair value on a nonrecurring basis as of June 30, 2021 and December 31, 2020 are included in the table below (in thousands):

June 30, 2021
 
Level I
   
Level II
   
Level III
   
Total
 
Impaired Loans
 
$
-
   
$
-
   
$
3,146
   
$
3,146
 
Other real estate owned
   
-
     
-
     
1,132
     
1,132
 
                                 
December 31, 2020
 
Level I
   
Level II
   
Level III
   
Total
 
Impaired Loans
 
$
-
   
$
-
   
$
3,243
   
$
3,243
 
Other real estate owned
   
-
     
-
     
1,700
     
1,700
 

Impaired Loans - The Company has measured impairment on impaired loans generally based on the fair value of the loan’s collateral.  Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed.   Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value.  If the fair value of the collateral dependent loan is less than the carrying amount of the loan a specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included in the table above as a Level III measurement.  If the fair value of the collateral exceeds the carrying amount of the loan, then the loan is not included in the table above as it is not currently being carried at its fair value. The fair values above excluded estimated selling costs of $328,000 and $356,000 at June 30, 2021 and December 31, 2020, respectively.

Other Real Estate Owned (OREO) – OREO is carried at the lower of cost or fair value, less estimated costs to sell, which is measured at the date of foreclosure.  If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the table above. If the fair value of the collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. The fair value of OREO is based on the appraised value of the property, which is generally unadjusted by management and is based on comparable sales for similar properties in the same geographic region as the subject property, and is included in the above table as a Level II measurement.  In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed.  In these cases, the loans are categorized in the above table as a Level III measurement since these adjustments are considered to be unobservable inputs. Income and expenses from operations and further declines in the fair value of the collateral subsequent to foreclosure are included in net expenses from OREO.


The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing Level III techniques (dollars in thousands).

June 30, 2021
 
Fair Value
 
Valuation Technique(s)
Unobservable input
 
Range
   
Weighted
average
 
Impaired Loans
 
$
3,146
 
Appraised Collateral Values
Discount for time since appraisal
   
0-100
%
   
16.69
%
         
     
Selling costs
   
5%-11
%
   
9.64
%
         
     
Holding period
 
0 - 12 months
   
11.91 months
 
         
 
 
               
Other real estate owned
   
1,132
 
Appraised Collateral Values
Discount for time since appraisal
   
20-37
%
   
33.12
%

December 31, 2020
 
Fair Value
 
Valuation Technique(s)
Unobservable input
 
Range
   
Weighted
average
 
Impaired Loans
   
3,243
 
Appraised Collateral Values
Discount for time since appraisal
   
0-100
%
   
20.61
%
         
     
Selling costs
   
5%-10
%
   
9.51
%
         
     
Holding period
 
6 - 12 months
   
11.65 months
 
         
 
 
               
Other real estate owned
   
1,700
 
Appraised Collateral Values
Discount for time since appraisal
   
20-31
%
   
28.67
%

28

Index
Financial Instruments Not Required to be Measured or Reported at Fair Value


The carrying amount and fair value of the Company’s financial instruments that are not required to be measured or reported at fair value on a recurring basis are as follows (in thousands):

June 30, 2021
 
Carrying
Amount
   
Fair Value
   
Level I
   
Level II
   
Level III
 
Financial assets:
                             
Interest bearing time deposits with other banks
 
$
12,266
   
$
12,266
   
$
-
   
$
-
   
$
12,266
 
Loans held for sale
   
5,282
     
5,282
     
-
     
-
     
5,282
 
Net loans
   
1,398,178
     
1,404,869
     
-
     
-
     
1,404,869
 
                                         
Financial liabilities:
                                       
Deposits
   
1,682,387
     
1,691,801
     
1,342,815
     
-
     
348,986
 
Borrowed funds
   
97,830
     
98,675
     
-
     
-
     
98,675
 
                                         
December 31, 2020
                                       
Financial assets:
                                       
Interest bearing time deposits with other banks
 
$
13,758
   
$
13,758
   
$
-
   
$
-
   
$
13,758
 
Loans held for sale
   
14,640
     
14,640
     
-
     
-
     
14,640
 
Net loans
   
1,389,466
     
1,404,166
     
-
     
-
     
1,404,166
 
                                         
Financial liabilities:
                                       
Deposits
   
1,588,858
     
1,593,738
     
1,207,666
     
-
     
386,075
 
Borrowed funds
   
88,838
     
88,263
     
-
     
-
     
88,263
 

The carrying amounts for cash and due from banks, bank owned life insurance, regulatory stock, accrued interest receivable and payable approximate fair value and are considered Level I measurements.
29

Index
Note 10 – Recent Accounting Pronouncements


In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations.  The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset.  The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted.  In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements. In that regard, we have formed a cross-functional working group. The working group is comprised of individuals from various functional areas including credit, loan origination and finance. We are currently working through our implementation plan which includes assessment and documentation of processes, internal controls and data sources; model development and documentation; and system configuration, among other things. We are also in the process of implementing a third-party vendor solution to assist us in the application of the ASU 2016-13. The adoption of the ASU 2016-13 could result in an increase in the allowance for loan losses as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. While we are currently unable to reasonably estimate the impact of adopting ASU 2016-13, we expect that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan portfolio as well as the prevailing economic conditions and forecasts as of the adoption date.


In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test.  In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination.  Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.  A public business entity that is a U.S. Securities and Exchange Commission (SEC) filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), which deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. This Update is not expected to have a significant impact on the Company’s consolidated financial statements.

30

Index

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, which affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. Topic 326, Financial Instruments – Credit Losses amendments are effective for SEC registrants for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For all other public business entities, the effective date is for fiscal years beginning after December 15, 2020, and for all other entities, the effective date is for fiscal years beginning after December 15, 2021.  Topic 815, Derivatives and Hedging amendments are effective for public business entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods beginning after December 15, 2020. For entities that have adopted the amendments in Update 2017-12, the effective date is as of the beginning of the first annual period beginning after the issuance of this Update. Topic 825, Financial Instruments amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years. In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Furthermore, the ASU provides a one-year deferral of the effective dates of the ASUs on derivatives and hedging for companies that are not public business entities. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASUs.


In May 2019, the FASB issued ASU 2019-05, Financial Instruments – Credit Losses, Topic 326, which allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing financial asset must otherwise be both within the scope of the new credit losses standard and eligible for the applying the fair value option in ASC 825-10.3. The election must be applied on an instrument-by-instrument basis and is not available for either available-for-sale or held-to-maturity debt securities. For entities that elect the fair value option, the difference between the carrying amount and the fair value of the financial asset would be recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted ASU 2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings. For entities that have not yet adopted ASU 2016-13, the effective dates and transition requirements are the same as those in ASU 2016-13. For entities that have adopted ASU 2016-13, ASU 2019-05 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted once ASU 2016-13 has been adopted.  In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). The Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company qualifies as a smaller reporting company and does not expect to early adopt ASU 2016-13.


In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, to clarify its new credit impairment guidance in ASC 326, based on implementation issues raised by stakeholders. This Update clarified, among other things, that expected recoveries are to be included in the allowance for credit losses for these financial assets; an accounting policy election can be made to adjust the effective interest rate for existing troubled debt restructurings based on the prepayment assumptions instead of the prepayment assumptions applicable immediately prior to the restructuring event; and extends the practical expedient to exclude accrued interest receivable from all additional relevant disclosures involving amortized cost basis. The effective dates in this Update are the same as those applicable for ASU 2019-10. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

31

Index

In January 2020, the FASB issued ASU 2020-1, Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815), to clarify that an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting for the purposes of applying the measurement alternative in accordance with Topic 321 immediately before applying or upon discontinuing the equity method. The amendments also clarify that, for the purpose of applying paragraph 815-10-15-141(a) an entity should not consider whether, upon the settlement of the forward contract or exercise of the purchased option, individually or with existing investments, the underlying securities would be accounted for under the equity method in Topic 323 or the fair value option, in accordance with the financial instruments guidance in Topic 825. An entity also would evaluate the remaining characteristics in paragraph 815-10-15-141 to determine the accounting for those forward contracts and purchased options. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.


In March 2020, the FASB issued ASU 2020-3, Codification Improvements to Financial Instruments. This ASU was issued to improve and clarify various financial instruments topics, including the current expected credit losses (CECL) standard issued in 2016. The ASU includes seven issues that describe the areas of improvement and the related amendments to GAAP; they are intended to make the standards easier to understand and apply and to eliminate inconsistencies, and they are narrow in scope and are not expected to significantly change practice for most entities. Among its provisions, the ASU clarifies that all entities, other than public business entities that elected the fair value option, are required to provide certain fair value disclosures under ASC 825, Financial Instruments, in both interim and annual financial statements. It also clarifies that the contractual term of a net investment in a lease under Topic 842 should be the contractual term used to measure expected credit losses under Topic 326. Amendments related to ASU 2019-04 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is not permitted before an entity’s adoption of ASU 2016-01. Amendments related to ASU 2016-13 for entities that have not yet adopted that guidance are effective upon adoption of the amendments in ASU 2016-13. Early adoption is not permitted before an entity’s adoption of ASU 2016-13. Amendments related to ASU 2016-13 for entities that have adopted that guidance are effective for fiscal years beginning after December 15, 2019, including interim periods within those years. Other amendments are effective upon issuance of this ASU. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s consolidated financial position or results of operations.


In March 2020, the FASB issued ASU 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, March 2020, to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Also, entities can elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met, and can make a one-time election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s consolidated financial position or results of operations.

32

Index

In August 2020, the FASB issued ASU 2020-6, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity.  This ASU removes from U.S. GAAP the separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature. As a result, entities will not separately present in equity an embedded conversion feature in such debt. Instead, they will account for a convertible debt instrument wholly as debt, and for convertible preferred stock wholly as preferred stock (i.e., as a single unit of account), unless (1) a convertible instrument contains features that require bifurcation as a derivative under ASC 815 or (2) a convertible debt instrument was issued at a substantial premium.  This ASU requires entities to provide expanded disclosures about the terms and features of convertible instruments, how the instruments have been reported in the entity’s financial statements, and information about events, conditions, and circumstances that can affect how to assess the amount or timing of an entity’s future cash flows related to those instruments. The amendments in this ASU are effective for public business entities that are not smaller reporting companies, for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years.  For all other entities, this ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The guidance may be early adopted for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. This Update is not expected to have a significant impact on the Company’s financial statements.


In October 2020, the FASB issued ASU 2020-10, Codification Improvements, which makes minor technical corrections and clarifications to the ASC. The amendments in Sections B and C of the ASU are effective for annual periods beginning after December 15, 2020, for public business entities. For all other entities, the amendments are effective for annual periods beginning after December 15, 2021, and interim periods within annual periods beginning after December 15, 2022. This Update is not expected to have a significant impact on the Company’s financial statements.


In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848), which provides optional temporary guidance for entities transitioning away from the London Interbank Offered Rate (LIBOR) and other interbank offered rates (IBORs) to new references rates so that derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions within Topic 848.   ASU 2021-01 clarifies that the derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions in Topic 848.  ASU 2021-01 is effective immediately for all entities. Entities may elect to apply the amendments on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final update, up to the date that financial statements are available to be issued. The amendments in this update do not apply to contract modifications made, as well as new hedging relationships entered into, after December 31, 2022, and to existing hedging relationships evaluated for effectiveness for periods after December 31, 2022, except for certain hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.


In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt – Modifications and Extinguishments (Subtopic 470-50), Compensation – Stock Compensation (Topic 718), and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40), which requires an entity to treat a modification of an equity-classified warrant that does not cause the warrant to become liability-classified as an exchange of the original warrant for a new warrant. This guidance applies whether the modification is structured as an amendment to the terms and conditions of the warrant or as termination of the original warrant and issuance of a new warrant.  An entity should measure the effect of a modification as the difference between the fair value of the modified warrant and the fair value of that warrant immediately before modification. The amendments in this Update are effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. An entity should apply the amendments prospectively to modifications or exchanges occurring on or after the effective date of the amendments. Early adoption is permitted for all entities, including adoption in an interim period. If an entity elects to early adopt the amendments in this Update in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes that interim period. This Update is not expected to have a significant impact on the Company’s financial statements.


In July 2021, the FASB issued ASU 2021-05, Leases (Topic 842), which amends ASC 842 so that lessors are no longer required to recognize a selling loss upon commencement of a lease with variable lease payments that, prior to the amendments, would have been classified as a sales-type or direct financing lease.  Furthermore, a lessor must classify as an operating lease any lease that would otherwise be classified as a sales-type or direct financing lease and that would result in the recognition of a selling loss at lease commencement, provided that the lease includes variable lease payments that do not depend on an index or rate.  For public business entities and certain not-for-profit entities and employee benefit plans that have adopted ASC 842, the amendments are effective for fiscal years beginning after December 15, 2021, and for interim periods within those fiscal years.  For all other entities that have adopted ASC 842, the amendments are effective for fiscal years beginning after December 15, 2021, and for interim periods within fiscal years beginning after December 15, 2022.  All entities that have adopted ASC 842 are permitted to early adopt the amendments in ASU 2021-05. The amendments in ASU 2021-05 are effective as of the same date as the guidance in ASC 842 for entities that have not adopted ASC 842.  This Update is not expected to have a significant impact on the Company’s financial statements.
33

Index

ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

We have made forward-looking statements in this document, and in documents that we incorporate by reference, that are subject to risks and uncertainties. Forward-looking statements include information concerning possible or expected future results of operations of Citizens Financial Services, Inc., CZFS Acquisition Company, LLC, First Citizens Community Bank, First Citizens Insurance Agency, Inc., 1st Realty of PA LLC or the combined Company. When we use words such as “believes,” “expects,” “anticipates,” or similar expressions, we are making forward-looking statements. For a variety of reasons, actual results could differ materially from those contained in or implied by forward-looking statements.  The Company cautions readers that the following important factors, among others, could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statement:

The scope, duration and severity of the COVID-19 pandemic and its effects on our business and operations, our customers, including their ability to make timely payments on loans, our service providers, and on the economy and financial markets in general.
Interest rates could change more rapidly or more significantly than we expect.
The economy could change significantly in an unexpected way, which would cause the demand for new loans and the ability of borrowers to repay outstanding loans to change in ways that our models do not anticipate.
The financial markets could suffer a significant disruption, which may have a negative effect on our financial condition and that of our borrowers, and on our ability to raise money by issuing new securities.
It could take us longer than we anticipate to implement strategic initiatives designed to increase revenues or manage expenses, or we may be unable to implement those initiatives at all.
We may not be able to successfully integrate businesses we acquire or be able to fully realize the expected financial and other benefits from acquisitions.
Acquisitions and dispositions of assets could affect us in ways that management has not anticipated.
We may become subject to new legal obligations or the resolution of litigation may have a negative effect on our financial condition or operating results.
We may become subject to new and unanticipated accounting, tax, or regulatory practices or requirements.
We could experience greater loan delinquencies than anticipated, adversely affecting our earnings and financial condition.
We could experience greater losses than expected due to the ever increasing volume of information theft, ransomware attacks and fraudulent scams impacting our customers and the banking industry.
We could lose the services of some or all of our key personnel, which would negatively impact our business because of their business development skills, financial expertise, lending experience, technical expertise and market area knowledge.
The agricultural economy is subject to extreme swings in both the costs of resources and the prices received from the sale of products, which could negatively impact some of our customers.
Agricultural customers could be affected by factors outside of their control including adverse weather conditions, loss of crops or livestock due to diseases or other factors, and government policies, regulations and tariffs.
Loan concentrations in certain industries could negatively impact financial results, if financial results or economic conditions deteriorate.
Companies providing support services related to the exploration and drilling of the natural gas reserves in our market area may be affected by federal, state and local laws and regulations such as restrictions on production, permitting, changes in taxes and environmental protection, which could negatively impact our customers and, as a result, negatively impact our loan and deposit volume and loan quality. Additionally, the activities the companies providing support services related to the exploration and drilling of the natural gas reserves may be dependent on the market price of natural gas.  As a result, decreases in the market price of natural gas could also negatively impact these companies, our customers.

34

Index
Additional factors that may affect our results are discussed under “Part II – Item 1A – Risk Factors” in this report and in the Company’s 2020 Annual Report on Form 10-K under “Item 1.A/ Risk Factors.”  Except as required by applicable law and regulation, we assume no obligation to update or revise any forward-looking statements after the date on which they are made.

Introduction

The following is management's discussion and analysis of the financial condition and results of operations at the dates and for the periods presented in the accompanying consolidated financial statements for the Company.  Our consolidated financial condition and results of operations consist almost entirely of the Bank’s financial condition and results of operations. Management’s discussion and analysis should be read in conjunction with the preceding financial statements presented under Part I.  The results of operations for the three and six months ended June 30, 2021 are not necessarily indicative of the results you may expect for the full year.

The Company currently engages in the general business of banking throughout our service area of Potter, Tioga, Clinton, Bradford and Centre counties in north central Pennsylvania, Lebanon, Berks, Schuylkill, Lancaster and Chester counties in south central Pennsylvania and Allegany County in southern New York and with the MidCoast acquisition, the Cities of Wilmington and Dover, Delaware. We also have a limited branch office in Union county, Pennsylvania, which primarily serves agricultural and commercial customers in the central Pennsylvania market. We maintain our central office in Mansfield, Pennsylvania. Presently we operate 33 banking facilities, 31 of which operate as bank branches.  In Pennsylvania, the Company has full service offices located in Mansfield, Blossburg, Ulysses, Genesee, Wellsboro, Troy, Sayre, Canton, Gillett, Millerton, LeRaysville, Towanda, Rome, the Mansfield Wal-Mart Super Center, Mill Hall, Schuylkill Haven, Friedensburg, Mt. Aetna, Fredericksburg, Mount Joy, Fivepointville, State College, Kennett Square and two branches near the city of Lebanon, Pennsylvania. The Kennett Square branch was opened in the fourth  quarter of 2020. The limited branch office is located in Winfield, Pennsylvania. In New York, our office is in Wellsville. With the MidCoast merger completed in the second quarter of 2020, we added three branches in Delaware with two being in the Wilmington market and one in Dover.

Covid-19 Pandemic Response and Loan Profile

In response to the Covid-19 pandemic, the Company maintains a payment relief program that includes the following:

Interest only payment options for consumers and businesses for 60-90 days.

Deferral of principal payments for consumers and businesses in certain industries for 60-120 days

During 2021, we have modified 19 loans totaling $26.7 million, primarily business related loans. As of June 30, 2021, a loan with a balance of $6.2 million was still under a modification agreement that matures by August 31, 2021. Additionally, in accordance with government regulations, we have paused certain foreclosure actions in accordance with state mandates.

We also are participating in the Paycheck Protection Program for loans provided under the auspices of the Small Business Administration (SBA). As of June 30, 2021, we had outstanding 419 loans with balances totaling $27.1 million that earn interest at 1% per annum and are expected to generate fee revenue of approximately $1.4 million over the next 24 months. A portion of these loans may be forgiven by the SBA depending on the customers usage of the proceeds.

35

Index
The Company tracks industry concentrations to identify risks that could lead to additional credit exposure. As a result of the Covid 19 pandemic, the Company has determined that hotels/motels, restaurants and amusement/theme parks represent a higher level of credit risk. At June 30, 2021, the Company has limited loan concentrations to these industries as follows:

Hotels/Motels - $70.9 million or 5.0% of outstanding loans

Restaurants - $26.7 million or 1.9% of outstanding loans

Amusement/Theme parks - $9.4 million, or 0.7% of outstanding loans

Our agricultural relationships are also being strained by the pandemic as demand for certain products has declined and processing plant issues have resulted in strains on our customers as a result of the pandemic. Agricultural lending comprises $344.0 million, or 24.3% of outstanding balances as of June 30, 2021. The federal government has provided financial assistance to some of our customers through various programs to combat some of the impact of the COVID-19 pandemic.

Risk Management

Risk identification and management are essential elements for the successful management of the Company.  In the normal course of business, the Company is subject to various types of risk, including interest rate, credit, liquidity, reputational and regulatory risk.

Interest rate risk is the sensitivity of net interest income and the market value of financial instruments to the direction and frequency of changes in market interest rates.  Interest rate risk results from various re-pricing frequencies and the maturity structure of the financial instruments owned by the Company.  The Company uses its asset/liability and funds management policy to control and manage interest rate risk.

Credit risk represents the possibility that a customer may not perform in accordance with contractual terms.  Credit risk results from loans with customers and the purchasing of securities.  The Company’s primary credit risk is in the loan portfolio.  The Company manages credit risk by adhering to an established credit policy and through a disciplined evaluation of the adequacy of the allowance for loan losses.  Also, the investment policy limits the amount of credit risk that may be taken in the investment portfolio.

Liquidity risk represents the inability to generate or otherwise obtain funds at reasonable rates to satisfy commitments to borrowers and obligations to depositors.  The Company has established guidelines within its asset/liability and funds management policy to manage liquidity risk.  These guidelines include, among other things, contingent funding alternatives.

Reputational risk, or the risk to our business, earnings, liquidity, and capital from negative public opinion, could result from our actual or alleged conduct in a variety of areas, including legal and regulatory compliance, lending practices, corporate governance, litigation, ethical issues, or inadequate protection of customer information, including fraudulent activity outside the Company’s control. We expend significant resources to comply with regulatory requirements. Failure to comply could result in reputational harm or significant legal or remedial costs. Damage to our reputation could adversely affect our ability to retain and attract new customers, and adversely impact our earnings and liquidity.

Regulatory and compliance risk represents the possibility that a change in law, regulations or regulatory policy may have a material effect on the business of the Company. We cannot predict what legislation might be enacted or what regulations might be adopted, or if adopted, the effect thereof on our operations.

36

Index
Competition

The banking industry in the Bank’s service areas continue to be extremely competitive, both among commercial banks and with other financial service providers such as consumer finance companies, thrifts, investment firms, mutual funds, insurance companies, credit unions, agricultural cooperatives and internet entities for loans and deposits. Competition in our north central Pennsylvania market has increased as a result of other financial institutions looking to expand into new markets. With larger population centers in our central and south central markets, as well as in our Delaware market, we experience more competition to gather deposits and to make loans. Mortgage banking firms, financial companies, financial affiliates of industrial companies, brokerage firms, retirement fund management firms and even government agencies provide additional competition for loans, deposits and other financial services.  The Bank is generally competitive with all competing financial institutions in its service areas with respect to interest rates paid on time and savings deposits, service charges on deposit accounts and interest rates charged on loans.

Trust and Investment Services; Oil and Gas Services

Our Investment and Trust Services Division offers professional trust administration, investment management services, estate planning and administration, and custody of securities.  In addition to traditional trust and investment services offered, we assist our customers through various oil and gas specific leasing matters from lease negotiations to establishing a successful approach to personal wealth management. Assets held by the Company in a fiduciary or agency capacity for its customers are not included in the Consolidated Balance Sheets since such items are not assets of the Company.  Revenues and fees of the Trust Department are reflected in trust income in the Consolidated Statement of Income. As of June 30, 2021 and December 31, 2020, the Trust Department had $155.4 million and $150.3 million of assets under management, respectively.

Our Investment Representatives offer full service brokerage services and financial planning throughout the Bank’s market area. Products such as mutual funds, annuities, health and life insurance are made available through our insurance subsidiary, First Citizens Insurance Agency, Inc.  The assets associated with these products are not included in the Consolidated Balance Sheets since such items are not assets of the Company. Assets owned and invested by customers of the Bank through the Bank’s Investment Representatives increased from $241.0 million at December 31, 2020 to $262.2 million at June 30, 2021. Fee income from the sale of these products is reflected in brokerage and insurance income in the Consolidated Statement of Income. Management believes that there are opportunities to increase non-interest income through these products and services, especially in our central and south central Pennsylvania markets.

Results of Operations

Overview of the Income Statement

The Company had net income of $15,110,000 for the first six months of 2021 compared to $9,869,000 for last year’s comparable period, an increase of $5,241,000, or 53.1%. Basic earnings per share for the first six months of 2021 were $3.83, compared to $2.64 last year, representing a 45.1% increase.  Annualized return on assets and return on equity for the six months of 2021 were 1.54% and 15.19%, respectively, compared with 1.24% and 11.90% for last year’s comparable period.

Net income for the three months ended June 30, 2021 was $6,647,000 compared to $5,338,000 in the comparable 2020 period, an increase of $1,309,000 or 24.5%. Basic earnings per share for the three months ended June 30, 2021 were $1.69, compared to $1.37 last year, representing a 23.4% increase. Annualized return on assets and return on equity for the quarter ended June 30, 2021 was 1.32% and 13.19%, respectively, compared with 1.25% and 12.28% for the same 2020 period.

Net Interest Income

Net interest income, the most significant component of the Company’s earnings, is the amount by which interest income generated from interest-earning assets exceeds interest expense paid on interest-bearing liabilities.

37

Index
Net interest income for the first six months of 2021 was $32,653,000, an increase of $3,477,000, or 11.9%, compared to the same period in 2020.  For the first six months of 2021 the provision for loan losses was $1,150,000, an increase of $200,000 over the comparable period in 2020. Consequently, net interest income after the provision for loan losses was $31,503,000 in the first six months of 2021 compared to $28,226,000 during the first six months of 2020.

For the three months ended June 30, 2021, net interest income was $16,212,000 compared to $16,286,000, a decrease of $74,000, or 0.5% over the comparable period in 2020. The provision for loan losses in the second quarter was $500,000 compared to $550,000 for last year’s second quarter.  Consequently, net interest income after the provision for loan losses was $15,712,000 for the quarter ended June 30, 2021 compared to $15,736,000 in 2020.

The following table sets forth the average balances of, and the interest earned or incurred on, for each principal category of assets, liabilities and stockholders’ equity, the related rates, net interest income and interest rate spread created for the three and six months ended June 30, 2021 and 2020 on a tax equivalent basis (dollars in thousands):

 
Analysis of Average Balances and Interest Rates
Six Months Ended
 
   
June 30, 2021
   
June 30, 2020
 
(dollars in thousands)
 
Average
Balance (1)
$
   
Interest
$
   
Average
Rate
%
   
Average
Balance (1)
$
   
Interest
$
   
Average
Rate
%
 
ASSETS
                                   
Short-term investments:
                                   
Interest-bearing deposits at banks
   
108,196
     
46
     
0.09
     
19,013
     
9
     
0.10
 
Total short-term investments
   
108,196
     
46
     
0.09
     
19,013
     
9
     
0.10
 
Interest bearing time deposits at banks
   
13,371
     
171
     
2.58
     
14,329
     
183
     
2.57
 
Investment securities:
                                               
Taxable
   
225,103
     
1,998
     
1.78
     
181,469
     
2,410
     
2.66
 
Tax-exempt (3)
   
101,746
     
1,381
     
2.71
     
69,896
     
1,079
     
3.09
 
Total investment securities
   
326,849
     
3,379
     
2.07
     
251,365
     
3,489
     
2.78
 
Loans (2)(3)(4):
                                               
Residential mortgage loans
   
203,235
     
5,047
     
5.01
     
214,809
     
5,643
     
5.28
 
Construction
   
44,595
     
931
     
4.21
     
24,011
     
596
     
4.99
 
Commercial Loans
   
726,077
     
17,938
     
4.98
     
507,490
     
13,809
     
5.47
 
Agricultural Loans
   
355,094
     
7,593
     
4.31
     
358,173
     
8,124
     
4.56
 
Loans to state & political subdivisions
   
57,698
     
1,068
     
3.73
     
92,306
     
1,837
     
4.00
 
Other loans
   
26,083
     
682
     
5.27
     
11,517
     
395
     
6.90
 
Loans, net of discount
   
1,412,782
     
33,259
     
4.75
     
1,208,306
     
30,404
     
5.06
 
Total interest-earning assets
   
1,861,198
     
36,855
     
3.99
     
1,493,013
     
34,085
     
4.59
 
Cash and due from banks
   
6,569
                     
7,791
                 
Bank premises and equipment
   
17,188
                     
16,823
                 
Other assets
   
78,055
                     
67,847
                 
Total non-interest earning assets
   
101,812
                     
92,461
                 
Total assets
   
1,963,010
                     
1,585,474
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
                                         
Interest-bearing liabilities:
                                               
NOW accounts
   
442,328
     
703
     
0.32
     
358,026
     
694
     
0.39
 
Savings accounts
   
278,848
     
175
     
0.13
     
233,050
     
291
     
0.25
 
Money market accounts
   
243,221
     
339
     
0.28
     
186,018
     
595
     
0.64
 
Certificates of deposit
   
367,971
     
1,906
     
1.04
     
308,019
     
2,064
     
0.35
 
Total interest-bearing deposits
   
1,332,368
     
3,123
     
0.47
     
1,085,113
     
3,644
     
0.68
 
Other borrowed funds
   
90,721
     
594
     
1.32
     
88,971
     
679
     
1.53
 
Total interest-bearing liabilities
   
1,423,089
     
3,717
     
0.53
     
1,174,084
     
4,323
     
0.74
 
Demand deposits
   
323,229
                     
229,221
                 
Other liabilities
   
17,775
                     
16,277
                 
Total non-interest-bearing liabilities
   
341,004
                     
245,498
                 
Stockholders' equity
   
198,917
                     
165,892
                 
Total liabilities & stockholders' equity
   
1,963,010
                     
1,585,474
                 
Net interest income
           
33,138
                     
29,762
         
Net interest spread (5)
                   
3.46
%
                   
3.85
%
Net interest income as a percentage of average interest-earning assets
                   
3.59
%
                   
4.01
%
Ratio of interest-earning assets to interest-bearing liabilities
                   
131
%
                   
127
%

(1)
Averages are based on daily averages.
(2)
Includes loan origination and commitment fees.
(3)
Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using a statutory federal income tax rate of 21%.
(4)
Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.
(5)
Interest rate spread represents the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities.

38

Index

 
 
Analysis of Average Balances and Interest Rates
Three Months Ended
 
   
June 30, 2021
   
June 30, 2020
 
(dollars in thousands)
 
Average
Balance (1)
$
   
Interest
$
   
Average
Rate
%
   
Average
Balance (1)
$
   
Interest
$
   
Average
Rate
%
 
ASSETS
                                   
Short-term investments:
                                   
Interest-bearing deposits at banks
   
121,319
     
28
     
0.09
     
28,182
     
5
     
0.07
 
Total short-term investments
   
121,319
     
28
     
0.09
     
28,182
     
5
     
0.07
 
Interest bearing time deposits at banks
   
13,016
     
83
     
2.59
     
14,385
     
92
     
2.57
 
Investment securities:
                                               
Taxable
   
249,444
     
1,047
     
1.68
     
183,044
     
1,193
     
2.61
 
Tax-exempt (3)
   
103,055
     
693
     
2.69
     
77,237
     
587
     
3.04
 
Total investment securities
   
352,499
     
1,740
     
1.97
     
260,281
     
1,780
     
2.74
 
Loans (2)(3)(4):
                                               
Residential mortgage loans
   
202,537
     
2,494
     
4.94
     
213,780
     
2,800
     
5.27
 
Construction
   
50,807
     
521
     
4.11
     
30,296
     
373
     
4.95
 
Commercial Loans
   
738,136
     
8,875
     
4.82
     
599,800
     
8,276
     
5.55
 
Agricultural Loans
   
351,660
     
3,763
     
4.29
     
356,166
     
4,012
     
4.53
 
Loans to state & political subdivisions
   
52,934
     
470
     
3.56
     
90,491
     
898
     
3.99
 
Other loans
   
25,567
     
335
     
5.26
     
13,572
     
223
     
6.91
 
Loans, net of discount
   
1,421,641
     
16,458
     
4.64
     
1,304,105
     
16,582
     
5.11
 
Total interest-earning assets
   
1,908,475
     
18,309
     
3.85
     
1,606,953
     
18,459
     
4.62
 
Cash and due from banks
   
6,757
                     
9,319
                 
Bank premises and equipment
   
17,371
                     
17,584
                 
Other assets
   
75,575
                     
79,001
                 
Total non-interest earning assets
   
99,703
                     
105,904
                 
Total assets
   
2,008,178
                     
1,712,857
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
                                         
Interest-bearing liabilities:
                                               
NOW accounts
   
462,299
     
383
     
0.33
     
383,985
     
257
     
0.27
 
Savings accounts
   
289,328
     
85
     
0.12
     
240,116
     
107
     
0.18
 
Money market accounts
   
247,606
     
164
     
0.27
     
197,742
     
202
     
0.41
 
Certificates of deposit
   
355,292
     
893
     
1.01
     
354,759
     
1,091
     
1.24
 
Total interest-bearing deposits
   
1,354,525
     
1,525
     
0.45
     
1,176,602
     
1,657
     
0.57
 
Other borrowed funds
   
95,166
     
338
     
1.42
     
84,092
     
217
     
1.04
 
Total interest-bearing liabilities
   
1,449,691
     
1,863
     
0.52
     
1,260,694
     
1,874
     
0.60
 
Demand deposits
   
339,896
                     
261,839
                 
Other liabilities
   
16,977
                     
16,471
                 
Total non-interest-bearing liabilities
   
356,873
                     
278,310
                 
Stockholders' equity
   
201,614
                     
173,853
                 
Total liabilities & stockholders' equity
   
2,008,178
                     
1,712,857
                 
Net interest income
           
16,446
                     
16,585
         
Net interest spread (5)
                   
3.33
%
                   
4.02
%
Net interest income as a percentage of average interest-earning assets
                   
3.46
%
                   
4.15
%
Ratio of interest-earning assets to interest-bearing liabilities
                   
132
%
                   
127
%

(1)
Averages are based on daily averages.
(2)
Includes loan origination and commitment fees.
(3)
Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using a statutory federal income tax rate of 21%.
(4)
Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.
(5)
Interest rate spread represents the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities.

39

Index
Tax exempt revenue is shown on a tax-equivalent basis (non-Gaap) for proper comparison using a federal statutory income tax rate of 21% for the three and six months ended June 30, 2021 and 2020.  For purposes of the comparison, as well as the discussion that follows, this presentation facilitates performance comparisons between taxable and tax-free assets by increasing the tax-free income by an amount equivalent to the Federal income taxes that would have been paid if this income were taxable at the Company’s Federal statutory rate during the corresponding period. The following table represents the adjustment to convert net interest income to net interest income on a fully taxable equivalent basis for the periods ended June 30, 2021 and 2020 (in thousands):

 
For the Three Months
Ended June 30,
   
For the Six Months
Ended June 30,
 
   
2021
   
2020
   
2021
   
2020
 
Interest and dividend income from investment securities and interest bearing deposits at banks (non-tax adjusted)
 
$
1,705
   
$
1,753
   
$
3,306
   
$
3,454
 
Tax equivalent adjustment
   
146
     
124
     
290
     
227
 
Interest and dividend income from investment securities and interest bearing deposits at banks (tax equivalent basis)
 
$
1,851
   
$
1,877
   
$
3,596
   
$
3,681
 
                                 
Interest and fees on loans (non-tax adjusted)
 
$
16,370
   
$
16,407
   
$
33,064
   
$
30,045
 
Tax equivalent adjustment
   
88
     
175
     
195
     
359
 
Interest and fees on loans (tax equivalent basis)
 
$
16,458
   
$
16,582
   
$
33,259
   
$
30,404
 
                                 
Total interest income
 
$
18,075
   
$
18,160
   
$
36,370
   
$
33,499
 
Total interest expense
   
1,863
     
1,874
     
3,717
     
4,323
 
Net interest income
   
16,212
     
16,286
     
32,653
     
29,176
 
Total tax equivalent adjustment
   
234
     
299
     
485
     
586
 
Net interest income (tax equivalent basis)
 
$
16,446
   
$
16,585
   
$
33,138
   
$
29,762
 

The following table shows the tax-equivalent effect of changes in volume and rate on interest income and expense (in thousands):

 Three months ended June 30, 2021 vs 2020 (1)
 
 Six months ended June 30, 2021 vs 2020 (1)
 
 Change in
 Volume
 Change
 in Rate
 Total
 Change
 
 Change in
 Volume
 Change
 in Rate
 Total
 Change
 
Interest Income:
             
Short-term investments:
             
Interest-bearing deposits at banks
 $           21
 $             2
 $           23
 
 $           38
 $        (1)
 $       37
Interest bearing time deposits at banks
               (9)
                 -
               (9)
 
            (12)
             -
         (12)
Investment securities:
             
Taxable
       355
         (501)
           (146)
 
         1,089
   (1,501)
       (412)
Tax-exempt
            162
             (56)
            106
 
            411
       (109)
        302
Total investments
       517
         (557)
             (40)
 
         1,500
   (1,610)
       (110)
Loans:
             
Residential mortgage loans
           (136)
           (170)
           (306)
 
          (314)
       (282)
       (596)
Construction
            197
             (49)
            148
 
            410
         (75)
        335
Commercial Loans
         1,356
           (757)
            599
 
         5,219
   (1,090)
     4,129
Agricultural Loans
             (40)
           (209)
           (249)
 
            (94)
       (437)
       (531)
Loans to state & political subdivisions
           (339)
             (89)
           (428)
 
          (653)
       (116)
       (769)
Other loans
            146
             (34)
            112
 
            353
         (66)
        287
Total loans, net of discount
         1,184
       (1,308)
           (124)
 
         4,921
   (2,066)
     2,855
Total Interest Income
       1,713
         (1,863)
           (150)
 
         6,447
   (3,677)
     2,770
Interest Expense:
             
Interest-bearing deposits:
             
NOW accounts
              58
              68
            126
 
              41
         (32)
            9
Savings accounts
              33
             (55)
             (22)
 
              74
       (190)
       (116)
Money Market accounts
              96
           (134)
             (38)
 
            300
       (556)
       (256)
Certificates of deposit
                6
           (204)
           (198)
 
            956
   (1,114)
       (158)
Total interest-bearing deposits
            193
           (325)
           (132)
 
         1,371
   (1,892)
       (521)
Other borrowed funds
              32
              89
            121
 
              10
         (95)
         (85)
Total interest expense
            225
           (236)
             (11)
 
         1,381
   (1,987)
       (606)
Net interest income
 $    1,488
 $      (1,627)
 $        (139)
 
 $      5,066
 $(1,690)
 $  3,376

(1)
The portion of the total change attributable to both volume and rate changes, which can not be separated, has been allocated proportionally to the change due to volume and the change due to rate prior to allocation.

40

Index
Tax equivalent net interest income increased from $29,762,000 for the six month period ended June 30, 2020 to $33,138,000 for the six month period ended June 30, 2021, an increase of $3,376,000. The tax equivalent net interest margin decreased from 4.01% for the first six months of 2020 to 3.59% for the comparable period in 2021. The decrease is primarily caused by the decrease in the yield of interest-earning assets due to the low market interest rate environment in response to the pandemic.

Total tax equivalent interest income for the 2021 six month period increased $2,770,000 as compared to the 2020 six month period. This increase was a result of an increase of $6,447,000 due to a change in volume as average interest-bearing assets increased $368.2 million. As a result of the low rate interest environment, the yield on average interest earning assets decreased 60 basis point from 4.59% to 3.99% resulting in a decrease interest income of $3,677,000.

Tax equivalent investment income for the six months ended June 30, 2021 decreased $110,000 over the same period last year. The primary cause of the decrease was a decrease in the yield on investments of 71 basis points.

The yield on taxable securities decreased 88 basis points from 2.66% to 1.78% as a result of purchases made in a lower rate environment in both 2020 and 2021. This resulted in a decrease in investment income of $1,501,000. The average balance of taxable securities increased $43.6 million due to purchases made as a result of substantial deposit growth, which resulted in an increase in investment income of $1,089,000.

The average balance of tax-exempt securities increased by $31.9 million, which resulted in an increase in investment income of $411,000. The yield on tax-exempt securities decreased 38 basis points from 3.09% to 2.71%, which corresponds to a decrease in interest income of $109,000. The yield decrease was attributable to higher yielding securities being called and maturing and being replaced by securities that were purchased in a lower rate environment. For a discussion of the Company’s current investment strategy, see the “Financial Condition – Investments”.

Total loan interest income increased $2,855,000 for the six months ended June 30, 2021 compared to the same period last year, as a result of the MidCoast acquisition that closed in the second quarter of 2020 and loan growth achieved in the second half of 2020 and the first half of 2021 that occurred primarily in our Delaware market.

Interest income on residential mortgage loans decreased $596,000. The average balance of residential mortgage loans decreased $11.6 million due to refinancings in the secondary market resulting in a decrease of $314,000 due to volume. The change due to rate was a decrease of $282,000 as the average yield on residential mortgages decreased from 5.28% to 5.01% as a result of the lower rate environment due to the COVID-19 pandemic.

The average balance of construction loans increased $20.6 million as a result of projects in our central and south central Pennsylvania markets, as well as the Delaware market. This resulted in an increase of $410,000 on total interest income due to volume.

41

Index
The average balance of commercial loans increased $218.6 million from a year ago. The growth was primarily attributable to the MidCoast acquisition and growth in Delaware. This had a positive impact of $5,219,000 on total interest income due to volume. The yield decreased 49 basis points to 4.98% due to the lower rate environment caused by the pandemic, which decreased loan interest income $1,090,000.

Interest income on agricultural loans decreased $531,000 from 2020 to 2021. The decrease in the average balance of agricultural loans of $3.1 million resulted in a decrease in interest income due to volume of $94,000. The yield on agricultural loans decreased 25 basis points to 4.31%, which decreased loan interest income $437,000.

The average balance of state and political subdivision loans decreased $34.6 million from a year ago as a result of several pay-offs during 2020 and 2021. This resulted in a decrease of $653,000 on total interest income due to volume.

The average balance of other loans increased $14.6 million as a result of an increase in outstanding student loans. This resulted in an increase of $353,000 on total interest income due to volume.

Total interest expense decreased $606,000 for the six months ended June 30, 2021 compared with the comparative period last year as a result of a decrease in the cost of interest-bearing liabilities. Interest expense decreased $1,987,000 due to rate as a result of a decrease in the average rate paid on interest-bearing liabilities from 0.74% to 0.53%. The decrease was driven by the Federal Reserve interest rate cuts in the first quarter of 2020.

The average balance of interest bearing deposits increased $247.3 million from June 30, 2020 to June 30, 2021. The primary cause of the increase was the MidCoast acquisition completed in the second quarter of 2020 and government stimulus funds in response to the pandemic. We experienced increases of $84.3 million in NOW accounts, $45.8 million in savings accounts, $57.2 million in money market accounts and $60.0 million in certificates of deposit. The cumulative effect of these volume changes was an increase in interest expense of $1,371,000.  (see also “Financial Condition – Deposits”). The average rate paid on interest bearing deposits was 0.47% for the first six months of 2021 and 0.68% for the comparable period in 2020. This resulted in a decrease in interest expense of $1,892,000. The decrease was due to the Federal Reserve cutting interest rates during the first quarter of 2020.

The average balance of other borrowed funds increased $1.8 million from a year ago due to issuing $10.0 million of subordinated notes in the second quarter of 2021. This resulted in an increase in interest expense of $10,000. There was a decrease in the average rate paid on other borrowed funds from 1.53% to 1.32% due to a decrease in rates as a result of Federal Reserve interest rate decreases in 2020 resulting in a decrease in interest expense of $95,000.

Tax equivalent net interest income for the three months ended June 30, 2021 was $16,446,000 which compares to $16,585,000 for the same period last year.  This represents a decrease of $139,000 and was primarily caused by a decrease in yield on interest earning assets.

Total tax equivalent interest income was $18,309,000 for the three month period ended June 30, 2021, compared to $18,459,000 for the comparable period last year, a decrease of $150,000. The decrease was driven by the decrease in the yield on interest earning assets of 77 basis points. This corresponds to a decrease in interest income of $1,863,000. The second quarter of 2020 benefitted $600,000 from a loan pay-off, which corresponds to approximately 15 basis points of yield. Offsetting the decrease caused by yield was an increase of $1,713,000 due to volume as interest earning assets increased $301.5 million.

Total investment income decreased by $40,000 compared to same period last year.  The primary cause of the decrease was the decrease in the yield on investments, which decreased 0.77% to 1.97%, which corresponds to a decrease of $557,000 in interest income. The decrease in yield is due to investments purchased in a low rate environment during the second half of 2020 and the first half of 2021. The average balance of investments increased $92.2 million due to purchases made as a result of deposit growth, which corresponds to an increase in investment income of $517,000.

42

Index
Total loan interest income decreased $124,000 compared to the same period last year, with the change due to a decrease in yield of 0.47% to 4.64%, which corresponds to a decrease of $1,308,000. A portion of this decrease was due to the $600,000 loan pay-off and the remaining decrease due to the low rate environment.  As a result of the PPP program and growth primarily in Delaware, the average loan balance increased by $117.5 million, which corresponds to an increase in loan interest income of $1,184,000.

Total interest expense decreased $11,000 for the three months ended June 30, 2021 compared with last year as a result of the average rate on interest-bearing liabilities decreasing 8 basis points from 0.60% to 0.52%, which decreased interest expense $236,000.

The average balance of interest bearing deposits increased $177.9 million for the three month period ended June 30, 2021, as a result organic growth across all market areas that was driven by government stimulus, which corresponds to a change due to volume of $193,000.  The rate paid on interest bearing deposits was 0.45% for the three months ended June 30, 2021 and 0.57% for the comparable period in 2020. This results in a decrease in interest expense of $325,000.

The average balance of other borrowed funds increased $11.1 million from a year ago due to the issuance of $10.0 million of subordinated notes. This resulted in an increase in interest expense of $32,000. There was an increase in the average rate on other borrowed funds from 1.04% to 1.42% as a result of issuing the subordinated notes at 4.0% resulting in an increase in interest expense of $89,000.

Provision for Loan Losses

For the six month period ended June 30, 2021, we recorded a provision for loan losses of $1,150,000, which represents an increase of $200,000 from the $950,000 provision recorded in the corresponding six months of last year. The provision was higher in 2021 due to loans acquired as part of the MidCoast acquisition maturing and being refinanced with the Company and now subject to the Company’s allowance calculation. (see “Financial Condition – Allowance for Loan Losses and Credit Quality Risk”).

For the three months ended June 30, 2021, we recorded a provision of $500,000 compared to $550,000 in 2020 with the decrease being a result of the improved economic outlook compared to 2020 that was heavily impacted by the Covid 19 pandemic.

Non-interest Income

The following table shows the breakdown of non-interest income for the three and six  months ended June 30, 2021 and 2020 (dollars in thousands):

 
Six months ended June 30,
   
Change
 
   
2021
   
2020
   
Amount
   
%
 
Service charges
 
$
2,269
   
$
1,995
   
$
274
     
13.7
 
Trust
   
492
     
343
     
149
     
43.4
 
Brokerage and insurance
   
782
     
589
     
193
     
32.8
 
Gains on loans sold
   
814
     
427
     
387
     
90.6
 
Equity security  gains (losses), net
   
216
     
(243
)
   
459
     
(188.9
)
Available for sale security gains, net
   
50
     
117
     
(67
)
   
(57.3
)
Earnings on bank owned life insurance
   
1,478
     
334
     
1,144
     
342.5
 
Other
   
840
     
358
     
482
     
134.6
 
Total
 
$
6,941
   
$
3,920
   
$
3,021
     
77.1
 

 
Three months ended June 30,
   
Change
 
   
2021
   
2020
   
Amount
   
%
 
Service charges
 
$
1,163
   
$
914
   
$
249
     
27.2
 
Trust
   
185
     
145
     
40
     
27.6
 
Brokerage and insurance
   
406
     
249
     
157
     
63.1
 
Gains on loans sold
   
311
     
260
     
51
     
19.6
 
Equity security gains, net
   
29
     
11
     
18
     
163.6
 
Available for sale security gains, net
   
-
     
117
     
(117
)
   
(100.0
)
Earnings on bank owned life insurance
   
163
     
178
     
(15
)
   
(8.4
)
Other
   
449
     
195
     
254
     
130.3
 
Total
 
$
2,706
   
$
2,069
   
$
637
     
30.8
 

43

Index
Non-interest income for the six months ended June 30, 2021 totaled $6,941,000, an increase of $3,021,000 when compared to the same period in 2020.  During the first six  months of 2021, net equity security gains amounted to $216,000 as a result of market gains associated with general stock market increases compared with a $243,000 loss in the comparable 2020 period associated with the Covid-19 pandemic. During the first six months of 2021 and 2020, there were $50,000 and $117,000 of gains from the sale of available for sale securities. We sold $5.0 million of US treasury securities for a pre-tax gain of $50,000 in 2021 and in 2020, we sold $5.5 million of US agency mortgage backed securities for a pre-tax gain of $117,000.

The increase in gains on loans sold is attributable to a $20.3 million increase in loans sold for the six months ended June 30, 2021 as a result of the low rate environment, which has significantly increased residential refinancings. The increase in Trust revenues is due to higher estate settlement fees and asset levels in 2021 compared to 2020. The increase in other income is due to fees on offering back-to-back swaps to certain customers, which generated fee income of $494,000 in 2021. The increase in earnings on bank owned life insurance is due to two former employees of the Company passing during the first quarter of 2021, which generated a death benefit payable to the Company of $1,155,000. The increase in service charges is due to waiving of fees in the second quarter of 2020 in response to the pandemic.

For the three month period ended June 30, 2021, the changes experienced from the prior year related gains on loans sold, service charges and  other income correspond to the changes experienced for the six month period.

Non-interest Expense

The following tables reflect the breakdown of non-interest expense for the three and six months ended June 30, 2021 and 2020 (dollars in thousands):

 
Six months ended June 30,
   
Change
       
   
2021
   
2020
   
Amount
   
%
 
Salaries and employee benefits
 
$
12,744
   
$
11,309
   
$
1,435
     
12.7
 
Occupancy
   
1,494
     
1,177
     
317
     
26.9
 
Furniture and equipment
   
284
     
320
     
(36
)
   
(11.3
)
Professional fees
   
843
     
763
     
80
     
10.5
 
FDIC insurance
   
258
     
206
     
52
     
25.2
 
Pennsylvania shares tax
   
517
     
534
     
(17
)
   
(3.2
)
Amortization of intangibles
   
98
     
105
     
(7
)
   
(6.7
)
Merger and acquisition
   
-
     
2,179
     
(2,179
)
   
(100.0
)
Software expenses
   
667
     
493
     
174
     
35.3
 
ORE expenses
   
253
     
191
     
62
     
32.5
 
Other
   
3,109
     
3,057
     
52
     
1.7
 
Total
 
$
20,267
   
$
20,334
   
$
(67
)
   
(0.3
)

 
Three months ended June 30,
   
Change
       
   
2021
   
2020
   
Amount
   
%
 
Salaries and employee benefits
 
$
6,481
   
$
5,895
   
$
586
     
9.9
 
Occupancy
   
711
     
651
     
60
     
9.2
 
Furniture and equipment
   
141
     
189
     
(48
)
   
(25.4
)
Professional fees
   
395
     
438
     
(43
)
   
(9.8
)
FDIC insurance
   
129
     
135
     
(6
)
   
(4.4
)
Pennsylvania shares tax
   
178
     
259
     
(81
)
   
(31.3
)
Amortization of intangibles
   
49
     
55
     
(6
)
   
(10.9
)
Merger and acquisition
   
-
     
1,803
     
(1,803
)
   
(100.0
)
Software expenses
   
354
     
246
     
108
     
43.9
 
ORE expenses (recovery)
   
167
     
159
     
8
     
5.0
 
Other
   
1,715
     
1,583
     
132
     
8.3
 
Total
 
$
10,320
   
$
11,413
   
$
(1,093
)
   
(9.6
)

44

Index
Non-interest expenses decreased $67,000 for the six months ended June 30, 2021 compared to the same period in 2020. Salaries and employee benefits increased $1,435,000 or 12.7%. The increase was due to merit increases effective at the beginning of 2021, additional headcount as part of the MidCoast acquisition and servicing the Delaware market and increased profit sharing expenses due to increased profitability of the Company.

The increase in occupancy expenses is due to the additional branches acquired as part of the MidCoast acquisition. The decrease in merger and acquisition costs was due to costs associated with the MidCoast acquisition that closed in April 2020. The increase in FDIC insurance was due to final credit received from the FDIC in the first quarter of 2020 as the Deposit Insurance Fund reserve ratio exceeded 1.38%.

For the three months ended, June 30, 2021, non-interest expenses decreased $1,093,000 when compared to the same period in 2020. The decrease was due to the absence of acquisition merger fees associated with the Midcoast merger that closed in the second quarter of 2020.

Provision for Income Taxes

The provision for income taxes was $3,067,000 for the six month period ended June 30, 2021 compared to $1,943,000 for the same period in 2020. The increase is primarily attributable to the increase in income before the provision for income taxes of $6,365,000 for the comparable periods.  Through management of our municipal loan and bond portfolios, management is focused on minimizing our effective tax rate.  Our effective tax rate was 16.9% and 16.5% for the first six months of 2021 and 2020, respectively, compared to the statutory rate of 21%.

For the three months ended June 30, 2021, the provision for income taxes was $1,451,000 compared to $1,054,000 for the same period in 2020. The increase is attributable to the increase in income before the provision for income taxes of $1,706,000 for the comparable periods. Our effective tax rate was 17.9% and 16.5% for the three months ended June 30, 2021 and 2020, respectively.

We are invested in four limited partnerships that have established low-income housing projects in our market areas. We anticipate recognizing an aggregate of $211,000 of tax credits over the next 1.55 years, with an additional $70,000 anticipated to be recognized during 2021.

Financial Condition

Total assets were $2.00 billion at June 30, 2021, an increase of $111.6 million from $1.89 billion at December 31, 2020, due primarily to deposit growth fueled by government stimulus payments in response to the COVID-19 pandemic. Cash and cash equivalents increased $39.5 million to $108.2 million. Available for sale securities increased $73.8 million and net loans increased $8.7 million to $1.40 billion at June 30, 2021. Total deposits increased $93.5 million to $1.68 billion since year-end 2020, while borrowed funds decreased $9.0 million to $97.8 million as a result of issuing $10.0 million of subordinated debt during 2021.

45

Index
Cash and Cash Equivalents
 
Cash and cash equivalents totaled $108.2 million at June 30, 2021 compared to $68.7 million at December 31, 2020, an increase of $39.5 million. The increase was attributable to deposit growth as customers continue to receive government stimulus funds payments. Management actively measures and evaluates the Company’s liquidity position through our Asset–Liability Committee and believes the Company’s liquidity needs are satisfied by the current balance of cash and cash equivalents, readily available access to traditional funding sources including the Bank’s core deposits, Federal Home Loan Bank financing, federal funds lines with correspondent banks, brokered certificates of deposit and the portion of the investment and loan portfolios that mature within one year.  Management expects that these sources of funds will permit us to meet cash obligations and off-balance sheet commitments as they come due.
 
Investments

The following table shows the composition of the investment portfolio (including debt and equity securities) as of June 30, 2021 and December 31, 2020 (dollars in thousands):

 
June 30, 2021
   
December 31, 2020
 
   
Amount
   
%
   
Amount
   
%
 
Debt securities:
                       
U. S. Agency securities
 
$
84,511
     
22.8
   
$
81,416
     
27.4
 
U. S. Treasury notes
   
69,685
     
18.8
     
28,043
     
9.4
 
Obligations of state & political subdivisions
   
109,155
     
29.4
     
102,972
     
34.7
 
Corporate obligations
   
10,955
     
3.0
     
6,509
     
2.2
 
Mortgage-backed securities in government sponsored entities
   
94,696
     
25.4
     
76,249
     
25.7
 
Equity securities
   
2,148
     
0.6
     
1,931
     
0.6
 
Total
 
$
371,150
     
100.0
   
$
297,120
     
100.0
 

 
June 30, 2021/
December 31, 2020
Change
 
   
Amount
   
%
 
Debt securities:
           
U. S. Agency securities
 
$
3,095
     
3.8
 
U. S. Treasury notes
   
41,642
     
148.5
 
Obligations of state & political subdivisions
   
6,183
     
6.0
 
Corporate obligations
   
4,446
     
68.3
 
Mortgage-backed securities in government sponsored entities
   
18,447
     
24.2
 
Equity securities
   
217
     
11.2
 
Total
 
$
74,030
     
24.9
 

Our investment portfolio increased by $74.0 million, or 24.9%, from December 31, 2020 to June 30, 2021. During 2021, we purchased $13.1 million of U.S. agency obligations, $47.0 million of U.S. treasury securities, $12.0 million state and political securities, $34.4 million of mortgage backed securities and $4.5 million of corporate securities, which was offset by $15.6 million of principal repayments and $13.8 million of calls and maturities that occurred during the first six months of 2021. We sold $5.0 million of treasury securities to recognize a gain and to redeploy funds into higher yielding investments. As a result of changes in market interest rates, the unrealized gain on available for sale investment portfolio decreased $2.7 million. Excluding our short-term investments consisting of monies held primarily at the Federal Reserve for liquidity purposes, our investment portfolio for the six month period ended June 30, 2021 yielded 2.07%, compared to 2.78% in the comparable period in 2020, on a tax equivalent basis.

46

Index
The investment strategy for 2021 has been to utilize cashflows from the investment portfolio and deposit inflows to purchase U.S. treasury securities, mortgage backed securities in government sponsored entities and obligations of state and political securities. The increase in the investment portfolio was in response to the deposit inflows that occurred in the first half of 2021. We continually monitor interest rate trading ranges and seek to time investment security purchases when rates are in the top third of the trading range. The Bank believes its investment strategy has appropriately mitigated its interest rate risk exposure for various rate environments, while providing sufficient cashflows to meet liquidity needs.

Management continues to monitor the earnings performance and the liquidity of the investment portfolio on a regular basis.  Through active balance sheet management and analysis of the investment portfolio, the Company believes it maintains sufficient liquidity to satisfy depositor withdrawal requirements and various credit needs of its customers.

Loans Held for Sale

Loans held for sale decreased $9.4 million to $5.3 million as of June 30, 2021 from December 31, 2020. The decrease in loans held for sale was due to a decrease in the amount of refinancings occurring due to a slight increase in market interest rates.

Loans

The following table shows the composition of the loan portfolio as of June 30, 2021 and December 31, 2020 (dollars in thousands):

 
June 30,
2021
   
December 31,
2020
 
   
Amount
   
%
   
Amount
   
%
 
Real estate:
                       
Residential
 
$
202,171
     
14.3
   
$
201,911
     
14.4
 
Commercial
   
641,633
     
45.3
     
596,255
     
42.4
 
Agricultural
   
310,274
     
21.9
     
315,158
     
22.4
 
Construction
   
63,065
     
4.5
     
35,404
     
2.5
 
Consumer
   
8,684
     
0.6
     
30,277
     
2.2
 
Other commercial loans
   
104,349
     
7.4
     
114,169
     
8.1
 
Other agricultural loans
   
33,720
     
2.4
     
48,779
     
3.5
 
State & political subdivision loans
   
51,213
     
3.6
     
63,328
     
4.5
 
Total loans
   
1,415,109
     
100.0
     
1,405,281
     
100.0
 
Less allowance for loan losses
   
16,931
             
15,815
         
Net loans
 
$
1,398,178
           
$
1,389,466
         

 
June 30, 2021/
 
   
December 31, 2020
 
   
Change
 
   
Amount
   
%
 
Real estate:
           
Residential
 
$
260
     
0.1
 
Commercial
   
45,378
     
7.6
 
Agricultural
   
(4,884
)
   
(1.5
)
Construction
   
27,661
     
78.1
 
Consumer
   
(21,593
)
   
(71.3
)
Other commercial loans
   
(9,820
)
   
(8.6
)
Other agricultural loans
   
(15,059
)
   
(30.9
)
State & political subdivision loans
   
(12,115
)
   
(19.1
)
Total loans
 
$
9,828
     
0.7
 

 
47

Index
The Bank’s lending efforts have historically been focused in north central Pennsylvania and southern New York. With the acquisition of FNB and the opening of offices in Lancaster County, this focus has grown to include Lebanon, Schuylkill, Berks and Lancaster County markets of south central, Pennsylvania. We have a limited branch office in Union County that is staffed by a lending team to primarily support agricultural opportunities in central Pennsylvania. In December 2017, we completed a branch acquisition in State College, which provides us with opportunities in Centre County, Pennsylvania and other areas of central Pennsylvania. In April 2020, we completed the MidCoast acquisition, which expanded our markets into the State of Delaware with activity centered around the cities of Wilmington and Dover, Delaware. In November of 2020, we opened a branch in Kennett Square, Pennsylvania, to further serve customers obtained as part of the MidCoast acquisition, as well as to expand operations into Chester County, Pennsylvania. We originate loans primarily through direct loans to our existing customer base, with new customers generated through the strong relationships our lending teams have with their customers and our lenders expertise in certain areas, as well as by referrals from real estate brokers, building contractors, attorneys, accountants, corporate and advisory board members, existing customers and the Bank’s website.  The Bank offers a variety of loans although historically most of our lending has focused on real estate loans including residential, commercial, agricultural, and construction loans.  All lending is governed by a lending policy that is developed and administered by management and approved by the Board of Directors. As of June 30, 2021, the Company had one industry specific loan concentration to the dairy industry, totaling $134.6 million or 9.5% of total loans compared to $139.1 million or 9.9% of total loans at December 31, 2020.

During the first six months of 2021, the primary driver of growth was the Delaware markets, which saw significant activity in commercial real estate loan and construction loan activity. The decrease in consumer loans is due to a decrease in student loans, which we expect to recover in the second half of 2021. Other agricultural loans decreased $15.1 million primarily due to paydowns on lines of credit. The decrease in state and political loans of $12.1 million is due to pricing in the municipal bond market, which was less attractive to the borrowers during the first six months of 2021 and is expected to pose significant challenges in the second half of 2021 as well. The decrease in other commercial loans is due to the PPP program. Loans issued as part of the PPP program totaled $27.1 million as of June 30, 2021 compared to $37.2 million as of December 31, 2020 for a change of $10.1 million. Commercial and agricultural loan demand is subject to significant competitive pressures, the yield curve, and overall national, regional and local economic conditions.

While the Bank lends to companies that service companies that explore for natural gas in our market area, the Bank has not originated any loans to companies performing the actual drilling and exploration activities. Loans made by the Bank are to service industry customers which include trucking companies, stone quarries and other support businesses, favoring customers that had a relationship with the Bank prior to supporting the exploration for natural gas. We also have originated loans to businesses and individuals for restaurants, hotels and apartment rentals that have been developed and expanded to meet the housing and living needs of the gas industry workers. Due to our understanding of the industry and its cyclical nature, the loans made for natural gas-related activities have been originated in accordance with specific policies and procedures for lending to these entities, which include more stringent loan to value thresholds, shortened amortization periods, and expansion of our monitoring of loan concentrations associated with this activity.

48

Index
Residential real estate loans increased slightly during the first three months of 2021. Loan demand for conforming mortgages, which the Company typically sells on the secondary market, remained high during the first half of 2021 as a result of the low rate environment. For loans sold on the secondary market, the Company recognizes fee income for servicing these sold loans, which is included in non-interest income.

In response to the Covid-19 pandemic, the Company has implemented programs to assist our customers. These include allowing customers to make interest only payments for up to 60 days and allowing certain customers in specific industries like hospitality to defer both principal and interest payments for up to 120 days. Customers are eligible to request additional modifications.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level which in management’s judgment is adequate to absorb probable future loan losses inherent in the loan portfolio at the balance sheet date.  The provision for loan losses is charged against current income.  Loans deemed not collectable are charged-off against the allowance while subsequent recoveries increase the allowance.  The following table presents an analysis of the allowance for loan losses and non-performing loans and assets as of and for the six months ended June 30, 2021 and for the years ended December 31, 2020, 2019, 2018 and 2017 (dollars in thousands):

 
June 30,
   
December 31,
 
   
2021
   
2020
   
2019
   
2018
   
2017
 
Balance
                             
at beginning of period
 
$
15,815
   
$
13,845
   
$
12,884
   
$
11,190
   
$
8,886
 
Charge-offs:
                                       
Real estate:
                                       
Residential
   
-
     
-
     
32
     
118
     
107
 
Commercial
   
-
     
435
     
578
     
66
     
41
 
Agricultural
   
-
     
4
     
-
     
-
     
30
 
Consumer
   
9
     
50
     
49
     
40
     
130
 
Other commercial loans
   
133
     
44
     
38
     
91
     
-
 
Other agricultural loans
   
-
     
-
     
60
     
50
     
5
 
Total loans charged-off
   
142
     
533
     
757
     
365
     
313
 
Recoveries:
                                       
Real estate:
                                       
Residential
   
-
     
14
     
-
     
69
     
-
 
Commercial
   
89
     
37
     
-
     
3
     
11
 
Agricultural
   
-
     
19
     
-
     
-
     
-
 
Consumer
   
12
     
21
     
33
     
31
     
49
 
Other commercial loans
   
7
     
12
     
10
     
30
     
16
 
Other agricultural loans
   
-
     
-
     
-
     
1
     
1
 
Total loans recovered
   
108
     
103
     
43
     
134
     
77
 
                                         
Net loans charged-off
   
34
     
430
     
714
     
231
     
236
 
Provision charged to expense
   
1,150
     
2,400
     
1,675
     
1,925
     
2,540
 
Balance at end of year
 
$
16,931
   
$
15,815
   
$
13,845
   
$
12,884
   
$
11,190
 
                                         
Loans outstanding at end of period
 
$
1,415,109
   
$
1,405,281
   
$
1,115,569
   
$
1,081,883
   
$
1,000,525
 
Average loans outstanding, net
 
$
1,412,782
   
$
1,291,838
   
$
1,102,565
   
$
1,044,250
   
$
883,355
 
Non-performing assets:
                                       
Non-accruing loans
 
$
9,082
   
$
10,732
   
$
11,536
   
$
13,724
   
$
10,171
 
Accrual loans - 90 days or more past due
   
49
     
525
     
487
     
68
     
555
 
Total non-performing loans
 
$
9,131
   
$
11,257
   
$
12,023
   
$
13,792
   
$
10,726
 
Foreclosed assets held for sale
   
1,811
     
1,836
     
3,404
     
601
     
1,119
 
Total non-performing assets
 
$
10,942
   
$
13,093
   
$
15,427
   
$
14,393
   
$
11,845
 
                                         
Annualized net (recoveries) charge-offs to average loans
   
0.00
%
   
0.03
%
   
0.06
%
   
0.02
%
   
0.03
%
Allowance to total loans
   
1.20
%
   
1.13
%
   
1.24
%
   
1.19
%
   
1.12
%
Allowance to total non-performing loans
   
185.42
%
   
140.49
%
   
115.15
%
   
93.42
%
   
104.33
%
Non-performing loans as a percent of loans net of unearned income
   
0.65
%
   
0.80
%
   
1.08
%
   
1.27
%
   
1.07
%
Non-performing assets as a percent of loans net of unearned income
   
0.77
%
   
0.93
%
   
1.38
%
   
1.33
%
   
1.18
%

49

Index
Management believes that it uses the best information available when establishing the allowance for loan losses and that the allowance for loan losses is adequate as of June 30, 2021.  However, future adjustments could be required if circumstances differ substantially from assumptions and estimates used in making the initial determination.  A prolonged downturn in the economy, high unemployment rates, significant changes in the value of collateral and delays in receiving financial information from borrowers could result in increased levels of non-performing assets, charge-offs, loan loss provisions and reduction in income. Additionally, bank regulatory agencies periodically examine the Bank’s allowance for loan losses.  The banking agencies could require the recognition of additions to the allowance for loan losses based upon their judgment of information available to them at the time of their examination.

On a monthly basis, problem loans are identified and updated primarily using internally prepared past due reports.  Based on data surrounding the collection process of each identified loan, the loan may be added or deleted from the monthly watch list.  The watch list includes loans graded special mention, substandard, doubtful, and loss, as well as additional loans that management may choose to include.  Watch list loans are continually monitored going forward until satisfactory conditions exist that allow management to upgrade and remove the loan.  In certain cases, loans may be placed on non-accrual status or charged-off based upon management’s evaluation of the borrower’s ability to pay.  All commercial loans, which include commercial real estate, agricultural real estate, state and political subdivision loans and other commercial and agricultural loans, on non-accrual are evaluated quarterly for impairment.

The allowance for loan losses was $16,931,000 or 1.20% of total loans as of June 30, 2021, as compared to $15,815,000 or 1.13% of loans as of December 31, 2020. The $1,116,000 increase in the allowance during the first six months of 2021 is the result of a $1,150,000 provision and net charge-offs of $34,000. The following table shows the distribution of the allowance for loan losses and the percentage of loans compared to total loans by loan category as of June 30, 2021 and December 31, 2020, 2019, 2018 and 2017 (dollars in thousands):

 
June 30,
   
December 31
 
   
2021
Amount
   
%
   
2020
Amount
   
%
   
2019
Amount
   
%
   
2018
Amount
   
%
   
2017
Amount
   
%
 
Real estate loans:
                                                           
Residential
 
$
1,174
     
14.3
   
$
1,174
     
14.4
   
$
1,114
     
19.4
   
$
1,105
     
19.9
   
$
1,049
     
21.4
 
Commercial
   
7,106
     
45.3
     
6,216
     
42.4
     
4,549
     
30.7
     
4,115
     
29.5
     
3,867
     
30.8
 
Agricultural
   
4,706
     
21.9
     
4,953
     
22.4
     
5,022
     
27.9
     
4,264
     
26.3
     
3,143
     
24.0
 
Construction
   
496
     
4.5
     
122
     
2.5
     
43
     
1.4
     
58
     
3.1
     
23
     
1.3
 
Consumer
   
85
     
0.6
     
321
     
2.2
     
112
     
0.9
     
120
     
0.9
     
124
     
1.0
 
Other commercial loans
   
1,328
     
7.4
     
1,226
     
8.1
     
1,255
     
6.3
     
1,354
     
6.9
     
1,272
     
7.2
 
Other agricultural loans
   
583
     
2.4
     
864
     
3.5
     
961
     
4.9
     
752
     
3.9
     
492
     
3.8
 
State & political subdivision loans
   
404
     
3.6
     
479
     
4.5
     
536
     
8.5
     
762
     
9.5
     
816
     
10.5
 
Unallocated
   
1,049
     
N/A
     
460
     
N/A
     
253
     
N/A
     
354
     
N/A
     
404
     
N/A
 
Total allowance for loan losses
 
$
16,931
     
100.0
   
$
15,815
     
100.0
   
$
13,845
     
100.0
   
$
12,884
     
100.0
   
$
11,190
     
100.0
 

50

Index
As a result of previous loss experiences and other risk factors utilized in determining the allowance, the Bank’s allocation of the allowance does not directly correspond to the actual balances of the loan portfolio. While commercial and agricultural real estate totaled 67.2% of the loan portfolio at June 30, 2021, 69.8% of the allowance at that date was assigned to this segment of the loan portfolio as these loans have more inherent credit risk than residential real estate or loans to state and political subdivisions.

The following table identifies amounts of loans contractually past due 30 to 89 days and non-performing loans by loan category, as well as the change from December 31, 2020 to June 30, 2021 in non-performing loans (in thousands). Non-performing loans include accruing loans that are contractually past due 90 days or more and non-accrual loans. Interest does not accrue on non-accrual loans.  Subsequent cash payments received are applied to the outstanding principal balance or recorded as interest income, depending upon management's assessment of its ultimate ability to collect principal and interest.

 
June 30, 2021
   
December 31, 2020
 
         
Non-Performing Loans
         
Non-Performing Loans
 
(in thousands)
 
30 - 89 Days
Past Due
Accruing
   
90 Days
Past Due
Accruing
   
Non-
accrual
   
Total Non-
Performing
   
30 - 89 Days
Past Due
Accruing
   
90 Days
Past Due
Accruing
   
Non-
accrual
   
Total Non-
Performing
 
Real estate:
                                               
Residential
 
$
536
   
$
39
   
$
561
   
$
600
   
$
1,351
   
$
275
   
$
812
   
$
1,087
 
Commercial
   
750
     
10
     
3,699
     
3,709
     
1,247
     
70
     
4,529
     
4,599
 
Agricultural
   
43
     
-
     
3,039
     
3,039
     
366
     
150
     
3,133
     
3,283
 
Consumer
   
162
     
-
     
-
     
-
     
155
     
30
     
-
     
30
 
Other commercial loans
   
-
     
-
     
884
     
884
     
930
     
-
     
1,284
     
1,284
 
Other agricultural loans
   
4
     
-
     
899
     
899
     
71
     
-
     
974
     
974
 
Total nonperforming loans
 
$
1,495
   
$
49
   
$
9,082
   
$
9,131
   
$
4,120
   
$
525
   
$
10,732
   
$
11,257
 

 
Change in Non-Performing Loans
June 30, 2021 /December 31, 2020
 
(in thousands)
 
Amount
   
%
 
Real estate:
           
Residential
 
$
(487
)
   
(44.8
)
Commercial
   
(890
)
   
(19.4
)
Agricultural
   
(244
)
   
(7.4
)
Consumer
   
(30
)
   
(100.0
)
Other commercial loans
   
(400
)
   
(31.2
)
Other agricultural loans
   
(75
)
   
(7.7
)
Total nonperforming loans
 
$
(2,126
)
   
(18.9
)

51

Index
For the six months ended June 30, 2021, we recorded a provision for loan losses of $1,150,000. Non-performing loans decreased $2,126,000 or 18.9%, from December 31, 2020 to June 30, 2021, primarily due to a commercial customer and an agricultural real estate customer making payments on their loans. Approximately 62.0% of the Bank’s non-performing loans at June 30, 2021 are associated with the following three customer relationships:

A commercial loan relationship with $2.1 million outstanding, and additional letters of credit of $2.1 million available, secured by undeveloped land, stone quarries and equipment, was on non-accrual status as of June 30, 2021. The slowdown in the exploration for natural gas has significantly impacted the cash flows of the customer, who provides excavation services and stone for pad construction related to these activities. During 2019, the Company had the underlying equipment collateral appraised. The 2019 appraisal indicated a decrease in collateral values compared to the appraisal ordered for the loan origination and an appraisal performed in 2017, however, the loan was still considered well secured on a loan to value basis at June 30, 2021. In the fourth quarter of 2020, a forbearance agreement was signed with this customer. Management determined that no specific reserve was required as of June 30, 2021.

An agricultural loan customer with a total loan relationship of $2.4 million, secured by real estate, equipment and cattle, was on non-accrual status as of June 30, 2021. The customer declared bankruptcy during the fourth quarter of 2018 and developed a workout plan that was approved in the fourth quarter of 2019 and resulted in monthly payments resuming in late 2019 that continued in 2020 and 2021. Included within these loans to this customer are $911,000 of loans which are subject to Farm Service Agency guarantees. Depressed milk prices and the pandemic have created cash flow difficulties for this customer.  Absent a sizable and sustained increase in milk prices, which is not assured, we will need to rely upon the collateral for repayment of interest and principal. During 2020, the Company had the underlying collateral appraised. As of June 30, 2021, there was a specific reserve of $106,000 for this relationship based on the updated appraisals.

An agricultural loan customer with a total loan relationship of $1.2 million, secured by real estate was on non-accrual status as of June 30, 2021. The COVID-19 pandemic has escalated the cash flow difficulties this customer is experiencing. We expect that we will need to rely upon the sale of the  collateral for repayment of interest and principal. Management reviewed the collateral and determined that no specific reserve was required as of June 30, 2021.

Management of the Company believes that the allowance for loan losses as of June 30, 2021 was adequate at that date, which is based on the following factors:

The three loan relationships described above comprised 62.0% of the non-performing loan balance, which had approximately $106,000 of specific reserves, as of June 30, 2021.

The Company has a history of low charge-offs, and has net charge-offs for the first six months of 2021 of $34,000. Net (recoveries) charge-offs for the first six months of 2021 were 0.00% and were 0.03% for all of 2020 as a percent of average loans.

Bank Owned Life Insurance

The Company holds bank owned life insurance policies to offset future employee benefit costs. These policies provide the Bank with an asset that generates earnings to partially offset the current costs of benefits, and eventually (at the death of the insureds) provide partial recovery of cash outflows associated with the benefits.  As of June 30, 2021, and December 31, 2020, the cash surrender value of the life insurance was $30.4 million and $32.6 million, respectively. The change in cash surrender value, net of purchases and amounts acquired through acquisitions, is recognized in the results of operations. The amounts recorded as non-interest income totaled $163,000 and $178,000 for the three month periods ended June 30, 2021 and 2020, respectively. For the six months ended June 30, 2021 and 2020, $1,478,000 and $334,000, respectively, was recorded in non-interest income. During the first quarter of 2021, the Company received proceeds of $3,714,000, which included death benefits of $1,155,000 on two former employees of the Company. The Company evaluates annually the risks associated with the life insurance policies, including limits on the amount of coverage and an evaluation of the various carriers’ credit ratings.

52

Index
The Company policies that were purchased directly from insurance companies are structured so that any death benefits received from a policy while the insured person is an active employee of the Bank will be split with the beneficiary of the policy.  Under these agreements, the employee’s beneficiary will be entitled to receive 50% of the net amount at risk from the proceeds.  The net amount at risk is the total death benefit payable less the cash surrender value of the policy as of the date of death. The policies acquired as part of the acquisition of FNB provide a fixed split-dollar benefit for the beneficiary’s estate, which is dependent on several factors including whether the covered individual was a former Director of First National Bank of Fredericksburg (“FNB”) or a former employee of FNB and their salary level. As of June 30, 2021, and December 31, 2020, included in other liabilities on the Consolidated Balance Sheet was a liability of $692,000 and $687,000, respectively, for the obligation under the split-dollar benefit agreements.

Premises and Equipment

Premises and equipment increased $295,000 to $17.2 million as of June 30, 2021 from December 31, 2020 as a result of a building purchase that will be utilized to house back office personnel.

Deposits

The following table shows the composition of deposits as of June 30, 2021 and December 31, 2020 (dollars in thousands):

 
 
June 30,
2021
   
December 31,
2020
 
   
Amount
   
%
   
Amount
   
%
 
Non-interest-bearing deposits
 
$
339,414
     
20.2
   
$
303,762
     
19.1
 
NOW accounts
   
456,828
     
27.1
     
422,083
     
26.6
 
Savings deposits
   
294,596
     
17.5
     
255,853
     
16.1
 
Money market deposit accounts
   
251,977
     
15.0
     
225,968
     
14.2
 
Certificates of deposit
   
339,572
     
20.2
     
381,192
     
24.0
 
Total
 
$
1,682,387
     
100.0
   
$
1,588,858
     
100.0
 

 
 
 
June 30, 2021/
December 31, 2020
Change
 
   
Amount
   
%
 
Non-interest-bearing deposits
 
$
35,652
     
11.7
 
NOW accounts
   
34,745
     
8.2
 
Savings deposits
   
38,743
     
15.1
 
Money market deposit accounts
   
26,009
     
11.5
 
Certificates of deposit
   
(41,620
)
   
(10.9
)
Total
 
$
93,529
     
5.9
 

Deposits increased $93.5 million since December 31, 2020. The driver of the increase was government stimulus funds in response to the COVID 19 pandemic, which includes PPP loan proceeds deposited into a non-interest bearing deposit account at the Bank. We continue to enhance our cash management services to improve our customer services and to grow deposits through our current customers. Brokered certificates of deposit decreased $23.8 million as maturing certificates were not replaced in 2021.

53

Index
Borrowed Funds

Borrowed funds were $97.8 million and $88.8 million as of June 30, 2021 and December 31, 2020, respectively. The increase in borrowed funds was due to issuing $10.0 million of subordinated notes in the second quarter of 2021 and an increase in repurchase agreements of $1.1 million offset by the maturity of a $2.0 million long-term advance. As of June 30, 2021, long-term advances total $56.9 million, short-term advances total $25.0 million and repurchase agreements total $15.9 million.

The Company issued $10.0 million of fixed to floating rate subordinated notes on April 16, 2021 that mature on April 16, 2031, unless redeemed earlier. The notes bear interest at 4% per annum through April 16, 2026 and subsequently pay interest at the 90-day average secured overnight financing rate, determined on the determination date of the applicable interest period, plus 323 basis points. The Company may redeem the notes, in whole or in part, on or after April 16, 2026, and at any time upon the occurrence of certain events, subject in each case to the approval of the Board of Governors of the Federal Reserve System (the “Federal Reserve”). Issuance costs associated with the notes totaled $131,000 and were capitalized and will be amortized over the life of the note on a straight-line basis, which approximates the effective yield method. As of June 30, 2021, the net unamortized issuance costs totaled $128,000.

In April 2020, the Bank entered into two interest rate swap agreements to convert floating-rate debt to fixed rate debt on notional amounts of $15.0 million and $10.0 million. The interest rate swap instruments involve an agreement to receive a floating rate and pay a fixed rate, at specified intervals, calculated on the agreed-upon notional amounts. The differentials paid or received on interest rate swap agreements are recognized as adjustments to interest expense in the period. The interest rate swap agreements were entered into on April 1, 2020 and expire on April 1, 2025 and April 1, 2027. In April 2020, the Company entered into an interest rate swap agreement to convert floating-rate debt to fixed rate debt on a notional amounts of $7.5 million. The interest rate swap instrument involves an agreement to receive a floating rate and pay a fixed rate, at specified intervals, calculated on the agreed-upon notional amount. The differentials paid or received on interest rate swap agreements are recognized as adjustments to interest expense in the period. The interest rate swap agreements were entered into on April 13, 2020 and expire on June 17, 2027. In May of 2020, the Bank entered into three two year forward interest rate swaps that will convert floating rate debt to fixed rate debt on notional amounts of $6.0 million each.  The interest rate swap instruments involves an agreement to receive a floating rate and pay a fixed rate, at specified intervals, calculated on the agreed-upon notional amount. The differentials paid or received on interest rate swap agreements are recognized as adjustments to interest expense in the period. The interest rate swap agreements were entered into on May 14, 2020 and expire on May 14, 2027, 2029 and 2032. The fair value of the interest rate swaps at June 30, 2021 was $1,282,000 and is included within other assets on the consolidated balance sheets.

The Company’s current strategy for borrowings is to consider terms and structures to manage interest rate risk and liquidity in a rising rate environment. The Company's daily cash requirements or short-term investments are primarily met by using the financial instruments available through the Federal Home Loan Bank of Pittsburgh.

Stockholders’ Equity

We evaluate stockholders’ equity in relation to total assets and the risks associated with those assets.  The greater the capital resource, the more likely a corporation will meet its cash obligations and absorb unforeseen losses.  For these reasons, capital adequacy has been, and will continue to be, of paramount importance to the Company. As such, the Company has implemented policies and procedures to ensure that it has adequate capital levels. As part of this process, we routinely stress test our capital levels and identify potential risk and alternative sources of additional capital should the need arise.

Total stockholders’ equity was $204.4 million at June 30, 2021 compared to $194.3 million at December 31, 2020, an increase of $10,160,000, or 5.2%.  Excluding accumulated other comprehensive income (loss), stockholders’ equity increased $11.1 million, or 5.8%. The Company purchased 14,756 shares of treasury stock at a weighted average cost of $57.51 per share. For the six months of 2021, the Company had net income of $15.1 million and declared cash dividends of $3.7 million, or $0.92 per share, representing a cash dividend payout ratio of 24.3%.

54

Index
All of the Company’s debt investment securities are classified as available-for-sale, making this portion of the Company’s balance sheet more sensitive to the changing market value of investments. As a result of changes in the interest rate environment, the defined benefit plan obligations and the interest rate swaps entered into during 2020, accumulated other comprehensive income decreased approximately $1.0 million from December 31, 2020.

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory-and possibly additional discretionary-actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under U.S. GAAP, regulatory reporting requirements, and regulatory capital standards. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Bank to maintain minimum amounts and ratios  of total and Tier 1 capital (as defined) to risk-weighted assets (as defined), common equity Tier 1 capital (as defined) to total risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of June 30, 2021 and December 31, 2020, that the Bank meets all capital adequacy requirements to which it was subject at such dates.

As permitted by applicable federal regulation, the Bank has opted to use the community bank leverage ratio (the “CBLR”) framework for determining its capital adequacy.  Under the CBLR framework a qualifying community bank is considered well-capitalized if its leverage ratio (Tier 1 capital divided by average total consolidated assets) exceeds 9%. Following the passage of the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act in response to the COVID-19 pandemic, the federal banking regulators revised the CBLR framework as follows: (i) beginning in the second quarter of 2020, a qualifying community bank need only have a leverage ratio of at least 8%, subject to the other qualifying requirements, and (ii) if a qualifying community bank’s leverage ratio falls below 8%, then it will have two calendar quarters to maintain a leverage ratio of 7% or greater.  These revisions under the CARES Act are effective April 23, 2020 and terminated on December 31, 2020.  Following such termination there is a grace period for returning to the 9% CBLR threshold.  The CBLR will be set at 8.5% for 2021, and 9% thereafter.  The grace period is also adjusted to account for the graduating increase. As a result, in 2021, a qualifying community bank utilizing the grace period must maintain a CBLR of at least 7.5%. Thereafter, a qualifying community bank utilizing the grace period must maintain a CBLR of at least 8%. If a qualifying community bank fails to maintain the applicable minimum CBLR during the grace period, or if it is unable to restore compliance with the CBLR within the grace period, then it will revert to the Basel III capital framework and the normal Prompt Corrective Action capital categories will apply. At June 30, 2021, the Bank was considered “well-capitalized” under the CBLR framework, with a leverage ratio of 8.67%.

Off-Balance Sheet Activities

Some financial instruments, such as loan commitments, credit lines, and letters of credit, are issued to meet customer financing needs but are not recorded on the Company’s balance sheet.  The contractual amount of financial instruments with off-balance sheet risk was as follows at June 30, 2021 and December 31, 2020 (in thousands):

 
June 30, 2021
   
December 31, 2020
 
Commitments to extend credit
 
$
275,380
   
$
274,327
 
Standby letters of credit
   
20,978
     
21,978
 
   
$
296,358
   
$
296,305
 

55

Index
We also offer limited overdraft protection as a non-contractual courtesy which is available to demand deposit accounts in good standing. Overdraft charges as a result of ATM withdrawals and one time point of sale (non-recurring) transactions require prior approval of the customer. The non-contractual amount of financial instruments with off-balance sheet risk at June 30, 2021 and December 31, 2020 was $12,192,000 and $12,210,000, respectively. The Company reserves the right to discontinue this service without prior notice.

Liquidity

Liquidity is a measure of the Company's ability to efficiently meet normal cash flow requirements of both borrowers and depositors.  To maintain proper liquidity, we use funds management policies, which include liquidity target ratios, along with our investment policies to assure we can meet our financial obligations to depositors, credit customers and stockholders.  Liquidity is needed to meet depositors' withdrawal demands, extend credit to meet borrowers' needs, provide funds for normal operating expenses and cash dividends, and to fund other capital expenditures.

Cash generated by operating activities, investing activities and financing activities influences liquidity management. Our Company's historical activity in this area can be seen in the Consolidated Statement of Cash Flows.  The most important source of funds is core deposits.  Repayment of principal on outstanding loans and cash flows created from the investment portfolio are also factors in liquidity management.  Other sources of funding include brokered certificates of deposit and the sale of loans or investments, if needed.

The Company's use of funds is shown in the investing activity section of the Consolidated Statement of Cash Flows, where the net loan activity is presented.  Other uses of funds include purchasing stock from the Federal Home Loan Bank (FHLB) of Pittsburgh, as well as capital expenditures.  Capital expenditures (including software purchases), during the first six months of 2021 were $858,000 compared to $561,000 during the same time period in 2020.

Short-term debt from the FHLB supplements the Bank’s availability of funds.  The Bank achieves liquidity primarily from temporary or short‑term investments in the Federal Reserve and the FHLB.  The Bank had a maximum borrowing capacity at the FHLB of approximately $736.05 million, of which $110.8 million was outstanding, at June 30, 2021. The Bank also had two federal funds lines with third party providers in the total amount of $34.0 million as of June 30, 2021, which are unsecured and undrawn upon. We also have a borrower in custody line with the Federal Reserve Bank of approximately $2.2 million, which also is not drawn upon as of June 30, 2021. The Company continues to evaluate its liquidity needs and as necessary finds additional sources.

Citizens Financial Services, Inc. is a separate legal entity from the Bank and must provide for its own liquidity.  In addition to its operating expenses, Citizens Financial Services, Inc. is responsible for paying any dividends declared to its shareholders.  Citizens Financial also has repurchased shares of its common stock.  Citizens Financial Services, Inc.’s primary source of income is dividends received from the Bank.  Both federal and state laws impose restrictions on the ability of the Bank to pay dividends. In particular, the Bank may not, as a state-chartered bank which is a member of the Federal Reserve System, declare a dividend without approval of the Federal Reserve, unless the dividend to be declared by the Bank’s Board of Directors does not exceed the total of:  (i) the Bank’s net profits for the current year to date, plus (ii) its retained net profits for the preceding two current years, less any required transfers to surplus.  The Federal Reserve Board and the FDIC have formal and informal policies which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings, with some exceptions.  The Prompt Corrective Action Rules, described above, further limit the ability of banks to pay dividends, because banks which are not classified as well capitalized or adequately capitalized may not pay dividends and no dividend may be paid which would make the Bank undercapitalized after the dividend.  At June 30, 2021, Citizens Financial Services, Inc. (on an unconsolidated basis) had liquid assets of $15.7 million.

56

Index
Interest Rate and Market Risk Management

The objective of interest rate sensitivity management is to maintain an appropriate balance between the stable growth of income and the risks associated with maximizing income through interest sensitivity imbalances and the market value risk of assets and liabilities.

Because of the nature of our operations, we are not subject to foreign currency exchange or commodity price risk and, because we have no trading portfolio, we are not subject to trading risk. Currently, the Company has equity securities that represent only 0.11% of its total assets and, therefore, equity risk is not significant.

The primary components of interest-sensitive assets include adjustable-rate loans and investments, loan repayments, investment maturities and money market investments.  The primary components of interest-sensitive liabilities include maturing certificates of deposit, IRA certificates of deposit and short-term borrowings.  Savings deposits, NOW accounts and money market investor accounts are considered core deposits and are not short-term interest sensitive (except for the top-tier money market investor accounts, typically help by local governments, which are paid current market interest rates).

Gap analysis, one of the methods used by us to analyze interest rate risk, does not necessarily show the precise impact of specific interest rate movements on our Company's net interest income because the re-pricing of certain assets and liabilities is discretionary and is subject to competitive and other pressures.  In addition, assets and liabilities within the same period may, in fact, be repaid at different times and at different rate levels.  We have not experienced the kind of earnings volatility that might be indicated from gap analysis.

The Company currently uses a computer simulation model to better measure the impact of interest rate changes on net interest income. We use the model as part of our risk management and asset liability management processes that we believe will effectively identify, measure, and monitor the Company’s risk exposure.  In this analysis, the Company examines the results of movements in interest rates with additional assumptions made concerning prepayment speeds on mortgage loans and mortgage securities.   Shock scenarios, which assume a parallel shift in interest rates and is instantaneous, typically have the greatest impact on net interest income. The following is a rate shock analysis and the impact on net interest income as of June 30, 2021 (dollars in thousands):

Changes in Rates
 
Prospective One-Year
Net Interest Income
   
Change In
Prospective
Net Interest Income
   
% Change In
Prospective
Net Interest Income
 
-100 Shock
   
59,204
     
(1,096
)
   
(1.82
)
Base
   
60,300
     
-
     
-
 
+100 Shock
   
59,492
     
(808
)
   
(1.34
)
+200 Shock
   
59,322
     
(978
)
   
(1.62
)
+300 Shock
   
59,130
     
(1,170
)
   
(1.94
)
+400 Shock
   
58,720
     
(1,580
)
   
(2.62
)

The model makes estimates, at each level of interest rate change, regarding cash flows from principal repayments on loans and mortgage backed securities, call activity of other investment securities, and deposit selection, re-pricing and maturity structure.  Because of these assumptions, actual results could differ significantly from these estimates which would result in significant differences in the calculated projected change on net interest income. Additionally, the changes above do not necessarily represent the level of change under which management would undertake specific measures to realign its portfolio in order to reduce the projected level of change. It should be noted that the changes in net interest income noted above are in line with Company policy for interest rate risk.

57

Index
Item 3 – Quantitative and Qualitative Disclosure about Market Risk

In the normal course of conducting business activities, the Company is exposed to market risk, principally interest rate risk, through the operations of its banking subsidiary.  Interest rate risk arises from market driven fluctuations in interest rates that affect cash flows, income, expense and values of financial instruments and was discussed previously in this Form 10-Q.  Management and a committee of the Board of Directors manage interest rate risk (see also “Interest Rate and Market Risk Management”).

Item 4 – Control and Procedures

(a) Disclosure Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”).  Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the SEC (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes to Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2021 that have materially affected, or are reasonable likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1 – Legal Proceedings

Management is not aware of any pending or threatened litigation that would have a material adverse effect on the consolidated financial position of the Company.  Any pending proceedings are ordinary, routine litigation incidental to the business of the Company and its subsidiary.  In addition, no material proceedings are pending or are known to be threatened or contemplated against the Company and its subsidiary by government authorities.

Item 1A – Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1.A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020, which could materially affect our business, financial condition or future results. At June 30, 2021, the risk factors of the Company have not changed materially from those reported in our 2020 Annual Report on Form 10-K.  However, the risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

58

Index
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds


 
ISSUER PURCHASES OF EQUITY SECURITIES
       
                         
Period
 
Total Number of Shares
(or units Purchased)
   
Average Price Paid per
Share (or Unit)
   
Total Number of Shares
(or Units) Purchased as
Part of Publicly
Announced Plans of
Programs
   
Maximum Number (or
Approximate Dollar
Value) of Shares (or
Units) that May Yet Be
Purchased Under the
Plans or Programs (1)
 
                         
4/1/21 to 4/30/21
   
-
   
$
0.00
     
-
     
149,000
 
5/1/21 to 5/31/21
   
5,258
   
$
60.63
     
5,258
     
143,742
 
6/1/21 to 6/30/21
   
296
   
$
59.91
     
29
     
143,713
 
Total
   
5,554
   
$
60.59
     
5,287
     
143,713
 

(1)
On April 21, 2020, the Company announced that the Board of Directors authorized the Company to repurchase up to an additional 150,000 shares at an aggregate purchase price not to exceed $12.0 million over a period of 36 months. The repurchases will be conducted through open-market purchases or privately negotiated transactions and will be made from time to time depending on market conditions and other factors.  No time limit was placed on the duration of the share repurchase program.  Any repurchased shares will be held as treasury stock and will be available for general corporate purposes.

Item 3 – Defaults Upon Senior Securities

Not applicable.

Item 4 – Mine Safety Disclosure

Not applicable.

Item 5 – Other Information

None

Item 6 – Exhibits

(a) The following documents are filed as a part of this report:

3.1
 
Restate Articles of Incorporation of Citizens Financial Services, Inc. (1)
     
3.2
 
Articles of Amendment of Restated Articles of Incorporation of Citizens Financial Services, Inc. (2)
     
3.3
 
Bylaws of Citizens Financial Services, Inc. (3)
     
4.1
 
Form of Common Stock Certificate. (4)
     
31.1
 
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
     
31.2
 
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
     
32.1
 
Section 1350 Certification of Chief Executive Officer and Chief Financial Officer
     
101
 
The following materials from the Company’s Quarterly Report on Form 10-Q for the period ended  June 30, 2021, formatted in XBRL (Extensible Business Reporting Language): (i) The Consolidated Balance Sheet (unaudited), (ii) the Consolidated Statement of Income (unaudited), (iii) the Consolidated Statement of Comprehensive Income (unaudited), (iv) the Consolidated Statement of Changes in Stockholders’ Equity, (v) the Consolidated Statement of Cash Flows (unaudited) and (vi) related notes (unaudited).
     
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)



(1)          Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q for the quarter ended June 30, 2018, as filed with the Commission on August 9, 2018.

(2)          Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, as filed with the Commission on April 26, 2021.

(3)          Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, as filed with the Commission on December 17, 2020.

(4)          Incorporated by reference to Exhibit 4 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005, as filed with the Commission on March 14, 2006.


59

Index
Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
Citizens Financial Services, Inc.
 
(Registrant)
 
 
 
August 5, 2021
 
/s/ Randall E. Black
 
By:
Randall E. Black
 
President and Chief Executive Officer
 
(Principal Executive Officer)
 
 
 
August 5, 2021
 
/s/ Stephen J. Guillaume
 
By:
Stephen J. Guillaume
 
Chief Financial Officer
 
(Principal Financial and Accounting Officer)


60