EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1


Exhibit 99.1

Caesarstone Reports Second Quarter 2021 Financial Results

– Record Quarterly Revenue of $163.5 Million, Up 65.1% Over Prior Year –
– Net Income Attributable to Controlling Interest of $1.7 Million, or $0.05 Per Share –
– Adjusted Net Income of $7.2 Million, or $0.21 Per Share –
– Adjusted EBITDA of $18.8 Million, Up 187.9% Over Prior Year –
– Strong Net Cash Position(*) of $107.8 Million at Quarter End –
– Reiterates Outlook for 2021 Revenue and Adjusted EBITDA Growth –

MP MENASHE, Israel – August 4, 2021 - Caesarstone Ltd. (NASDAQ: CSTE), a leading developer and manufacturer of high-quality engineered surfaces, today reported financial results for its second quarter ended June 30, 2021.

“I am very pleased with our ability to deliver record sales during the second quarter driven by strong performance across our business, as well as the positive contributions from our recent accretive acquisitions of Omicron and Lioli” commented Yuval Dagim, Caesarstone’s Chief Executive Officer. “This achievement is attributable to the focused execution of our Global Growth Acceleration Plan as we continue to leverage our world-class brand and innovative go-to-market initiatives to enhance customer experience and engagement. To that point, our new CS Connect platform represents a technological leap for our business, transforming the way we communicate with our customers and consumers, and we are highly encouraged by the initial feedback we have received. Looking to the second half of 2021, we have a strong balance sheet in place with ample capital to build on our success as we further execute our growth strategy to transform Caesarstone into a leading premium, multi-material countertop company.”

(*) Cash position is defined as cash and cash equivalents and short-term bank deposits and long and short-term investment in marketable securities less debt from financial institutions.

Second Quarter 2021 Results

Revenue in the second quarter of 2021 grew 65.1% to a record of $163.5 million compared to $99.0 million in the prior year quarter. On a constant currency basis, second quarter revenue was higher by 55.5% year-over-year. Sales growth was primarily driven by improved demand across the majority of our global footprint, as economies around the world continue to recover from the pandemic, in addition to the contribution of our recent acquisitions.

Gross margin in the second quarter improved to 28.0% compared to 20.4% in the prior year quarter. Adjusted gross margin in the second quarter was 28.1% compared to 20.5% in the prior year quarter. The year-over-year improvement in gross margin mainly reflects better regional and product mix, more favorable currency exchange rates, enhanced productivity in our factories, and growing demand since the beginning of the pandemic which were partly offset by lower sales prices and higher raw material and shipping inflation.

Operating expenses in the second quarter were $40.6 million, or 24.8% of revenue, compared to $23.1 million, or 23.3% of revenue in the prior year quarter. Excluding legal settlements and loss contingencies, operating expenses were 22.3% of revenue, compared to 21.6% in the prior year quarter, mainly due to higher marketing and selling expenses related to initiatives under the Company’s Global Growth Acceleration Plan.

Operating income grew to $5.2 million compared to operating loss of $2.9 million in the prior year quarter. The year-over-year growth mainly reflects higher gross profit.


Adjusted EBITDA, which excludes expenses for non-cash share-based compensation, legal settlements and loss contingencies and for non-recurring items, more than doubled year-over-year to $18.8 million in the second quarter, representing a margin of 11.5%. This compares to adjusted EBITDA of $6.5 million, representing a margin of 6.6%, in the prior year quarter. The year-over-year margin improvement primarily reflects the higher gross margin.

Finance expense in the second quarter was $3.1 million compared to finance expense of $2.5 million in the prior year quarter. The difference was primarily a result of higher credit cards fees due to higher volume as well as interest related to bank loan.

Net Income attributable to controlling interest for the second quarter was $1.7 million compared to net loss of $5.9 million in the prior year quarter. Net income per share for the second quarter was $0.05 compared to net loss per share of $0.17 in the prior year quarter. Adjusted diluted net income per share for the second quarter was $0.21 on 34.6 million shares, compared to adjusted diluted net loss per share of $0.10 in the prior year quarter on 34.5 million shares.

Balance Sheet & Liquidity

As of June 30, 2021, the Company’s balance sheet remained strong, including cash, cash equivalents and short-term bank deposits and short and long-term marketable securities of $121.1 million and total debt to financial institutions of $13.3 million.

Dividend

The Company’s dividend policy provides for a quarterly cash dividend of up to 50% of reported net income on a year-to-date basis, less any amount already paid as dividend for the respective period (the “calculated dividend”), subject in each case to approval by the Company’s board of directors.  No dividend is paid if it would be less than $0.10 per share. Pursuant to the Company’s dividend policy, the Company does not intend to pay a dividend for the second quarter of 2021, based on its reported net income attributable to controlling interest for the period.

Outlook

The Company reiterates its expectation for 2021 revenue and Adjusted EBITDA to be higher year-over-year. The Company anticipates revenue to grow faster than EBITDA in 2021 mainly due to higher raw material and shipping costs, coupled with a return to more normalized levels of sales and marketing expenses and other investments to support growth initiatives. The Company’s outlook includes the investment costs associated with its Global Growth Acceleration Plan. The Company’s outlook also assumes that pandemic related business restrictions will continue to fade as the year progresses.

Webcast and Conference Call Details

The Company will host a live webcast and conference call today at 8:30 a.m. ET to discuss the results, followed by a question and answer session for the investment community. The live webcast of the call can be accessed at ir.caesarstone.com. For those unable to access the webcast, the conference call will be accessible by dialing 1-877-407-4018 (domestic) or +1-201-689-8471 (international). The toll-free Israeli number is 1 80 940 6247. Upon dialing in, please request to join the Caesarstone Second Quarter Earnings Call.

To listen to a telephonic replay of the conference call, dial toll-free 1-844-512-2921 (domestic) or +1-412-317-6671 (international) and enter pass code 13721368. The replay will be available beginning at 11:30 a.m. ET on Wednesday, August 4, 2021 and will last through 11:59 p.m. ET on Wednesday, August 11, 2021.


About Caesarstone

Caesarstone is a concept and lifestyle-driven company with a customer-centered approach to designing, developing, and producing high-end engineered stone countertops, used in residential and commercial buildings. Our products offer superior aesthetic appeal and perfected functionality through a distinct variety of colors, styles, textures, and finishes used in diverse countertop applications, marked by inherent longevity. Strong commitment to service has fostered growing customer loyalty in over 50 countries where the Caesarstone product collections are available: Classico, Supernatural, Metropolitan and Outdoor. For more information please visit our website: www.caesarstone.com.

Non-GAAP Financial Measures

The non-GAAP measures presented by the Company should be considered in addition to, and not as a substitute for, comparable GAAP measures. Reconciliations of GAAP gross profit to adjusted gross profit, GAAP net income (loss) to adjusted net income (loss) and net income (loss) to Adjusted EBITDA are provided in the schedules to this release. To calculate revenues growth rates that exclude the impact of changes in foreign currency exchange rates, the Company converts actual reported results from local currency to U.S. dollars using constant foreign currency exchange rates in the current and comparable period. The Company provides these non-GAAP financial measures because it believes that they present a better measure of the Company's core business and management uses the non-GAAP measures internally to evaluate the Company's ongoing performance. Accordingly, the Company believes that they are useful to investors in enhancing an understanding of the Company's operating performance.

Forward-Looking Statements

Information provided in this press release may contain statements relating to current expectations, estimates, forecasts and projections about future events that are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to the Company's plans, objectives and expectations for future operations, including estimations relating to the impact of the COVID-19 pandemic and mitigation measures in connection thereto, expectations of the results of the Company’s business optimization initiative , integration of the company’s acquisitions and its projected outlook and results of operations. These forward-looking statements are based upon management's current estimates and projections of future results or trends. Actual results may differ materially from those projected as a result of certain risks and uncertainties, both known or unknown. These factors include, but are not limited to: the impact of the COVID-19 pandemic on end-consumers, economic conditions in our key markets,  raw material shortages and prices, , fluctuations in home renovation and construction sectors; the company’s ability to compete with lower-priced products and other intense competitive pressures; the outcome of silicosis and other bodily injury claims; regulatory requirements relating to hazards associated with exposure to silica dust; ability to efficiently manufacture products and managing required changes in production and supply chain in light of our recent acquisitions; fluctuations in currency exchange rates; the success of our expansion efforts in the United States; unpredictability of seasonal fluctuations in revenues and other factors discussed under the heading "Risk Factors" in our most recent annual report on Form 20-F and other documents filed with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

Contacts:

Investor Relations:
ICR, Inc. - Rodny Nacier
CSTE@icrinc.com
+1 646 277-1237


    
Caesarstone Ltd. and its subsidiaries
 Condensed consolidated balance sheets

    
   
As of
 
U.S. dollars in thousands
 
June 30,
2021
   
December 31,
2020
 
   
(Unaudited)
   
(Audited)
 
ASSETS
           
             
CURRENT ASSETS:
           
             
Cash and cash equivalents and short-term bank deposits
 
$
101,288
   
$
114,248
 
Short-term available for sale marketable securities
   
13,246
     
8,112
 
Trade receivables, net
   
86,970
     
84,822
 
Other accounts receivable and prepaid expenses
   
39,609
     
26,481
 
Inventories
   
167,495
     
152,073
 
                 
Total current assets
   
408,608
     
385,736
 
                 
LONG-TERM ASSETS:
               
                 
Severance pay fund
   
3,932
     
4,007
 
Long-term deposits
   
3,763
     
3,837
 
Deferred tax assets, net
   
9,034
     
8,359
 
Other long-term receivables
   
404
     
1,675
 
Operating lease right-of-use assets
   
119,829
     
123,928
 
Long-term available for sale marketable securities
   
6,596
     
10,926
 
Property, plant and equipment, net
   
218,562
     
222,883
 
Goodwill and intangible assets, net
   
57,743
     
59,570
 
                 
Total long-term assets
   
419,863
     
435,185
 
                 
Total assets
 
$
828,471
   
$
820,921
 
                 
LIABILITIES AND EQUITY
               
                 
CURRENT LIABILITIES:
               
                 
Short-term bank credit
 
$
13,314
   
$
13,122
 
Trade payables
   
73,844
     
55,063
 
Related parties and other loans
   
2,229
     
2,221
 
Short term legal settlements and loss contingencies
   
23,361
     
31,039
 
Accrued expenses and other liabilities
   
58,670
     
55,570
 
                 
Total current liabilities
   
171,418
     
157,015
 
                 
LONG-TERM LIABILITIES:
               
                 
Long-term bank and other loans and financing liability of land from a related party
   
6,597
     
20,706
 
Legal settlements and loss contingencies long-term
   
25,770
     
21,910
 
Deferred tax liabilities, net
   
6,025
     
6,943
 
Long-term lease liabilities
   
107,978
     
112,719
 
Accrued severance pay
   
5,296
     
5,303
 
Long-term warranty provision
   
1,283
     
1,274
 
                 
Total long-term liabilities
   
152,949
     
168,855
 
                 
REDEEMABLE NON-CONTROLLING INTEREST
   
7,111
     
7,701
 
                 
EQUITY:
               
                 
Ordinary shares
   
371
     
371
 
Treasury shares - at cost
   
(39,430
)
   
(39,430
)
Additional paid-in capital
   
161,079
     
160,083
 
Capital fund related to non-controlling interest
   
(5,587
)
   
(5,587
)
Accumulated other comprehensive loss
   
1,306
     
1,083
 
Retained earnings
   
379,254
     
370,830
 
                 
Total equity
   
496,993
     
487,350
 
                 
Total liabilities and equity
 
$
828,471
   
$
820,921
 
 

Caesarstone Ltd. and its subsidiaries
 Condensed consolidated statements of income    

        
   
Three months ended June 30,
   
Six months ended June 30,
 
U.S. dollars in thousands (except per share data)
 
2021
   
2020
   
2021
   
2020
 
   
(Unaudited)
   
(Unaudited)
 
                         
Revenues
 
$
163,462
   
$
99,037
   
$
309,494
   
$
225,594
 
Cost of revenues
   
117,678
     
78,865
     
220,408
     
169,021
 
                                 
Gross profit
   
45,784
     
20,172
     
89,086
     
56,573
 
                                 
Operating expenses:
                               
    Research and development
   
1,114
     
763
     
2,219
     
1,543
 
    Marketing and selling
   
23,594
     
11,435
     
41,870
     
30,064
 
    General and administrative
   
11,794
     
9,241
     
24,937
     
21,108
 
    Legal settlements and loss contingencies, net
   
4,109
     
1,637
     
4,849
     
4,475
 
                                 
Total operating expenses
   
40,611
     
23,076
     
73,875
     
57,190
 
                                 
Operating income (loss)
   
5,173
     
(2,904
)
   
15,211
     
(617
)
Finance expenses (income), net
   
3,095
     
2,507
     
(2,238
)
   
1,638
 
                                 
Income (loss) before taxes
   
2,078
     
(5,411
)
   
17,449
     
(2,255
)
Taxes on income
   
598
     
471
     
2,127
     
949
 
                                 
Net income (loss)
 
$
1,480
   
$
(5,882
)
 
$
15,322
   
$
(3,204
)
                                 
Net loss attributable to non-controlling interest
   
225
     
-
     
573
     
-
 
                                 
Net income (loss) attributable to controlling interest
 
$
1,705
   
$
(5,882
)
 
$
15,895
   
$
(3,204
)
Basic net income (loss) per ordinary share (*)
 
$
0.05
   
$
(0.17
)
 
$
0.45
   
$
(0.09
)
Diluted net income (loss) per ordinary share (*)
 
$
0.05
   
$
(0.17
)
 
$
0.45
   
$
(0.09
)
Weighted average number of ordinary shares used in computing basic income (loss)
    per ordinary share
   
34,451,071
     
34,412,369
     
34,449,483
     
34,406,107
 
Weighted average number of ordinary shares used in computing diluted income (loss)
    per ordinary share
   
34,539,958
     
34,412,369
     
34,525,127
     
34,406,107
 

(*) The numerator for the calculation of net income per share for the three and six months ended June 30, 2021 has been decreased by approximately $0.1 and $0.2 million, respectively, to reflect the adjustment to redemption value associated with the redeemable non-controlling interest.
                       


Caesarstone Ltd. and its subsidiaries
Selected Condensed consolidated statements of cash flows


   
Six months ended June 30,
 
U.S. dollars in thousands
 
2021
   
2020
 
   
(Unaudited)
 
Cash flows from operating activities:
           
             
Net income (loss)
 
$
15,322
   
$
(3,204
)
Adjustments required to reconcile net income(loss) to net cash provided by operating activities:
               
Depreciation and amortization
   
17,689
     
14,102
 
Share-based compensation expense
   
996
     
1,707
 
Accrued severance pay, net
   
72
     
7
 
Changes in deferred tax, net
   
(1,856
)
   
(640
)
Capital (gain) loss
   
(4
)
   
22
 
Legal settlemnets and loss contingencies, net
   
4,849
     
4,475
 
Decrease (increase) in trade receivables
   
(2,307
)
   
9,942
 
Decrease (increase) in other accounts receivable and prepaid expenses
   
(8,985
)
   
3,172
 
Increase in inventories
   
(15,383
)
   
(12,621
)
Increase (decrease) in trade payables
   
19,049
     
(16,117
)
Increase (decrease) in warranty provision
   
16
     
(98
)
Changes in right of use assets
   
3,987
     
(1,347
)
Changes in lease liabilities
   
(4,277
)
   
1,554
 
Amortization of premium and accretion of discount on marketable securities, net
   
204
     
6
 
Changes in Accrued interest related to Marketable Securities
   
27
     
(8
)
Increase (decrease) in accrued expenses and other liabilities including related parties
   
(6,311
)
   
4,173
 
                 
Net cash provided by operating activities
   
23,088
     
5,125
 
                 
Cash flows from investing activities:
               
                 
Repayment of assumed shareholders loan related to acquisition
   
(1,966
)
   
-
 
Repayment of contingent consideration related to acquisition
   
(1,780
)
       
Purchase of property, plant and equipment
   
(12,472
)
   
(12,459
)
Proceeds from sale of property, plant and equipment
   
5
     
6
 
Investment in marketable securities, net
   
(1,042
)
   
(13,002
)
Decrease (increase) in long term deposits
   
40
     
(711
)
                 
Net cash used in investing activities
   
(17,215
)
   
(26,166
)
                 
Cash flows from financing activities:
               
                 
Dividend paid
   
(7,234
)
   
-
 
Changes in short-term bank credits and long-term loans
   
(10,983
)
   
(459
)
Repayment of a financing leaseback related to Bar-Lev transaction
   
(650
)
   
(610
)
                 
Net cash used in financing activities
   
(18,867
)
   
(1,069
)
                 
Effect of exchange rate differences on cash and cash equivalents
   
34
     
(198
)
                 
Decrease in cash and cash equivalents and short-term bank deposits
   
(12,960
)
   
(22,308
)
Cash and cash equivalents and short-term bank deposits at beginning of the period
   
114,248
     
139,372
 
                 
Cash and cash equivalents and short-term bank deposits at end of the period
 
$
101,288
   
$
117,064
 
                 
Non - cash investing:
               
Changes in trade payables balances related to purchase of fixed assets
   
(316
)
   
(954
)

 

Caesarstone Ltd. and its subsidiaries

   
Three months ended June 30,
   
Six months ended June 30,
 
U.S. dollars in thousands
 
2021
   
2020
   
2021
   
2020
 
   
(Unaudited)
   
(Unaudited)
 
Reconciliation of Gross profit to Adjusted Gross profit:
             
Gross profit
 
$
45,784
   
$
20,172
   
$
89,086
   
$
56,573
 
Share-based compensation expense (a)
   
37
     
122
     
142
     
253
 
Amortization of assets related to acquisitions
   
160
     
-
     
694
     
-
 
Adjusted Gross profit (Non-GAAP)
 
$
45,981
   
$
20,294
   
$
89,922
   
$
56,826
 

(a)
Share-based compensation includes expenses related to stock options and restricted stock units granted to employees and directors of the Company.

Caesarstone Ltd. and its subsidiaries

   
Three months ended June 30,
   
Six months ended June 30,
 
U.S. dollars in thousands
 
2021
   
2020
   
2021
   
2020
 
   
(Unaudited)
   
(Unaudited)
 
Reconciliation of Net Income (loss) to Adjusted EBITDA:
             
Net income (loss)
 
$
1,480
   
$
(5,882
)
 
$
15,322
   
$
(3,204
)
Finance expenses (income), net
   
3,095
     
2,507
     
(2,238
)
   
1,638
 
Taxes on income
   
598
     
471
     
2,127
     
949
 
Depreciation and amortization related to acquisitions
   
8,781
     
6,987
     
17,689
     
14,102
 
Legal settlements and loss contingencies, net (a)
   
4,109
     
1,637
     
4,849
     
4,475
 
Contingent consideration adjustment related to acquisition
   
284
     
-
     
284
     
-
 
Share-based compensation expense (b)
   
429
     
801
     
996
     
1,707
 
                                 
Adjusted EBITDA (Non-GAAP)
 
$
18,776
   
$
6,521
   
$
39,029
   
$
19,667
 

(a)
Consists of legal settlements expenses and loss contingencies, net, related to product liability claims and other adjustments to on-going legal claims, including related legal fees.
(b)
Share-based compensation includes expenses related to stock options and restricted stock units granted to employees and directors of the Company.


Caesarstone Ltd. and its subsidiaries

   
Three months ended June 30,
   
Six months ended June 30,
 
U.S. dollars in thousands (except per share data)
 
2021
   
2020
   
2021
   
2020
 
   
(Unaudited)
   
(Unaudited)
 
Reconciliation of net income (loss) attributable to controlling
    interest to adjusted net income (loss) attributable to controlling interest:
 
Net income (loss) attributable to controlling interest
 
$
1,705
   
$
(5,882
)
 
$
15,895
   
$
(3,204
)
Legal settlements and loss contingencies, net (a)
   
4,109
     
1,637
     
4,849
     
4,475
 
Contingent consideration adjustment related to acquisition
   
284
     
-
     
284
     
-
 
Amortization of assets related to acquisitions, net of tax
   
561
     
-
     
1,387
     
-
 
Share-based compensation expense (b)
   
429
     
801
     
996
     
1,707
 
Non cash revaluation of lease liabilities (c)
   
889
     
1,256
     
(973
)
   
(215
)
Total adjustments
   
6,272
     
3,694
     
6,543
     
5,967
 
Less tax on non-tax adjustments (d)
   
770
     
1,310
     
797
     
2,116
 
Total adjustments after tax
   
5,502
     
2,384
     
5,746
     
3,851
 
                                 
Adjusted net income (loss) attributable to controlling interest (Non-GAAP)
 
$
7,207
   
$
(3,498
)
 
$
21,641
   
$
647
 
Adjusted diluted EPS (e)
 
$
0.21
   
$
(0.10
)
 
$
0.63
   
$
0.02
 

(a)
Consists of legal settlements expenses and loss contingencies, net, related to product liability claims and other adjustments to on-going legal claims, including related legal fees.
(b)
Share-based compensation includes expenses related to stock options and restricted stock units granted to employees and directors of the Company.
(c)
Exchange rate diffrences deriving from revaluation of lease contracts in accoradance with FASB ASC 842.
(d)
Tax adjustments for the three and six months ended June 30, 2021 and 2020, based on the effective tax rates.
(e)
In calculating adjusted diluted (Non-GAAP) EPS for the three and six months ended June 30, 2021 and 2020, the diluted weighted average number of shares outstanding excludes the effects of share-based compensation expense in accordance with FASB ASC 718.

Caesarstone Ltd. and its subsidiaries
Geographic breakdown of revenues by region

   
Three months ended June 30,
   
Six months ended June 30,
 
U.S. dollars in thousands
 
2021
   
2020
   
2021
   
2020
 
   
(Unaudited)
   
(Unaudited)
 
                         
USA
 
$
77,844
   
$
41,726
   
$
148,675
   
$
101,781
 
Canada
   
21,946
     
14,435
     
39,725
     
32,993
 
Latin America
   
741
     
132
     
1,599
     
638
 
America's
   
100,531
     
56,293
     
189,999
     
135,412
 
                                 
Australia
   
31,597
     
23,534
     
58,769
     
45,888
 
Asia
   
7,370
     
1,732
     
15,147
     
4,563
 
APAC
   
38,967
     
25,266
     
73,916
     
50,451
 
                                 
EMEA
   
15,852
     
8,031
     
28,570
     
19,371
 
                                 
Israel
   
8,112
     
9,447
     
17,009
     
20,360
 
                                 
Total Revenues
 
$
163,462
   
$
99,037
   
$
309,494
   
$
225,594
 
                    


Caesarstone Ltd. and its subsidiaries
Geographic breakdown of revenues by region - Supplemental data


   
Three months ended
 
U.S. dollars in thousands
 
6/30/2021
   
3/31/2021
   
12/31/2020
   
9/30/2020
   
6/30/2020
   
3/31/2020
   
12/31/2019
   
9/30/2019
   
6/30/2019
 
   
(Unaudited)
 
                                                       
USA
 
$
77,844
   
$
70,831
   
$
53,618
   
$
52,097
   
$
41,726
   
$
60,055
   
$
64,659
   
$
64,805
   
$
64,590
 
Canada
   
21,946
     
17,779
     
20,325
     
19,174
     
14,435
     
18,558
     
20,575
     
21,881
     
23,341
 
Latin America
   
741
     
858
     
1,387
     
124
     
132
     
506
     
735
     
1,434
     
1,351
 
America's
   
100,531
     
89,468
     
75,330
     
71,395
     
56,293
     
79,119
     
85,969
     
88,120
     
89,282
 
                                                                         
Australia
   
31,597
     
27,172
     
29,953
     
27,746
     
23,534
     
22,354
     
26,000
     
28,642
     
28,294
 
Asia
   
7,370
     
7,777
     
7,122
     
2,881
     
1,732
     
2,831
     
3,932
     
3,675
     
3,311
 
APAC
   
38,967
     
34,949
     
37,075
     
30,627
     
25,266
     
25,185
     
29,932
     
32,317
     
31,605
 
                                                                         
EMEA
   
15,852
     
12,718
     
14,408
     
11,422
     
8,031
     
11,340
     
9,464
     
11,719
     
11,418
 
                                                                         
Israel
   
8,112
     
8,897
     
10,083
     
10,478
     
9,447
     
10,913
     
8,502
     
10,683
     
8,766
 
                                                                         
Total Revenues
 
$
163,462
   
$
146,032
   
$
136,896
   
$
123,922
   
$
99,037
   
$
126,557
   
$
133,867
   
$
142,839
   
$
141,071
 

   
YoY % change
   
YoY % change CCB
 
   
6/30/2021
   
3/31/2021
   
12/31/2020
   
9/30/2020
   
6/30/2020
   
6/30/2021
   
3/31/2021
   
12/31/2020
   
9/30/2020
   
6/30/2020
 
   
(Unaudited)
   
(Unaudited)
 
                                                             
USA
   
86.6
%
   
17.9
%
   
(17.1
)%
   
(19.6
)%
   
(35.4
)%
   
86.6
%
   
17.9
%
   
(17.1
)%
   
(19.6
)%
   
(35.4
)%
Canada    
52.0
%
   
(4.2
)%
   
(1.2
)%
   
(12.4
)%
   
(38.2
)%
   
35.1
%
   
(9.6
)%
   
(2.4
)%
   
(11.7
)%
   
(36.0
)%
Latin America
   
461.4
%
   
69.6
%
   
88.8
%
   
(91.4
)%
   
(90.2
)%
   
460.5
%
   
69.8
%
   
88.7
%
   
(91.3
)%
   
(90.2
)%
America's
   
78.6
%
   
13.1
%
   
(12.4
)%
   
(19.0
)%
   
(36.9
)%
   
74.2
%
   
11.8
%
   
(12.7
)%
   
(18.8
)%
   
(36.4
)%
                                                                                 
Australia
   
34.3
%
   
21.6
%
   
15.2
%
   
(3.1
)%
   
(16.8
)%
   
14.6
%
   
2.8
%
   
7.9
%
   
(7.1
)%
   
(11.5
)%
Asia
   
325.5
%
   
174.7
%
   
81.1
%
   
(21.6
)%
   
(47.7
)%
   
312.8
%
   
169.5
%
   
80.7
%
   
(21.2
)%
   
(45.9
)%
APAC
   
54.2
%
   
38.8
%
   
23.9
%
   
(5.2
)%
   
(20.1
)%
   
35.1
%
   
21.5
%
   
17.5
%
   
(8.7
)%
   
(15.1
)%
                                                                                 
EMEA
   
97.4
%
   
12.2
%
   
52.2
%
   
(2.5
)%
   
(29.7
)%
   
77.6
%
   
3.3
%
   
45.8
%
   
(5.9
)%
   
(26.9
)%
                                                                                 
Israel
   
(14.1
)%
   
(18.5
)%
   
18.6
%
   
(1.9
)%
   
7.8
%
   
(20.5
)%
   
(24.6
)%
   
9.4
%
   
(4.5
)%
   
4.5
%
                                                                                 
Total Revenues
   
65.1
%
   
15.4
%
   
2.3
%
   
(13.2
)%
   
(29.8
)%
   
55.5
%
   
9.8
%
   
(0.4
)%
   
(14.4
)%
   
(28.3
)%
 
(*) Change in revenues at constant currency is calculated so that revenues can be viewed without the impact of fluctuations s in foreign currency exchange rates, thereby facilitating period-to-period comparisons of business performance. Change in revenues adjusted for currency are calculated by translating current period activity in local currency using the comparable prior-year period’s currency conversion rate. Exchange rates used, are the representative exchange rate published by the Bank of Israel for the relevant periods.