EX-99.1 2 rlgt-ex991_6.htm EX-99.1 rlgt-ex991_6.htm

Exhibit 99.1

RADIANT LOGISTICS ANNOUNCES RESULTS FOR THE SECOND fiscal quarter ENDED December 31, 2020

Reports quarterly revenues of $218.8 million;

Financial impact of COVID-19 largely mitigated through focus on cost saving

and other service offerings that benefit from tightening capacity;

Non-asset based variable cost model, diverse service offerings, and low debt levels

Continue to provide Company with flexibility to navigate impact of pandemic

BELLEVUE, WA February 9, 2021 – Radiant Logistics, Inc. (NYSE American: RLGT), a third-party logistics and multimodal transportation services company, today reported financial results for the three and six months ended December 31, 2020.

Financial Highlights – Three Months Ended December 31, 2020

 

Revenues reported at $218.8 million for the second fiscal quarter ended December 31, 2020, compared to revenues of $201.9 million for the comparable prior year period.

 

Net revenues, a non-GAAP financial measure, reported at $55.3 million for the second fiscal quarter ended December 31, 2020, compared to net revenues of $56.0 million for the comparable prior year period.

 

Net income reported at $3.8 million, or $0.08 per basic and $0.07 per fully diluted share, compared to net income of $2.6 million, or $0.05 per basic and fully diluted share for the comparable prior year period.

 

Adjusted net income, a non-GAAP financial measure, reported at $8.6 million, or $0.17 per basic and fully diluted share for the second fiscal quarter ended December 31, 2020, compared to adjusted net income of $6.3 million, or $0.13 per basic and $0.12 per fully diluted share for the comparable prior year period. Adjusted net income is calculated by applying a normalized tax rate of 24.5% and excluding other items not considered part of regular operating activities.

 

Adjusted EBITDA, a non-GAAP financial measure, reported at $12.5 million for the second fiscal quarter ended December 31, 2020, compared to adjusted EBITDA of $9.4 million for the comparable prior year period.

CEO Bohn Crain comments on results

"We are very pleased to report another quarter of solid financial results as we navigate through this unique environment,” said Bohn Crain, Founder and CEO of Radiant Logistics. “We reported revenues of $218.8 million and net revenues of $55.3 million for the quarter ended December 31, 2020. Top-line revenue continues to show encouraging growth. However, even more encouraging is that, through a number of cost-saving and other strategic initiatives, we were able to show growth on our bottom line, both domestically and in Canada, even though our net revenues were down slightly. Most notably, Radiant Canada continues to perform well. As well, our Clipper brokerage business in Chicago, which is now trending towards what we believe is its true growth potential. We have been able to achieve growth, continue to report solid financial results, while maintaining very low leverage on our balance sheet. We are continuing to see slow and steady improvement across many industry verticals that we serve, as we’ve worked through a challenging environment with continued broad-based tightening of capacity.”

Mr. Crain continued, “We have learned through this pandemic that our non-asset based variable cost model enables us to maintain profitable growth, while caring for and supporting the needs of our many employees, operating partners and customers. We are also proud to have supported COVID relief and humanitarian efforts within both the private and governmental sectors. Our overall results have been positively influenced by tightening capacity and positive demand trends within a number of the business sectors that we service. These demand trends have produced positive results that more than outweigh the headwinds that are still being experienced in some of the sectors that continue to be challenged by COVID, such as in the retail, hospitality, travel, and trade show sectors. With the diversity of our customers, the strength of our balance sheet, the commitment of our employees, and the eventual recovery of the business sectors that have been most adversely effected by COVID, we are optimistic about the trajectory of the economy and the opportunities that it will present for Radiant. In the months ahead, we will continue to closely monitor how we and the economy are progressing and look forward to re-engaging in acquisition opportunities and/or our stock buy-back activities as the opportunities present themselves.”


Second Fiscal Quarter Ended December 31, 2020 – Financial Results

For the three months ended December 31, 2020, Radiant reported net income of $3.8 million on $218.8 million of revenues, or $0.08 per basic and $0.07 per fully diluted share. For the three months ended December 31, 2019, Radiant reported net income of $2.6 million on $201.9 million of revenues, or $0.05 per basic and fully diluted share.

For the three months ended December 31, 2020, Radiant reported adjusted net income of $8.6 million, or $0.17 per basic and fully diluted share. For the three months ended December 31, 2019, Radiant reported adjusted net income of $6.3 million, or $0.13 per basic and $0.12 per fully diluted share.

For the three months ended December 31, 2020, Radiant reported Adjusted EBITDA of $12.5 million, compared to $9.4 million for the comparable prior year period.

Six Months Ended December 31, 2020 – Financial Results

For the six months ended December 31, 2020, Radiant reported net income of $6.9 million on $394.7 million of revenues, or $0.14 per basic and fully diluted share. For the six months ended December 31, 2019, Radiant reported net income of $5.8 million on $402.5 million of revenues, or $0.12 per basic and $0.11 per fully diluted share.

For the six months ended December 31, 2020, Radiant reported adjusted net income of $15.2 million, or $0.31 per basic and $0.30 per fully diluted share. For the six months ended December 31, 2019, Radiant reported adjusted net income of $12.8 million or $0.26 per basic and $0.25 per fully diluted share. 

For the six months ended December 31, 2020, Radiant reported Adjusted EBITDA of $21.8 million, compared to $19.1 million for the comparable prior year period.

Earnings Call and Webcast Access Information

Radiant Logistics, Inc. will host a conference call on Tuesday, February 9, 2021 at 4:30 PM Eastern to discuss the contents of this release. The conference call is open to all interested parties, including individual investors and press. Bohn Crain, Founder and CEO will host the call.

Conference Call Details

DATE/TIME:

Tuesday, February 9, 2021 at 4:30 PM Eastern

DIAL-IN

US (800) 346-7359; Intl. (973) 528-0008

REPLAY

February 10, 2021 at 9:30 AM Eastern to February 23, 2021 at 4:30 PM Eastern, US (877) 481-4010;

Intl. (919) 882-2331 (Replay ID number: 39834)

Webcast Details

This call is also being webcast and may be accessed via Radiant’s web site at www.radiantdelivers.com or at https://www.webcaster4.com/Webcast/Page/2191/39834.


2


About Radiant Logistics (NYSE American: RLGT)

Radiant Logistics, Inc. (www.radiantdelivers.com) is a third-party logistics and multimodal transportation services company delivering advanced supply chain solutions through a network of company-owned and strategic operating partner locations across North America. Through its comprehensive service offering, Radiant provides domestic and international freight forwarding services, truck and rail brokerage services and other value-added supply chain management services, including customs brokerage, order fulfillment, inventory management and warehousing to a diversified account base including manufacturers, distributors and retailers using a network of independent carriers and international agents positioned strategically around the world.

This announcement contains “forward-looking statements” within the meaning set forth in United States securities laws and regulations – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business, financial performance and financial condition, and often contain words such as “anticipate,” “believe,” “estimates,” “expect,” “future,” “intend,” “may,” “plan,” “see,” “seek,” “strategy,” or “will” or the negative thereof or any variation thereon or similar terminology or expressions. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. We have developed our forward-looking statements based on management’s beliefs and assumptions, which in turn rely upon information available to them at the time such statements were made. Such forward-looking statements reflect our current perspectives on our business, future performance, existing trends and information as of the date of this announcement. These include, but are not limited to, our beliefs about future revenue and expense levels, growth rates, prospects related to our strategic initiatives and business strategies, along with express or implied assumptions about, among other things: our continued relationships with our strategic operating partners; the performance of our historic business, as well as the businesses we have recently acquired, at levels consistent with recent trends and reflective of the synergies we believe will be available to us as a result of such acquisitions; our ability to successfully integrate our recently acquired businesses; our ability to locate suitable acquisition opportunities and secure the financing necessary to complete such acquisitions; transportation costs remaining in-line with recent levels and expected trends; our ability to mitigate, to the best extent possible, our dependence on current management and certain of our larger strategic operating partners; our compliance with financial and other covenants under our indebtedness; the absence of any adverse laws or governmental regulations affecting the transportation industry in general, and our operations in particular; the impact of COVID-19 on our operations and financial results; and such other factors that may be identified from time to time in our Securities and Exchange Commission (“SEC”) filings and other public announcements, including those set forth under the caption “Risk Factors” in our Form 10-K for the year ended June 30, 2020. In addition, the global economic climate and additional or unforeseen effects from the COVID-19 pandemic amplify many of these risks. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the foregoing. Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. We disclaim any obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

# # #

 

Investor Contact:

Radiant Logistics, Inc.

Todd Macomber

(425) 943-4541

tmacomber@radiantdelivers.com

Media Contact:

Radiant Logistics, Inc.

Jennifer Deenihan

(425) 462-1094

jdeenihan@radiantdelivers.com

 

 

 

 

 

 

3


 

 

RADIANT LOGISTICS, INC.

Condensed Consolidated Balance Sheets

(Unaudited)

 

 

 

December 31,

 

 

June 30,

 

(In thousands, except share and per share data)

 

 

2020

 

 

2020

 

 

 

(unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,269

 

 

$

34,841

 

Accounts receivable, net of allowance of $1,668 and $1,990, respectively

 

 

97,893

 

 

 

71,838

 

Contract assets

 

 

21,651

 

 

 

16,312

 

Income tax receivable

 

 

 

 

 

780

 

Prepaid expenses and other current assets

 

 

19,974

 

 

 

16,817

 

Total current assets

 

 

146,787

 

 

 

140,588

 

 

 

 

 

 

 

 

 

 

Property, technology, and equipment, net

 

 

20,760

 

 

 

18,712

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

72,006

 

 

 

72,199

 

Intangible assets, net

 

 

46,048

 

 

 

51,192

 

Operating lease right-of-use assets

 

 

10,132

 

 

 

12,580

 

Deposits and other assets

 

 

4,475

 

 

 

4,769

 

Total other long-term assets

 

 

132,661

 

 

 

140,740

 

Total assets

 

$

300,208

 

 

$

300,040

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

76,620

 

 

$

65,003

 

Operating partner commissions payable

 

 

13,519

 

 

 

9,131

 

Accrued expenses

 

 

6,618

 

 

 

6,538

 

Income tax payable

 

 

384

 

 

 

 

Current portion of notes payable

 

 

4,188

 

 

 

3,800

 

Current portion of operating lease liability

 

 

5,141

 

 

 

6,121

 

Current portion of finance lease liability

 

 

719

 

 

 

688

 

Current portion of contingent consideration

 

 

3,062

 

 

 

2,127

 

Other current liabilities

 

 

343

 

 

 

308

 

Total current liabilities

 

 

110,594

 

 

 

93,716

 

 

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

26,822

 

 

 

48,091

 

Operating lease liability, net of current portion

 

 

5,555

 

 

 

7,192

 

Finance lease liability, net of current portion

 

 

2,143

 

 

 

2,476

 

Contingent consideration, net of current portion

 

 

2,701

 

 

 

2,813

 

Deferred income taxes

 

 

7,058

 

 

 

7,484

 

Other long-term liabilities

 

 

99

 

 

 

93

 

Total long-term liabilities

 

 

44,378

 

 

 

68,149

 

Total liabilities

 

 

154,972

 

 

 

161,865

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized; 50,599,912 and 50,188,486

    shares issued, and 49,967,065 and 49,555,639 shares outstanding, respectively

 

 

32

 

 

 

32

 

Additional paid-in capital

 

 

103,422

 

 

 

102,214

 

Treasury stock, at cost, 632,847 shares

 

 

(2,749

)

 

 

(2,749

)

Retained earnings

 

 

44,324

 

 

 

37,424

 

Accumulated other comprehensive income

 

 

51

 

 

 

445

 

Total Radiant Logistics, Inc. stockholders’ equity

 

 

145,080

 

 

 

137,366

 

Non-controlling interest

 

 

156

 

 

 

809

 

Total equity

 

 

145,236

 

 

 

138,175

 

Total liabilities and equity

 

$

300,208

 

 

$

300,040

 

 


4


RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

(In thousands, except share and per share data)

 

2020

 

 

 

2019

 

 

2020

 

 

2019

 

Revenues

$

218,805

 

 

$

201,927

 

 

$

394,682

 

 

$

402,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of transportation and other services

 

163,504

 

 

 

145,969

 

 

 

293,416

 

 

 

290,979

 

Operating partner commissions

 

24,036

 

 

 

25,370

 

 

 

42,625

 

 

 

49,548

 

Personnel costs

 

13,735

 

 

 

15,227

 

 

 

26,512

 

 

 

30,074

 

Selling, general and administrative expenses

 

5,568

 

 

 

6,680

 

 

 

11,224

 

 

 

14,343

 

Depreciation and amortization

 

4,085

 

 

 

4,095

 

 

 

8,243

 

 

 

8,132

 

Transition, lease termination, and other costs

 

 

 

 

337

 

 

 

 

 

 

328

 

Change in fair value of contingent consideration

 

1,850

 

 

 

33

 

 

 

1,850

 

 

 

48

 

Total operating expenses

 

212,778

 

 

 

197,711

 

 

 

383,870

 

 

 

393,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

6,027

 

 

 

4,216

 

 

 

10,812

 

 

 

9,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

3

 

 

 

18

 

 

 

12

 

 

 

33

 

Interest expense

 

(728

)

 

 

(612

)

 

 

(1,308

)

 

 

(1,319

)

Foreign currency transaction loss

 

(193

)

 

 

(25

)

 

 

(172

)

 

 

(48

)

Change in fair value of interest rate swap contracts

 

(110

)

 

 

 

 

 

(130

)

 

 

 

Other

 

291

 

 

 

44

 

 

 

382

 

 

 

75

 

Total other expense

 

(737

)

 

 

(575

)

 

 

(1,216

)

 

 

(1,259

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

5,290

 

 

 

3,641

 

 

 

9,596

 

 

 

7,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

(1,402

)

 

 

(961

)

 

 

(2,479

)

 

 

(1,748

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

3,888

 

 

 

2,680

 

 

 

7,117

 

 

 

6,011

 

Less: net income attributable to non-controlling interest

 

(76

)

 

 

(93

)

 

 

(217

)

 

 

(189

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Radiant Logistics, Inc.

$

3,812

 

 

$

2,587

 

 

$

6,900

 

 

$

5,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gain (loss)

 

1,602

 

 

 

(148

)

 

 

(394

)

 

 

(34

)

Comprehensive income

$

5,490

 

 

$

2,532

 

 

$

6,723

 

 

$

5,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.08

 

 

$

0.05

 

 

$

0.14

 

 

$

0.12

 

Diluted

$

0.07

 

 

$

0.05

 

 

$

0.14

 

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

49,815,191

 

 

 

49,760,844

 

 

 

49,696,891

 

 

 

49,711,692

 

Diluted

 

51,115,524

 

 

 

51,395,063

 

 

 

51,020,456

 

 

 

51,411,538

 

 


5


Reconciliation of Non-GAAP Measures

RADIANT LOGISTICS, INC.

Reconciliation of Total Revenues to Net Revenues, Net Income
to Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin

(unaudited)

As used in this report, Net Revenues, Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin are not measures of financial performance or liquidity under United States Generally Accepted Accounting Principles (“GAAP”). Net Revenues, Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin are presented herein because they are important metrics used by management to evaluate and understand the performance of the ongoing operations of Radiant’s business. For Adjusted Net Income, management uses a 24.5% tax rate to calculate the provision for income taxes to normalize Radiant’s tax rate to that of its competitors and to compare Radiant’s reporting periods with different effective tax rates. In addition, in arriving at Adjusted Net Income, the Company adjusts for certain non-cash charges and significant items that are not part of regular operating activities. These adjustments include income taxes, depreciation and amortization, change in fair value of contingent consideration, transition costs, lease termination costs, acquisition related costs, litigation costs, amortization of debt issuance costs, and change in fair value of interest rate swap contracts.

We commonly refer to the term “net revenues” when commenting about our Company and the results of operations. Net revenues are a Non-GAAP measure calculated as revenues less directly related operations and expenses attributed to the Company’s services. We believe net revenues are a better measurement than are total revenues when analyzing and discussing the effectiveness of our business and is used as a portion of a key metric the Company uses to discuss its progress.

EBITDA is a non-GAAP measure of income and does not include the effects of interest, taxes, and the “non-cash” effects of depreciation and amortization on long-term assets. Companies have some discretion as to which elements of depreciation and amortization are excluded in the EBITDA calculation. We exclude all depreciation charges related to technology and equipment, and all amortization charges (including amortization of leasehold improvements). We then further adjust EBITDA to exclude changes in fair value of contingent consideration, expenses specifically attributable to acquisitions, transition and lease termination costs, foreign currency transaction gains and losses, extraordinary items, share-based compensation expense, litigation expenses unrelated to our core operations, MM&D start-up costs and other non-cash charges. While management considers EBITDA, and adjusted EBITDA useful in analyzing our results, it is not intended to replace any presentation included in our consolidated financial statements.

We believe that these non-GAAP financial measures, as presented, represent a useful method of assessing the performance of our operating activities, as they reflect our earnings trends without the impact of certain non-cash charges and other non-recurring charges. These non-GAAP financial measures are intended to supplement the GAAP financial information by providing additional insight regarding results of operations to allow a comparison to other companies, many of whom use similar non-GAAP financial measures to supplement their GAAP results. However, these non-GAAP financial measures will not be defined in the same manner by all companies and may not be comparable to other companies. Net Revenues, Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin should not be considered in isolation or as a substitute for any of the consolidated statements of comprehensive income prepared in accordance with GAAP, or as an indication of Radiant’s operating performance or liquidity.

 

(In thousands)

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

Net Revenues (Non-GAAP measure)

 

2020

 

 

 

2019

 

 

2020

 

 

2019

 

Total revenues

$

218,805

 

 

$

201,927

 

 

$

394,682

 

 

$

402,470

 

Cost of transportation and other services

 

163,504

 

 

 

145,969

 

 

 

293,416

 

 

 

290,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

$

55,301

 

 

$

55,958

 

 

$

101,266

 

 

$

111,491

 

Net margin

 

25.3

%

 

 

27.7

%

 

 

25.7

%

 

 

27.7

%

 

6


(In thousands)

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

Reconciliation of GAAP net income to adjusted EBITDA

 

2020

 

 

 

2019

 

 

2020

 

 

2019

 

Net income attributable to Radiant Logistics, Inc.

$

3,812

 

 

$

2,587

 

 

$

6,900

 

 

$

5,822

 

Income tax expense

 

1,402

 

 

 

961

 

 

 

2,479

 

 

 

1,748

 

Depreciation and amortization

 

4,085

 

 

 

4,095

 

 

 

8,243

 

 

 

8,132

 

Net interest expense

 

725

 

 

 

594

 

 

 

1,296

 

 

 

1,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

10,024

 

 

 

8,237

 

 

 

18,918

 

 

 

16,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

327

 

 

 

467

 

 

 

471

 

 

 

897

 

Change in fair value of contingent consideration

 

1,850

 

 

 

33

 

 

 

1,850

 

 

 

48

 

Acquisition related costs

 

1

 

 

 

27

 

 

 

35

 

 

 

312

 

Litigation costs

 

26

 

 

 

248

 

 

 

177

 

 

 

432

 

Transition, lease termination, and other costs

 

 

 

 

337

 

 

 

 

 

 

328

 

Change in fair value of interest rate swap contracts

 

110

 

 

 

 

 

 

130

 

 

 

 

Foreign currency transaction loss

 

193

 

 

 

25

 

 

 

172

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

12,531

 

 

$

9,374

 

 

$

21,753

 

 

$

19,053

 

Adjusted EBITDA margin (Adjusted EBITDA as a % of Net Revenues)

 

22.7

%

 

 

16.8

%

 

 

21.5

%

 

 

17.1

%

 

 

 

(In thousands, except share and per share data)

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

Reconciliation of GAAP net income to adjusted net income

 

2020

 

 

 

2019

 

 

2020

 

 

2019

 

GAAP net income attributable to Radiant Logistics, Inc.

$

3,812

 

 

$

2,587

 

 

$

6,900

 

 

$

5,822

 

Adjustments to net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

1,402

 

 

 

961

 

 

 

2,479

 

 

 

1,748

 

Depreciation and amortization

 

4,085

 

 

 

4,095

 

 

 

8,243

 

 

 

8,132

 

Change in fair value of contingent consideration

 

1,850

 

 

 

33

 

 

 

1,850

 

 

 

48

 

Acquisition related costs

 

1

 

 

 

27

 

 

 

35

 

 

 

312

 

Litigation costs

 

26

 

 

 

248

 

 

 

177

 

 

 

432

 

Transition, lease termination, and other costs

 

 

 

 

337

 

 

 

 

 

 

328

 

Change in fair value of interest rate swap contracts

 

110

 

 

 

 

 

 

130

 

 

 

 

Amortization of debt issuance costs

 

160

 

 

 

54

 

 

 

264

 

 

 

108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income before income taxes

 

11,446

 

 

 

8,342

 

 

 

20,078

 

 

 

16,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes at 24.5%

 

(2,804

)

 

 

(2,044

)

 

 

(4,919

)

 

 

(4,148

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income

$

8,642

 

 

$

6,298

 

 

$

15,159

 

 

$

12,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.17

 

 

$

0.13

 

 

$

0.31

 

 

$

0.26

 

Diluted

$

0.17

 

 

$

0.12

 

 

$

0.30

 

 

$

0.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

49,815,191

 

 

 

49,760,844

 

 

 

49,696,891

 

 

 

49,711,692

 

Diluted

 

51,115,524

 

 

 

51,395,063

 

 

 

51,020,456

 

 

 

51,411,538

 

 

7