EX-99.1 2 tm2028858d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

 

iMedia Brands Reports Second Quarter 2020 Results

 

Highest Q2 Net Income in 20 Years

Highest Quarterly Adjusted EBITDA in Company’s History

 

MINNEAPOLIS, MN – August 18, 2020 – iMedia Brands, Inc. (the “Company”) (NASDAQ: IMBI) today announced results for the second quarter ended August 1, 2020.

 

Second Quarter 2020 Summary & Recent Highlights

 

·Net Income was $1.1 million, compared to a net loss of $10.2 million for Q2 prior year.
·Adjusted EBITDA was $10.7 million, compared to $0.2 million for Q2 prior year.
·Net sales were $124.5 million, a decline of 5.3% compared to Q2 prior year.
·Gross margin was 37.2%, an improvement of 90-basis points compared to Q2 prior year.
·The quarterly Active Customer file grew 1% year-over-year, which was the first time in four years the Company’s active customer file posted growth for a quarter.
·ShopHQ launched 25 exciting new brands in Q2 and 15 in Q1, representing the highest number of new product launches for any six-month period in the Company’s 30-year history. Revenue for these innovative new product launches generated 19% of the Company’s total revenue for the first two quarters of 2020, which was the highest percent of new product revenue during any six-month period in the Company’s 30-year history.
·Q2 new product launches included:
oFashion & Accessories: GH Bass Footwear; DKNY Fashions; Karl Lagerfeld Paris; Guess Handbags; Fossil Handbags; Oakley Sunglasses; Dolce & Gabbana Eyewear; Elan Fashions; and Heather Dubrow’s Closet.
oBeauty: Gucci Fragrances; Prada Fragrances; Estee Lauder Fragrances; Melanie Mills Skincare; and Foreo Beauty Tools.
oHome: Lladro Collectibles; Spode Dinnerware; SeaBear Crab; Glenda’s Kitchen; Coin Shoppe; Tiller and Hatch; and Wagner Home Improvement.
oHealth: Ladders Nutrition by Lebron James & Arnold Schwarzenegger; Sankom Shapewear; Bee Alive Royal Jelly; Radiant Greens; and Foligain Hair Health.
·ShopHQ’s increasing viewership trends continued to be driven by its static programming calendar strategy introduced in the final quarter of 2019. For example, Fashion Talk with Fatima & Kathy on Mondays and Thursdays, and Invicta Collectors Room on Thursdays, both achieved double-digit viewership growth year-over-year in Q2.

 

CEO Commentary

 

“One year ago, we defined a new innovative interactive media strategy and began to implement it within a leaner, more entrepreneurial culture,” said Tim Peterman, CEO of iMedia Brands. “Today’s financial report card reflects that success – smarter decision-making by a smaller group of entrepreneurial employees who love operational discipline and calculated risk taking.”

 

1 

 

 

Second Quarter 2020 Results

 

SUMMARY RESULTS AND KEY OPERATING METRICS

($ Millions, except average selling price and EPS)

 

   Q2 2020 8/1/2020   Q2 2019 8/3/2019   Change   YTD 2020 8/1/2020   YTD 2019 8/3/2019   Change 
                         
Net Sales  $124.5   $131.5    (5.3%)  $220.3   $263.0    (16.2%)
Gross Margin %   37.2%   36.3%   90 bps   37.1%   32.3%   480 bps
Adjusted EBITDA  $10.7   $0.2    4,987%  $9.1   $(8.3)   N/A 
Net Income (Loss)  $1.1   $(10.2)   N/A   $(5.8)  $(31.2)   81%
EPS  $0.11   $(1.35)   N/A   $(0.65)  $(4.36)   85%
Net Shipped Units (000s)   1,763    1,750    1%   3,111    3,649    (15%)
Average Selling Price (ASP)  $63   $68    (7%)  $63   $65    (3%)
Return Rate %   11.9%   19.8%   (790 bps)   14.6%   20.0%   (540 bps)
ShopHQ Digital Net Sales %   50.1%   52.7%   (260 bps)   51.4%   52.6%   (120 bps)
Total Customers - 12 Month Rolling (000s)   1,014    1,147    (12%)   N/A    N/A    N/A 
                               
% of ShopHQ Net Merchandise Sales by Category                              
Jewelry & Watches   36%   48%        40%   46%     
Home & Consumer Electronics   11%   19%        13%   19%     
Beauty & Wellness   43%   19%        35%   19%     
Fashion & Accessories   10%   14%        12%   16%     
Total   100%   100%        100%   100%     

 

Liquidity and Capital Resources

 

As of August 1, 2020, total unrestricted cash was $18.7 million compared to $16.2 million at the end of the first quarter of fiscal 2020. The Company also had an additional $9.4 million of unused availability on its revolving credit facility.

 

In light of the macroeconomic conditions and COVID-19, the Company is closely monitoring impacts and potential future impacts to its operations, supply chain, liquidity or financial results.

 

Outlook

 

In Q3 and Q4, we believe the Company will post Adjusted EBITDA in the mid-to-high single digit millions. We also continue to believe that the pandemic’s effect on the Company will be reduced because we have a direct-to-consumer revenue model that serves customers who seek to buy goods from the comfort of their own homes, and we are not dependent on the traditional advertising dollars from national advertisers who are impacted by the continued disruption of the brick and mortar shopping experience.   

 

2 

 

 

Conference Call

 

The Company will hold a conference call today at 8:30 a.m. Eastern time to discuss its second quarter 2020 results.

 

Date: Tuesday, August 18, 2020

Toll-free dial-in number: (877) 407-9039

International dial-in number: (201) 689-8470

Conference ID: 13707534

 

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.

 

The conference call will be broadcast live and available for replay here and via the investor relations section of the iMedia Brands website at www.imediabrands.com.

 

A replay of the conference call will be available after 11:30 a.m. Eastern time on the same day through September 1, 2020.

 

Toll-free replay number: (844) 512-2921

International replay number: (412) 317-6671

Replay ID: 13707534

 

About iMedia Brands, Inc.

 

iMedia Brands, Inc. (Nasdaq: IMBI) is a leading interactive media company that manages a growing portfolio of niche lifestyle television networks, niche advertisers and complementary media commerce services. Its brand portfolio spans multiple business models and product categories and includes ShopHQ, Bulldog Shopping Network, ShopHQ Health, Shop LaVenta, Float Left Interactive and Media Commerce Services. Please visit www.imediabrands.com for more investor information.

 

Contacts:

 

Investors:

Gateway Investor Relations

Cody Slach

IMBI@gatewayir.com

(949) 574-3860

 

Media:

press@imediabrands.com

(800) 938-9707

 

3 

 

 

iMEDIA BRANDS, INC.

AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands except share and per share data)

 

   August 1,   February 1, 
   2020   2020 
   (Unaudited)     
         
ASSETS          
Current assets:          
Cash  $18,703   $10,287 
Accounts receivable, net   58,137    63,594 
Inventories   61,627    78,863 
Current portion of television distribution rights, net   18,221    - 
Prepaid expenses and other   7,013    8,196 
Total current assets   163,701    160,940 
Property and equipment, net   44,882    47,616 
Television distribution rights, net   7,263    - 
Other assets   3,931    4,187 
Total Assets  $219,777   $212,743 
           
LIABILITIES AND SHAREHOLDERS' EQUITY          
           
Current liabilities:          
Accounts payable  $79,812   $83,659 
Accrued liabilities   36,839    40,250 
Current portion of television distribution rights obligation   21,221    - 
Current portion of long term credit facility   2,714    2,714 
Current portion of operating lease liabilities   278    704 
Deferred revenue   188    141 
Total current liabilities   141,052    127,468 
           
           
Other long term liabilities   9,273    335 
Long term credit facilities   52,006    66,246 
Total liabilities   202,331    194,049 
           
Commitments and contingencies          
           
Shareholders' equity:          
Preferred stock, $.01 par value, 400,000 shares authorized;          
zero shares issued and outstanding   -    - 
Common stock, $.01 par value, 29,600,000 and 14,600,000 shares authorized;          
as of August 1, 2020 and February 1, 2020; 10,141,649 and 8,208,227          
shares issued and outstanding as of August 1, 2020 and February 1, 2020   101    82 
Additional paid-in capital   457,340    452,833 
Accumulated deficit   (439,995)   (434,221)
Total shareholders' equity   17,446    18,694 
Total Liabilities and Shareholders' Equity  $219,777   $212,743 

 

4 

 

 

 iMEDIA BRANDS, INC.

 AND SUBSIDIARIES

 CONSOLIDATED STATEMENTS OF OPERATIONS

 (Unaudited)

 (In thousands, except share and per share data)

 

   For the Three-Month Periods Ended   For the Six-Month Periods Ended 
                 
   August 1,   August 3,   August 1,   August 3, 
   2020   2019   2020   2019 
Net sales  $124,515   $131,503   $220,349   $263,024 
Cost of sales   78,223    83,777    138,500    178,005 
Gross profit   46,292    47,726    81,849    85,019 
 Margin %   37.2%   36.3%   37.1%   32.3%
Operating expense:                    
Distribution and selling   31,875    43,521    65,610    90,385 
General and administrative   5,104    5,532    10,471    12,401 
Depreciation and amortization   6,842    2,502    8,723    4,181 
Restructuring costs   -    5,165    209    5,165 
Executive and management transition costs   -    310    -    2,341 
Total operating expense   43,821    57,030    85,013    114,473 
Operating Income/(Loss)   2,471    (9,304)   (3,164)   (29,454)
                     
Other income (expense):                    
Interest income   -    6    1    11 
Interest expense   (1,402)   (864)   (2,581)   (1,694)
Total other expense   (1,402)   (858)   (2,580)   (1,683)
                     
Income/(Loss) before income taxes   1,069    (10,162)   (5,744)   (31,137)
                     
Income tax provision   (15)   (15)   (30)   (30)
                     
Net Income/(Loss)  $1,054   $(10,177)  $(5,774)  $(31,167)
                     
Net Income/(Loss) per common share  $0.11   $(1.35)  $(0.65)  $(4.36)
                     
Net Income/(Loss) per common share                    
---assuming dilution  $0.11   $(1.35)  $(0.65)  $(4.36)
                     
Weighted average number of                    
common shares outstanding:                    
 Basic   9,532,369    7,550,265    8,911,580    7,141,055 
 Diluted   9,896,729    7,550,265    8,911,580    7,141,055 

 

5 

 

 

iMEDIA BRANDS, INC.

AND SUBSIDIARIES

PERFORMANCE MEASURES BY SEGMENT

($ in Millions)

 

   For the Three-Month Period Ended   For the Three-Month Period Ended 
   August 1, 2020   August 3, 2019 
                         
   ShopHQ   Emerging   Consolidated   ShopHQ   Emerging   Consolidated 
                         
Net Sales  $120.7   $3.8   $124.5   $130.7   $0.8   $131.5 
                               
Gross Profit   44.7    1.6    46.3    47.7    0.1    47.7 
                               
Operating Income/(Loss)   3.7    (1.3)   2.4    (7.8)   (1.5)   (9.3)
                               
Adjusted EBITDA   11.9    (1.1)   10.7    0.1    0.1    0.2 

 

   For the Six-Month Period Ended   For the Six-Month Period Ended 
   August 1, 2020   August 3, 2019 
                         
   ShopHQ   Emerging   Consolidated   ShopHQ   Emerging   Consolidated 
                         
Net Sales  $214.5   $5.9   $220.3   $261.5   $1.5   $263.0 
                               
Gross Profit   79.7    2.2    81.8    84.8    0.2    0.0 
                               
Operating Income/(Loss)   (0.1)   (3.1)   (3.2)   (27.0)   (2.4)   (29.5)
                               
Adjusted EBITDA   11.9    (2.8)   9.1    (7.6)   (0.7)   (8.3)

 

6 

 

 

iMEDIA BRANDS, INC.

AND SUBSIDIARIES

Reconciliation of Net Income (Loss) to Adjusted EBITDA:

(Unaudited)

(in thousands)

 

   For the Three-Month Period Ended   For the Three-Month Period Ended 
   August 1, 2020   August 3, 2019 
                         
   ShopHQ   Emerging   Consolidated   ShopHQ   Emerging   Consolidated 
                         
Net Income (Loss)            $1,054             $(10,177)
Adjustments:                              
     Depreciation and amortization             7,840              3,511 
     Interest income             -              (6)
     Interest expense             1,402              864 
     Income taxes             15              15 
EBITDA (as defined)  $11,427   $(1,116)  $10,311   $(5,094)  $(699)  $(5,793)
                               
A reconciliation of EBITDA to Adjusted EBITDA is as follows:                              
EBITDA (as defined)  $11,427   $(1,116)  $10,311   $(5,094)  $(699)  $(5,793)
Adjustments:                              
     Transaction, settlement and integration costs (a)   315    -    315    -    -    - 
     Restructuring costs   -    -    -    4,337    828    5,165 
     Executive and management transition costs   -    -    -    310    -    310 
     Rebranding costs   -    -    -    238    -    238 
     Inventory Impairment write-down   -    -    -    -    -    - 
     Non-cash share-based compensation expense   108    -    108    350    (59)   291 
Adjusted EBITDA  $11,850   $(1,116)  $10,734   $141   $70   $211 

 

   For the Six-Month Period Ended   For the Six-Month Period Ended 
   August 1, 2020   August 3, 2019 
                         
   ShopHQ   Emerging   Consolidated   ShopHQ   Emerging   Consolidated 
                         
Net Loss            $(5,774)            $(31,167)
Adjustments:                              
     Depreciation and amortization             10,745              6,140 
     Interest income             (1)             (11)
     Interest expense             2,581              1,694 
     Income taxes             30              30 
EBITDA (as defined)  $10,364   $(2,783)  $7,581   $(21,757)  $(1,557)  $(23,314)
                               
A reconciliation of EBITDA to Adjusted EBITDA is as follows:                              
EBITDA (as defined)                              
Adjustments:  $10,364   $(2,783)  $7,581   $(21,757)  $(1,557)  $(23,314)
     Transaction, settlement and integration costs (b)   574    -    574    -    -    - 
     Restructuring costs   209         209    4,337    828    5,165 
     Executive and management transition costs   -    -    -    2,341    -    2,341 
     Rebranding costs   -    -    -    238    -    238 
     Inventory Impairment write-down   -    -    -    6,050    -    6,050 
     Non-cash share-based compensation expense   723    -    723    1,205    52    1,257 
Adjusted EBITDA  $11,870   $(2,783)  $9,087   $(7,586)  $(677)  $(8,263)

 

(a)Transaction, settlement and integration costs for the quarter ended August 1, 2020 of $315,000 include COVID-related costs.
(b)Transaction, settlement and integration costs for the six months ended August 1, 2020 of $574,000 include consulting fees incurred to explore additional loan financings and COVID-related costs.

 

7 

 

 

Adjusted EBITDA

 

EBITDA represents net income (loss) for the respective periods excluding depreciation and amortization expense, interest income (expense) and income taxes. The Company defines Adjusted EBITDA as EBITDA excluding non-operating gains (losses); executive and management transition costs; restructuring costs; non-cash impairment charges and write downs; transaction, settlement, and integration costs, net; and non-cash share-based compensation expense. The Company has included the “Adjusted EBITDA” measure in its EBITDA reconciliation in order to adequately assess the operating performance of its television and online businesses and in order to maintain comparability to its analyst's coverage and financial guidance, when given. Management believes that the Adjusted EBITDA measure allows investors to make a meaningful comparison between its business operating results over different periods of time with those of other similar companies. In addition, management uses Adjusted EBITDA as a metric to evaluate operating performance under the Company’s management and executive incentive compensation programs. EBITDA and Adjusted EBITDA are both non-GAAP measures and should not be construed as an alternative to operating income (loss), net income (loss) or to cash flows from operating activities as determined in accordance with generally accepted accounting principles (“GAAP”) and should not be construed as a measure of liquidity. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. The Company has included a reconciliation of the comparable GAAP measure, net income (loss) to Adjusted EBITDA in this release. 

 

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

 

This document may contain certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements contained herein that are not statements of historical fact, including statements regarding the expected impact of COVID-19 on television retailing are forward-looking. The Company often use words such as anticipates, believes, estimates, expects, intends, seeks, predicts, hopes, should, plans, will and similar expressions to identify forward-looking statements. These statements are based on management's current expectations and accordingly are subject to uncertainty and changes in circumstances. Actual results may vary materially from the expectations contained herein due to various important factors, including (but not limited to): variability in consumer preferences, shopping behaviors, spending and debt levels; the general economic and credit environment, including COVID-19; interest rates; seasonal variations in consumer purchasing activities; the ability to achieve the most effective product category mixes to maximize sales and margin objectives; competitive pressures on sales and sales promotions; pricing and gross sales margins; the level of cable and satellite distribution for the Company’s programming and the associated fees or estimated cost savings from contract renegotiations; the Company’s ability to establish and maintain acceptable commercial terms with third-party vendors and other third parties with whom the Company has contractual relationships, and to successfully manage key vendor and shipping relationships and develop key partnerships and proprietary and exclusive brands; the ability to manage operating expenses successfully and the Company’s working capital levels; the ability to remain compliant with the Company’s credit facilities covenants; customer acceptance of the Company’s branding strategy and its repositioning as a video commerce Company; the ability to respond to changes in consumer shopping patterns and preferences, and changes in technology and consumer viewing patterns; changes to the Company’s management and information systems infrastructure; challenges to the Company’s data and information security; changes in governmental or regulatory requirements; including without limitation, regulations of the Federal Communications Commission and Federal Trade Commission, and adverse outcomes from regulatory proceedings; litigation or governmental proceedings affecting the Company’s operations; significant events (including disasters, weather events or events attracting significant television coverage) that either cause an interruption of television coverage or that divert viewership from its programming; disruptions in the Company’s distribution of its network broadcast to customers; the Company’s ability to protect its intellectual property rights; our ability to obtain and retain key executives and employees; the Company’s ability to attract new customers and retain existing customers; changes in shipping costs; expenses related to the actions of activist or hostile shareholders; the Company’s ability to offer new or innovative products and customer acceptance of the same; changes in customer viewing habits of television programming; and the risks identified under Item 1A(Risk Factors) in the Company’s most recently filed Form 10-K and any additional risk factors identified in its periodic reports since the date of such Form 10-K. More detailed information about those factors is set forth in the Company’s filings with the Securities and Exchange Commission, including its annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K. Investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this announcement. the Company’s is under no obligation (and expressly disclaim any such obligation) to update or alter its forward-looking statements whether as a result of new information, future events or otherwise.

 

8