EX-99.1 2 tnet-033120xexhibit991.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1
 
TriNet Announces First Quarter 2020 Results

12% Growth in GAAP Total Revenues and 13% Growth in Net Service Revenues for the First Quarter 2020
44% Growth in GAAP Net Income and 41% Growth in Adjusted Net Income for the First Quarter 2020

DUBLIN, Calif. April 28, 2020 TriNet Group, Inc. (NYSE: TNET), a leading provider of comprehensive human resources solutions for small to midsize businesses, today announced financial results for the first quarter ended March 31, 2020. The first quarter highlights below include non-GAAP financial measures which are reconciled later in this release.
First quarter highlights include:
Total revenues increased 12% to $1.0 billion and Net Service Revenues increased 13% to $283 million, as compared to the same period last year.
Net income was $91 million, or $1.31 per diluted share, compared to net income of $63 million, or $0.89 per diluted share, in the same period last year.
Adjusted Net Income was $97 million, or $1.41 per diluted share, compared to Adjusted Net Income of $69 million, or $0.98 per diluted share, in the same period last year.
Adjusted EBITDA was $145 million, representing an Adjusted EBITDA Margin of 51%.
Average Worksite Employees (WSEs) increased 8% as compared to the same period last year, to approximately 336,000.
Total WSEs increased 6% compared to the same period last year, to approximately 337,000.
Financing activities:
In March 2020, TriNet drew down the remaining $234 million on its credit facility strengthening its short-term cash reserves.

“Over the last two months, we have witnessed the devastating impact of COVID-19,” said Burton M. Goldfield, TriNet's President and CEO. “Our thoughts are with all those of hurt by this pandemic. As a leader in providing SMBs with comprehensive HR services, we recognize the enormity of what they are facing. We are leveraging our resources to help businesses navigate this difficult environment. Simultaneously, we have taken steps to secure our business, including ensuring the safety of our employees, maintaining the strength of our balance sheet, and continuing to strategically invest in our platform.

Mr. Goldfield continued, “Our strong first quarter financial results highlighted the strength of our vertical market platform and disciplined approach to client selection and cost management. While the environment has changed, our team is united in working through this crisis and positioning our company for long-term success.”

TriNet’s total revenues for the first quarter of 2020 increased 12% from the first quarter of 2019 to $1.0 billion, while Net Service Revenues (Total revenues less insurance costs) for the first quarter of 2020 increased 13% from the first quarter 2019, to $283 million. Net Insurance Service Revenues consisted of insurance service revenues of $892 million, less insurance costs of $765 million. Professional service revenues for the first quarter of 2020 increased 15%, and Net Insurance Service Revenues for the first quarter of 2020 increased 10%, each as compared to the first quarter of 2019.
At March 31, 2020, TriNet had cash and cash equivalents of $521 million and total debt of $620 million.



 
 
 
1



Quarterly Report on Form 10-Q
We anticipate filing our Quarterly Report on Form 10-Q (“Form 10-Q”) for the three months ended March 31, 2020 with the SEC and making it available at http://www.trinet.com today, April 28, 2020. This press release should be read in conjunction with the Form 10-Q and the related Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations contained in the Form 10-Q.
Earnings Conference Call and Audio Webcast
TriNet will host a conference call at 2:00 p.m. PT (5:00 p.m. ET) today to discuss its quarterly and annual results for 2020 and provide quarterly and annual financial guidance for 2020. TriNet encourages participants to pre-register for the conference call. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. To pre-register, go to: http://dpregister.com/10141687. For those who would like to join the call but have not pre-registered, they can do so by dialing +1 (412) 317-5426 and requesting the “TriNet Conference Call.” The live webcast of the conference call can be accessed on the Investor Relations section of TriNet’s website at http://investor.trinet.com. A replay of the webcast will be available on this site for approximately one year. A telephonic replay will be available for one week following the conference call at +1 (412) 317-0088 conference ID: 10141687.
About TriNet
TriNet is a leading provider of a comprehensive human resources solution for small to midsize businesses, or SMBs. We enhance business productivity by enabling our clients to outsource their human resources, or HR, function to us, allowing them to focus on operating and growing their core businesses. Our HR solutions include services such as payroll processing, human capital consulting, employment law compliance and employee benefits, including health insurance, retirement plans and workers compensation insurance. Our services are delivered by our expert team of HR professionals and enabled by our technology platform, with online and mobile tools, which allow our clients and their employees to efficiently conduct their HR transactions anytime and anywhere. For more information, please visit http://www.trinet.com.
Use of Non-GAAP Financial Measures
Reconciliations of non-GAAP financial measures to TriNet’s financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section of the tables titled “Non-GAAP Financial Measures.”

 
 
 
2



Forward-Looking Statements
This press release contains, and statements made during the above referenced conference call will contain, statements that are not historical in nature, are predictive in nature, or that depend upon or refer to future events or conditions or otherwise contain forward-looking statements within the meaning of Section 21 of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, including, among other things, TriNet’s expectations and assumptions regarding: its ability to execute its strategic operational plan, including its vertical strategy and process and common platform improvement initiative, its ability to successfully leverage its scale, and its ability to deliver profitable growth. Forward-looking statements are often identified by the use of words such as, but not limited to, “ability,” “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “impact,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “strategy,” “target,” “value,” “will,” “would” and similar expressions or variations. These statements are not guarantees of future performance, but are based on management’s expectations as of the date hereof and assumptions that are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from our current expectations and any past or future results, performance or achievements. Investors are cautioned not to place undue reliance upon any forward-looking statements.
Important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include: the impact of the COVID-19 pandemic on our business and the business of our clients; our ability to mitigate the business risks we face as a co-employer; our ability to manage unexpected changes in workers’ compensation and health insurance claims and costs by worksite employees; the effects of volatility in the financial and economic environment on the businesses that make up our client base; the impact of the concentration of our clients in certain geographies and industries; the impact of failures or limitations in the business systems we rely upon; adverse changes in our insurance coverage or our relationships with key insurance carriers; our ability to manage our client attrition; our ability to improve our technology to satisfy regulatory requirements and meet the expectations of our clients; our ability to effectively integrate businesses we have acquired or may acquire in the future; our ability to effectively manage and improve our operational processes; our ability to attract and retain qualified personnel; the effects of increased competition and our ability to compete effectively; the impact on our business of cyber-attacks and security breaches; our ability to secure our information technology infrastructure and our confidential, sensitive and personal information from cyber-attacks and security breaches; our ability to comply with constantly evolving data privacy and security laws; our ability to manage changes in, uncertainty regarding, or adverse application of the complex laws and regulations that govern our business; changing laws and regulations governing health insurance and employee benefits; our ability to be recognized as an employer of worksite employees under federal and state regulations; changes in the laws and regulations that govern what it means to be an employer, employee or independent contractor; our ability to comply with the laws and regulations that govern PEOs and other similar industries; the outcome of existing and future legal and tax proceedings; fluctuation in our results of operation and stock price due to factors outside of our control, such as the volume and severity of our workers’ compensation and health insurance claims and the amount and timing of our insurance costs, operating expenses and capital expenditure requirements; our ability to comply with the restrictions of our credit facility and meet our debt obligations; and the impact of concentrated ownership in our stock.  Any of these factors could cause our actual results to differ materially from our anticipated results.



 
 
 
3



Further information on risks that could affect TriNet’s results is included in our filings with the U.S. Securities and Exchange Commission (SEC), including under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are available on our investor relations website at http://investor.trinet.com and on the SEC website at www.sec.gov. Copies of these filings are also available by contacting TriNet Corporation's Investor Relations Department at (510) 875-7201. Except as required by law, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements in this press release, and any forward-looking statements in this press release speak only as of the date of this press release. In addition, we do not assume any obligation, and do not intend, to update any of our forward-looking statements, except as required by law.
Contacts:
 
Investors:
Media:
Alex Bauer
Fatima Afzal
TriNet
TriNet
Investorrelations@TriNet.com
Fatima.Afzal@TriNet.com
(510) 875-7201
(510) 875-7265

 
 
 
4

FINANCIAL HIGHLIGHTS
 

Key Financial and Operating Metrics
We regularly review certain key financial and operating metrics to evaluate growth trends, measure our performance and make strategic decisions. These key financial and operating metrics may change over time. Our key financial and operating metrics for the periods presented were as follows:
 
Three Months Ended March 31,
(in millions, except per share and WSE data)
2020
 
2019
 
% Change
Income Statement Data:
 
 
 
 
 
 
Total revenues
$
1,048

 
$
934

 
12
%
Operating income
120

 
82

 
46
 
Net income
91

 
63

 
44
 
Diluted net income per share of common stock
1.31

 
0.89

 
47
 
Non-GAAP measures (1):
 
 
 
 

 
Net Service Revenues 
283

 
251

 
13
 
Net Insurance Service Revenues 
127

 
115

 
10
 
Adjusted EBITDA
145

 
108

 
34
 
Adjusted Net income
97

 
69

 
41
 
Operating Metrics:
 
 
 
 
 
 
Average WSEs
336,348

 
312,760

 
8
%
Total WSEs at period end
336,846

 
316,906

 
6
 
(1)    Refer to Non-GAAP Financial Measures section below for definitions and reconciliations from GAAP measures.
(in millions)
March 31, 2020
 
December 31, 2019
 
% Change
 
Balance Sheet Data:
 
 
 
 
 
 
Working capital
284

 
228

 
25

%
Total assets
2,765

 
2,748

 
1

 
Debt
620

 
391

 
59

 
Total stockholders’ equity
533

 
475

 
12

 
 
Three Months Ended March 31,
(in millions)
2020
 
2019
 
% Change
Cash Flow Data:
 
 
 
 
 
 
Net cash used in operating activities
$
(282
)
 
$
(142
)
 
99

%
Net cash used in investing activities
(94
)
 
(11
)
 
755

 
Net cash provided by (used in) financing activities
185

 
(47
)
 
(494
)
 
Non-GAAP measures (1):
 
 
 
 


 
Corporate operating cash flows 
119

 
78

 
53

 
(1)
Refer to Non-GAAP Financial Measures section in the following pages for definitions and reconciliations from GAAP measures.


 
 
 
5

FINANCIAL STATEMENTS
 

TRINET GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
 
Three Months Ended March 31,
(in millions except per share data)
2020
2019
Professional service revenues
$
156

$
136

Insurance service revenues
892

798

Total revenues
1,048

934

Insurance costs
765

683

Cost of providing services
64

64

Sales and marketing
46

46

General and administrative
33

36

Systems development and programming
9

12

Depreciation and amortization of intangible assets
11

11

Total costs and operating expenses
928

852

Operating income
120

82

Other income (expense):
 
 
Interest expense, bank fees and other
(4
)
(5
)
Interest income
5

6

Income before provision for income taxes
121

83

Income taxes
30

20

Net income
$
91

$
63

Other comprehensive income, net of income taxes
2


Comprehensive income
$
93

$
63

Net income per share:
 
 
Basic
$
1.32

$
0.91

Diluted
$
1.31

$
0.89

Weighted average shares:
 
 
Basic
68

70

Diluted
69

71



 

 
 


 
 
 
6

FINANCIAL STATEMENTS
 

TRINET GROUP, INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(In millions)
March 31, 2020
 
December 31, 2019
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
521

 
$
213

Investments
65

 
68

Restricted cash, cash equivalents and investments
779

 
1,180

Accounts receivable, net
9

 
9

Unbilled revenue, net
380

 
285

Prepaid expenses, net
55

 
52

Other current assets
83

 
64

Total current assets
1,892

 
1,871

Restricted cash, cash equivalents and investments, noncurrent
204

 
212

Investments, noncurrent
130

 
125

Property, equipment and software, net
82

 
85

Operating lease right-of-use asset
52

 
55

Goodwill
289

 
289

Other intangible assets, net
14

 
15

Other assets
102

 
96

Total assets
$
2,765

 
$
2,748

Liabilities and stockholders’ equity
 

 
 
Current liabilities:
 

 
 
Accounts payable and other current liabilities
$
63

 
$
31

Revolving credit agreement borrowings
234

 

Long-term debt
22

 
22

Client deposits
38

 
44

Accrued wages
429

 
391

Accrued health insurance costs, net
165

 
167

Accrued workers' compensation costs, net
63

 
61

Payroll tax liabilities and other payroll withholdings
567

 
901

Operating lease liabilities
16

 
17

Insurance premiums and other payables
11

 
9

Total current liabilities
1,608

 
1,643

Long-term debt, noncurrent
364

 
369

Accrued workers' compensation costs, noncurrent, net
145

 
144

Deferred taxes
62

 
61

Operating lease liabilities, noncurrent
45

 
48

Other non-current liabilities
8

 
8

Total liabilities
2,232

 
2,273

Stockholders’ equity:
 
 
 
Preferred stock

 

Common stock and additional paid-in capital
703

 
694

Accumulated deficit
(172
)
 
(219
)
Accumulated other comprehensive income
2

 

Total stockholders’ equity
533

 
475

Total liabilities and stockholders’ equity
$
2,765

 
$
2,748







 
 
 
7

FINANCIAL STATEMENTS
 

TRINET GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
Three Months Ended March 31,
(in millions)
2020
 
2019
Operating activities
 
 
 
Net income
91

 
63

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
15

 
18

Noncash lease expense
4

 

Stock based compensation
9

 
9

Changes in operating assets and liabilities:
 
 
 
Accounts receivable, net

 
1

Unbilled revenue, net
(95
)
 
(9
)
Prepaid expenses, net
(3
)
 
(12
)
Accounts payable and other current liabilities
29

 
9

Client deposits
(6
)
 
(19
)
Accrued wages
38

 
17

Accrued health insurance costs, net
(2
)
 

Accrued workers' compensation costs, net
3

 
(2
)
Payroll taxes payable and other payroll withholdings
(334
)
 
(180
)
Operating lease liabilities
(5
)
 
(4
)
Other assets
(28
)
 
(30
)
Other liabilities
2

 
(3
)
Net cash used in operating activities
(282
)
 
(142
)
Investing activities
 
 
 
Purchases of marketable securities
(155
)
 
(30
)
Proceeds from sales and maturities of marketable securities
67

 
31

Acquisitions of property and equipment
(6
)
 
(12
)
Net cash used in investing activities
(94
)
 
(11
)
Financing activities
 
 
 
Repurchase of common stock
(40
)
 
(38
)
Proceeds from issuance of common stock

 
1

Awards effectively repurchased for required employee withholding taxes
(3
)
 
(4
)
Proceeds from revolving credit agreement borrowings
234

 

Repayment of debt
(6
)
 
(6
)
Net cash provided by (used in) financing activities
185

 
(47
)
Net decrease in cash and cash equivalents, unrestricted and restricted
(191
)
 
(200
)
Cash and cash equivalents, unrestricted and restricted:
 
 
 
Beginning of period
1,456

 
1,349

End of period
1,265

 
1,149

 
 
 
 
Supplemental disclosures of cash flow information
 
 
 
Interest paid
3

 
4

Income taxes paid, net
1

 
1

Supplemental schedule of noncash investing and financing activities
 
 
 
Payable for purchase of property and equipment
1

 
5



 
 
 
8

NON-GAAP FINANCIAL MEASURES
 

Non-GAAP Financial Measures
In addition to the selected financial measures presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), we monitor other non-GAAP financial measures that we use to manage our business, to make planning decisions, to allocate resources and to use as performance measures in our executive compensation plan. These key financial measures provide an additional view of our operational performance over the long term and provide information that we use to maintain and grow our business.
The presentation of these non-GAAP financial measures is used to enhance the understanding of certain aspects of our financial performance. It is not meant to be considered in isolation, superior to, or as a substitute for the directly comparable financial measures prepared in accordance with GAAP.
Non-GAAP Measure
Definition
How We Use The Measure
Net Service Revenues
• Sum of professional service revenues and Net Insurance Service Revenues, or total revenues less insurance costs.
• Provides a comparable basis of revenues on a net basis. Professional service revenues are represented net of client payroll costs whereas insurance service revenues are presented gross of insurance costs for financial reporting purposes.
• Acts as the basis to allocate resources to different functions and evaluates the effectiveness of our business strategies by each business function.
• Provides a measure, among others, used in the determination of incentive compensation for management.
Net Insurance Service Revenues
• Insurance revenues less insurance costs.
• Is a component of Net Service Revenues.
• Provides a comparable basis of revenues on a net basis. Professional service revenues are presented net of client payroll costs whereas insurance service revenues are presented gross of insurance costs for financial reporting purposes. Promotes an understanding of our insurance services business by evaluating insurance service revenues net of our WSE related costs which are substantially pass-through for the benefit of our WSEs. Under GAAP, insurance service revenues and costs are recorded gross as we have latitude in establishing the price, service and supplier specifications.
• We also sometimes refer to Net Insurance Margin (NIM), which is the ratio of Net Insurance Revenue to Insurance Service Revenue.

 
 
 
9

NON-GAAP FINANCIAL MEASURES
 

Adjusted EBITDA
• Net income, excluding the effects of:
- income tax provision,
- interest expense,
- depreciation,
- amortization of intangible assets, and
- stock-based compensation expense.

• Provides period-to-period comparisons on a consistent basis and an understanding as to how our management evaluates the effectiveness of our business strategies by excluding certain non-cash charges such as depreciation and amortization, and stock-based compensation recognized based on the estimated fair values. We believe these charges are either not directly resulting from our core operations or not indicative of our ongoing operations.
• Enhances comparisons to prior periods and, accordingly, facilitates the development of future projections and earnings growth prospects.
• Provides a measure, among others, used in the determination of incentive compensation for management.
•We also sometimes refer to Adjusted EBITDA margin, which is the ratio of Adjusted EBITDA to Net Service Revenue.
Adjusted Net Income
• Net income, excluding the effects of:
- effective income tax rate(1),
- stock-based compensation,
- amortization of intangible assets,
- non-cash interest expense(2),
- the income tax effect (at our effective tax rate(1)) of these pre-tax adjustments.
• Provides information to our stockholders and board of directors to understand how our management evaluates our business, to monitor and evaluate our operating results, and analyze profitability of our ongoing operations and trends on a consistent basis by excluding certain non-cash charges.



Corporate Operating Cash Flows
• Net cash (used in) provided by operating activities, excluding the effects of:
- Assets associated with WSEs (accounts receivable, unbilled revenue, prepaid expenses and other current assets) and
- Liabilities associated with WSEs (client deposits, accrued wages, payroll tax liabilities and other payroll withholdings, accrued health benefit costs, accrued workers' compensation costs, insurance premiums and other payables, and other current liabilities).
• Provides information that our stockholders and management can use to evaluate our cash flows from operations independent of the current assets and liabilities associated with our WSEs.
• Enhances comparisons to prior periods and, accordingly, used as a liquidity measure to manage liquidity between corporate and WSE related activities, and to help determine and plan our cash flow and capital strategies.



(1)
Non-GAAP effective tax rate is 25.5% and 26% for the first quarter of 2020 and 2019, respectively, which excludes the income tax impact from stock-based compensation, changes in uncertain tax positions, and nonrecurring benefits or expenses from federal legislative changes.
(2)
Non-cash interest expense represents amortization and write-off of our debt issuance costs.
 

 
 
 
10

NON-GAAP FINANCIAL MEASURES
 

Reconciliation of GAAP to Non-GAAP Measures

The table below presents a reconciliation of total revenues to Net Service Revenues:
 
 
Three Months Ended March 31,
(in millions)
 
2020
2019
Total revenues
 
$
1,048

$
934

Less: Insurance costs
 
765

683

Net Service Revenues
 
$
283

$
251

The table below presents a reconciliation of insurance service revenues to Net Insurance Service Revenues:
 
 
Three Months Ended March 31,
(in millions)
 
2020
2019
Insurance service revenues
 
$
892

$
798

Less: Insurance costs
 
765

683

Net Insurance Service Revenues
 
$
127

$
115

Net Insurance Service Revenue Margin
 
14
%
14
%

The table below presents a reconciliation of net income to Adjusted EBITDA:
 
 
Three Months Ended
March 31,
(in millions)
 
2020
2019
Net income
 
$
91

$
63

Provision for income taxes
 
30

20

Stock based compensation
 
9

9

Interest expense and bank fees
 
4

5

Depreciation and amortization of intangible assets
 
11

11

Adjusted EBITDA
 
$
145

$
108

Adjusted EBITDA Margin
 
51
%
43
%

The table below presents a reconciliation of net income to Adjusted Net Income and Adjusted Net Income per share - diluted:
 
 
Three Months Ended
March 31,
(in millions, except per share data)
 
2020
2019
Net income
 
$
91

$
63

Effective income tax rate adjustment
 
(1
)
(1
)
Stock based compensation
 
9

9

Amortization of intangible assets
 
1

1

Income tax impact of pre-tax adjustments
 
(3
)
(3
)
Adjusted Net Income
 
$
97

$
69

GAAP weighted average shares of common stock - diluted
 
69

71

Adjusted Net Income per share - diluted
 
$
1.41

$
0.98



 
 
 
11

NON-GAAP FINANCIAL MEASURES
 

The table below presents a reconciliation of net cash used in operating activities to Corporate Operating Cash flows:
 
Three Months Ended
March 31,
(in millions)
2020
2019
Net cash used in operating activities
$
(282
)
$
(142
)
Change in WSE related other current assets
110

45

Change in WSE related liabilities
291

175

Corporate Operating Cash Flows
$
119

$
78




 
 
 
12