EX-99.1 2 tmb-20200424xex99d1.htm EX-99.1 pfis_Ex99_1

Exhibit 99.1

NEWS RELEASE

TO BUSINESS EDITOR:

PEOPLES FINANCIAL SERVICES CORP. Reports First Quarter 2020 Earnings

Scranton, PA, April  24, 2020/PRNEWSWIRE/ – Peoples Financial Services Corp. (“Peoples”) (NASDAQ: PFIS), the bank holding company for Peoples Security Bank and Trust Company, today reported unaudited financial results at and for the three months ended March 31, 2020.  Peoples reported net income of $5.3 million, or $0.72 per share for the three months ended March 31, 2020,  a  decline of 17.6% when compared to $6.4 million, or $0.87 per share for the comparable period of 2019.  Pre-provision net interest income increased $1.3 million when compared to the year ago period, the result of average earning asset growth of $166.7 million.  Noninterest income increased $0.1 million when comparing the three months ended March 31, 2020 to the same period in 2019 and noninterest expenses increased $0.2 million due primarily to continued investment in our market expansion.  The decrease in earnings for the three months ended March 31, 2020 was primarily due to an increase in our provision for loan losses of $2.4 million.  The increase in the provision resulted from the application of our allowance for loan losses methodology, and changes in qualitative factors relating to the adverse impact of the COVID-19 crisis on economic conditions.  

In addition to evaluating its results of operations in accordance with GAAP, Peoples routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders’ equity and core net income ratios. The reported results included in this release contain items, which Peoples considers non-core, namely gains and losses incurred within the investment securities portfolio and gains on the sale of other business lines. Peoples believes the reported non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends. Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables. The non-GAAP financial measures Peoples uses may differ from the non-GAAP financial measures of other financial institutions.

Core net income, which we have defined to exclude losses or gains on investment securities and gains from other nonrecurring sources, for the three months ended March 31, totaled $5.2 million and $6.4 million in 2020 and 2019, respectively. Core net income per share for the three months ended March 31, 2020 was $0.70, a decrease from $0.87 for the same period in 2019.   The results in 2020 exclude a $267 thousand gain realized from the sale of a pool of low-yielding available-for-sale municipal bonds partially offset by a pre-tax loss in the value of our equity securities portfolio of $123 thousand. The 2019 results for the three months ended March 31 exclude  a $1 thousand gain in the value of our equity securities portfolio.   

   NOTABLES

·

Loans, net growth of $84.9 million or 17.6% annualized for the three months ended March 31, 2020.

·

Deposits grew $38.5 million or 7.9% annualized for the three months ended March 31, 2020.

·

Tangible book value per share improved to $32.86 at March 31, 2020 from $31.68 at December 31, 2019, and from $29.61 at March 31, 2019.

·

Tax-equivalent net interest income increased  $1.2 million or 6.3% to $19.9 million for the three months ended March 31, 2020 compared to $18.7 million for the same period in 2019.

·

Provision for loan losses increased $2.4 million or 233.3% to $3.5 million for the three months ended March 31, 2020 from $1.1 million during the year ago period.  The increase is due to a higher qualitative factor related to economic decline resulting from the adverse impact of COVID-19, and, to a lesser extent, the growth of our loan portfolio. 

·

Opened a new community banking branch in Doylestown, Bucks County, Pennsylvania on March 9, 2020.

 

 INCOME STATEMENT REVIEW

Calculated on a fully taxable equivalent basis (“FTE”), our tax-equivalent net interest margin for the three months ended March 31  was 3.50% in 2020, compared to 3.58% in 2019. The tax-equivalent yield on earning assets decreased 19 basis points to 4.25% during the three months ended March 31, 2020 from 4.44% during the three months ended

1

March 31, 2019.  The decrease in yield is primarily due to decreases in market rates as the Federal Open Market Committee (‘FOMC’) cut the federal funds rate three times during the second half of 2019 in response to concerns of slowing economic growth, which affected new originations and refinancing activity, as well as existing adjustable rate loans. During the same period, we experienced lower interest-bearing liability costs due to the decrease in short-term market rates. Our cost of funds, which represents our average rate paid on total interest-bearing liabilities, decreased 13 basis points to 1.01% for the three months ended March 31, 2020 when compared to 1.14% for the three months ended March 31, 2019. In response to the COVID-19 global pandemic and the resulting economic slowdown, the FOMC took aggressive steps to fight a recession by cutting the federal funds rate 100 basis points to a target range of 0.00% to 0.25% during an emergency meeting March 15.  This followed an emergency 50 basis points cut in the funds rate March 3. We expect asset yields and funding costs to continue to reprice lower resulting in further net interest margin compression. 

For the quarter ended March 31, the provision for loan losses was $3.5 million in 2020, an increase of $2.4 million from  $1.1 million in 2019 due to national and regional economic decline that will have an adverse impact on both consumer and commercial borrowers.

For the three months ended March 31, noninterest income totaled $3.6 million in 2020, a 3.9% increase from $3.4 million in 2019. The largest increases were related to fee income from commercial loan interest rate swap transactions which was higher by $0.2 million and net gains generated from the available-for-sale investment securities portfolio of $0.1 million.  Smaller increases were recognized from revenue generated from wealth management services and life insurance investment income which were offset by decreases in merchant services, fiduciary activities and mortgage banking. 

Noninterest expense increased $0.2 million or 1.2% to $13.7 million for the three months ended March 31, 2020, from $13.5 million for the three months ended March 31, 2019. Salaries and employee benefits increased $0.3 million or 3.4% due to annual merit increases and continued investment in our expansion with the opening of two new branches since the year ago period. The opening of the two new branches also contributed to the $0.1 million or 4.0% increase in occupancy and equipment expenses when comparing the three months ending March 31, 2020 and 2019.  Other noninterest expense was lower in the current period by $0.2 million primarily due to an FDIC small bank assessment credit recognized.

 

 BALANCE SHEET REVIEW

At March 31, 2020, total assets, loans and deposits were $2.5 billion, $2.0 billion and $2.0 billion, respectively. Loans, net increased $84.9 million or 17.6% annualized from December 31, 2019.  The growth in loans was primarily from commercial real estate and commercial and industrial loans.  Total deposits increased  $38.5 million or 7.9% annualized from December 31, 2019 due in part to the addition of $54.4 million of brokered deposits which more than offset the seasonal outflow of retail and public funds deposits. Non-interest bearing deposits increased $4.0 million or 3.5% annualized while interest-bearing deposits increased $34.5 million or 9.2% annualized during the three months ended March 31, 2020.  Total investments were $310.7 million at March 31, 2020, including $302.9 million securities classified as available-for-sale and $7.5 million classified as held-to-maturity.

Stockholders’ equity equaled $306.1 million or $41.68 per share at March 31, 2020, and $299.0 million or $40.47 per share at December 31, 2019. Tangible stockholders’ equity improved to $32.86 per share at March 31, 2020, from $31.68 per share at December 31, 2019. Dividends declared for the three months ended March 31, 2020 amounted to $0.36 per share, a 5.9% increase from 2019, representing a dividend payout ratio of 50.0%.

ASSET QUALITY REVIEW

Nonperforming assets were $12.1 million or 0.60% of loans, net and foreclosed assets at March 31, 2020, compared to $10.5 million or 0.54% of loans, net and foreclosed assets at December 31, 2019.  The Company’s allowance for loan losses increased $3.0 million or 13.3% in the first quarter of 2020, due largely to the adjustment of qualitative factors in our allowance for loan losses methodology, which reflect current economic decline and expectation of increased credit losses due to COVID-19’s adverse impact on economic and business operating conditions. The allowance for loan losses equaled $25.7 million or 1.27% of loans, net at March 31, 2020 compared to $22.7 million or 1.17% of loans, net, at December 31, 2019.  Loans charged-off, net of recoveries, for the three months ended March 31, 2020, equaled $0.5 million or 0.10% of average loans, compared to $0.3 million or 0.07% of average loans for the comparable period last year. 

2

COVID-19 PANDEMIC

        On March 11, 2020, the World Health Organization declared a coronavirus, identified as COVID-19, a global pandemic.   In the United States, the rapid spread of the COVID-19 virus invoked various Federal and State Authorities to make emergency declarations and issue executive orders to limit the spread of the disease. Measures included restrictions on travel, limitations on public gatherings, implementation of social distancing protocols, school closings, orders to shelter in place and mandates to close all non-essential businesses to the public. Concerns about the spread of the disease and its anticipated negative impact on economic activity, severely disrupted domestic financial markets prompting the Federal Reserve System’s FOMC to aggressively cut the target Federal Funds rate to a range of 0% to 0.25%, including a 50 basis point reduction in the target federal funds rate on March 3, 2020 and an additional 100 basis point reduction on March 15, 2020. In addition, the Federal Reserve rolled out various market support programs to ease the stress on financial markets.

        As the COVID-19 events unfolded throughout the first quarter of 2020, the Company implemented its pandemic plan and executed various strategies and protocols intended to protect its employees, maintain services for customers, assure the functional continuity of the Company’s operating systems, controls and processes, and mitigate financial risks posed by changing market conditions. The Company imposed business travel restrictions, implemented quarantine and work from home protocols and physically separated, to the extent possible, the critical operations site workforce that are unable to work remotely. To limit the risk of virus spread, the Company implemented drive-thru only and by appointment operating protocols for its bank branch network. The Company also maintained active communications with its primary regulatory agencies and critical vendors in an effort to assure that all mission-critical activities and functions would be performed in line with regulatory expectations and the Company’s service standards.

        Our Asset Liability Management Committee held an interim meeting in early April to review our capital adequacy and liquidity contingency funding plan due to the high degree of uncertainty around the magnitude and duration of the economic impact of the COVID-19 pandemic. The Company’s capital planning and capital management activities, coupled with its historically strong earnings performance and prudent dividend practices, have allowed us to build strong capital reserves. At March 31, 2020, all of the Company’s regulatory capital ratios significantly exceeded all well-capitalized standards.

         In addition, management believes the Company’s liquidity position is strong. At March 31, 2020, the Company’s cash and due from banks balances were $35.3 million and we maintained $188.5 million of availability at the Federal Reserve Bank’s discount window. The Company also maintains an available-for-sale investment securities portfolio, comprised primarily of highly liquid U.S. Treasury and U.S. agency securities, highly-rated municipal securities and U.S. agency-backed mortgage backed securities. This portfolio serves as a ready source of liquidity and capital. At March 31, 2020, the Company’s available-for-sale investment securities portfolio totaled $302.9 million, $236.5 million of which were unencumbered. Net unrealized gains on the portfolio were $9.2 million. The Bank’s unused borrowing capacity at the Federal Home Loan Bank of Pittsburgh at March 31, 2020 was $422.7 million. The Company has also participated in the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), Paycheck Protection Program, a $350 billion specialized low-interest loan program funded by the U.S. Treasury Department and administered by the U.S. Small Business Administration. The Paycheck Protection Program (“PPP”) provides borrower guarantees for lenders, as well as loan forgiveness incentives for borrowers that utilize the loan proceeds to cover employee compensation-related business operating costs. Through April 16, 2020, the Company has approved 836 PPP loans totaling $177.9 million. The Company anticipates high levels of customer utilization of the PPP loan program, and intends to utilize the Federal Reserve’s Paycheck Protection Program Liquidity Facility (“PPPLF”) to meet the funding requirements of its borrowers.

         From a credit risk and lending perspective, the Company has taken actions to identify and assess its COVID-19 related credit exposures based on asset class and borrower type. With respect to the Company’s lending activities, the Company implemented a customer payment deferral program to assist both consumer and business borrowers that may be experiencing financial hardship due to COVID-19 related challenges. Through April 20, 2020, the Company granted payment deferral requests for up to four months to 180 business relationships and for up to six months to 320 consumer borrowers, representing $288.1 million of the Company’s loan balances. Loans in deferment status will continue to accrue interest during the deferment period unless otherwise classified as nonperforming.

         The COVID-19 crisis is expected to continue to impact the Company’s financial results, as well as demand for its products and services during the second quarter of 2020 and potentially beyond. The short and long-term implications of the COVID-19 crisis, and related monetary and fiscal stimulus measures, on our future revenues, earnings results, allowance for loan losses, capital reserves, and liquidity are unknown at this time.

3

About Peoples:

Peoples Financial Services Corp. is the parent company of Peoples Security Bank and Trust Company, a community bank serving Bucks, Lackawanna, Lebanon, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Schuylkill, Susquehanna, Wayne and Wyoming Counties in Pennsylvania and Broome County in New York through 29 offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. Peoples’ business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies.

 

 

 

 

SOURCE: Peoples Financial Services Corp.

/Contact: 

MEDIA/INVESTORS, Marie L. Luciani, Investor Relations Officer, 570.346.7741 or marie.luciani@psbt.com

Co:

Peoples Financial Services Corp.

St:

Pennsylvania

In:

Fin

Safe Harbor Forward-Looking Statements:

We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Peoples Financial Services Corp., Peoples Security Bank and Trust Company, and its subsidiaries (collectively, “Peoples”) that are considered “forward-looking statements” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” “intend” and “potential.” For these statements, Peoples claims the protection of the statutory safe harbors for forward-looking statements.

Peoples cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; the unfolding COVID-19 crisis and the governmental responses to the crisis: credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; our ability to identify and address cyber-security risks and other economic, competitive, governmental, regulatory and technological factors affecting Peoples’ operations, pricing, products and services and other factors that may be described in Peoples’ Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.

In addition to these risks, acquisitions and business combinations, present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Peoples following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.

 

 The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Peoples assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

 

[TABULAR MATERIAL FOLLOWS]

 

4

Summary Data

Peoples Financial Services Corp.

Five Quarter Trend

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Mar 31

  

Dec 31

  

Sept 30

  

June 30

  

Mar 31

 

 

 

2020

 

2019

 

2019

 

2019

 

2019

 

Key performance data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

0.72

 

$

0.68

 

$

0.97

 

$

0.96

 

$

0.87

 

Core net income (1)

 

$

0.70

 

$

0.67

 

$

0.97

 

$

0.96

 

$

0.87

 

Cash dividends declared

 

$

0.36

 

$

0.35

 

$

0.34

 

$

0.34

 

$

0.34

 

Book value

 

$

41.68

 

$

40.47

 

$

40.08

 

$

39.41

 

$

38.46

 

Tangible book value (1)

 

$

32.86

 

$

31.68

 

$

31.27

 

$

30.58

 

$

29.61

 

Market value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

50.10

 

$

53.43

 

$

48.38

 

$

45.41

 

$

46.74

 

Low

 

$

35.60

 

$

44.46

 

$

42.90

 

$

42.00

 

$

40.34

 

Closing

 

$

39.74

 

$

50.35

 

$

45.29

 

$

44.99

 

$

45.24

 

Market capitalization

 

$

291,820

 

$

372,010

 

$

334,637

 

$

332,885

 

$

334,733

 

Common shares outstanding

 

 

7,343,240

 

 

7,388,480

 

 

7,388,759

 

 

7,399,078

 

 

7,399,054

 

Selected ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average stockholders’ equity

 

 

7.05

 

6.69

 

9.65

 

9.98

 

9.26

Core return on average stockholders’ equity (1)

 

 

6.90

 

6.55

 

9.63

 

9.97

 

9.26

Return on average tangible stockholders’ equity

 

 

8.99

 

8.55

 

12.40

 

12.93

 

12.08

Core return on average tangible stockholders’ equity (1)

 

 

8.79

 

8.38

 

12.38

 

12.91

 

12.08

Return on average assets

 

 

0.86

%

 

0.83

%

 

1.21

%

 

1.24

%

 

1.13

%

Core return on average assets (1)

 

 

0.84

 

0.81

 

1.21

 

1.24

 

1.13

Stockholders’ equity to total assets

 

 

12.03

 

12.08

 

12.48

 

12.55

 

12.28

Efficiency ratio (2)

 

 

57.88

 

57.63

 

59.65

 

61.15

 

60.03

Nonperforming assets to loans, net, and foreclosed assets

 

 

0.60

 

0.54

 

0.61

 

0.68

 

0.76

Net charge-offs to average loans, net

 

 

0.10

 

0.78

 

0.05

 

0.11

 

0.07

Allowance for loan losses to loans, net

 

 

1.27

 

1.17

 

1.19

 

1.18

 

1.20

Interest-bearing assets yield (FTE) (3)

 

 

4.25

 

4.30

 

4.42

 

4.49

 

4.44

Cost of funds

 

 

1.01

 

1.06

 

1.10

 

1.17

 

1.14

Net interest spread (FTE) (3)

 

 

3.24

 

3.24

 

3.32

 

3.32

 

3.30

Net interest margin (FTE) (3)

 

 

3.50

 

3.52

 

3.61

 

3.62

 

3.58

(1)

See Reconciliation of Non-GAAP financial measures.

(2)

Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and noninterest income less net gains(losses) on investment securities available-for-sale.

(3)

Tax-equivalent adjustments were calculated using the federal statutory tax rate prevailing during the indicated periods of 21%.

5

Peoples Financial Services Corp.

Consolidated Statements of Income

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

    

Mar 31

    

Mar 31

 

Three Months Ended

 

2020

 

2019

 

Interest income:

 

 

 

 

 

 

 

Interest and fees on loans:

 

 

 

 

 

 

 

Taxable

 

$

20,917

 

$

20,103

 

Tax-exempt

 

 

1,031

 

 

1,099

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

Taxable

 

 

1,548

 

 

1,010

 

Tax-exempt

 

 

299

 

 

562

 

Dividends

 

 

23

 

 

19

 

Interest on interest-bearing deposits in other banks

 

 

24

 

 

 8

 

Total interest income

 

 

23,842

 

 

22,801

 

Interest expense:

 

 

 

 

 

 

 

Interest on deposits

 

 

3,503

 

 

3,411

 

Interest on short-term borrowings

 

 

573

 

 

813

 

Interest on long-term debt

 

 

205

 

 

280

 

Total interest expense

 

 

4,281

 

 

4,504

 

Net interest income

 

 

19,561

 

 

18,297

 

Provision for loan losses

 

 

3,500

 

 

1,050

 

Net interest income after provision for loan losses

 

 

16,061

 

 

17,247

 

Noninterest income:

 

 

 

 

 

 

 

Service charges, fees, commissions

 

 

2,075

 

 

1,999

 

Merchant services income

 

 

114

 

 

198

 

Commissions and fees on fiduciary activities

 

 

506

 

 

507

 

Wealth management income

 

 

387

 

 

377

 

Mortgage banking income

 

 

137

 

 

148

 

Bank owned life insurance income

 

 

187

 

 

186

 

Net (loss) gain on investment securities

 

 

(123)

 

 

 1

 

Net gain on sale of investment securities available-for-sale

 

 

267

 

 

 

 

Total noninterest income

 

 

3,550

 

 

3,416

 

Noninterest expense:

 

 

 

 

 

 

 

Salaries and employee benefits expense

 

 

7,856

 

 

7,595

 

Net occupancy and equipment expense

 

 

3,079

 

 

2,961

 

Amortization of intangible assets

 

 

154

 

 

192

 

Other expenses

 

 

2,562

 

 

2,742

 

Total noninterest expense

 

 

13,651

 

 

13,490

 

Income before income taxes

 

 

5,960

 

 

7,173

 

Provision for income tax expense

 

 

679

 

 

761

 

Net income

 

$

5,281

 

$

6,412

 

Other comprehensive income:

 

 

 

 

 

 

 

Unrealized gain on investment securities available-for-sale

 

$

7,629

 

$

2,439

 

Reclassification adjustment for gains included in net income

 

 

(267)

 

 

 

 

Change in derivative fair value

 

 

1,036

 

 

63

 

Income tax related to other comprehensive income

 

 

1,765

 

 

525

 

Other comprehensive income, net of income taxes

 

 

6,633

 

 

1,977

 

Comprehensive income

 

$

11,914

 

$

8,389

 

Per share data:

 

 

 

 

 

 

 

Net income

 

$

0.72

 

$

0.87

 

Cash dividends declared

 

$

0.36

 

$

0.34

 

Average common shares outstanding

 

 

7,379,438

 

 

7,399,054

 

 

6

Peoples Financial Services Corp.

Consolidated Statements of Income

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Mar 31

    

Dec 31

    

Sept 30

    

June 30

    

Mar 31

 

Three months ended

 

2020

 

2019

 

2019

 

2019

 

2019

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

20,917

 

$

20,804

 

$

20,940

 

$

20,641

 

$

20,103

 

Tax-exempt

 

 

1,031

 

 

1,035

 

 

1,066

 

 

1,109

 

 

1,099

 

Interest and dividends on investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,548

 

 

1,308

 

 

1,092

 

 

1,025

 

 

1,010

 

Tax-exempt

 

 

299

 

 

385

 

 

411

 

 

520

 

 

562

 

Dividends

 

 

23

 

 

24

 

 

19

 

 

22

 

 

19

 

Interest on interest-bearing deposits in other banks

 

 

24

 

 

15

 

 

27

 

 

15

 

 

 8

 

Interest on federal funds sold

 

 

 

 

 

45

 

 

77

 

 

 

 

 

 

 

Total interest income

 

 

23,842

 

 

23,616

 

 

23,632

 

 

23,332

 

 

22,801

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

3,503

 

 

3,905

 

 

3,966

 

 

3,713

 

 

3,411

 

Interest on short-term borrowings

 

 

573

 

 

151

 

 

83

 

 

595

 

 

813

 

Interest on long-term debt

 

 

205

 

 

308

 

 

347

 

 

296

 

 

280

 

Total interest expense

 

 

4,281

 

 

4,364

 

 

4,396

 

 

4,604

 

 

4,504

 

Net interest income

 

 

19,561

 

 

19,252

 

 

19,236

 

 

18,728

 

 

18,297

 

Provision for loan losses

 

 

3,500

 

 

4,000

 

 

700

 

 

350

 

 

1,050

 

Net interest income after provision for loan losses

 

 

16,061

 

 

15,252

 

 

18,536

 

 

18,378

 

 

17,247

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges, fees, commissions

 

 

2,075

 

 

2,376

 

 

2,161

 

 

2,490

 

 

1,999

 

Merchant services income

 

 

114

 

 

136

 

 

182

 

 

457

 

 

198

 

Commissions and fees on fiduciary activities

 

 

506

 

 

519

 

 

569

 

 

492

 

 

507

 

Wealth management income

 

 

387

 

 

382

 

 

395

 

 

370

 

 

377

 

Mortgage banking income

 

 

137

 

 

143

 

 

172

 

 

137

 

 

148

 

Bank owned life insurance income

 

 

187

 

 

188

 

 

189

 

 

192

 

 

186

 

Net (loss) gain on investment securities

 

 

(123)

 

 

126

 

 

14

 

 

(9)

 

 

 1

 

Net gain on sale of investment securities available-for-sale

 

 

267

 

 

 

 

 

 

 

 

23

 

 

 

 

Total noninterest income

 

 

3,550

 

 

3,870

 

 

3,682

 

 

4,152

 

 

3,416

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits expense

 

 

7,856

 

 

7,686

 

 

8,056

 

 

8,037

 

 

7,595

 

Net occupancy and equipment expense

 

 

3,079

 

 

3,104

 

 

2,997

 

 

2,849

 

 

2,961

 

Amortization of intangible assets

 

 

154

 

 

173

 

 

183

 

 

182

 

 

192

 

Other expenses

 

 

2,562

 

 

2,681

 

 

2,843

 

 

3,361

 

 

2,742

 

Total noninterest expense

 

 

13,651

 

 

13,644

 

 

14,079

 

 

14,429

 

 

13,490

 

Income before income taxes

 

 

5,960

 

 

5,478

 

 

8,139

 

 

8,101

 

 

7,173

 

Income tax expense

 

 

679

 

 

446

 

 

991

 

 

957

 

 

761

 

Net income

 

$

5,281

 

$

5,032

 

$

7,148

 

$

7,144

 

$

6,412

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on investment securities available-for-sale

 

$

7,629

 

$

(102)

 

$

161

 

$

2,611

 

$

2,439

 

Reclassification adjustment for gains included in net income

 

 

(267)

 

 

 

 

 

 

 

 

(23)

 

 

 

 

Change in pension liability

 

 

 

 

 

639

 

 

 

 

 

 

 

 

 

 

Change in derivative fair value

 

 

1,036

 

 

(218)

 

 

153

 

 

443

 

 

63

 

Income tax related to other comprehensive income 

 

 

1,765

 

 

67

 

 

66

 

 

637

 

 

525

 

Other comprehensive income, net of income taxes

 

 

6,633

 

 

252

 

 

248

 

 

2,394

 

 

1,977

 

Comprehensive income

 

$

11,914

 

$

5,284

 

$

7,396

 

$

9,538

 

$

8,389

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

0.72

 

$

0.68

 

$

0.97

 

$

0.96

 

$

0.87

 

Cash dividends declared

 

$

0.36

 

$

0.35

 

$

0.34

 

$

0.34

 

$

0.34

 

Average common shares outstanding

 

 

7,379,438

 

 

7,388,488

 

 

7,394,992

 

 

7,399,302

 

 

7,399,054

 

 

7

Peoples Financial Services Corp.

Details of Net Interest and Net Interest Margin

(In thousands, fully taxable equivalent basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Mar 31

    

Dec 31

    

Sept 30

    

June 30

    

Mar 31

 

Three months ended

 

2020

 

2019

 

2019

 

2019

 

2019

 

Net interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

20,917

 

$

20,804

 

$

20,940

 

$

20,641

 

$

20,103

 

Tax-exempt

 

 

1,305

 

 

1,311

 

 

1,348

 

 

1,404

 

 

1,391

 

Total loans, net

 

 

22,222

 

 

22,115

 

 

22,288

 

 

22,045

 

 

21,494

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,571

 

 

1,332

 

 

1,111

 

 

1,047

 

 

1,029

 

Tax-exempt

 

 

378

 

 

487

 

 

520

 

 

659

 

 

711

 

Total investments

 

 

1,949

 

 

1,819

 

 

1,631

 

 

1,706

 

 

1,740

 

Interest on interest-bearing balances in other banks

 

 

24

 

 

15

 

 

27

 

 

15

 

 

 8

 

Federal funds sold

 

 

 

 

 

45

 

 

77

 

 

 

 

 

 

 

Total interest income

 

 

24,195

 

 

23,994

 

 

24,023

 

 

23,766

 

 

23,242

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,503

 

 

3,905

 

 

3,966

 

 

3,713

 

 

3,411

 

Short-term borrowings

 

 

573

 

 

151

 

 

83

 

 

595

 

 

813

 

Long-term debt

 

 

205

 

 

308

 

 

347

 

 

296

 

 

280

 

Total interest expense

 

 

4,281

 

 

4,364

 

 

4,396

 

 

4,604

 

 

4,504

 

Net interest income

 

$

19,914

 

$

19,630

 

$

19,627

 

$

19,162

 

$

18,738

 

Loans, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

4.60

%  

 

4.67

%  

 

4.80

%  

 

4.85

%  

 

4.79

%

Tax-exempt

 

 

3.88

%  

 

3.88

%  

 

3.94

%  

 

3.96

%  

 

3.91

%

Total loans, net

 

 

4.55

%  

 

4.62

%  

 

4.74

%  

 

4.78

%  

 

4.72

%

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

2.36

%  

 

2.29

%  

 

2.20

%  

 

2.21

%  

 

2.25

%

Tax-exempt

 

 

3.10

%  

 

2.88

%  

 

2.93

%  

 

3.20

%  

 

3.17

%

Total investments

 

 

2.48

%  

 

2.42

%  

 

2.39

%  

 

2.51

%  

 

2.55

%

Interest-bearing balances with banks

 

 

1.17

%  

 

1.12

%  

 

2.14

%  

 

2.67

%  

 

3.16

%

Federal funds sold

 

 

 

 

 

1.85

%  

 

2.14

%  

 

 

 

 

 

 

Total interest-bearing assets

 

 

4.25

%  

 

4.30

%  

 

4.42

%  

 

4.49

%  

 

4.44

%

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

0.92

%  

 

1.00

%  

 

1.03

%  

 

1.03

%  

 

0.96

%

Short-term borrowings

 

 

1.62

%  

 

2.00

%  

 

2.62

%  

 

2.69

%  

 

2.70

%

Long-term debt

 

 

2.54

%  

 

2.52

%  

 

2.61

%  

 

2.83

%  

 

3.02

%

Total interest-bearing liabilities

 

 

1.01

%  

 

1.06

%  

 

1.10

%  

 

1.17

%  

 

1.14

%

Net interest spread

 

 

3.24

%  

 

3.24

%  

 

3.32

%  

 

3.32

%  

 

3.30

%

Net interest margin

 

 

3.50

%  

 

3.52

%  

 

3.61

%  

 

3.62

%  

 

3.58

%

 

8

Peoples Financial Services Corp.

Consolidated Balance Sheets

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Mar 31

    

Dec 31

    

Sept 30

    

June 30

    

Mar 31

 

At period end

 

2020

 

2019

 

2019

 

2019

 

2019

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

22,181

 

$

26,943

 

$

35,908

 

$

26,615

 

$

24,364

 

Interest-bearing balances in other banks

 

 

13,146

 

 

4,210

 

 

5,275

 

 

3,347

 

 

1,688

 

Federal funds sold

 

 

 

 

 

 

 

 

10,100

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

302,884

 

 

330,478

 

 

268,823

 

 

261,665

 

 

270,384

 

Equity investments carried at fair value

 

 

299

 

 

423

 

 

297

 

 

283

 

 

292

 

Held-to-maturity

 

 

7,520

 

 

7,656

 

 

7,808

 

 

7,969

 

 

8,162

 

Loans held for sale

 

 

270

 

 

986

 

 

1,390

 

 

831

 

 

 

 

Loans, net

 

 

2,023,155

 

 

1,938,240

 

 

1,881,090

 

 

1,858,799

 

 

1,849,602

 

Less: allowance for loan losses

 

 

25,686

 

 

22,677

 

 

22,392

 

 

21,930

 

 

22,105

 

Net loans

 

 

1,997,469

 

 

1,915,563

 

 

1,858,698

 

 

1,836,869

 

 

1,827,497

 

Premises and equipment, net

 

 

48,619

 

 

47,932

 

 

47,437

 

 

46,468

 

 

44,728

 

Accrued interest receivable

 

 

7,283

 

 

6,981

 

 

6,655

 

 

7,303

 

 

7,211

 

Goodwill

 

 

63,370

 

 

63,370

 

 

63,370

 

 

63,370

 

 

63,370

 

Other intangible assets, net

 

 

1,411

 

 

1,565

 

 

1,738

 

 

1,921

 

 

2,104

 

Other assets

 

 

79,320

 

 

69,220

 

 

65,200

 

 

67,625

 

 

68,144

 

Total assets

 

$

2,543,772

 

$

2,475,327

 

$

2,372,699

 

$

2,324,266

 

$

2,317,944

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

467,315

 

$

463,238

 

$

440,582

 

$

419,995

 

$

432,830

 

Interest-bearing

 

 

1,542,680

 

 

1,508,251

 

 

1,560,703

 

 

1,456,804

 

 

1,435,400

 

Total deposits

 

 

2,009,995

 

 

1,971,489

 

 

2,001,285

 

 

1,876,799

 

 

1,868,230

 

Short-term borrowings

 

 

164,150

 

 

152,150

 

 

 

 

 

82,700

 

 

109,000

 

Long-term debt

 

 

32,250

 

 

32,733

 

 

52,509

 

 

52,980

 

 

37,446

 

Accrued interest payable

 

 

1,336

 

 

1,277

 

 

1,461

 

 

1,058

 

 

878

 

Other liabilities

 

 

29,978

 

 

18,668

 

 

21,277

 

 

19,146

 

 

17,821

 

Total liabilities

 

 

2,237,709

 

 

2,176,317

 

 

2,076,532

 

 

2,032,683

 

 

2,033,375

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

14,670

 

 

14,777

 

 

14,778

 

 

14,798

 

 

14,798

 

Capital surplus

 

 

133,159

 

 

135,251

 

 

135,106

 

 

135,384

 

 

135,393

 

Retained earnings

 

 

154,806

 

 

152,187

 

 

149,740

 

 

145,106

 

 

140,478

 

Accumulated other comprehensive loss

 

 

3,428

 

 

(3,205)

 

 

(3,457)

 

 

(3,705)

 

 

(6,100)

 

Total stockholders’ equity

 

 

306,063

 

 

299,010

 

 

296,167

 

 

291,583

 

 

284,569

 

Total liabilities and stockholders’ equity

 

$

2,543,772

 

$

2,475,327

 

$

2,372,699

 

$

2,324,266

 

$

2,317,944

 

 

9

Peoples Financial Services Corp.

Consolidated Balance Sheets

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Mar 31

    

Dec 31

    

Sept 30

    

June 30

    

Mar 31

 

Average quarterly balances

 

2020

 

2019

 

2019

 

2019

 

2019

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

1,830,455

 

$

1,766,373

 

$

1,729,741

 

$

1,707,730

 

$

1,701,737

 

Tax-exempt

 

 

135,260

 

 

134,040

 

 

135,580

 

 

142,310

 

 

144,119

 

Total loans, net

 

 

1,965,715

 

 

1,900,413

 

 

1,865,321

 

 

1,850,040

 

 

1,845,856

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

267,179

 

 

231,079

 

 

200,444

 

 

189,265

 

 

185,696

 

Tax-exempt

 

 

49,046

 

 

67,208

 

 

70,381

 

 

82,565

 

 

90,961

 

Total investments

 

 

316,225

 

 

298,287

 

 

270,825

 

 

271,830

 

 

276,657

 

Interest-bearing balances with banks

 

 

8,263

 

 

5,317

 

 

5,006

 

 

2,554

 

 

1,028

 

Federal funds sold

 

 

 

 

 

9,629

 

 

14,267

 

 

 

 

 

 

 

Total interest-bearing assets

 

 

2,290,203

 

 

2,213,646

 

 

2,155,419

 

 

2,124,424

 

 

2,123,541

 

Other assets

 

 

193,507

 

 

192,121

 

 

193,041

 

 

190,583

 

 

187,537

 

Total assets

 

$

2,483,710

 

$

2,405,767

 

$

2,348,460

 

$

2,315,007

 

$

2,311,078

 

Liabilities and stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

 

$

1,524,265

 

$

1,549,978

 

$

1,521,047

 

$

1,449,665

 

$

1,445,861

 

Noninterest-bearing

 

 

462,508

 

 

459,248

 

 

445,238

 

 

426,791

 

 

406,733

 

Total deposits

 

 

1,986,773

 

 

2,009,226

 

 

1,966,285

 

 

1,876,456

 

 

1,852,594

 

Short-term borrowings

 

 

142,121

 

 

30,018

 

 

12,563

 

 

88,792

 

 

121,954

 

Long-term debt

 

 

32,477

 

 

48,468

 

 

52,731

 

 

41,948

 

 

37,663

 

Other liabilities

 

 

21,096

 

 

19,452

 

 

22,900

 

 

20,773

 

 

17,977

 

Total liabilities

 

 

2,182,467

 

 

2,107,164

 

 

2,054,479

 

 

2,027,969

 

 

2,030,188

 

Stockholders’ equity

 

 

301,243

 

 

298,603

 

 

293,981

 

 

287,038

 

 

280,890

 

Total liabilities and stockholders’ equity

 

$

2,483,710

 

$

2,405,767

 

$

2,348,460

 

$

2,315,007

 

$

2,311,078

 

 

10

Peoples Financial Services Corp.

Asset Quality Data

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Mar 31

    

Dec 31

    

Sept 30

    

June 30

    

Mar 31

 

 

 

2020

 

2019

 

2019

 

2019

 

2019

 

At quarter end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual/restructured loans

 

$

10,760

 

$

9,699

 

$

10,657

 

$

11,926

 

$

12,803

 

Accruing loans past due 90 days or more

 

 

423

 

 

378

 

 

387

 

 

341

 

 

829

 

Foreclosed assets

 

 

903

 

 

450

 

 

485

 

 

408

 

 

360

 

Total nonperforming assets

 

$

12,086

 

$

10,527

 

$

11,529

 

$

12,675

 

$

13,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

22,677

 

$

22,392

 

$

21,930

 

$

22,105

 

$

21,379

 

Charge-offs

 

 

798

 

 

3,809

 

 

308

 

 

576

 

 

374

 

Recoveries

 

 

307

 

 

94

 

 

70

 

 

51

 

 

50

 

Provision for loan losses

 

 

3,500

 

 

4,000

 

 

700

 

 

350

 

 

1,050

 

Ending balance

 

$

25,686

 

$

22,677

 

$

22,392

 

$

21,930

 

$

22,105

 

 

11

Peoples Financial Services Corp.

Reconciliation of Non-GAAP Financial Measures

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Mar 31

    

Dec 31

 

Sept 30

    

June 30

    

Mar 31

 

Three months ended

 

2020

 

2019

 

2019

 

2019

 

2019

 

Core net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income GAAP

 

$

5,281

 

$

5,032

 

$

7,148

 

$

7,144

 

$

6,412

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: (gain) loss on investment securities

 

 

(144)

 

 

(126)

 

 

(14)

 

 

(14)

 

 

(1)

 

Add: (gain) loss on investment securities tax adjustment

 

 

(30)

 

 

(26)

 

 

(3)

 

 

(3)

 

 

 

 

Net income Core

 

$

5,167

 

$

4,932

 

$

7,137

 

$

7,133

 

$

6,411

 

Average common shares outstanding

 

 

7,379,438

 

 

7,388,488

 

 

7,394,992

 

 

7,399,302

 

 

7,399,054

 

Core net income per share

 

$

0.70

 

$

0.67

 

$

0.97

 

$

0.96

 

$

0.87

 

Tangible book value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

306,063

 

$

299,010

 

$

296,167

 

$

291,583

 

$

284,569

 

Less: Goodwill

 

 

63,370

 

 

63,370

 

 

63,370

 

 

63,370

 

 

63,370

 

Less: Other intangible assets, net

 

 

1,411

 

 

1,565

 

 

1,738

 

 

1,921

 

 

2,104

 

Total tangible stockholders’ equity

 

$

241,282

 

$

234,075

 

$

231,059

 

$

226,292

 

$

219,095

 

Common shares outstanding

 

 

7,343,240

 

 

7,388,480

 

 

7,388,759

 

 

7,399,078

 

 

7,399,054

 

Tangible book value per share

 

$

32.86

 

$

31.68

 

$

31.27

 

$

30.58

 

$

29.61

 

Core return on average stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income GAAP

 

$

5,281

 

$

5,032

 

$

7,148

 

$

7,144

 

$

6,412

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: (gain) loss on investment securities

 

 

(144)

 

 

(126)

 

 

(14)

 

 

(14)

 

 

(1)

 

Add: (gain) loss on investment securities tax adjustment

 

 

(30)

 

 

(26)

 

 

(3)

 

 

(3)

 

 

 

 

Net income Core

 

$

5,167

 

$

4,932

 

$

7,137

 

$

7,133

 

$

6,411

 

Average stockholders’ equity

 

$

301,243

 

$

298,603

 

$

293,981

 

$

287,038

 

$

280,890

 

Core return on average stockholders’ equity

 

 

6.90

%  

 

6.55

%  

 

9.63

%  

 

9.97

%  

 

9.26

%

Return on average tangible equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income GAAP

 

$

5,281

 

$

5,032

 

$

7,148

 

$

7,144

 

$

6,412

 

Average stockholders’ equity

 

$

301,243

 

$

298,603

 

$

293,981

 

$

287,038

 

$

280,890

 

Less: average intangibles

 

 

64,879

 

 

65,022

 

 

65,200

 

 

65,406

 

 

65,570

 

Average tangible stockholders’ equity

 

$

236,364

 

$

233,581

 

$

228,781

 

$

221,632

 

$

215,320

 

Return on average tangible stockholders’ equity

 

 

8.99

%  

 

8.55

%  

 

12.40

%  

 

12.93

%  

 

12.08

%

Core return on average tangible stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income GAAP

 

$

5,281

 

$

5,032

 

$

7,148

 

$

7,144

 

$

6,412

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: (gain) loss on investment securities

 

 

(144)

 

 

(126)

 

 

(14)

 

 

(14)

 

 

(1)

 

Add: (gain) loss on investment securities tax adjustment

 

 

(30)

 

 

(26)

 

 

(3)

 

 

(3)

 

 

 

 

Net income Core

 

$

5,167

 

$

4,932

 

$

7,137

 

$

7,133

 

$

6,411

 

Average stockholders’ equity

 

$

301,243

 

$

298,603

 

$

293,981

 

$

287,038

 

$

280,890

 

Less: average intangibles

 

 

64,879

 

 

65,022

 

 

65,200

 

 

65,406

 

 

65,570

 

Average tangible stockholders’ equity

 

$

236,364

 

$

233,581

 

$

228,781

 

$

221,632

 

$

215,320

 

Core return on average tangible stockholders’ equity

 

 

8.79

%  

 

8.38

%  

 

12.38

%  

 

12.91

%  

 

12.08

%

Core return on average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income GAAP

 

$

5,281

 

$

5,032

 

$

7,148

 

$

7,144

 

$

6,412

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: (gain) loss on investment securities

 

 

(144)

 

 

(126)

 

 

(14)

 

 

(14)

 

 

(1)

 

Add: (gain) loss on investment securities tax adjustment

 

 

(30)

 

 

(26)

 

 

(3)

 

 

(3)

 

 

 

 

Net income Core

 

$

5,167

 

$

4,932

 

$

7,137

 

$

7,133

 

$

6,411

 

Average assets

 

$

2,483,710

 

$

2,405,767

 

$

2,348,460

 

$

2,315,007

 

$

2,311,078

 

Core return on average assets

 

 

0.84

%  

 

0.81

%  

 

1.21

%  

 

1.24

%  

 

1.13

%

12

Peoples Financial Services Corp.

Reconciliation of Non-GAAP Financial Measures

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

    

Mar 31

    

Mar 31

 

Three Months Ended

 

2020

 

2019

 

Core net income per share:

 

 

 

 

 

 

 

Net income GAAP

 

$

5,281

 

$

6,412

 

Adjustments:

 

 

 

 

 

 

 

Less: Gain on investment securities

 

 

(144)

 

 

(1)

 

Add: Gain on investment securities tax adjustment

 

 

(30)

 

 

 

 

Net income Core

 

$

5,167

 

$

6,411

 

Average common shares outstanding

 

 

7,379,438

 

 

7,399,054

 

Core net income per share

 

$

0.70

 

$

0.87

 

 

13