EX-99.1 2 d905429dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

LOGO

 

FOR IMMEDIATE RELEASE

 

At the Company         

Becky Niiya

Director, Corporate Communications

  

Jeff Goeser

Managing Director, Investor Relations

     
(402) 574-6652    (402) 597-8464      
rebecca.niiya@tdameritrade.com    jeffrey.goeser@tdameritrade.com                    

TD Ameritrade Reports Second Quarter Fiscal 2020 Results

GAAP Diluted EPS $0.82; Non-GAAP Diluted EPS $0.86 (1)

Record Net New Client Assets of $45 Billion

Record Daily Average Revenue Trades of 2.1 Million

Schwab Deal Close Remains on Track for Second Half of 2020

OMAHA, Neb., April 22, 2020 TD Ameritrade Holding Corporation (Nasdaq: AMTD) has released results for the second quarter of fiscal 2020.

Financial results for the quarter ended March 31, 2020 include the following:(2)

 

   

Record net new client assets of $45 billion, split 58 percent retail and 42 percent institutional, an annualized growth rate of 13 percent

 

   

Record gross new funded retail accounts of 608,000

 

   

Record daily average revenue trades, DARTs, of 2.1 million

 

   

Total client assets of $1.2 trillion

 

   

Net revenues of $1.5 billion

 

   

Pre-tax GAAP income of $599 million, or 40 percent of net revenues

 

   

$0.82 in GAAP earnings per diluted share, on net income of $446 million

 

   

$0.86 in Non-GAAP earnings per diluted share(1)

Steve Boyle, interim president and chief executive officer, commented, “Net new client assets, or NNA, were a record $45 billion, a 13 percent annualized growth rate, split 58 percent retail and 42 percent institutional. Retail NNA this quarter surpassed any fiscal year total retail has delivered in our firm’s history. Inflows were robust as new and existing clients brought over new funds to capitalize on various trading opportunities when market concerns started to dominate the news cycle. New funded accounts were particularly strong at 608,000 in the quarter, up 249 percent from last year, and up 230 percent from last quarter. In the month of March alone, new and existing retail clients opened 426,000 funded accounts. Client retention was strong, with attrition levels normalizing after peaking in December as expected. Institutional NNA also remained strong primarily due to resiliency from existing independent registered investment advisors (RIAs), as advisors tend to pause efforts to break away or change custodians amid bear market volatility. Given current market conditions, we expect positive firmwide NNA trends to continue into the third quarter, though likely not to the same degree as the exceptional engagement levels this quarter.”

 

 

1


LOGO

 

Boyle added, “There is no question that these are unprecedented times. We are not unique in our need to carefully balance the health and safety of our employees, the directives of public health officials and local governments, and the needs of our clients and business amid record market volatility. I am, however, extremely proud of the way we have executed given these challenging circumstances. We successfully navigated incredible market conditions with second quarter DARTs up 144 percent versus last year and March DARTs up 236 percent year over year. At the height of the volatility, we regularly averaged more than 3 million DARTs, including an astounding 3.7 million DARTs on March 25. This is exceptional, considering it took our firm 40 years to reach 1 million DARTs, another 4.5 years to achieve 2 million, and just 10 days more to hit 3 million. Trading remains strong in April, averaging 3 million DARTs through April 20. In addition, we saw clients turn to mobile trading during this highly volatile time with mobile DARTs of 690,000 in the quarter and one day in March topping 1 million mobile DARTs for the first time.”

Boyle continued, “It goes without saying that an environment such as this has resulted in heightened client engagement. As we’ve seen before in times of market uncertainty, clients increasingly turned to our educational resources. Education usage set a new all-time record in each month of the quarter, with March seeing more than three times the number of users compared to March 2019. The TD Ameritrade Network also had historical viewership this quarter, up 90 percent from last year as investors sought consistent coverage and context on market conditions. With our digital-first service model, clients also increasingly made use of enhanced online self-service options, including new features like mobile co-browsing, a simplified account transfer process, and increased mobile check deposit limits, to efficiently meet their needs. While record volumes resulted in longer than normal hold times in our service queues, client trades were processed as usual, and our platforms remained available for clients. We were able to deliver this level of service in the midst of a herculean effort to transition our entire workforce to a work-from-home program. A task force comprised of experts from our risk, technology, health and safety, human resources, marketing and communications, and retail and institutional teams worked around the clock to deliver the capabilities required to facilitate this transition. Within the span of 10 days, we moved from 15 percent to nearly 100 percent of our employees working from home – without any disruption to client service, and fully compliant with regulatory expectations. This would not have been possible without the investments we’ve made in technology and organizational speed over the last few years. We are adjusting quickly to our new normal, and our employees have responded with a willingness to support one another and embrace flexibility despite the uncertainty of the COVID-19 pandemic impacting every aspect of our lives. In recognition of these challenges, we awarded special $1,000 stipends to every employee at the director level and below, to address the residual impacts of working from home. We are leveraging a number of communication channels to keep everyone informed of the latest developments and how they impact our work at TD Ameritrade.”

Boyle concluded, “We remain committed to the proposed transaction with Schwab and are fully engaged in planning for the integration. While our top priority at the moment is managing our company through the challenges presented by the pandemic, teams remain focused on the most critical work needed for deal close, which we expect will happen in the second half of 2020.”

 

2


LOGO

 

Interim chief financial officer Jon Peterson commented, “Despite the industry move to zero commission pricing on equities and ETFs last October, results were strong for the quarter driven by unprecedented client engagement with record trading levels and client cash rising to $209 billion, up 43 percent year over year. As of April 20, client cash is holding steady at $209 billion. We expect this increase in client cash levels to help boost future earnings power in more favorable interest rate environments. Expenses increased sequentially due to extreme volumes, as well as some notable items. Notable items in the quarter included $27 million of mark-to-market benefits impacting other revenue, and $16 million of employment expense, primarily related to the final impacts of the CEO transition, as well as the special stipends noted above, and $8 million of deal-related costs impacting professional services.”

Peterson added, “Even with the Federal Reserve’s decision to lower rates in mid-March and the global pandemic impact, we are maintaining our full-year fiscal 2020 guidance ranges for all metrics, except operating expense. A plausible revenue scenario using the forward curve as of late March and DARTs of 1.7 million for the remainder of the year results in full-year revenue above our original midpoint scenario, reflecting the diversity of our revenue streams. Due to higher client engagement and notable items, we are updating our full-year fiscal 2020 GAAP operating expense guidance slightly to a range of $3.0 billion to $3.1 billion. Further, our capital and liquidity remain strong.”

Peterson concluded, “As we have demonstrated in the past, we will navigate the low interest rate environment and market uncertainty, delivering value to our clients and shareholders while taking care of our employees.”

$0 commission applies to online U.S. exchange-listed stocks, ETFs, and option trades. $0.65 per options contract fee applies to options trades, with no exercise or assignment fees. A $6.95 commission applies to online trades of over-the-counter (OTC) stocks which includes stocks not listed on a U.S. exchange.

Capital Management

The company paid $168 million in cash dividends during its second fiscal quarter, or $0.31 per share.

The company has declared a $0.31 per share quarterly cash dividend, payable on May 20, 2020 to all holders of record of common stock as of May 6, 2020.

More information about TD Ameritrade’s upcoming corporate events is available via the company’s Calendar which is located on the “Investor Relations” page of www.amtd.com.

Interested parties should visit or subscribe to newsfeeds at www.amtd.com for the most up-to-date information on corporate financial reports, press releases, SEC filings and events. The company also communicates this information via Twitter, @TDAmeritradePR. Website links, corporate titles and telephone numbers provided in this release, although correct when published, may change in the future.

 

3


LOGO

 

Source: TD Ameritrade Holding Corporation

About TD Ameritrade Holding Corporation

TD Ameritrade provides investing services and education to approximately 12 million client accounts totaling approximately $1.2 trillion in assets, and custodial services to more than 7,000 registered investment advisors. We are a leader in U.S. retail trading, executing approximately 2 million daily average revenue trades per day for our clients, nearly one-third of which come from mobile devices. We have a proud history of innovation, dating back to our start in 1975, and today our team of nearly 10,000-strong is committed to carrying it forward. Together, we are leveraging the latest in cutting edge technologies and one-on-one client care to transform lives, and investing, for the better. Learn more by visiting TD Ameritrade’s newsroom at www.amtd.com, or read our stories at Fresh Accounts.

Brokerage services provided by TD Ameritrade, Inc., member FINRA (www.FINRA.org) / SIPC (www.SIPC.org)

Safe Harbor

This document contains forward-looking statements within the meaning of the federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions of the federal securities laws. These statements reflect only our current expectations and are not guarantees of future performance or results. There are risks, uncertainties and assumptions that could cause our actual results or performance to differ materially from those contained in our forward-looking statements. Among the risks, uncertainties and assumptions that could cause our actual results or performance to differ materially from those contained in our forward-looking statements are risks related to the pending acquisition of TD Ameritrade by Schwab as disclosed under Part II, Item 1A, Risk Factors, in our quarterly report on Form 10-Q for the quarterly period ended December 31, 2019, including, among others: the risk that anticipated benefits and cost savings from the transaction may not be realized fully or at all or may take longer to realize than expected; the risk that the parties will be unable to successfully implement their integration strategies; the possible failure of the parties to satisfy the closing conditions in the merger agreement (including stockholder and regulatory approvals) in a timely manner or at all; disruptions to the parties’ businesses as a result of the announcement and pendency of the transaction; and the risk that failure to complete the transaction for any reason could negatively impact our stock price and our future business and financial results. We are also subject to risks, uncertainties and assumptions relating to the spread of the 2019 novel coronavirus and the resulting market volatility and related disruption to local, regional and global economic activity, including actual and potential adverse impacts on our business, clients, workforce, operating results and financial condition, as well as other risks, uncertainties and assumptions disclosed under Part I, Item 1A , Risk Factors in our annual report on Form 10-K for the fiscal year ended September 30, 2019, including, among others, economic, social and political conditions and other securities industry risks; interest rate risks; liquidity risks; client and counterparty credit risks; our ability to introduce new products and services and update or enhance existing products and services to remain competitive; clearing function risks; systemic risk; aggressive competition; information system risks, network security risks; investment advisory services risks; merger and acquisition risks; external service provider risks; employee misconduct risks; LIBOR phase-out risks; new laws, rules, regulations and regulatory guidance affecting our business; net capital requirements; extensive regulation and regulatory uncertainties; and litigation, investigations and proceedings involving our business, as well as the risk that our risk management practices may leave us exposed to unidentified or unanticipated risks.

 

4


LOGO

 

Our forward-looking statements speak only as of the date on which they were made. We undertake no obligation to publicly update or revise such statements, whether as a result of new information, future events or otherwise, except to the extent required by the federal securities laws.

 

1 

See attached reconciliation of non-GAAP financial measures.

 

2 

Please see the Glossary of Terms, located in the “Investor relations” section of www.amtd.com under the “Earnings” heading for more information on how these metrics are calculated.

Brokerage services provided by TD Ameritrade, Inc., member FINRA (www.FINRA.org) /SIPC (www.SIPC.org).

Advisory services are provided by TD Ameritrade Investment Management, LLC (“TD Ameritrade Investment Management”), a registered investment advisor. Brokerage services provided by TD Ameritrade, Inc. TD Ameritrade Investment Management provides discretionary advisory services for a fee. Risks applicable to any portfolio are those associated with its underlying securities. For more information, please see the Disclosure Brochure (Form ADV Part 2A) http://www.tdameritrade.com/forms/TDA4855.pdf

TD Ameritrade Network is brought to you by TD Ameritrade Media Productions Company, a wholly-owned subsidiary of TD Ameritrade Holding Corporation. TD Ameritrade Media Productions Company is not a financial adviser, registered investment advisor, or broker-dealer.

 

5


LOGO

 

TD AMERITRADE HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

In millions, except per share amounts

(Unaudited)

 

     Quarter Ended      Six Months Ended  
     Mar. 31, 2020      Dec. 31, 2019     Mar. 31, 2019      Mar. 31, 2020     Mar. 31, 2019  

Revenues:

            

Asset-based revenues:

            

Bank deposit account fees

   $ 444      $ 454     $ 430      $ 899     $ 858  

Net interest revenue

     332        359       362        690       737  

Investment product fees

     144        145       137        290       280  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total asset-based revenues

     920        958       929        1,879       1,875  

Transaction-based revenues:

            

Transaction fees and commissions

     481        305       487        785       1,024  

Other revenues

     79        28       35        108       68  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net revenues

     1,480        1,291       1,451        2,772       2,967  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Operating expenses:

            

Employee compensation and benefits

     377        331       340        707       657  

Clearing and execution costs

     75        50       53        125       102  

Communications

     38        38       38        76       80  

Occupancy and equipment costs

     65        65       65        131       133  

Depreciation and amortization

     43        42       36        84       71  

Amortization of acquired intangible assets

     30        30       31        60       62  

Professional services

     69        97       74        167       147  

Advertising

     87        80       74        168       132  

Other

     65        37       35        102       81  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     849        770       746        1,620       1,465  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     631        521       705        1,152       1,502  

Other expense (income):

            

Interest on borrowings

     31        32       37        63       70  

Other expense (income), net

     1        (2     —          (1     (14
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total other expense, net

     32        30       37        62       56  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Pre-tax income

     599        491       668        1,090       1,446  

Provision for income taxes

     153        112       169        266       343  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net income

   $ 446      $ 379     $ 499      $ 824     $ 1,103  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Earnings per share — basic

   $ 0.82      $ 0.70     $ 0.89      $ 1.52     $ 1.97  

Earnings per share — diluted

   $ 0.82      $ 0.70     $ 0.89      $ 1.52     $ 1.96  

Weighted average shares outstanding — basic

     541        541       560        541       561  

Weighted average shares outstanding — diluted

     543        543       562        543       563  

Dividends declared per share

   $ 0.31      $ 0.31     $ 0.30      $ 0.62     $ 0.60  

 

6


LOGO

 

TD AMERITRADE HOLDING CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

In millions

(Unaudited)

 

     Mar. 31, 2020      Sept. 30, 2019  

Assets:

     

Cash and cash equivalents

   $ 3,729      $ 2,852  

Segregated cash and investments

     19,501        8,684  

Broker/dealer receivables

     1,526        2,439  

Client receivables, net

     16,608        20,618  

Investments available-for-sale, at fair value

     1,796        1,668  

Goodwill and intangible assets

     5,371        5,431  

Other

     2,474        2,094  
  

 

 

    

 

 

 

Total assets

   $ 51,005      $ 43,786  
  

 

 

    

 

 

 

Liabilities and stockholders’ equity:

     

Liabilities:

     

Broker/dealer payables

   $ 1,946      $ 3,308  

Client payables

     33,257        27,067  

Long-term debt and other borrowings

     4,944        3,594  

Other

     1,705        1,117  
  

 

 

    

 

 

 

Total liabilities

     41,852        35,086  

Stockholders’ equity

     9,153        8,700  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 51,005      $ 43,786  
  

 

 

    

 

 

 

 

7


LOGO

 

TD AMERITRADE HOLDING CORPORATION

SELECTED OPERATING DATA

(Unaudited)

 

     Quarter Ended     Six Months Ended  
     Mar. 31, 2020     Dec. 31, 2019     Mar. 31, 2019     Mar. 31, 2020     Mar. 31, 2019  
Key Metrics:           

Net new assets (in billions)

   $ 45.4     $ 28.7     $ 19.6     $ 74.1     $ 51.5  

Net new asset growth rate (annualized)

     13     9     7     11     8

Average client trades per day

     2,101,804       1,028,239       860,359       1,560,727       894,378  
Profitability Metrics:           

Operating margin

     42.6     40.4     48.6     41.6     50.6

Pre-tax margin

     40.5     38.0     46.0     39.3     48.7

Return on average stockholders’ equity (annualized)

     19.9     17.4     23.7     18.6     26.6

Net profit margin

     30.1     29.4     34.4     29.7     37.2

EBITDA(1) as a percentage of net revenues

     47.5     46.1     53.2     46.8     55.6
Liquidity Metrics:           

Interest on borrowings (in millions)

   $ 31     $ 32     $ 37     $ 63     $ 70  

Interest coverage ratio (EBITDA(1)/interest on borrowings)

     22.7       18.6       20.9       20.6       23.6  

Cash and cash equivalents (in billions)

   $ 3.7     $ 2.6     $ 2.7     $ 3.7     $ 2.7  

Liquid assets(1) (in billions)

   $ 3.7     $ 2.8     $ 2.6     $ 3.7     $ 2.6  
Transaction-Based Revenue Metrics:           

Total trades (in millions)

     130.3       64.8       52.5       195.1       110.0  

Average commissions per trade

   $ 2.00     $ 2.61     $ 7.01     $ 2.21     $ 7.05  

Trading days

     62.0       63.0       61.0       125.0       123.0  

Order routing revenue (in millions)

   $ 220     $ 135     $ 119     $ 355     $ 248  
Spread-Based Asset Metrics:           

Average bank deposit account balances (in billions)

   $ 126.3     $ 115.9     $ 114.7     $ 121.1     $ 114.5  

Average interest-earning assets (in billions)

     36.8       35.9       31.0       36.3       30.5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average spread-based balances (in billions)

   $ 163.1     $ 151.8     $ 145.7     $ 157.4     $ 145.0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Bank deposit account fee revenue (in millions)

   $ 444     $ 454     $ 430     $ 899     $ 858  

Net interest revenue (in millions)

     332       359       362       690       737  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Spread-based revenue (in millions)

   $ 776     $ 813     $ 792     $ 1,589     $ 1,595  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Avg. annualized yield — bank deposit account fees

     1.39     1.53     1.50     1.46     1.48

Avg. annualized yield — interest-earning assets

     3.56     3.91     4.66     3.74     4.78

Net interest margin (NIM)

     1.88     2.10     2.17     1.99     2.18

 

(1) 

See attached reconciliation of non-GAAP financial measures.

NOTE: See Glossary of Terms on the Company’s website at www.amtd.com for definitions of the above metrics.

 

 

8


LOGO

 

TD AMERITRADE HOLDING CORPORATION

SELECTED OPERATING DATA

(Unaudited)

 

     Quarter Ended     Six Months Ended  
     Mar. 31, 2020     Dec. 31, 2019     Mar. 31, 2019     Mar. 31, 2020     Mar. 31, 2019  
Client Account and Client Asset Metrics:           

Funded accounts (beginning of period)

     12,109,000       11,971,000       11,630,000       11,971,000       11,514,000  

Funded accounts (end of period)

     12,671,000       12,109,000       11,763,000       12,671,000       11,763,000  

Percentage change during period

     5     1     1     6     2

Client assets (beginning of period, in billions)

   $ 1,430.2     $ 1,327.7     $ 1,161.6     $ 1,327.7     $ 1,297.5  

Client assets (end of period, in billions)

   $ 1,231.8     $ 1,430.2     $ 1,297.1     $ 1,231.8     $ 1,297.1  

Percentage change during period

     (14 %)      8     12     (7 %)      0
Net Interest Revenue:           
Segregated cash:           

Average balance (in billions)

   $ 9.3     $ 8.5     $ 5.8     $ 8.9     $ 4.3  

Average annualized yield

     1.22     1.77     2.26     1.49     2.18
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest revenue (in millions)

   $ 29     $ 39     $ 33     $ 67     $ 48  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Client margin balances:           

Average balance (in billions)

   $ 20.4     $ 20.4     $ 19.4     $ 20.4     $ 20.8  

Average annualized yield

     4.18     4.37     5.28     4.28     5.19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest revenue (in millions)

   $ 216     $ 228     $ 257     $ 444     $ 545  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Securities borrowing/lending:           

Average securities borrowing balance (in billions)

   $ 0.7     $ 1.8     $ 0.9     $ 1.2     $ 0.8  

Average securities lending balance (in billions)

   $ 2.5     $ 2.7     $ 2.3     $ 2.6     $ 2.5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest revenue — securities borrowing/lending (in millions)

   $ 67     $ 76     $ 49     $ 143     $ 103  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Other cash and interest-earning investments:           

Average balance (in billions)

   $ 6.4     $ 5.2     $ 4.9     $ 5.8     $ 4.6  

Average annualized yield

     1.31     1.64     2.03     1.46     1.94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest revenue — net (in millions)

   $ 21     $ 22     $ 25     $ 43     $ 45  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Client credit balances:           

Average balance (in billions)

   $ 23.9     $ 20.8     $ 19.2     $ 22.3     $ 19.3  

Average annualized cost

     0.02     0.11     0.05     0.06     0.04
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense (in millions)

   ($ 1   ($ 6   ($ 2   ($ 7   ($ 4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average interest-earning assets (in billions)

   $ 36.8     $ 35.9     $ 31.0     $ 36.3     $ 30.5  

Average annualized yield

     3.56     3.91     4.66     3.74     4.78
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest revenue (in millions)

   $ 332     $ 359     $ 362     $ 690     $ 737  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investment Product Fee Revenue:           
Fee-based investment balances:           

Average balance (in billions)

   $ 176.8     $ 179.5     $ 273.7$231.0     $ 178.8     $ 268.6  

Average annualized yield

     0.32     0.32     0.20  %$1.0      0.32     0.21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investment product fee revenue (in millions)

   $ 144     $ 145     $ 137$134.0     $ 290     $ 280  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NOTE: See Glossary of Terms on the Company’s website at www.amtd.com for definitions of the above metrics.

 

 

9


LOGO

 

TD AMERITRADE HOLDING CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

Dollars in millions, except per share amounts

(Unaudited)

 

     Quarter Ended     Six Months Ended  
     Mar. 31, 2020     Dec. 31, 2019     Mar. 31, 2019     Mar. 31, 2020     Mar. 31, 2019  

Non-GAAP Net Income
and Non-GAAP Diluted
EPS (1)

   Amount     Diluted EPS     Amount     Diluted EPS     Amount     Diluted EPS     Amount     Diluted EPS     Amount     Diluted EPS  

Net income and diluted EPS — (GAAP)

   $ 446     $ 0.82     $ 379     $ 0.70     $ 499     $ 0.89     $ 824     $ 1.52     $ 1,103     $ 1.96  

Non-GAAP adjustments:

 

                 

Amortization of acquired intangible assets

     30       0.06       30       0.06       31       0.06       60       0.11       62       0.11  

Income tax effect of above adjustments

     (8     (0.02     (8     (0.02     (8     (0.02     (15     (0.03     (16     (0.03
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income and non-GAAP diluted EPS

   $ 468     $ 0.86     $ 401     $ 0.74     $ 522     $ 0.93     $ 869     $ 1.60     $ 1,149     $ 2.04  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended     Six Months Ended  
     Mar. 31, 2020     Dec. 31, 2019     Mar. 31, 2019     Mar. 31, 2020     Mar. 31, 2019  
     $     % of Net
Rev.
    $     % of Net
Rev.
    $     % of Net
Rev.
    $     % of Net
Rev.
    $     % of Net
Rev.
 
EBITDA (2)                     

Net income — (GAAP)

   $ 446       30.1   $ 379       29.4   $ 499       34.4   $ 824       29.7   $ 1,103       37.2

Add:

                    

Depreciation and amortization

     43       2.9     42       3.3     36       2.5     84       3.0     71       2.4

Amortization of acquired intangible assets

     30       2.0     30       2.3     31       2.1     60       2.2     62       2.1

Interest on borrowings

     31       2.1     32       2.5     37       2.5     63       2.3     70       2.4

Provision for income taxes

     153       10.3     112       8.7     169       11.6     266       9.6     343       11.6
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

EBITDA — (non-GAAP)

   $ 703       47.5   $ 595       46.1   $ 772       53.2   $ 1,297       46.8   $ 1,649       55.6
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   
     As of                                
     Mar. 31,
2020
    Dec. 31,
2019
    Sept. 30,
2019
    June 30,
2019
    Mar. 31,
2019
                               
Liquid Assets (3)           

Cash and cash equivalents — (GAAP)

   $ 3,729     $ 2,551     $ 2,852     $ 2,953     $ 2,674  

Less: Non-corporate cash and cash equivalents

     (2,019     (2,257     (2,478     (2,004     (2,020
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate cash and cash equivalents

     1,710       294       374       949       654  

Corporate investments

     574       1,636       1,668       1,129       894  

Excess regulatory net capital over management targets

     1,432       891       859       689       1,061  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liquid assets — (non-GAAP)

   $ 3,716     $ 2,821     $ 2,901     $ 2,767     $ 2,609  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

Note: The term “GAAP” in the following explanation refers to generally accepted accounting principles in the United States.

 

(1)

Non-GAAP net income and non-GAAP diluted earnings per share (EPS) are non-GAAP financial measures as defined by SEC Regulation G. We define non-GAAP net income as net income adjusted to remove the after-tax effect of: (1) amortization of acquired intangible assets and (2) acquisition-related expenses associated with the Company’s business acquisitions. We consider non-GAAP net income and non-GAAP diluted EPS as important measures of our financial performance because they exclude certain items that may not be indicative of our core operating results and business outlook and may be useful in evaluating the operating performance of the business and facilitating a meaningful comparison of our results in the current period to those in prior and future periods. Amortization of acquired intangible assets is excluded because management does not believe it is indicative of our underlying business performance. Acquisition-related expenses are excluded as these costs are not representative of the costs of running the Company’s on-going business. Non-GAAP net income and non-GAAP diluted EPS should be considered in addition to, rather than as a substitute for, GAAP net income and GAAP diluted EPS.

 

(2)

EBITDA (earnings before interest, taxes, depreciation and amortization) is considered a non-GAAP financial measure as defined by SEC Regulation G. We consider EBITDA to be an important measure of our financial performance and of our ability to generate cash flows to service debt, fund capital expenditures and fund other corporate investing and financing activities. EBITDA is used as the denominator in the consolidated leverage ratio calculation for covenant purposes under our senior revolving credit facility. EBITDA eliminates the non-cash effect of tangible asset depreciation and amortization and intangible asset amortization. EBITDA should be considered in addition to, rather than as a substitute for, GAAP pre-tax income, net income and cash flows from operating activities.

 

(3)

Liquid assets is considered a non-GAAP financial measure as defined by SEC Regulation G. Liquid assets represents available capital, including any capital from our regulated subsidiaries in excess of established management operational targets. We include the excess capital of our regulated subsidiaries in the calculation of liquid assets, rather than simply including regulated subsidiaries’ cash and cash equivalents, because capital requirements may limit the amount of cash available for dividend from the regulated subsidiaries to the parent company. Excess capital, as defined below, is generally available for dividend from the regulated subsidiaries to the parent company. Liquid assets should be considered as a supplemental measure of liquidity, rather than as a substitute for GAAP cash and cash equivalents.

Liquid assets may be utilized for general corporate purposes and is defined as the sum of (1) corporate cash and cash equivalents, (2) corporate investments, less securities sold under agreements to repurchase and (3) our regulated subsidiaries’ net capital in excess of minimum operational targets established by management. Corporate cash and cash equivalents includes cash and cash equivalents from our investment advisory subsidiaries. Liquid assets is based on more conservative measures of net capital than regulatory requirements because we generally manage to higher levels of net capital at our regulated subsidiaries than the regulatory thresholds require.

 

 

10