EX-99.1 2 cmc-11302019xex991.htm EXHIBIT 99.1 Exhibit

Exhibit No. 99.1


News Release    image0a43.jpg


COMMERCIAL METALS COMPANY REPORTS FIRST QUARTER FISCAL 2020 RESULTS

Net sales increased 8% year-over-year to $1.4 billion
Strong demand and sustained high metal margin in Americas Mills segment; Americas Fabrication segment contributed meaningfully to profitability
GAAP earnings per diluted share from continuing operations increased to $0.69, compared with $0.16 in the prior year
Earnings from continuing operations increased 326% year-over-year to $82.8 million
Core EBITDA of $174.4 million and adjusted earnings from continuing operations of $0.73 per share increased year-over-year by 78% and 109%, respectively
Reduced total debt by $51.5 million during the first quarter

Irving, TX - January 6, 2020 - Commercial Metals Company (NYSE: CMC) today announced financial results for its fiscal first quarter ended November 30, 2019. First quarter earnings from continuing operations were $82.8 million, or $0.69 per diluted share, on net sales of $1.4 billion, compared to prior year period earnings from continuing operations of $19.4 million, or $0.16 per diluted share, on net sales of $1.3 billion. Net sales increased 8% on a year-over-year basis driven by the Company's growth strategy and strong fundamentals in its core markets.

As a result of ongoing network optimization efforts, a decision was made to cease melting operations at our Rancho Cucamonga, CA facility, which resulted in a net after tax charge of $5.0 million. Excluding these expenses, adjusted earnings from continuing operations were $87.8 million, or $0.73 per diluted share, as detailed in the non-GAAP reconciliation on page 12. This represents a 109% increase compared to adjusted earnings from continuing operations of $0.35 per diluted share for the three months ended November 30, 2018.
    
Barbara R. Smith, Chairman of the Board, President and Chief Executive Officer, commented, "The first quarter marked the best financial performance from our strategically repositioned portfolio of operations. This milestone reflects the continued health of the U.S. non-residential construction sector, which contributed to strong performances in our Americas Mills and Fabrication segments. We believe the metal margin performance seen over recent quarters highlights the stability of CMC's rebar and long product offerings compared to the broader steel market."

"Strong earnings and working capital management during the quarter allowed us to further de-lever our balance sheet. Over the past 12 months, we have made debt repayments of $173.8 million."





(CMC First Quarter Fiscal 2020 - Page 2)


    
The Company's liquidity position as of November 30, 2019 remained strong, with cash and cash equivalents of $224.8 million and availability under the Company's credit and accounts receivable facilities of $659.9 million.

On January 2, 2020, the board of directors of CMC declared a quarterly dividend of $0.12 per share of CMC common stock payable to stockholders of record on January 15, 2020. The dividend will be paid on January 30, 2020, and marks 221 consecutive quarterly dividend payments.

Business Segments - Fiscal First Quarter 2020 Review
Our Americas Recycling segment recorded adjusted EBITDA of $3.4 million for the first quarter of fiscal 2020 compared to adjusted EBITDA of $15.4 million for the prior year quarter. The decrease reflected a challenging price environment in which average ferrous prices decreased by 33% on a year-over-year basis. Low prices also reduced material flows during the quarter.

    Our Americas Mills segment recorded adjusted EBITDA of $155.0 million for the first quarter of fiscal 2020, an increase of 36% compared to adjusted EBITDA of $113.9 million for the first quarter of fiscal 2019. Volumes increased 42% compared to the prior year period, primarily due to additional production from acquired facilities. Metal margins expanded $10 per ton year-over-year, as a reduction in scrap costs more than offset a $71 per ton decline in average selling prices. Results in the first quarter also benefited from the achievement of our lowest conversion costs since the November 5, 2018 acquisition.

Our Americas Fabrication segment recorded adjusted EBITDA of $17.5 million for the first quarter of fiscal 2020, marking a significant improvement from an adjusted EBITDA loss of $37.0 million for the first quarter of fiscal 2019. As in prior quarters, first quarter adjusted EBITDA did not include the benefit of the purchase accounting adjustment related to amortization of the acquired unfavorable contract backlog reserve of $8.3 million. Average selling price of $976 per ton in the first quarter of fiscal 2020 increased $108 per ton, or 12%, compared to the prior year period. The increase in average selling price, as well as declining rebar input costs, resulted in a strong increase in margins compared to recent quarters. Current rebar bidding activity is healthy, and our backlog is priced at levels that we expect to be profitable when shipped.

Our International Mill segment in Poland recorded adjusted EBITDA of $11.4 million for the first quarter of fiscal 2020, compared to adjusted EBITDA of $32.8 million for the comparable prior year quarter. Safeguard trade measures have thus far been ineffective in deterring a surge of imported product into Europe, resulting in a compression of metal margins during the quarter. Shipment volumes declined on a year-over-year basis, primarily due to the absence of opportunistic billets sales that were made during the first quarter of fiscal 2019. Conditions within the Polish construction sector remain healthy and demand for rebar continues to be strong. Despite lower




(CMC First Quarter Fiscal 2020 - Page 3)


shipment volumes during the quarter, our Polish operations successfully reduced conversion costs compared to the year-ago period.
    
Our Corporate and Other segment recorded an adjusted EBITDA loss of $27.5 million for the first quarter of fiscal 2020 compared to an adjusted EBITDA loss of $59.6 million for the prior year quarter. The current quarter loss did not include any acquisition costs and other legal expenses, while the first quarter of fiscal 2019 included $28.0 million of acquisition costs and other legal expenses. Excluding these costs, our Corporate and Other costs still declined year-over-year, and we believe, are generally reflective of normalized levels going forward.

Outlook
"We expect construction and infrastructure demand to remain resilient," said Ms. Smith. "Customer sentiment and our own fabrication backlog both point to a strong outlook for activity, though our second quarter will be impacted by typical seasonality related to holidays and winter weather conditions affecting construction activity.”

"We anticipate metal margin will remain above the historical cycle average, but will experience a decline from first quarter levels. We expect our progress in optimizing our expanded domestic mill network during the first quarter will yield benefits going forward. We anticipate Fabrication will remain profitable, while Recycling should see some benefit from the recent rebound in ferrous scrap prices. We expect challenges to remain for our Polish operations until the current overhang of imports to the European Union unwinds."

Conference Call
CMC invites you to listen to a live broadcast of its first quarter fiscal 2020 conference call today, Monday, January 6, 2020, at 11:00 a.m. ET. Barbara Smith, Chairman of the Board of Directors, President, and Chief Executive Officer, and Paul Lawrence, Vice President and Chief Financial Officer, will host the call. The call is accessible via our website at www.cmc.com. In the event you are unable to listen to the live broadcast, the call will be archived and available for replay on our website on the next business day. Financial and statistical information presented in the broadcast are located on CMC's website under “Investors”.

About Commercial Metals Company
Commercial Metals Company and its subsidiaries manufacture, recycle and market steel and metal products, related materials and services through a network of facilities that includes seven electric arc furnace ("EAF") mini mills, two EAF micro mills, two rerolling mills, steel fabrication and processing plants, construction-related product warehouses, and metal recycling facilities in the U.S. and Poland.

Forward-Looking Statements




(CMC First Quarter Fiscal 2020 - Page 4)


This news release contains or incorporates by reference a number of "forward-looking statements" within the meaning of the federal securities laws with respect to general economic conditions, key macro-economic drivers that impact our business, the effects of ongoing trade actions, the effects of continued pressure on the liquidity of our customers, potential synergies provided by our recent acquisitions, demand for our products, steel margins, the ability to operate our mills at full capacity, future supplies of raw materials and energy for our operations, share repurchases, legal proceedings, the undistributed earnings of our non-U.S. subsidiaries, U.S. non-residential construction activity, international trade, capital expenditures, our liquidity and our ability to satisfy future liquidity requirements, estimated contractual obligations, the effects of the Acquisition and our expectations or beliefs concerning future events. These forward-looking statements can generally be identified by phrases such as we or our management "expects," "anticipates," "believes," "estimates," "intends," "plans to," "ought," "could," "will," "should," "likely," "appears," "projects," "forecasts," "outlook" or other similar words or phrases. There are inherent risks and uncertainties in any forward-looking statements. We caution readers not to place undue reliance on any forward-looking statements.

Our forward-looking statements are based on management's expectations and beliefs as of the time this news release is filed with the SEC or, with respect to any document incorporated by reference, as of the time such document was prepared. Although we believe that our expectations are reasonable, we can give no assurance that these expectations will prove to have been correct, and actual results may vary materially. Except as required by law, we undertake no obligation to update, amend or clarify any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, new information or circumstances or any other changes. Important factors that could cause actual results to differ materially from our expectations include those described in Part I, Item 1A, Risk Factors, of the 2019 Form 10-K as well as the following: changes in economic conditions which affect demand for our products or construction activity generally, and the impact of such changes on the highly cyclical steel industry; rapid and significant changes in the price of metals, potentially impairing our inventory values due to declines in commodity prices or reducing the profitability of our fabrication contracts due to rising commodity pricing; excess capacity in our industry, particularly in China, and product availability from competing steel mills and other steel suppliers including import quantities and pricing; compliance with and changes in environmental laws and regulations, including increased regulation associated with climate change and greenhouse gas emissions; involvement in various environmental matters that may result in fines, penalties or judgments; potential limitations in our or our customers' abilities to access credit and non-compliance by our customers with our contracts; activity in repurchasing shares of our common stock under our repurchase program; financial covenants and restrictions on the operation of our business contained in agreements governing our debt; our ability to successfully identify, consummate, and integrate acquisitions and the effects that acquisitions may have on our financial leverage; risks associated with acquisitions generally, such as the inability to obtain, or delays in obtaining, required approvals under applicable antitrust legislation and other regulatory and third party consents and approvals; failure to retain key management and employees of the Acquired Businesses; issues or delays in the successful integration of the Acquired Businesses’ operations, systems and personnel with those of the Company,




(CMC First Quarter Fiscal 2020 - Page 5)


including the inability to substantially increase utilization of the Acquired Businesses' steel mini mills, and incurring or experiencing unanticipated costs and/or delays or difficulties; unfavorable reaction to the acquisition of the Acquired Businesses by customers, competitors, suppliers and employees; lower than expected future levels of revenues and higher than expected future costs; failure or inability to implement growth strategies in a timely manner; impact of goodwill impairment charges; impact of long-lived asset impairment charges; currency fluctuations; global factors, including trade measures, political uncertainties and military conflicts; availability and pricing of electricity, electrodes and natural gas for mill operations; ability to hire and retain key executives and other employees; competition from other materials or from competitors that have a lower cost structure or access to greater financial resources; information technology interruptions and breaches in security; ability to make necessary capital expenditures; availability and pricing of raw materials and other items over which we exert little influence, including scrap metal, energy and insurance; unexpected equipment failures; losses or limited potential gains due to hedging transactions; litigation claims and settlements, court decisions, regulatory rulings and legal compliance risks; risk of injury or death to employees, customers or other visitors to our operations; new and clarifying guidance with regard to interpretation of certain provisions of the Tax Cuts and Jobs Act that could impact our assessment; and increased costs related to health care reform legislation.




(CMC First Quarter Fiscal 2020 - Page 6)



COMMERCIAL METALS COMPANY
FINANCIAL & OPERATING STATISTICS (UNAUDITED)
 
 
Three Months Ended
(in thousands, except per ton amounts)
 
11/30/2019
 
8/31/2019
 
5/31/2019
 
2/28/2019
 
11/30/2018
 Americas Recycling
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
222,261

 
268,447

 
289,015

 
287,075

 
302,009

Adjusted EBITDA
 
$
3,417

 
4,235

 
12,331

 
10,124

 
15,434

Tons shipped (in thousands)
 
 
 
 
 
 
 
 
 
 
 Ferrous
 
492

 
559

 
597

 
570

 
579

 Nonferrous
 
57

 
61

 
60

 
59

 
63

 Total tons shipped
 
549

 
620

 
657

 
629

 
642

Average selling price (per ton)
 
 
 
 
 
 
 
 
 
 
 Ferrous
 
$
182

 
217

 
252

 
266

 
273

 Nonferrous
 
$
1,983

 
1,998

 
2,047

 
1,998

 
1,982

 
 
 
 
 
 
 
 
 
 
 
 Americas Mills
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
768,893

 
824,809

 
866,903

 
774,709

 
601,853

Adjusted EBITDA
 
$
155,025

 
160,832

 
158,114

 
112,396

 
113,873

Tons shipped
 
 
 
 
 
 
 
 
 
 
     Rebar
 
881

 
897

 
913

 
773

 
530

     Merchant & Other
 
325

 
319

 
323

 
322

 
317

Total tons shipped
 
1,206

 
1,216

 
1,236

 
1,095

 
847

Average price (per ton)
 
 
 
 
 
 
 
 
 
 
Total selling price
 
$
611

 
645

 
670

 
677

 
682

Cost of ferrous scrap utilized
 
$
226

 
246

 
284

 
303

 
307

Metal margin
 
$
385

 
399

 
386

 
374

 
375

 
 
 
 
 
 
 
 
 
 
 
 Americas Fabrication
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
571,847

 
622,385

 
633,047

 
530,836

 
437,111

Adjusted EBITDA
 
$
17,481

 
(13,151
)
 
(23,289
)
 
(49,578
)
 
(36,996
)
Tons shipped (in thousands)
 
413

 
448

 
469

 
396

 
319

Total selling price (per ton)
 
$
976

 
963

 
925

 
845

 
868

 
 
 
 
 
 
 
 
 
 
 
 International Mill
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
165,389

 
205,461

 
209,365

 
175,198

 
227,024

Adjusted EBITDA
 
$
11,359

 
22,666

 
24,120

 
20,537

 
32,779

Tons shipped
 
 
 
 
 
 
 
 
 
 
     Rebar
 
122

 
151

 
126

 
66

 
80

     Merchant & Other
 
216

 
237

 
250

 
238

 
312

Total tons shipped
 
338

 
388

 
376

 
304

 
392

 Average price (per ton)
 
 
 
 
 
 
 
 
 
 
Total selling price
 
$
461

 
500

 
524

 
545

 
547

Cost of ferrous scrap utilized
 
$
244

 
265

 
288

 
301

 
295

Metal margin
 
$
217

 
235

 
236

 
244

 
252







(CMC First Quarter Fiscal 2020 - Page 7)


COMMERCIAL METALS COMPANY
BUSINESS SEGMENTS (UNAUDITED)
(in thousands)
 
Three Months Ended
Net sales
 
11/30/2019
 
8/31/2019
 
5/31/2019
 
2/28/2019
 
11/30/2018
 Americas Recycling
 
$
222,261

 
$
268,447

 
$
289,015

 
$
287,075

 
$
302,009

 Americas Mills
 
768,893

 
824,809

 
866,903

 
774,709

 
601,853

 Americas Fabrication
 
571,847

 
622,385

 
633,047

 
530,836

 
437,111

 International Mill
 
165,389

 
205,461

 
209,365

 
175,198

 
227,024

 Corporate and Other
 
(343,682
)
 
(378,097
)
 
(392,458
)
 
(365,035
)
 
(290,655
)
Total Net Sales
 
$
1,384,708

 
$
1,543,005

 
$
1,605,872

 
$
1,402,783

 
$
1,277,342

 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA from continuing operations
 
 
 
 
 
 
 
 
 
 
 Americas Recycling
 
$
3,417

 
$
4,235

 
$
12,331

 
$
10,124

 
$
15,434

 Americas Mills
 
155,025

 
160,832

 
158,114

 
112,396

 
113,873

 Americas Fabrication
 
17,481

 
(13,151
)
 
(23,289
)
 
(49,578
)
 
(36,996
)
 International Mill
 
11,359

 
22,666

 
24,120

 
20,537

 
32,779

 Corporate and Other
 
(27,477
)
 
(29,337
)
 
(27,305
)
 
(24,146
)
 
(59,554
)





(CMC First Quarter Fiscal 2020 - Page 8)


COMMERCIAL METALS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
 
 
Three Months Ended November 30,
(in thousands, except share data)
 
2019
 
2018
Net sales
 
$
1,384,708

 
$
1,277,342

Costs and expenses:
 
 
 
 
Cost of goods sold
 
1,146,514

 
1,118,433

Selling, general and administrative expenses
 
111,529

 
117,217

Interest expense
 
16,578

 
16,663

 
 
1,274,621

 
1,252,313

 
 
 
 
 
Earnings from continuing operations before income taxes
 
110,087

 
25,029

Income taxes
 
27,332

 
5,609

Earnings from continuing operations
 
82,755

 
19,420

 
 
 
 
 
Earnings from discontinued operations before income taxes
 
895

 
457

Income taxes
 
302

 
135

Earnings from discontinued operations
 
593

 
322

 
 
 
 
 
Net earnings
 
$
83,348

 
$
19,742

 
 
 
 
 
Basic earnings per share*
 
 
 
 
Earnings from continuing operations
 
$
0.70

 
$
0.17

Earnings from discontinued operations
 
0.01

 

Net earnings
 
$
0.70

 
$
0.17

 
 
 
 
 
Diluted earnings per share*
 
 
 
 
Earnings from continuing operations
 
$
0.69

 
$
0.16

Earnings from discontinued operations
 

 

Net earnings
 
$
0.70

 
$
0.17

 
 
 
 
 
Average basic shares outstanding
 
118,370,191

 
117,387,038

Average diluted shares outstanding
 
119,773,538

 
118,682,473

*Earnings Per Share ("EPS") is calculated independently for each component and may not sum to Net EPS due to rounding




(CMC First Quarter Fiscal 2020 - Page 9)



COMMERCIAL METALS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except share data)
 
November 30, 2019
 
August 31, 2019
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
224,797

 
$
192,461

Accounts receivable (less allowance for doubtful accounts of $8,348 and $8,403)
 
961,458

 
1,016,088

Inventories, net
 
649,681

 
692,368

Other current assets
 
178,647

 
179,088

Total current assets
 
2,014,583

 
2,080,005

Property, plant and equipment, net
 
1,504,308

 
1,500,971

Goodwill
 
64,178

 
64,138

Other noncurrent assets
 
225,282

 
113,657

Total assets
 
$
3,808,351

 
$
3,758,771

Liabilities and stockholders' equity
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
243,857

 
$
288,005

Accrued expenses and other payables
 
317,455

 
353,786

Acquired unfavorable contract backlog
 
26,935

 
35,360

Current maturities of long-term debt and short-term borrowings
 
13,717

 
17,439

Total current liabilities
 
601,964

 
694,590

Deferred income taxes
 
107,069

 
79,290

Other noncurrent liabilities
 
218,178

 
133,620

Long-term debt
 
1,179,443

 
1,227,214

Total liabilities
 
2,106,654

 
2,134,714

Stockholders' equity
 
1,701,501

 
1,623,861

Stockholders' equity attributable to noncontrolling interests
 
196

 
196

Total stockholders' equity
 
1,701,697

 
1,624,057

Total liabilities and stockholders' equity
 
$
3,808,351

 
$
3,758,771






(CMC First Quarter Fiscal 2020 - Page 10)



COMMERCIAL METALS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 
 
Three Months Ended November 30,
(in thousands)
 
2019
 
2018
Cash flows from (used by) operating activities:
 
 
 
 
Net earnings
 
$
83,348

 
$
19,742

Adjustments to reconcile net earnings to cash flows from (used by) operating activities:
 
 
 
 
Depreciation and amortization
 
40,947

 
35,182

Deferred income taxes
 
27,939

 
(352
)
Amortization of acquired unfavorable contract backlog
 
(8,331
)
 
(11,332
)
Stock-based compensation
 
8,269

 
4,217

Net gain on disposals of subsidiaries, assets and other
 
(6,733
)
 
(1,271
)
Other
 
1,175

 
45

Changes in operating assets and liabilities
 
(196
)
 
(36,333
)
Beneficial interest in securitized accounts receivable
 

 
(367,521
)
Net cash flows from (used by) operating activities
 
146,418

 
(357,623
)
 
 
 
 
 
Cash flows from (used by) investing activities:
 
 
 
 
Capital expenditures
 
(45,559
)
 
(37,914
)
Proceeds from the sale of property, plant and equipment
 
9,651

 
1,953

Proceeds from insurance, sale of discontinued operations and other
 
784

 
5,798

Acquisitions, net of cash acquired
 

 
(694,802
)
Beneficial interest in securitized accounts receivable
 

 
367,521

Net cash flows used by investing activities:
 
(35,124
)
 
(357,444
)
 
 
 
 
 
Cash flows from (used by) financing activities:
 
 
 
 
Proceeds from issuance of long-term debt
 

 
180,000

Repayments of long-term debt
 
(53,298
)
 
(7,175
)
Proceeds from accounts receivable programs
 
27,050

 
33,439

Repayments under accounts receivable programs
 
(31,057
)
 
(45,586
)
Dividends
 
(14,238
)
 
(14,116
)
Stock issued under incentive and purchase plans, net of forfeitures
 
(7,817
)
 
(6,220
)
Net cash flows from (used by) financing activities
 
(79,360
)
 
140,342

Effect of exchange rate changes on cash
 
196

 
(353
)
Increase (decrease) in cash, restricted cash and cash equivalents
 
32,130

 
(575,078
)
Cash, restricted cash and cash equivalents at beginning of period
 
193,729

 
632,615

Cash, restricted cash and cash equivalents at end of period
 
$
225,859

 
$
57,537

Supplemental information:
 
Three Months Ended November 30,
(in thousands)
 
2019
 
2018
Cash and cash equivalents
 
$
224,797

 
$
52,352

Restricted cash
 
1,062

 
5,185

Total cash, restricted cash and cash equivalents
 
$
225,859

 
$
57,537







(CMC First Quarter Fiscal 2020 - Page 11)


COMMERCIAL METALS COMPANY
NON-GAAP FINANCIAL MEASURES (UNAUDITED)

This press release contains financial measures not derived in accordance with generally accepted accounting principles ("GAAP"). Reconciliations to the most comparable GAAP measures are provided below.
Core EBITDA from Continuing Operations is a non-GAAP financial measure. Core EBITDA from continuing operations is the sum of earnings (loss) from continuing operations before interest expense and income taxes (benefit). It also excludes recurring non-cash charges for depreciation and amortization, asset impairments, and equity compensation. Core EBITDA from continuing operations also excludes certain material acquisition and integration related costs and other legal fees, amortization of acquired unfavorable contract backlog, facility closure costs and purchase accounting adjustments to inventory. Core EBITDA from continuing operations should not be considered an alternative to earnings (loss) from continuing operations or net earnings (loss), or as a better measure of liquidity than net cash flows from operating activities, as determined by GAAP. However, we believe that Core EBITDA from continuing operations provides relevant and useful information, which is often used by analysts, creditors and other interested parties in our industry as it allows: (i) comparison of our earnings to those of our competitors; (ii) a supplemental measure of our ongoing core performance; and (iii) the assessment of period-to-period performance trends. Additionally, Core EBITDA from continuing operations is the target benchmark for our annual and long-term cash incentive performance plans for management. Core EBITDA from continuing operations may be inconsistent with similar measures presented by other companies.

A reconciliation of earnings from continuing operations to Core EBITDA from continuing operations is provided below:

 
 
Three Months Ended
(in thousands)
 
11/30/2019
 
8/31/2019
 
5/31/2019
 
2/28/2019
 
11/30/2018
Earnings from continuing operations
 
$
82,755

 
$
85,880

 
$
78,551

 
$
14,928

 
$
19,420

Interest expense
 
16,578

 
17,702

 
18,513

 
18,495

 
16,663

Income taxes
 
27,332

 
16,826

 
29,105

 
18,141

 
5,609

Depreciation and amortization
 
40,941

 
41,051

 
41,181

 
41,245

 
35,176

Asset impairments
 
530

 
369

 
15

 

 

Non-cash equity compensation
 
8,269

 
7,758

 
7,342

 
5,791

 
4,215

Facility closure
 
6,339

 

 

 

 

Acquisition and integration related costs and other
 

 
6,177

 
2,336

 
5,475

 
27,970

Amortization of acquired unfavorable contract backlog
 
(8,331
)
 
(16,582
)
 
(23,394
)
 
(23,476
)
 
(11,332
)
Purchase accounting effect on inventory
 

 

 

 
10,315

 

Core EBITDA from continuing operations
 
$
174,413

 
$
159,181

 
$
153,649

 
$
90,914

 
$
97,721

*Net of interest, taxes, depreciation and amortization, impairments, and non-cash equity compensation.




(CMC First Quarter Fiscal 2020 - Page 12)


Adjusted earnings from continuing operations is a non-GAAP financial measure that is equal to earnings (loss) from continuing operations before certain acquisition and integration related and costs and other legal expenses, facility closure costs, and purchase accounting adjustments to inventory, including the estimated income tax effects thereof. Additionally, we adjust adjusted earnings from continuing operations for the effects of the Tax Cuts and Jobs Act ("TCJA"). Adjusted earnings from continuing operations should not be considered as an alternative to earnings from continuing operations or any other performance measure derived in accordance with GAAP. However, we believe that adjusted earnings from continuing operations provides relevant and useful information to investors as it allows: (i) a supplemental measure of our ongoing core performance and (ii) the assessment of period-to-period performance trends. Management uses adjusted earnings from continuing operations to evaluate our financial performance. Adjusted earnings from continuing operations may be inconsistent with similar measures presented by other companies. Adjusted earnings from continuing operations per diluted share is defined as adjusted earnings from continuing operations on a diluted per share basis.

A reconciliation of earnings from continuing operations to adjusted earnings from continuing operations is provided below:

 
 
Three Months Ended
(in thousands)
 
11/30/2019
 
8/31/2019
 
5/31/2019
 
2/28/2019
 
11/30/2018
Earnings from continuing operations
 
$
82,755

 
$
85,880

 
$
78,551

 
$
14,928

 
$
19,420

Facility closure
 
6,339

 

 

 

 

Acquisition and integration related costs and other
 

 
6,177

 
2,336

 
5,475

 
27,970

Purchase accounting effect on inventory
 

 

 

 
10,315

 

Total adjustments (pre-tax)
 
$
6,339

 
$
6,177

 
$
2,336

 
$
15,790

 
$
27,970

 
 
 
 
 
 
 
 
 
 
 
Tax impact
 
 
 
 
 
 
 
 
 
 
TCJA impact
 
$

 
$

 
$

 
$
7,550

 
$

Related tax effects on adjustments
 
(1,331
)
 
(1,297
)
 
(490
)
 
(3,316
)
 
(5,874
)
Total tax impact
 
(1,331
)
 
(1,297
)
 
(490
)
 
4,234

 
(5,874
)
Adjusted earnings from continuing operations
 
$
87,763

 
$
90,760

 
$
80,397

 
$
34,952

 
$
41,516

 
 
 
 
 
 
 
 
 
 
 
Adjusted earnings from continuing operations per diluted share
 
$
0.73

 
$
0.76

 
$
0.67

 
$
0.29

 
$
0.35












Media Contact:
Susan Gerber
214.689.4300