EX-99.1 2 a52112146ex99_1.htm EXHIBIT 99.1
Exhibit 99.1


Badger Meter Reports Third Quarter 2019 Results

MILWAUKEE--(BUSINESS WIRE)--October 17, 2019--Badger Meter, Inc. (NYSE: BMI) today reported results for the third quarter ended September 30, 2019.

Third Quarter 2019 Highlights

  • Net sales for the third quarter of 2019 were $108.6 million compared to $110.6 million in the comparable prior year quarter; domestic water utility sales increased 2% year-over-year.
  • Gross profit margins remain strong at 38.4%.
  • GAAP net earnings and diluted earnings per share (EPS) were $12.7 million and $0.44, respectively, compared to $2.9 million and $0.10 in the comparable prior year period.
  • Excluding the impact of pension termination settlement and executive retirement charges in the prior year period, adjusted EPS was $0.44 compared to $0.46 for the third quarter of 2018. (See 2018 adjusted results in the attached GAAP to Non-GAAP reconciliation).
  • $20.2 million of cash provided by operations representing solid earnings conversion.

Third Quarter Operating Results

“We were pleased with the sequential improvement in sales, with growth in the domestic municipal water market against a difficult comparison, and continued interest in our new technology products. In the latter half of the quarter, we began shipping our new three and four-inch ultrasonic meters incorporating our D-Flow technology. ORION® LTE-M radio installations at early adopters and several key customers are ramping, while pilot testing at others continues. Our margins and cash flow results demonstrate the impact of our continuous improvement efforts. Overall, it was a solid quarter across a variety of operational and financial measures and I want to thank my Badger Meter colleagues across the globe for their efforts,” said Kenneth C. Bockhorst, President and Chief Executive Officer of Badger Meter.


Municipal water sales decreased 3% from the strong comparable prior year quarter; however, domestic municipal water sales grew by 2%. International municipal water utility sales declined as anticipated, as last year’s large Middle East order did not repeat. The domestic increase, despite a near-record comparable, was the result of solid market demand, the launch of the new three and four-inch commercial E-Series® Ultrasonic meters and initiation of recent key customer project wins. A variety of additional customers are undergoing pilot tests of newer technologies, most notably with ORION® Cellular LTE-M endpoints, a common practice that can result in order deferments. Sales of flow instrumentation products grew 1% year-over-year with modest increases across most industrial end markets.

Adjusted operating margins were 15.1% in the third quarter of 2019 compared to 16.1% in the comparable prior year period. Gross profit margins were strong at 38.4%, reflective of positive product and regional sales mix, as well as favorable, but moderating, price/cost dynamics. However, they declined year-over-year due entirely to the Company’s recording of a discrete warranty provision associated with a sourced system integration module for a previously installed solution sold only outside North America.

Selling, engineering and administration (“SEA”) expenses in the third quarter of 2019 totaled $25.2 million compared to an adjusted $26.1 million in the prior year. Adjusted SEA leverage improved 40 basis points to 23.2% from 23.6% in the prior year. The income tax rate of 22.1% was in line with the prior year’s adjusted 22.8%.

Cash from operations of $20.2 million increased 37% or $5.5 million year-over-year, primarily associated with improved working capital management.

Outlook

Bockhorst continued, “The municipal spending market remains healthy and we continue to be encouraged by the interest level, engagement and pilot testing of our leading technologies. As we have historically experienced, the introduction of innovative solutions in our markets can create order pauses and sales unevenness in the short-term. However, our customers contemplate the long-term in making their smart water investments and therefore, we continue to support technology and capabilities that offer improved performance and economics over that horizon.


Looking beyond demand trends, our profit margins continue to benefit from positive sales mix and continuous improvement activities across all aspects of our operations, and our balance sheet provides ample capacity to execute on disciplined, strategic acquisitions.” Bockhorst concluded, “We remain confident in our long term outlook as our broad range of proven smart-water solutions solve customer challenges and work to preserve the world’s most precious resource.”

Conference Call and Webcast Information

Badger Meter management will hold a conference call to discuss the company’s third quarter 2019 results today, Thursday October 17, 2019 at 10:00 AM CT / 11:00 AM ET. The call and related presentation can be accessed via webcast through the Investor section of our website or by dialing 1-877-823-9761 (US) or 1-647-689-5327 (Intl) and entering the passcode 6591119. The webcast will be archived on the company’s website until its next earnings release.

Safe Harbor Statement

Certain statements contained in this news release, as well as other information provided from time to time by Badger Meter (the “company”) or its employees, may contain forward looking statements that involve risks and uncertainties that could cause actual results to differ materially from those statements. The company’s results are also subject to general economic conditions, variation in demand from customers, continued market acceptance of new products, the successful integration of acquisitions, competitive pricing and operating efficiencies, supply chain risk, material and labor cost increases, tax reform and foreign currency risk. See the company’s Form 10-K filed with the SEC for further information regarding risk factors. Badger Meter disclaims any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason.

About Badger Meter

Badger Meter is an innovator in flow measurement, control and communications solutions, serving water utilities, municipalities, and commercial and industrial customers worldwide. The company’s products measure water, oil, chemicals, and other fluids, and are known for accuracy, long-lasting durability and for providing valuable and timely measurement data. For more information, visit badgermeter.com.


 

BADGER METER, INC.

 

 

 

 

 


 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(in thousands, except share and earnings per share data)

 

 

 

 

 















 

 

 

 

 

 

 

 

 

 

 

 


Three Months Ended

 

Nine Months Ended

 

 

 

 

 


September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

 

 

 


 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 


(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)













 
Net sales



$

108,646


$

110,630


$

317,069


$

329,319













 
Cost of sales



 

66,976


 

66,684


 

194,666


 

207,121













 
Gross margin



 

41,670


 

43,946


 

122,403


 

122,198













 
Selling, engineering and administration

 

25,225


 

28,212


 

76,598


 

80,139













 
Operating earnings


 

16,445


 

15,734


 

45,805


 

42,059













 
Interest expense, net


 

66


 

295


 

280


 

994

Other pension and postretirement costs

 

41


 

11,787


 

123


 

19,799













 
Earnings before income taxes

 

16,338


 

3,652


 

45,402


 

21,266













 
Provision for income taxes


 

3,617


 

801


 

10,499


 

4,715













 
Net earnings



$

12,721


$

2,851


$

34,903


$

16,551













 
Earnings per share:





















 

Basic


$

0.44


$

0.10


$

1.20


$

0.57













 

Diluted


$

0.44


$

0.10


$

1.19


$

0.57













 
Shares used in computation of earnings per share:



















 

Basic


 

29,013,573


 

28,989,205


 

29,022,080


 

28,983,115













 

Diluted


 

29,193,338


 

29,197,160


 

29,215,192


 

29,181,543













 

BADGER METER, INC.













 

RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES TO GAAP PERFORMANCE MEASURES

(in thousands, except share and earnings per share data)













 












 






Three Months Ended

 

Nine Months Ended

 

 

 

 

 


September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

 

 

 


 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 


(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)













 
Selling, engineering and administration (GAAP measure)

$

25,225


$

28,212


$

76,598


$

80,139













 
Executive retirement charges

 

-


 

2,098


 

-


 

2,098













 
Adjusted selling, engineering and administration

$

25,225


$

26,114


$

76,598


$

78,041













 












 
Operating earnings (GAAP measure)

$

16,445


$

15,734


$

45,805


$

42,059













 
Executive retirement charges

 

-


 

2,098


 

-


 

2,098













 
Adjusted operating earnings

$

16,445


$

17,832


$

45,805


$

44,157













 












 
Net earnings (GAAP measure)

$

12,721


$

2,851


$

34,903


$

16,551













 
Executive retirement charge, net of tax

 

-


 

1,998


 

-


 

1,998













 
Pension termination settlement charge, net of tax

 

-


 

8,652


 

-


 

14,786













 
Adjusted net earnings


$

12,721


$

13,501


$

34,903


$

33,335













 












 
Diluted earnings per share (GAAP measure)

$

0.44


$

0.10


$

1.19


$

0.57













 
Executive retirement charge, net of tax

 

-


 

0.07


 

-


 

0.07













 
Pension termination settlement charge, net of tax

 

-


 

0.29


 

-


 

0.50













 
Adjusted diluted earnings per share

$

0.44


$

0.46


$

1.19


$

1.14













 

BADGER METER, INC.










 

CONSOLIDATED CONDENSED BALANCE SHEETS

(in thousands)










 









 

Assets


September 30,


December 31,








 

2019


 

2018








(Unaudited)












 
Cash





$

37,728


$

13,086

Receivables




 

61,406


 

66,300

Inventories




 

84,835


 

80,804

Other current assets



 

7,572


 

4,469

Total current assets



 

191,541


 

164,659










 
Net property, plant and equipment


 

86,657


 

90,321

Intangible assets, at cost less accumulated amortization





 

49,934


 

55,418

Other long-term assets



 

18,100


 

11,035

Goodwill




 

71,258


 

71,258

Total assets




$

417,490


$

392,691










 









 

Liabilities and Shareholders' Equity














 
Short-term debt




$

4,360


$

18,060

Payables




 

32,363


 

22,469

Accrued compensation and employee benefits

 

12,814


 

13,768

Other current liabilities



 

9,308


 

5,718

Total current liabilities



 

58,845


 

60,015










 
Deferred income taxes



 

3,077


 

3,332

Long-term employee benefits and other

 

31,929


 

25,841

Shareholders' equity



 

323,639


 

303,503

Total liabilities and shareholders' equity

$

417,490


$

392,691










 

BADGER METER, INC.












 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(in thousands)












 











 





Three Months Ended


Nine Months Ended






September 30,


September 30,


September 30,


September 30,






 

2019

 


 

2018

 


 

2019

 


 

2018

 






(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)

Operating activities:










Net earnings



$

12,721

 


$

2,851

 


$

34,903

 


$

16,551

 












 
Adjustments to reconcile net earnings to net cash provided by operations:












 
Depreciation



 

2,625

 


 

2,902

 


 

8,688

 


 

8,796

 

Amortization



 

3,026

 


 

3,132

 


 

9,323

 


 

9,675

 

Deferred income taxes



 

33

 


 

73

 


 

18

 


 

132

 

Noncurrent employee benefits



 

117

 


 

177

 


 

(150

)


 

261

 

Pension termination settlement charges



 

-

 


 

11,732

 


 

-

 


 

19,900

 

Contribution to pension plan



 

-

 


 

(1,260

)


 

-

 


 

(2,860

)

Stock-based compensation expense



 

328

 


 

2,430

 


 

882

 


 

3,374

 

Changes in:










Receivables



 

(1,473

)


 

(4,697

)


 

4,555

 


 

(11,462

)

Inventories


 

(1,694

)


 

1,242

 


 

(4,259

)


 

1,409

 

Payables


 

1,744

 


 

(1,213

)


 

10,885

 


 

(2,468

)

Prepaid expenses and other assets

 

(1,860

)


 

(2,474

)


 

(5,806

)


 

(5,573

)

Other liabilities

 

4,669

 


 

(213

)


 

2,100

 


 

2,148

 

Total adjustments

 

7,515

 


 

11,831

 


 

26,236

 


 

23,332

 

Net cash provided by operations

 

20,236

 


 

14,682

 


 

61,139

 


 

39,883

 












 
Investing activities:








Property, plant and equipment expenditures

 

(1,123

)


 

(1,977

)


 

(5,589

)


 

(7,219

)

Acquisitions, net of cash acquired and future payments

 

-

 


 

-

 


 

-

 


 

(8,048

)

Net cash used for investing activities

 

(1,123

)


 

(1,977

)


 

(5,589

)


 

(15,267

)












 
Financing activities:








Net decrease short-term debt

 

-

 


 

(6,433

)


 

(13,500

)


 

(8,433

)

Payment of contingent acquisition consideration

 

-

 


 

(2,034

)


 

(1,650

)


 

(2,034

)

Dividends paid


 

(4,936

)


 

(4,351

)


 

(13,652

)


 

(11,895

)

Proceeds from exercise of stock options

 

215

 


 

702

 


 

963

 


 

933

 

Repurchase of treasury stock

 

(522

)


 

(2,462

)


 

(3,359

)


 

(4,451

)

Issuance of treasury stock

 

46

 


 

98

 


 

143

 


 

529

 

Net cash used for financing activities

 

(5,197

)


 

(14,480

)


 

(31,055

)


 

(25,351

)

Effect of foreign exchange rates on cash

 

(82

)


 

279

 


 

147

 


 

200

 












 
Increase (decrease) in cash

 

13,834

 


 

(1,496

)


 

24,642

 


 

(535

)

Cash - beginning of period

 

23,894

 


 

12,125

 


 

13,086

 


 

11,164

 












 
Cash - end of period

$

37,728

 


$

10,629

 


$

37,728

 


$

10,629

 

 

Contacts

Karen Bauer at (414) 371-7276
kbauer@badgermeter.com