EX-99.01 2 cdns4222019ex9901.htm PRESS RELEASE Exhibit


Exhibit 99.01
Cadence Reports First Quarter 2019 Financial Results
SAN JOSE, Calif. — April 22, 2019 — Cadence Design Systems, Inc. (NASDAQ: CDNS) today announced results for the first quarter of 2019.
Cadence reported first quarter 2019 revenue of $577 million, compared to revenue of $517 million reported for the same period in 2018. On a GAAP basis, Cadence achieved operating margin of 22 percent and recognized net income of $121 million, or $0.43 per share on a diluted basis, in the first quarter of 2019, compared to operating margin of 17 percent and net income of $73 million, or $0.26 per share on a diluted basis, for the same period in 2018.
Using the non-GAAP measure defined below, operating margin for the first quarter of 2019 was 32 percent and net income was $152 million, or $0.54 per share on a diluted basis, compared to operating margin of 28 percent and net income of $113 million, or $0.40 per share on a diluted basis, for the same period in 2018.
“Cadence achieved excellent operating results for the first quarter delivering 11 percent revenue growth and 32 percent non-GAAP operating margin.  Our business is mission critical to silicon development, which is the cornerstone of all design activity,” said Lip-Bu Tan, chief executive officer.  “We announced Clarity™ 3D Solver, our first product in the System Analysis space, as we introduced the next phase of our System Design Enablement strategy to provide more capabilities and value to customers and expand our TAM.”
“I’m pleased with our financial discipline and continued broad-based growth,” said John Wall, senior vice president and chief financial officer. “We are raising our outlook for the year as technology trends like AI and 5G continue to drive strong design activity across all lines of our business.”
CFO Commentary
Commentary on the first quarter 2019 financial results by John Wall, senior vice president and chief financial officer, is available at www.cadence.com/cadence/investor_relations.
Business Outlook
For the second quarter of 2019, the company expects total revenue in the range of $575 million to $585 million. Second quarter GAAP operating margin is expected to be in the range of 21 percent to 22 percent and GAAP net income per diluted share is expected to be in the range of $0.34 to $0.36. Using the non-GAAP measure defined below, operating margin is expected to be in the range of 31 percent to 32 percent and net income per diluted share is expected to be in the range of $0.52 to $0.54.
For 2019, the company expects total revenue in the range of $2.305 billion to $2.335 billion. On a GAAP basis, operating margin is expected to be approximately 21 percent and net income per diluted share for 2019 is expected to be in the range of $1.39 to $1.47. Using the non-GAAP measure defined below, operating margin for 2019 is expected to be approximately 31 percent and net income per diluted share for 2019 is expected to be in the range of $2.04 to $2.12.
A schedule showing a reconciliation of the business outlook from GAAP operating margin, GAAP net income and diluted net income per share to non-GAAP operating margin and non-GAAP net income and diluted net income per share is included in this release.
Audio Webcast Scheduled

Lip-Bu Tan, chief executive officer, and John Wall, senior vice president and chief financial officer, will host the first quarter 2019 financial results audio webcast today, April 22, 2019, at 2 p.m. (Pacific) / 5 p.m. (Eastern). Attendees are asked to register at the website at least 10 minutes prior to the scheduled webcast. An archive of the webcast will be available starting April 22, 2019 at 5 p.m. (Pacific) and ending June 14, 2019 at 5 p.m. (Pacific). Webcast access is available at www.cadence.com/cadence/investor_relations.








About Cadence
Cadence enables electronic systems and semiconductor companies to create the innovative end products that are transforming the way people live, work and play. Cadence® software, hardware and semiconductor IP are used by customers to deliver products to market faster. The company’s System Design Enablement strategy helps customers develop differentiated products—from chips to boards to systems—in mobile, consumer, cloud datacenter, automotive, aerospace, IoT, industrial and other market segments. Cadence is listed as one of Fortune Magazine's 100 Best Companies to Work For. Learn more at www.cadence.com.
Cadence, the Cadence logo and Clarity are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.
The statements contained above, as well as the information in the Business Outlook section, are or include forward-looking statements based on current expectations or beliefs and preliminary assumptions about future events that are subject to factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, including, among others: (i) Cadence’s ability to compete successfully in the electronic design automation product and the commercial electronic design and methodology services industries; (ii) the success of Cadence’s efforts to improve operational efficiency and growth; (iii) the mix of products and services sold and the timing of significant orders for Cadence’s products; (iv) change in customer demands, including those resulting from consolidation among Cadence’s customers and the possibility that the restructurings and other efforts to improve operational efficiency of Cadence’s customers could result in delays in purchases of Cadence’s products and services; (v) economic and industry conditions in regions in which Cadence does business; (vi) fluctuations in rates of exchange between the U.S. dollar and the currencies of other countries in which Cadence does business; (vii) capital expenditure requirements, legislative or regulatory requirements, changes in tax laws, interest rates and Cadence’s ability to access capital and debt markets; (viii) the acquisition of other companies or technologies or the failure to successfully integrate and operate these companies or technologies Cadence acquires, including the potential inability to retain customers, key employees or vendors; (ix) the effects of Cadence’s efforts to improve operational efficiency in its business, including strategic, customer and supplier relationships, and its ability to retain key employees; (x) events that affect cash flow, liquidity, reserves or settlement assumptions Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation or other matters; and (xi) the effects of any litigation or other proceedings to which Cadence is or may become a party. In addition, the timing and amount of Cadence's repurchase of its common stock under the authorizations will be subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.
For a detailed discussion of these and other cautionary statements related to Cadence’s business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, which include Cadence’s most recent reports on Form 10-K and Form 10-Q, including Cadence’s future filings.






GAAP to Non-GAAP Reconciliation

Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with generally accepted accounting principles, or GAAP. Investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with their most directly comparable GAAP financial results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance.

To supplement Cadence’s financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence’s performance. One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, investment gains or losses, income or expenses related to Cadence’s non-qualified deferred compensation plan, restructuring and other significant items not directly related to Cadence’s core business operations, and the income tax effect of non-GAAP pre-tax adjustments.

Cadence management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of Cadence’s core business operations and therefore provides supplemental information to Cadence management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence management, including forecasting and budgeting.
The following tables reconcile the specific items excluded from GAAP operating margin, GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP operating margin, non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:
 
Operating Margin Reconciliation
 
Three Months Ended
 
 
March 30, 2019
 
March 31, 2018
 
 
(unaudited)
GAAP operating margin as a percent of total revenue
 
22%
 
17%
Reconciling items to non-GAAP operating margin as a percent of total revenue:
 
 
 
 
Amortization of acquired intangibles
 
2%
 
3%
Stock-based compensation expense
 
7%
 
7%
Non-qualified deferred compensation expenses
 
1%
 
0%
Restructuring and other credits
 
0%
 
0%
Acquisition and integration-related costs
 
0%
 
1%
Non-GAAP operating margin as a percent of total revenue
 
32%
 
28%






Net Income Reconciliation
 
Three Months Ended
 
 
March 30, 2019
 
March 31, 2018
 
 
(unaudited)
(in thousands)
 
 
 
 
Net income on a GAAP basis
 
$
120,555

 
$
72,885

Amortization of acquired intangibles
 
13,162

 
13,907

Stock-based compensation expense
 
42,253

 
37,901

Non-qualified deferred compensation expenses
 
2,540

 
127

Restructuring and other credits
 
(689
)
 
(1,991
)
Acquisition and integration-related costs
 
914

 
7,783

Other income or expense related to investments and non-qualified deferred compensation plan assets*
 
(5,187
)
 
(1,123
)
Income tax effect of non-GAAP adjustments
 
(21,307
)
 
(16,280
)
Net income on a non-GAAP basis
 
$
152,241

 
$
113,209

 
*
Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.
 


Diluted Net Income Per Share Reconciliation
 
Three Months Ended
 
 
March 30, 2019
 
March 31, 2018
 
 
(unaudited)
(in thousands, except per share data)
 
 
 
 
Diluted net income per share on a GAAP basis
 
$
0.43

 
$
0.26

Amortization of acquired intangibles
 
0.05

 
0.05

Stock-based compensation expense
 
0.15

 
0.13

Non-qualified deferred compensation expenses
 
0.01

 

Restructuring and other credits
 

 
(0.01
)
Acquisition and integration-related costs
 

 
0.03

Other income or expense related to investments and non-qualified deferred compensation plan assets*
 
(0.02
)
 

Income tax effect of non-GAAP adjustments
 
(0.08
)
 
(0.06
)
Diluted net income per share on a non-GAAP basis
 
$
0.54

 
$
0.40

Shares used in calculation of diluted net income per share — GAAP**
 
280,615

 
281,651

Shares used in calculation of diluted net income per share — non-GAAP**
 
280,615

 
281,651

 
*
Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.
**
Shares used in the calculation of GAAP net income per share are expected to be the same as shares used in the calculation of non-GAAP net income per share, except when the company reports a GAAP net loss and non-GAAP net income, or GAAP net income and a non-GAAP net loss.







Cadence expects that its corporate representatives will meet privately during the quarter with investors, the media, investment analysts and others. At these meetings, Cadence may reiterate the business outlook published in this press release. At the same time, Cadence will keep this press release, including the business outlook, publicly available on its website.
Prior to the start of the Quiet Period (described below), the public may continue to rely on the business outlook contained herein as still being Cadence’s current expectations on matters covered unless Cadence publishes a notice stating otherwise.
Beginning June 14, 2019, Cadence will observe a Quiet Period during which the business outlook as provided in this press release and the most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q no longer constitute Cadence’s current expectations. During the Quiet Period, the business outlook in these documents should be considered historical, speaking as of prior to the Quiet Period only and not subject to any update by Cadence. During the Quiet Period, Cadence’s representatives will not comment on Cadence’s business outlook, financial results or expectations. The Quiet Period will extend until Cadence’s second quarter 2019 earnings release is published, which is currently scheduled for July 22, 2019.

For more information, please contact:
Cadence Investor Relations
408-944-7100
investor_relations@cadence.com
Cadence Newsroom
408-944-7039
newsroom@cadence.com






Cadence Design Systems, Inc.
Condensed Consolidated Balance Sheets
March 30, 2019 and December 29, 2018
(In thousands)
(Unaudited)
 
 
 
March 30, 2019
 
December 29, 2018
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
538,898

 
$
533,298

Receivables, net of allowances of $3,566 and $3,936, respectively
 
264,767

 
297,082

Inventories
 
37,480

 
28,162

Prepaid expenses and other
 
76,802

 
92,550

Total current assets
 
917,947

 
951,092

Property, plant and equipment, net of accumulated depreciation of $712,996 and $698,493, respectively
 
253,392

 
252,630

Goodwill
 
662,871

 
662,272

Acquired intangibles, net of accumulated amortization of $324,393 and $333,687, respectively
 
212,298

 
225,457

Long-term receivables
 
3,241

 
5,972

Other assets
 
496,562

 
371,231

Total assets
 
$
2,546,311

 
$
2,468,654

Current liabilities:
 
 
 
 
Revolving credit facility
 
$
50,000

 
$
100,000

Accounts payable and accrued liabilities
 
235,688

 
256,526

Current portion of deferred revenue
 
345,751

 
352,456

Total current liabilities
 
631,439

 
708,982

Long-term liabilities:
 
 
 
 
Long-term portion of deferred revenue
 
51,312

 
48,718

Long-term debt
 
345,470

 
345,291

Other long-term liabilities
 
152,253

 
77,262

Total long-term liabilities
 
549,035

 
471,271

Stockholders’ equity
 
1,365,837

 
1,288,401

Total liabilities and stockholders’ equity
 
$
2,546,311

 
$
2,468,654








Cadence Design Systems, Inc.
Condensed Consolidated Income Statements
For the Three Months Ended March 30, 2019 and March 31, 2018
(In thousands, except per share amounts)
(Unaudited)
 
 
 
Three Months Ended
 
 
March 30, 2019
 
March 31, 2018
Revenue:
 
 
 
 
Product and maintenance
 
$
543,518

 
$
480,609

Services
 
33,224

 
36,704

Total revenue
 
576,742

 
517,313

Costs and expenses:
 
 
 
 
Cost of product and maintenance
 
50,522

 
41,730

Cost of services
 
20,063

 
21,479

Marketing and sales
 
116,830

 
109,148

Research and development
 
228,210

 
224,185

General and administrative
 
30,102

 
33,299

Amortization of acquired intangibles
 
3,308

 
3,630

Restructuring and other credits
 
(689
)
 
(1,991
)
Total costs and expenses
 
448,346

 
431,480

Income from operations
 
128,396

 
85,833

Interest expense
 
(5,391
)
 
(6,975
)
Other income (expense), net
 
5,241

 
(689
)
Income before provision for income taxes
 
128,246

 
78,169

Provision for income taxes
 
7,691

 
5,284

Net income
 
$
120,555

 
$
72,885

Net income per share - basic
 
$
0.44

 
$
0.27

Net income per share - diluted
 
$
0.43

 
$
0.26

Weighted average common shares outstanding - basic
 
273,066

 
273,773

Weighted average common shares outstanding - diluted
 
280,615

 
281,651






Cadence Design Systems, Inc.
Condensed Consolidated Statements of Cash Flows
For the Three Months Ended March 30, 2019 and March 31, 2018
(In thousands)
(Unaudited) 
 
Three Months Ended
 
March 30, 2019
 
March 31, 2018
Cash and cash equivalents at beginning of period
$
533,298

 
$
688,087

Cash flows from operating activities:
 
 
 
Net income
120,555

 
72,885

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
29,740

 
29,389

Amortization of debt discount and fees
247

 
292

Stock-based compensation
42,253

 
37,901

Gain on investments, net
(2,646
)
 
(996
)
Deferred income taxes
(4,966
)
 
1,363

Provisions for losses (recoveries) on receivables
(183
)
 
666

Other non-cash items
122

 
(170
)
Changes in operating assets and liabilities:
 
 
 
Receivables
35,681

 
(10,988
)
Inventories
(10,618
)
 
2,105

Prepaid expenses and other
15,618

 
8,392

Other assets
10,729

 
8,025

Accounts payable and accrued liabilities
(43,954
)
 
(46,956
)
Deferred revenue
(4,451
)
 
59,854

Other long-term liabilities
(2,713
)
 
(4,115
)
Net cash provided by operating activities
185,414

 
157,647

Cash flows from investing activities:
 
 
 
Purchases of non-marketable investments
(33,664
)
 

Proceeds from the sale of non-marketable investments
2,952

 

Purchases of property, plant and equipment
(15,275
)
 
(13,128
)
Net cash used for investing activities
(45,987
)
 
(13,128
)
Cash flows from financing activities:
 
 
 
Proceeds from revolving credit facility
50,000

 

Payment on revolving credit facility
(100,000
)
 
(40,000
)
Proceeds from issuance of common stock
29,858

 
23,339

Stock received for payment of employee taxes on vesting of restricted stock
(32,822
)
 
(26,515
)
Payments for repurchases of common stock
(81,114
)
 
(50,013
)
Change in book overdraft

 
(3,867
)
Net cash used for financing activities
(134,078
)
 
(97,056
)
Effect of exchange rate changes on cash and cash equivalents
251

 
11,418

Increase in cash and cash equivalents
5,600

 
58,881

Cash and cash equivalents at end of period
$
538,898

 
$
746,968










Cadence Design Systems, Inc.
(Unaudited)
Revenue Mix by Geography (% of Total Revenue)
 
 
2018
 
2019
GEOGRAPHY
Q1
 
Q2
 
Q3
 
Q4
 
Year
 
Q1
Americas
45
%
 
46
%
 
44
%
 
44
%
 
45
%
 
44
%
China
9
%
 
8
%
 
9
%
 
13
%
 
10
%
 
10
%
Other Asia
18
%
 
18
%
 
20
%
 
18
%
 
18
%
 
19
%
Europe, Middle East and Africa
20
%
 
20
%
 
19
%
 
17
%
 
19
%
 
18
%
Japan
8
%
 
8
%
 
8
%
 
8
%
 
8
%
 
9
%
Total
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%

Revenue Mix by Product Group (% of Total Revenue)
 
 
2018
 
2019
PRODUCT GROUP
Q1
 
Q2
 
Q3
 
Q4
 
Year
 
Q1
Functional Verification, including Emulation and Prototyping Hardware
26
%
 
23
%
 
22
%
 
25
%
 
24
%
 
24
%
Digital IC Design and Signoff
30
%
 
30
%
 
30
%
 
28
%
 
29
%
 
30
%
Custom IC Design and Simulation
26
%
 
26
%
 
26
%
 
25
%
 
26
%
 
25
%
System Interconnect and Analysis
9
%
 
9
%
 
9
%
 
9
%
 
9
%
 
9
%
IP
9
%
 
12
%
 
13
%
 
13
%
 
12
%
 
12
%
Total
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%




















Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Operating Margin
As of April 22, 2019
(Unaudited)
 
 
 
Three Months Ending
June 29, 2019
 
Year Ending
December 28, 2019
 
 
Forecast
 
Forecast
GAAP operating margin as a percent of total revenue
 
21% - 22%
 
~21%
 
 
 
 
 
Reconciling items to non-GAAP operating margin as a percent of total revenue:
 
 
 
 
Amortization of acquired intangibles
 
2%
 
2%
Stock-based compensation expense
 
8%
 
8%
Non-qualified deferred compensation expenses
 
0%
 
0%
Restructuring and other charges (credits)
 
0%
 
0%
Acquisition and integration-related costs
 
0%
 
0%
Non-GAAP operating margin as a percent of total revenue†
 
31% - 32%
 
~31%
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.










































Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income Per Share
As of April 22, 2019
(Unaudited)
 
 
 
Three Months Ending
June 29, 2019
 
Year Ending
December 28, 2019
 
 
Forecast
 
Forecast
Diluted net income per share on a GAAP basis
 
$0.34 to $0.36
 
$1.39 to $1.47
Amortization of acquired intangibles
 
0.05
 
0.19
Stock-based compensation expense
 
0.16
 
0.65
Non-qualified deferred compensation expenses
 
 
0.01
Restructuring and other charges (credits)
 
 
Acquisition and integration-related costs
 
0.01
 
0.02
Other income or expense related to investments and non-qualified deferred compensation plan assets*
 
 
(0.02)
Income tax effect of non-GAAP adjustments
 
(0.04)
 
(0.20)
Diluted net income per share on a non-GAAP basis†
 
$0.52 to $0.54
 
$2.04 to $2.12


Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Net Income
As of April 22, 2019
(Unaudited)
 
 
 
Three Months Ending
June 29, 2019
 
Year Ending
December 28, 2019
($ in millions)
 
Forecast
 
Forecast
Net income on a GAAP basis
 
$96 to $102
 
$390 to $412
Amortization of acquired intangibles
 
14
 
53
Stock-based compensation expense
 
44
 
182
Non-qualified deferred compensation expenses
 
 
3
Restructuring and other charges (credits)
 
 
(1)
Acquisition and integration-related costs
 
2
 
6
Other income or expense related to investments and non-qualified deferred compensation plan assets*
 
 
(5)
Income tax effect of non-GAAP adjustments
 
(11)
 
(56)
Net income on a non-GAAP basis†
 
$145 to $151
 
$572 to $594

The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
*
Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.