EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm

Exhibit 99.1

 

 

 

 The Digital Engagement Company

 

 

Bridgeline Digital Announces 10.2% Increase in Revenue and Continued Margin Improvement for Third Quarter of Fiscal 2017 

 

 

License Revenue Increases 11.8% in the Third Quarter of Fiscal 2017 

 

Gross Margin Improves to 55% in the Third Quarter of Fiscal 2017 

 

 

Burlington, Mass., August 14, 2017 - Bridgeline Digital, Inc. (NASDAQ: BLIN), The Digital Engagement Company™, today announced financial results for its fiscal third quarter ended June 30, 2017.

 

 

“We delivered double digit revenue growth for the quarter, along with our fourth sequential quarter of revenue growth,” said Ari Kahn, Bridgeline’s President and Chief Executive Officer. “Our gross margin also continues to expand, driving meaningful improvements to our bottom line. We won more new customers this quarter than any other quarter in the last two years thanks to our Marketing Automation and Pro-Series product line. Additionally, we have seen strong growth within our existing customer base including multi-national expansions, new engagements with customer subsidiaries, and help in addressing website compliance needs.”

 

 

Third Quarter Highlights:

 

Total revenue increased 10.2% to $4.1 million in the third quarter of fiscal 2017, compared to $3.7 million in the third quarter of fiscal 2016.

 

Services revenue increased 14.6% to $2.1 million in the third quarter of fiscal 2017, compared to $1.8 million in the third quarter of fiscal 2016.

 

Subscription and perpetual license revenue increased 11.8% to $1.7 million in the third quarter of fiscal 2017, compared to $1.5 million in the third quarter of fiscal 2016.

 

SaaS revenue increased 5.6% to $1.4 million in the third quarter of fiscal 2017, compared to $1.3 million in the third quarter of fiscal 2016.

 

iAPPS recurring revenue increased 7.9% to $1.8 million in the third quarter of fiscal 2017, compared to $1.6 million in the third quarter of fiscal 2016.

 

Gross margin improved to 55.0% in the third quarter of fiscal 2017, from 54.3% in the third quarter of fiscal 2016.

 

Operating expenses were reduced by $457,000, or 15.1% to $2.6 million in the third quarter of fiscal 2017, from $3.0 million in the third quarter of fiscal 2016.

 

Net loss improved by $1.7 million, from a net loss of $2.0 million in the third quarter of fiscal 2016 to a net loss of $0.3 million in the third quarter of fiscal 2017.

 

Adjusted EBITDA improved by $624,000, to $49,000 in the third quarter of fiscal 2017, from a loss of $575,000 in the third quarter of fiscal 2016.

  

 
 

 

  

Year to Date Highlights

 

Subscription and perpetual license revenue increased 9.7% to $5.0 million in the first nine months of fiscal 2017, compared to $4.6 million in the first nine months of fiscal 2016.

 

SaaS revenue increased 8.3% to $4.2 million in the first nine months of fiscal 2017, compared to $3.8 million in the first nine months of fiscal 2016.

 

iAPPS recurring revenue increased 9.8% to $5.2 million in the first nine months of fiscal 2017, compared to $4.8 million in the first nine months of fiscal 2016.

 

Gross margin improved to 56.5% in the first nine months of fiscal 2017, from 52.6% in the first nine months of fiscal 2016. Cost of revenue was reduced by $520,000, or 9.0% to $5.2 million in the first nine months of fiscal 2017, from $5.8 million in the first nine months of fiscal 2016.

 

Operating expenses were reduced by $1.2 million, or 13.1% to $7.9 million in the first nine months of fiscal 2017, from $9.2 million in the first nine months of fiscal 2016.

 

Net loss improved by $3.1 million, from a net loss of $4.4 million in the first nine month of fiscal 2016 to a net loss of $1.3 million in the first nine months of fiscal 2017.

 

Adjusted EBITDA improved by $565,000, or 116.7% to $81,000 in the first nine months of fiscal 2017, from a loss of $484,000 in the first nine months of fiscal 2016.

 

  

Financial Results

  

 

Third Quarter

 

Revenue for the third quarter of fiscal 2017 increased 10.2% to $4.1 million, from $3.7 million in the third quarter of fiscal 2016. Services revenue increased 14.6% to $2.1 million in the third quarter of fiscal 2017, from $1.8 million in the third quarter of fiscal 2016. SaaS revenue increased 5.6% to $1.4 million in the third quarter of fiscal 2017, from $1.3 million in the third quarter of fiscal 2016. Subscription and perpetual license revenue increased 11.8% to $1.7 million in the third quarter of fiscal 2017, from $1.5 million in the third quarter of fiscal 2016. License and hosting revenue combined in the third quarter of fiscal 2017 comprised 48.0% of total revenue, compared to 50.0% of total revenue in the third quarter of fiscal 2016.

 

Gross margin improved to 55.0% in the third quarter of fiscal 2017, from 54.3% in the third quarter of fiscal 2016. Cost of revenue increased by $147,000, or 8.7%, to $1.8 million in the third quarter of fiscal 2017, compared to $1.7 million in the third quarter of fiscal 2016.

 

Operating expenses were reduced by $457,000, or 15.1% to $2.6 million in the third quarter of fiscal 2017, compared to $3.0 million in the third quarter of fiscal 2016, reflecting management’s ongoing expense control initiatives. Loss from Operations was $323,000 in the third quarter of fiscal 2017, compared to $1.0 million in the third quarter of fiscal 2016.

 

 
 

 

  

Net loss was $332,000 in the third quarter of fiscal 2017, compared to a net loss of $2.0 million in the third quarter of fiscal 2016. In the third quarter of fiscal 2016, we recorded a non-cash charge of $726,000 related to the inducement of convertible notes.

 

Adjusted EBITDA was $49,000 in the third quarter of fiscal 2017, compared to a loss of $575,000 in the third quarter of fiscal 2016.

  

 

Year to Date

 

Revenue for the first nine months of fiscal 2017 was $12.1 million, compared to $12.2 million in the first nine months of fiscal 2016. This decrease was primarily a result of us transitioning the last of the non-iAPPS business. Subscription and perpetual license revenue increased 9.7% to $5.0 million in the first nine months of fiscal 2017, compared to $4.6 million in the first nine months of fiscal 2016. SaaS revenue increased 8.3% to $4.2 million in the first nine months of fiscal 2017, compared to $3.8 million in the first nine months of fiscal 2016. License and hosting revenue combined in the first nine months of fiscal 2017 comprised 47.8% of total revenue, compared to 45.7% of total revenue in the first nine months of fiscal 2016.

 

Gross margin improved to 56.5% in the first nine months of fiscal 2017, from 52.6% in the first nine months of fiscal 2016, reflecting a larger mix of recurring revenue as well as an improvement in our resource utilization and services gross margin. Cost of revenue was reduced by $520,000, or 9.0%, to $5.2 million in the first nine months of fiscal 2017, compared to $5.8 million in the first nine months of fiscal 2016.

 

Operating expenses were reduced by $1.2 million, or 13.1% to $7.9 million in the first nine months of fiscal 2017, compared to $9.2 million in the first nine months of fiscal 2016, reflecting management’s ongoing expense control initiatives. Loss from Operations was $1.1 million in the first nine months of fiscal 2017, compared to $2.7 million in the first nine months of fiscal 2016.

 

Net loss was $1.3 million in the first nine months of fiscal 2017, compared to a net loss of $4.4 million in the first nine months of fiscal 2016, which includes a non-cash charge of $726,000 related to the inducement of convertible notes and $795,000 of restructuring charges.

 

Adjusted EBITDA was $81,000 in the first nine months of fiscal 2017, compared to a loss of $484,000 in the first nine months of fiscal 2016.

  

 

Financial Outlook

 

For the fourth quarter of fiscal 2017, the Company expects revenue in the range of $4.1 million to $4.3 million and management expects to generate positive Adjusted EBITDA for the fourth quarter.

 

For full year fiscal 2017, the Company expects revenue in the range of $16.1 million to $16.3 million and to generate positive Adjusted EBITDA.

  

 

Conference Call Information

 

Bridgeline Digital will host a conference call to discuss first quarter 2017 results at 4:30 p.m. ET today. To listen to the conference call, please dial (877) 837-3910 within the U.S. or (973) 796-5077 for international callers.

 

 
 

 

  

Non-GAAP Financial Measures

 

This press release contains the following non-GAAP financial measures: non-GAAP adjusted net income/(loss), non-GAAP adjusted earnings/(loss) per diluted share, Adjusted EBITDA and Adjusted EBITDA per diluted share.

 

Non-GAAP adjusted net income/(loss) and non-GAAP adjusted earnings/(loss) per diluted share are calculated as net income/(loss) or net income/(loss) per share on a diluted basis, excluding, where applicable, amortization of intangible assets, stock-based compensation, restructuring charges, preferred stock dividends and any related tax effects.

 

Adjusted EBITDA and Adjusted EBITDA per diluted share are defined as earnings before interest and charges on conversion of debt, taxes, depreciation and amortization, stock-based compensation charges, restructuring charges, preferred stock dividends and any related tax effects. Bridgeline uses non-GAAP adjusted net income/(loss) and Adjusted EBITDA as supplemental measures of our performance that are not required by, or presented in accordance with, accounting principles generally accepted in the United States (“GAAP”).

 

Bridgeline’s management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, Bridgeline management presents non-GAAP financial measures in connection with GAAP results. Bridgeline urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which is included in this press release, and not to rely on any single financial measure to evaluate Bridgeline's financial performance.

 

Our definitions of non-GAAP adjusted net income/(loss) and Adjusted EBITDA may differ from and therefore may not be comparable with similarly titled measures used by other companies, thereby limiting their usefulness as comparative measures. As a result of the limitations that non-GAAP adjusted net income and Adjusted EBITDA have as an analytical tool, investors should not consider them in isolation, or as a substitute for analysis of our operating results as reported under GAAP.

  

 

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

 

All statements included in this press release, other than statements or characterizations of historical fact, are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and projections about our industry, management's beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," or similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions, including, but not limited to, the impact of the weakness in the U.S. and international economies on our business, our inability to manage our future growth effectively or profitably, fluctuations in our revenue and quarterly results, our license renewal rate, the impact of competition and our ability to maintain margins or market share, the limited market for our common stock, the volatility of the market price of our common stock, the ability to maintain our listing on the NASDAQ Capital market, the ability to raise capital, the performance of our products, our ability to respond to rapidly evolving technology and customer requirements, our ability to protect our proprietary technology, the security of our software, our dependence on our management team and key personnel, our ability to hire and retain future key personnel, or our ability to maintain an effective system of internal controls as well as other risks described in our filings with the Securities and Exchange Commission. Any of such risks could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. We expressly disclaim any obligation to update any forward-looking statement.

 

 
 

 

 

About Bridgeline Digital

 

Bridgeline Digital, The Digital Engagement Company™, helps customers maximize the performance of their full digital experience – from websites and intranets to online stores and campaigns. Bridgeline’s iAPPS® platform deeply integrates Web Content Management, eCommerce, eMarketing, Social Media management, and Web Analytics to help marketers deliver digital experiences that attract, engage and convert their customers across all channels. Headquartered in Burlington, Mass., Bridgeline has thousands of quality customers that range from small- and medium-sized organizations to Fortune 1000 companies. To learn more, please visit www.bridgeline.com or call (800) 603-9936.

 

Contact:

 

Company Contact  

Investor Relations Contact:

Bridgeline Digital, Inc.:

Hayden IR 

Michael D. Prinn   

Brett Maas/Cameron Donahue

Chief Financial Officer 

 

(781)497-3016  

(646)536-7331/(651)653-1854

mprinn@bridgeline.com

brett@haydenir.com or cameron@haydenir.com

 

 
 

 

 

BRIDGELINE DIGITAL, INC.

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

(Dollars in thousands, except per share data)

 

 

   

Three Months Ended

   

Nine Months Ended

 
   

June 30

   

June 30

 
   

2017

   

2016

   

2017

   

2016

 

Reconciliation of GAAP net loss to non-GAAP adjusted net loss:

                               

GAAP net loss

  $ (403 )   $ (2,065 )   $ (1,477 )   $ (4,482 )

Amortization of intangible assets

    71       108       214       323  

Stock-based compensation

    161       75       433       208  

Restructuring charges

    49       16       249       795  

Preferred stock dividends

    71       33       207       97  

Non-GAAP adjusted net loss

  $ (51 )   $ (1,833 )   $ (374 )   $ (3,059 )
                                 
                                 

Reconciliation of GAAP net loss per diluted share to non-GAAP adjusted net loss per diluted share:

                               

GAAP net loss per share

  $ (0.10 )   $ (1.03 )   $ (0.36 )   $ (3.28 )

Amortization of intangible assets

    0.02       0.05       0.05       0.24  

Stock-based compensation

    0.04       0.04       0.11       0.15  

Restructuring charges

    0.01       0.01       0.06       0.59  

Preferred stock dividends

    0.02       0.02       0.05       0.07  

Non-GAAP adjusted net loss per diluted share

  $ (0.01 )   $ (0.91 )   $ (0.09 )   $ (2.23 )
                                 

Reconciliation of GAAP net loss to Adjusted EBITDA:

                               

GAAP net loss

  $ (403 )   $ (2,065 )   $ (1,477 )   $ (4,482 )

Provision for income tax

    -       8       13       46  

Interest expense, net

    29       287       94       867  

Loss on inducement of convertible notes

    -       726       -       726  

Amortization of intangible assets

    71       108       214       323  

Depreciation

    53       169       216       608  

Loss on disposal of fixed assets

    -       -       48       -  

Restructuring charges

    49       16       249       795  

Other amortization

    18       68       84       328  

Stock-based compensation

    161       75       433       208  

Preferred stock dividends

    71       33       207       97  

Adjusted EBITDA

  $ 49     $ (575 )   $ 81     $ (484 )
                                 
                                 

Reconciliation of GAAP net loss per diluted share to Adjusted EBITDA per diluted share:

                               

GAAP net loss per share

  $ (0.10 )   $ (1.03 )   $ (0.36 )   $ (3.28 )

Provision for income tax

    -       -       -       0.03  

Interest expense, net

    0.01       0.14       0.02       0.64  

Loss on inducement of convertible notes

    -       0.37       -       0.54  

Amortization of intangible assets

    0.02       0.05       0.05       0.24  

Depreciation

    0.01       0.08       0.06       0.45  

Loss on disposal of fixed assets

    -       -       0.01       -  

Restructuring charges

    0.01       0.01       0.06       0.59  

Other amortization

    -       0.03       0.02       0.24  

Stock-based compensation

    0.04       0.04       0.11       0.15  

Preferred stock dividends

    0.02       0.02       0.05       0.07  

Adjusted EBITDA per diluted share

  $ 0.01     $ (0.29 )   $ 0.02     $ (0.33 )

 

 

(1)

Non-GAAP adjusted net loss per diluted share and Adjusted EBITDA per diluted share have been adjusted for a reverse stock split for all periods presented.

 

 
 

 

BRIDGELINE DIGITAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except share and per share data)

(Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

June 30

   

June 30

 
   

2017

   

2016

   

2017

   

2016

 

Revenue:

                               

Digital engagement services

  $ 2,121     $ 1,849     $ 6,298     $ 6,611  

Subscription and perpetual licenses

    1,711       1,530       5,018       4,575  

Managed service hosting

    242       317       743       985  

Total revenue

    4,074       3,696       12,059       12,171  
                                 

Cost of revenue:

                               

Digital engagement services

    1,297       1,221       3,569       4,111  

Subscription and perpetual licenses

    473       391       1,468       1,423  

Managed service hosting

    65       76       209       232  

Total cost of revenue

    1,835       1,688       5,246       5,766  

Gross profit

    2,239       2,008       6,813       6,405  
                                 

Operating expenses:

                               

Sales and marketing

    1,193       1,212       3,661       3,528  

General and administrative

    801       1,035       2,395       2,660  

Research and development

    393       428       1,175       1,145  

Depreciation and amortization

    126       328       468       1,023  

Restructuring charges

    49       16       249       795  

Total operating expenses

    2,562       3,019       7,948       9,151  

Loss from operations

    (323 )     (1,011 )     (1,135 )     (2,746 )

Interest and other expense, net

    (9 )     (287 )     (122 )     (867 )

Loss in inducement of convertible notes

    -       (726 )     -       (726 )

Loss before income taxes

    (332 )     (2,024 )     (1,257 )     (4,339 )

Income Taxes

    -       8       13       46  

Net loss

  $ (332 )   $ (2,032 )   $ (1,270 )   $ (4,385 )

Dividends on convertible preferred stock

    (71 )     (33 )     (207 )     (97 )

Net loss applicable to common shareholders

  $ (403 )   $ (2,065 )   $ (1,477 )   $ (4,482 )
                                 

Net loss per share attributable to common shareholders:

                               

Basic and diluted

  $ (0.10 )   $ (1.03 )   $ (0.36 )   $ (3.28 )

Number of weighted average shares outstanding:

                               

Basic and diluted

    4,195,900       2,003,006       4,129,481       1,367,021  

 

  (1)

 Basic and diluted net loss per share and weighted average shares outstanding have been adjusted for a reverse stock split for all periods presented

 

 
 

 

 

BRIDGELINE DIGITAL, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share and per share data)

(Unaudited)

 

 

   

June 30

   

September 30

 
   

2017

   

2016

 
ASSETS                

Current Assets:

               

Cash and cash equivalents

  $ 753     $ 661  

Accounts receivable and unbilled revenues, net

    3,056       2,549  

Prepaid expenses and other current assets

    405       381  

Total current assets

    4,214       3,591  

Equipment and improvements, net

    265       512  

Intangible assets, net

    334       548  

Goodwill

    12,641       12,641  

Other assets

    391       436  

Total assets

  $ 17,845     $ 17,728  
                 
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               
                 

Current liabilities:

               

Accounts payable

  $ 1,287     $ 1,285  

Accrued liabilities

    841       946  

Accrued contingent consideration

    -       75  

Capital lease obligations

    9       45  

Deferred revenue

    1,629       1,360  

Total current liabilities

    3,766       3,711  

Debt

    2,344       2,115  

Other long term liabilities

    251       400  

Total liabilities

    6,361       6,226  
                 

Commitments and contingencies

               
                 

Stockholders' equity:

               

Preferred stock - $0.001 par value; 1,000,000 shares authorized; 236,438 and 221,092 issued and outstanding

    -       -  

Common stock - $0.001 par value; 50,000,000 shares authorized; 4,200,848 and 3,725,542 issued and outstanding

    21       19  

Additional paid-in-capital

    65,656       64,202  

Accumulated deficit

    (53,843 )     (52,366 )

Accumulated other comprehensive loss

    (350 )     (353 )

Total stockholders' equity

    11,484       11,502  

Total liabilities and stockholders' equity

  $ 17,845     $ 17,728  

 

  (1)

Common stock issued and outstanding has been adjusted for a reverse stock split for all periods presented.