EX-99.1 2 rhiq12015ex991.htm EXHIBIT 99.1 RHI Q1 2015 Ex 99.1


Exhibit 99.1
FOR IMMEDIATE RELEASE
 
 
Contact
 
M. Keith Waddell
Vice Chairman, President and
Chief Financial Officer
(650) 234-6000
 
ROBERT HALF REPORTS FIRST-QUARTER FINANCIAL RESULTS

MENLO PARK, Calif., April 23, 2015 — Robert Half International Inc. (NYSE symbol: RHI) today reported revenues and earnings for the first quarter ended March 31, 2015.
For the quarter ended March 31, 2015, net income was $77.9 million, or $.58 per share, on revenues of $1.21 billion. Net income for the prior year’s first quarter was $61.6 million, or $.45 per share, on revenues of $1.08 billion.

“Led by Protiviti and Robert Half Technology, all of our divisions contributed to a solid first quarter,” said Harold M. Messmer, Jr., chairman and CEO of Robert Half. “We saw broad-based revenue gains and higher service demand in every line of business. First-quarter revenues from our staffing operations were up 10 percent from the year-ago first quarter. Protiviti revenues for the quarter were up 22 percent.” 
Messmer added, “Growth rates remained the strongest in our U.S. operations, but currency-adjusted revenues outside the United States grew nicely, too.  This was Robert Half’s 20th straight quarter of double-digit net income and earnings per share percentage growth on a year-over-year basis. Unlevered return on equity was 32 percent.”
Robert Half management will conduct a conference call today at 5 p.m. EDT. The prepared remarks for this call are available now in the Investor Center of the Robert Half website (www.roberthalf.com/investor-center). Simply click on the Quarterly Conference Calls link. The dial-in number to listen to today’s conference call is 877-814-0475 (+1-706-643-9224 outside the United States). The password is “Robert Half.”
A taped recording of this call will be available for replay beginning at approximately 8 p.m. EDT today and ending at 8 p.m. EDT on May 23. The dial-in number for the replay is 855-859-2056 (+1-404-537-3406 outside the United States). To access the replay, enter conference ID# 14405026. The conference call also will be archived in audio format on the company’s website at www.roberthalf.com.

Founded in 1948, Robert Half is the world’s first and largest specialized staffing firm and a recognized leader in professional consulting and staffing services. The company’s specialized staffing divisions include Accountemps®, Robert Half® Finance & Accounting and Robert Half® Management Resources, for temporary, full-time and senior-level project professionals, respectively, in the fields of accounting and finance; OfficeTeam®, for highly skilled administrative support professionals; Robert Half® Technology, for project and full-time technology professionals; Robert Half® Legal, for project and full-time staffing of lawyers, paralegals and legal support personnel; and The Creative Group®, for interactive, design, marketing, advertising and public relations professionals. Robert Half also is the parent company of Protiviti®, a global consulting firm that helps companies solve problems in finance, technology, operations, governance, risk and internal audit.
Robert Half has staffing and consulting operations in more than 400 locations worldwide.

Certain information contained in this press release and its attachments may be deemed forward-looking statements regarding events and financial trends that may affect the company’s future operating results or financial positions. These statements may be identified by words such as “estimate”, “forecast”, “project”, “plan”, “intend”, “believe”, “expect”, “anticipate”, or variations or negatives thereof, or by similar or comparable words or phrases. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in the statements.
These risks and uncertainties include, but are not limited to, the following: the global financial and economic situation; changes in levels of unemployment and other economic conditions in the United States or foreign countries where the company does business, or in particular regions or industries; reduction in the supply of candidates for temporary employment or the company’s ability to attract candidates; the entry of new competitors into the marketplace or expansion by existing competitors;




the ability of the company to maintain existing client relationships and attract new clients in the context of changing economic or competitive conditions; the impact of competitive pressures, including any change in the demand for the company’s services, on the company’s ability to maintain its margins; the possibility of the company incurring liability for its activities, including the activities of its temporary employees, or for events impacting its temporary employees on clients’ premises; the possibility that adverse publicity could impact the company’s ability to attract and retain clients and candidates; the success of the company in attracting, training, and retaining qualified management personnel and other staff employees; the company’s ability to comply with governmental regulations affecting personnel services businesses in particular or employer/employee relationships in general; whether there will be ongoing demand for Sarbanes-Oxley or other regulatory compliance services; the company’s reliance on short-term contracts for a significant percentage of its business; litigation relating to prior or current transactions or activities, including litigation that may be disclosed from time to time in the company’s SEC filings; the ability of the company to manage its international operations and comply with foreign laws and regulations; the impact of fluctuations in foreign currency exchange rates; the possibility that the additional costs the company will incur as a result of healthcare reform legislation may adversely affect the company’s profit margins or the demand for the company’s services; the possibility that the company’s computer and communications hardware and software systems could be damaged or their service interrupted; and the possibility that the company may fail to maintain adequate financial and management controls and as a result suffer errors in its financial reporting.
Additionally, with respect to Protiviti, other risks and uncertainties include the fact that future success will depend on its ability to retain employees and attract clients; there can be no assurance that there will be ongoing demand for Sarbanes-Oxley or other regulatory compliance services; failure to produce projected revenues could adversely affect financial results; and there is the possibility of involvement in litigation relating to prior or current transactions or activities.
Because long-term contracts are not a significant part of the company’s business, future results cannot be reliably predicted by considering past trends or extrapolating past results. The company undertakes no obligation to update information contained in this release.
A copy of this release is available at www.roberthalf.com/investor-center.
 
ATTACHED
 
Summary of Operations
 
Supplemental Financial Information
 
Non-GAAP Financial Measures
 

- 2 -



ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
SUMMARY OF OPERATIONS
(in thousands, except per share amounts)
 
 
 
Quarter Ended March 31,
 
 
2015
 
2014
 
 
(Unaudited)
 
 
 
 
 
Net service revenues
 
$
1,205,563

 
$
1,084,342

Direct costs of services
 
711,476

 
645,847

 
 
 
 
 
Gross margin
 
494,087

 
438,495

 
 
 
 
 
Selling, general and administrative expenses
 
365,985

 
336,386

Amortization of intangible assets
 

 
333

Interest income
 
(72
)
 
(238
)
 
 
 
 
 
Income before income taxes
 
128,174

 
102,014

Provision for income taxes
 
50,252

 
40,463

 
 
 
 
 
Net income
 
$
77,922

 
$
61,551

 
 
 
 
 
Diluted net income per share
 
$
.58

 
$
.45

 
 
 
 
 
Shares:
 
 
 
 
Basic
 
133,077

 
135,333

Diluted
 
134,286

 
136,161


- 3 -



ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL INFORMATION
(in thousands)
 
 
 
Quarter Ended March 31,
 
 
2015
 
2014
 
 
(Unaudited)
REVENUES:
 
 
 
 
 
 
 
 
Accountemps
 
$
413,842

 
34.3
%
 
$
383,024

 
35.3
%
OfficeTeam
 
231,093

 
19.2
%
 
211,060

 
19.5
%
Robert Half Technology
 
153,744

 
12.8
%
 
132,305

 
12.2
%
Robert Half Management Resources
 
144,839

 
12.0
%
 
131,181

 
12.1
%
Robert Half Finance & Accounting
 
98,413

 
8.1
%
 
92,625

 
8.5
%
Protiviti
 
163,632

 
13.6
%
 
134,147

 
12.4
%
Total
 
$
1,205,563

 
100.0
%
 
$
1,084,342

 
100.0
%
 
 
 
 
 
 
 
 
 
GROSS MARGIN:
 
 
 
 
 
 
 
 
Temporary and consultant staffing
 
$
348,758

 
37.0
%
 
$
309,190

 
36.1
%
Permanent placement staffing
 
98,239

 
99.8
%
 
92,602

 
100.0
%
Risk consulting and internal audit services
 
47,090

 
28.8
%
 
36,703

 
27.4
%
Total
 
$
494,087

 
41.0
%
 
$
438,495

 
40.4
%
 
 
 
 
 
 
 
 
 
OPERATING INCOME:
 
 
 
 
 
 
 
 
Temporary and consultant staffing
 
$
92,801

 
9.8
%
 
$
77,485

 
9.0
%
Permanent placement staffing
 
19,031

 
19.3
%
 
17,275

 
18.7
%
Risk consulting and internal audit services
 
16,270

 
9.9
%
 
7,349

 
5.5
%
Total
 
$
128,102

 
10.6
%
 
$
102,109

 
9.4
%
 
 
 
 
 
 
 
 
 
SELECTED CASH FLOW INFORMATION:
 
 
 
 
 
 
 
 
Amortization of intangible assets
 
$

 
 
 
$
333

 
 
Depreciation expense
 
$
13,006

 
 
 
$
12,200

 
 
Capital expenditures
 
$
13,346

 
 
 
$
12,443

 
 
Open market repurchases of common stock (shares)
 
481

 
 
 
825

 
 

- 4 -



ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL INFORMATION
(in thousands)
 
 
 
March 31,
 
 
2015
 
2014
 
 
(Unaudited)
SELECTED BALANCE SHEET INFORMATION:
 
 
 
 
Cash and cash equivalents
 
$
260,885

 
$
267,737

Accounts receivable, less allowances
 
$
661,251

 
$
587,249

Total assets
 
$
1,637,286

 
$
1,503,331

Current liabilities
 
$
607,705

 
$
537,546

Notes payable and other indebtedness, less current portion
 
$
1,123

 
$
1,266

Total stockholders’ equity
 
$
984,623

 
$
932,146


- 5 -



ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
The financial results of Robert Half International Inc. (the “Company”) are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and the rules of the U.S. Securities and Exchange Commission (“SEC”). To help readers understand the Company’s financial performance, the Company supplements its GAAP financial results with revenue growth rates derived from non-GAAP revenue amounts.
Variations in the Company’s financial results include the impact of changes in foreign currency exchange rates and billing days. The Company provides “same billing days and constant currency” revenue growth calculations to remove the impact of these items. These calculations show the year-over-year revenue growth rates for the Company’s lines of business on both a reported basis and also on a same-day, constant-currency basis for global, U.S. and international operations. This information is presented for each of the six most recent quarters. The Company has provided this data because management believes it better reflects the Company’s actual revenue growth rates and aids in evaluating revenue trends over time. The Company expresses year-over-year revenue changes as calculated percentages using the same number of billing days and constant currency exchange rates.
The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies may calculate such financial results differently. The Company’s non-GAAP financial measures are not measurements of financial performance under GAAP and should not be considered as alternatives to actual revenue growth derived from revenue amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures is provided on the following pages.

- 6 -



ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
REVENUE GROWTH RATES (%) (UNAUDITED):
 
 
 
Year-Over-Year Growth Rates
(As Reported)
 
Non-GAAP Year-Over-Year Growth Rates
(Same Billing Days and Constant Currency)
 
 
2013
 
2014
 
2015
 
2013
 
2014
 
2015
 
 
Q4
 
Q1
 
Q2
 
Q3
 
Q4
 
Q1
 
Q4
 
Q1
 
Q2
 
Q3
 
Q4
 
Q1
Global
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accountemps
 
-0.4
 
1.7
 
6.5
 
10.1
 
9.6
 
8.0
 
-0.3
 
1.4
 
6.5
 
9.8
 
11.6
 
12.2
OfficeTeam
 
3.0
 
4.7
 
9.1
 
14.1
 
12.6
 
9.5
 
2.8
 
4.0
 
9.0
 
14.0
 
14.7
 
14.1
RH Technology
 
14.1
 
9.3
 
7.8
 
11.0
 
11.4
 
16.2
 
14.9
 
9.5
 
8.5
 
10.9
 
12.7
 
19.0
RH Management Resources
 
0.7
 
5.6
 
12.4
 
18.9
 
14.1
 
10.4
 
1.1
 
5.3
 
12.2
 
18.4
 
17.3
 
17.3
Temporary and consultant staffing
 
2.7
 
4.1
 
8.2
 
12.5
 
11.3
 
10.0
 
2.9
 
3.8
 
8.3
 
12.3
 
13.4
 
14.5
Permanent placement staffing
 
6.6
 
11.1
 
13.8
 
16.0
 
12.8
 
6.2
 
7.8
 
11.6
 
14.2
 
15.7
 
15.7
 
11.9
Total staffing
 
3.1
 
4.8
 
8.7
 
12.9
 
11.5
 
9.7
 
3.3
 
4.5
 
8.9
 
12.6
 
13.6
 
14.2
Protiviti
 
18.0
 
14.8
 
15.5
 
20.7
 
20.9
 
22.0
 
15.6
 
14.1
 
14.4
 
18.3
 
22.5
 
26.6
Total
 
4.8
 
5.9
 
9.6
 
13.9
 
12.7
 
11.2
 
4.9
 
5.7
 
9.6
 
13.4
 
14.9
 
15.9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
United States
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Temporary and consultant staffing
 
5.0
 
5.9
 
9.3
 
13.2
 
13.8
 
14.8
 
5.2
 
5.4
 
9.8
 
13.0
 
14.0
 
15.6
Permanent placement staffing
 
11.0
 
12.6
 
15.8
 
21.8
 
20.8
 
15.6
 
11.3
 
12.1
 
16.3
 
21.6
 
21.0
 
16.4
Total staffing
 
5.4
 
6.4
 
9.8
 
13.9
 
14.3
 
14.8
 
5.6
 
5.9
 
10.3
 
13.7
 
14.6
 
15.7
Protiviti
 
19.6
 
19.0
 
19.0
 
22.0
 
26.9
 
26.2
 
16.5
 
18.0
 
18.4
 
19.9
 
27.1
 
27.9
Total
 
7.1
 
7.9
 
11.0
 
15.0
 
16.0
 
16.3
 
7.1
 
7.5
 
11.4
 
14.6
 
16.4
 
17.5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
International
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Temporary and consultant staffing
 
-4.2
 
-1.2
 
4.6
 
10.4
 
3.1
 
-6.0
 
-4.2
 
-1.0
 
3.3
 
9.9
 
11.4
 
10.6
Permanent placement staffing
 
0.0
 
8.6
 
10.6
 
6.3
 
-0.6
 
-9.8
 
2.7
 
10.8
 
10.7
 
5.6
 
6.8
 
4.0
Total staffing
 
-3.6
 
0.1
 
5.4
 
9.8
 
2.6
 
-6.6
 
-3.3
 
0.6
 
4.4
 
9.3
 
10.8
 
9.6
Protiviti
 
12.0
 
0.4
 
2.4
 
14.6
 
-1.2
 
4.8
 
12.5
 
0.8
 
-0.2
 
11.0
 
5.4
 
21.3
Total
 
-2.0
 
0.1
 
5.1
 
10.3
 
2.1
 
-5.4
 
-1.4
 
0.6
 
3.9
 
9.5
 
10.1
 
11.0
The non-GAAP financial measures included in the table above adjust for the following items:
Foreign Currency Translation. The “As Reported” revenue growth rates are based upon reported revenues, which include the impact of changes in foreign currency exchange rates. In order to calculate “Constant Currency” revenue growth rates, as-reported amounts are retranslated using foreign exchange rates from the prior year’s comparable period.
Billing Days. The “As Reported” revenue growth rates are based upon reported revenues. Management calculates a global, weighted-average number of billing days for each reporting period based upon input from all countries and all lines of business. In order to remove the fluctuations caused by comparable periods having different billing days, the company calculates “same billing day” revenue growth rates by dividing each comparative period’s reported revenues by the calculated number of billing days for that period, to arrive at a “per billing day” amount. The “same billing day” growth rates are then calculated based upon the “per billing day” amounts.
The term “same billing days and constant currency” means that the impact of different billing days has been removed from constant currency calculation. A reconciliation of the non-GAAP year-over-year revenue growth rates to the “As Reported” year-over-year revenue growth rates is included herein on Pages 8-10.

- 7 -



ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES

REVENUE GROWTH RATE (%) RECONCILIATION (UNAUDITED):
Year-Over-Year Revenue Growth – GLOBAL
 
 
Q4 2013
 
Q1 2014
 
Q2 2014
 
Q3 2014
 
Q4 2014
 
Q1 2015
Accountemps
 
 
 
 
 
 
 
 
 
 
As Reported
 
-0.4

 
1.7

 
6.5

 
10.1

 
9.6
 
8.0
Billing Days Impact
 
0.2

 
-0.5

 
0.4

 
-0.1

 
0.3
 
0.9
Currency Impact
 
-0.1

 
0.2

 
-0.4

 
-0.2

 
1.7
 
3.3
Same Billing Days and Constant Currency
 
-0.3

 
1.4

 
6.5

 
9.8

 
11.6
 
12.2
OfficeTeam
 
 
 
 
 
 
 
 
 
 
As Reported
 
3.0

 
4.7

 
9.1

 
14.1

 
12.6
 
9.5
Billing Days Impact
 
0.2

 
-0.5

 
0.5

 
-0.2

 
0.2
 
0.8
Currency Impact
 
-0.4

 
-0.2

 
-0.6

 
0.1

 
1.9
 
3.8
Same Billing Days and Constant Currency
 
2.8

 
4.0

 
9.0

 
14.0

 
14.7
 
14.1
Robert Half Technology
 
 
 
 
 
 
 
 
 
 
As Reported
 
14.1

 
9.3

 
7.8

 
11.0

 
11.4
 
16.2
Billing Days Impact
 
0.3

 
-0.5

 
0.5

 
-0.2

 
0.3
 
0.9
Currency Impact
 
0.5

 
0.7

 
0.2

 
0.1

 
1.0
 
1.9
Same Billing Days and Constant Currency
 
14.9

 
9.5

 
8.5

 
10.9

 
12.7
 
19.0
Robert Half Management Resources
 
 
 
 
 
 
 
 
 
 
As Reported
 
0.7

 
5.6

 
12.4

 
18.9

 
14.1
 
10.4
Billing Days Impact
 
0.2

 
-0.4

 
0.6

 
-0.2

 
0.2
 
0.9
Currency Impact
 
0.2

 
0.1

 
-0.8

 
-0.3

 
3.0
 
6.0
Same Billing Days and Constant Currency
 
1.1

 
5.3

 
12.2

 
18.4

 
17.3
 
17.3
Temporary and consultant staffing
 
 
 
 
 
 
 
 
 
 
As Reported
 
2.7

 
4.1

 
8.2

 
12.5

 
11.3
 
10.0
Billing Days Impact
 
0.3

 
-0.5

 
0.5

 
-0.1

 
0.3
 
0.9
Currency Impact
 
-0.1

 
0.2

 
-0.4

 
-0.1

 
1.8
 
3.6
Same Billing Days and Constant Currency
 
2.9

 
3.8

 
8.3

 
12.3

 
13.4
 
14.5
Permanent placement staffing
 
 
 
 
 
 
 
 
 
 
As Reported
 
6.6

 
11.1

 
13.8

 
16.0

 
12.8
 
6.2
Billing Days Impact
 
0.2

 
-0.5

 
0.6

 
-0.1

 
0.2
 
0.9
Currency Impact
 
1.0

 
1.0

 
-0.2

 
-0.2

 
2.7
 
4.8
Same Billing Days and Constant Currency
 
7.8

 
11.6

 
14.2

 
15.7

 
15.7
 
11.9
Total staffing
 
 
 
 
 
 
 
 
 
 
As Reported
 
3.1

 
4.8

 
8.7

 
12.9

 
11.5
 
9.7
Billing Days Impact
 
0.2

 
-0.5

 
0.6

 
-0.2

 
0.2
 
0.8
Currency Impact
 
0.0

 
0.2

 
-0.4

 
-0.1

 
1.9
 
3.7
Same Billing Days and Constant Currency
 
3.3

 
4.5

 
8.9

 
12.6

 
13.6
 
14.2
Protiviti
 
 
 
 
 
 
 
 
 
 
As Reported
 
18.0

 
14.8

 
15.5

 
20.7

 
20.9
 
22.0
Billing Days Impact
 
-3.2

 
-1.0

 
-0.7

 
-2.1

 
0.2
 
1.6
Currency Impact
 
0.8

 
0.3

 
-0.4

 
-0.3

 
1.4
 
3.0
Same Billing Days and Constant Currency
 
15.6

 
14.1

 
14.4

 
18.3

 
22.5
 
26.6
Total
 
 
 
 
 
 
 
 
 
 
As Reported
 
4.8

 
5.9

 
9.6

 
13.9

 
12.7
 
11.2
Billing Days Impact
 
0.0

 
-0.4

 
0.4

 
-0.4

 
0.3
 
1.1
Currency Impact
 
0.1

 
0.2

 
-0.4

 
-0.1

 
1.9
 
3.6
Same Billing Days and Constant Currency
 
4.9

 
5.7

 
9.6

 
13.4

 
14.9
 
15.9

- 8 -



ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
REVENUE GROWTH RATE (%) RECONCILIATION (UNAUDITED):
 
Year-Over-Year Revenue Growth – UNITED STATES
 
 
Q4 2013
 
Q1 2014
 
Q2 2014
 
Q3 2014
 
Q4 2014
 
Q1 2015
Temporary and consultant staffing
 
 
As Reported
 
5.0

 
5.9

 
9.3

 
13.2

 
13.8
 
14.8
Billing Days Impact
 
0.2

 
-0.5

 
0.5

 
-0.2

 
0.2
 
0.8
Currency Impact
 

 

 

 

 
 
Same Billing Days and Constant Currency
 
5.2

 
5.4

 
9.8

 
13.0

 
14.0
 
15.6
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent placement staffing
 
 
 
 
 
 
 
 
 
 
 
 
As Reported
 
11.0

 
12.6

 
15.8

 
21.8

 
20.8
 
15.6
Billing Days Impact
 
0.3

 
-0.5

 
0.5

 
-0.2

 
0.2
 
0.8
Currency Impact
 

 

 

 

 
 
Same Billing Days and Constant Currency
 
11.3

 
12.1

 
16.3

 
21.6

 
21.0
 
16.4
 
 
 
 
 
 
 
 
 
 
 
 
 
Total staffing
 
 
 
 
 
 
 
 
 
 
 
 
As Reported
 
5.4

 
6.4

 
9.8

 
13.9

 
14.3
 
14.8
Billing Days Impact
 
0.2

 
-0.5

 
0.5

 
-0.2

 
0.3
 
0.9
Currency Impact
 

 

 

 

 
 
Same Billing Days and Constant Currency
 
5.6

 
5.9

 
10.3

 
13.7

 
14.6
 
15.7
 
 
 
 
 
 
 
 
 
 
 
 
 
Protiviti
 
 
 
 
 
 
 
 
 
 
 
 
As Reported
 
19.6

 
19.0

 
19.0

 
22.0

 
26.9
 
26.2
Billing Days Impact
 
-3.1

 
-1.0

 
-0.6

 
-2.1

 
0.2
 
1.7
Currency Impact
 

 

 

 

 
 
Same Billing Days and Constant Currency
 
16.5

 
18.0

 
18.4

 
19.9

 
27.1
 
27.9
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
As Reported
 
7.1

 
7.9

 
11.0

 
15.0

 
16.0
 
16.3
Billing Days Impact
 
0.0

 
-0.4

 
0.4

 
-0.4

 
0.4
 
1.2
Currency Impact
 

 

 

 

 
 
Same Billing Days and Constant Currency
 
7.1

 
7.5

 
11.4

 
14.6

 
16.4
 
17.5

- 9 -



ROBERT HALF INTERNATIONAL INC. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
REVENUE GROWTH RATE (%) RECONCILIATION (UNAUDITED):
 
Year-Over-Year Revenue Growth – INTERNATIONAL
 
 
Q4 2013
 
Q1 2014
 
Q2 2014
 
Q3 2014
 
Q4 2014
 
Q1 2015
Temporary and consultant staffing
 
 
As Reported
 
-4.2

 
-1.2

 
4.6

 
10.4

 
3.1

 
-6.0

Billing Days Impact
 
0.2

 
-0.4

 
0.4

 
-0.2

 
0.2

 
0.8

Currency Impact
 
-0.2

 
0.6

 
-1.7

 
-0.3

 
8.1

 
15.8

Same Billing Days and Constant Currency
 
-4.2

 
-1.0

 
3.3

 
9.9

 
11.4

 
10.6

 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent placement staffing
 
 
 
 
 
 
 
 
 
 
 
 
As Reported
 
0.0

 
8.6

 
10.6

 
6.3

 
-0.6

 
-9.8

Billing Days Impact
 
0.3

 
-0.5

 
0.5

 
-0.2

 
0.2

 
0.7

Currency Impact
 
2.4

 
2.7

 
-0.4

 
-0.5

 
7.2

 
13.1

Same Billing Days and Constant Currency
 
2.7

 
10.8

 
10.7

 
5.6

 
6.8

 
4.0

 
 
 
 
 
 
 
 
 
 
 
 
 
Total staffing
 
 
 
 
 
 
 
 
 
 
 
 
As Reported
 
-3.6

 
0.1

 
5.4

 
9.8

 
2.6

 
-6.6

Billing Days Impact
 
0.1

 
-0.4

 
0.5

 
-0.2

 
0.3

 
0.8

Currency Impact
 
0.2

 
0.9

 
-1.5

 
-0.3

 
7.9

 
15.4

Same Billing Days and Constant Currency
 
-3.3

 
0.6

 
4.4

 
9.3

 
10.8

 
9.6

 
 
 
 
 
 
 
 
 
 
 
 
 
Protiviti
 
 
 
 
 
 
 
 
 
 
 
 
As Reported
 
12.0

 
0.4

 
2.4

 
14.6

 
-1.2

 
4.8

Billing Days Impact
 
-3.0

 
-0.8

 
-0.6

 
-2.0

 
0.1

 
1.6

Currency Impact
 
3.5

 
1.2

 
-2.0

 
-1.6

 
6.5

 
14.9

Same Billing Days and Constant Currency
 
12.5

 
0.8

 
-0.2

 
11.0

 
5.4

 
21.3

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
As Reported
 
-2.0

 
0.1

 
5.1

 
10.3

 
2.1

 
-5.4

Billing Days Impact
 
0.1

 
-0.5

 
0.4

 
-0.3

 
0.2

 
1.1

Currency Impact
 
0.5

 
1.0

 
-1.6

 
-0.5

 
7.8

 
15.3

Same Billing Days and Constant Currency
 
-1.4

 
0.6

 
3.9

 
9.5

 
10.1

 
11.0



- 10 -