EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

Sunoco, Inc.

1735 Market Street

Philadelphia, Pa. 19103-7583

 

For further information contact    For release: IMMEDIATELY

Thomas Golembeski (media) 215-977-6298

  

Tom Harr (investors) 215-977-6764

  

No. 22-08

SUNOCO REPORTS SECOND QUARTER 2008 RESULTS

PHILADELPHIA, August 6, 2008 — Sunoco, Inc. (NYSE: SUN) today reported net income of $82 million ($.70 per share diluted) for the second quarter of 2008 versus $509 million ($4.20 per share diluted) for the second quarter of 2007. Excluding special items, Sunoco had income for the 2008 second quarter of $61 million ($0.52 per share diluted). There were no special items in the second quarter of 2007.

For the first half of 2008, Sunoco reported net income of $23 million ($.20 per share diluted) versus $684 million ($5.63 per share diluted) in the first half of 2007. Excluding special items, 2008 first half income was $2 million ($.02 per share diluted) versus 2007 first half income of $594 million ($4.89 per share diluted).

“Despite a challenging market environment for refining and an unprecedented increase in crude oil prices that also squeezed retail gasoline and chemicals margins, results were improved from the first quarter due to higher refining margins that accompanied strong contributions from our Logistics and Coke segments,” said John G. Drosdick, Sunoco Chairman and Chief Executive Officer.

“The Refining and Supply business unit earned $32 million. While gasoline margins remained weak and refinery utilization was limited by maintenance activity and economically driven rate reductions, we were able to optimize our production for the difficult market conditions. In our Northeast system, the yield of high-valued distillate fuel climbed to 38 percent of net production versus 34 percent in the second quarter of 2007, while the yield of low-valued residual fuel fell to under 8 percent versus 9 percent a year ago. In the MidContinent system, distillate yields were also maximized, reaching 40 percent of net production versus 31 percent in the second quarter of 2007, reflecting another record quarter of jet fuel production at the Toledo refinery.

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 2

 

“Sunoco’s non-refining businesses earned $47 million in the second quarter. The steady rise throughout the quarter in wholesale gasoline and propylene feedstock costs limited earnings in Retail Marketing and Chemicals, respectively. However, Logistics earnings of $21 million reflected a record quarterly result from Sunoco Logistics Partners L.P. and the Coke segment continued to demonstrate a higher earnings level than in prior years with earnings of $23 million.”

Commenting on the Company’s outlook for the third quarter, Drosdick said, “Despite the recent decline in crude oil prices, refining margins, specifically for gasoline, continue to be weak. Efforts to optimize our refining system in the third quarter will focus on expanding our slate of light, sweet crude oils to include those that trade at lower prices while running our crude units at rates that reflect the current challenging market conditions. The contribution from the non-refining businesses, particularly Retail Marketing, should show improvement from second quarter levels. In our Coke business, initial production has commenced at our second cokemaking facility at Haverhill, Ohio with full coke production expected by the end of the third quarter. With the completion of this project and the impact of higher coal prices in the second half, we now expect the Coke business to earn approximately $110-$115 million in 2008.

“Finally, I want to reiterate how pleased we are to welcome Lynn Laverty Elsenhans to Sunoco as our new Chief Executive Officer and President on Friday, August 8, 2008. We continue to believe that our portfolio of assets offers unique opportunities for shareholders within our sector. With Lynn’s extensive experience and industry background, she is prepared to build on the Company’s sound strategic position and meet the challenges and opportunities that lie ahead.”

DETAILS OF SECOND QUARTER RESULTS

REFINING AND SUPPLY

Refining and Supply earned $32 million in the second quarter of 2008 versus $482 million in the second quarter of 2007. The decrease in earnings was due to significantly lower realized margins along with higher expenses and lower production volumes. The lower margins reflect the negative impact of higher average crude oil costs and lower product demand than a year ago, especially for gasoline, while the higher expenses were largely the result of increased prices for purchased fuel and utilities. Production volumes decreased in the second quarter of 2008 compared to the year-ago period due to planned and unplanned maintenance work and economically driven rate reductions, which were partially offset by the impact of the major turnaround and expansion work at the Philadelphia refinery during the second quarter of 2007.

RETAIL MARKETING

Retail Marketing had breakeven results in the second quarter of 2008 versus income of $30 million in the second quarter of 2007. The decrease in earnings was primarily due to lower average retail gasoline margins and lower divestment gains attributable to the Retail Portfolio Management program.

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 3

 

CHEMICALS

Chemicals earned $3 million in the second quarter of 2008 versus $6 million in the prior-year period. The decrease in earnings was due primarily to lower margins and sales volumes, partially offset by lower expenses. The lower margins were primarily due to higher feedstock costs, while the lower expenses were largely due to the transfer of cumene and propylene splitter assets to Refining and Supply, effective January 1, 2008.

LOGISTICS

Earnings for the Logistics segment were $21 million in the second quarter of 2008 versus $10 million in the second quarter of 2007. The increase was due to record results from Sunoco Logistics Partners L.P. (NYSE: SXL) which benefited from asset growth and strong performance in its western pipeline system as well as higher earnings from the eastern pipeline system and terminalling operations.

COKE

The Coke business earned $23 million in the second quarter of 2008 versus $13 million in the second quarter of 2007. The increase in earnings was due primarily to increased price realizations from coal and coke production at Jewell, partially offset by lower tax benefits from cokemaking operations and higher selling, general and administrative expenses.

CORPORATE AND OTHER

Corporate administrative expenses were $11 million after tax in the second quarter of 2008 versus $18 million after tax in the second quarter of 2007. The decrease was primarily due to lower accruals for performance-related incentive compensation.

Net financing expenses were $7 million after tax in the second quarter of 2008 versus $14 million after tax in the second quarter of 2007. The decrease was primarily due to lower interest expense, higher capitalized interest and the absence of expense attributable to the preferential return of third-party investors in Sunoco’s Indiana Harbor cokemaking operations.

SPECIAL ITEMS

During the second quarter of 2008, Sunoco recognized an $11 million after-tax gain on an insurance recovery related to an MTBE litigation settlement and a $10 million after-tax gain related to the settlement of issues pertaining to certain state corporate income tax returns filed for prior years.

SIX MONTH RESULTS

Sunoco earned $23 million, or $.20 per share of common stock on a diluted basis, for the first six months of 2008 versus $684 million, or $5.63 per share, in the comparable 2007 period. The decrease was primarily due to lower margins in Sunoco’s Refining and Supply business. Also contributing to the

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 4

 

decline were the absence of a $90 million after-tax gain related to the prior issuance of SXL limited partnership units, higher expenses, lower average retail gasoline and distillate sales volumes, lower gains on asset divestments and an unfavorable income tax consolidation adjustment in 2008. Partially offsetting these negative factors were lower net financing expenses, higher income attributable to Sunoco’s Coke, Chemicals and Logistics businesses and the gains recognized in 2008 related to the insurance recovery and income tax matters discussed above.

Sunoco, Inc., headquartered in Philadelphia, PA, is a leading manufacturer and marketer of petroleum and petrochemical products. With 910 thousand barrels per day of refining capacity, approximately 4,700 retail sites selling gasoline and convenience items, approximately 5,500 miles of crude oil and refined product owned and operated pipelines and 38 product terminals, Sunoco is one of the largest independent refiner-marketers in the United States. Sunoco is a significant manufacturer of petrochemicals with annual sales of approximately five billion pounds, largely chemical intermediates used to make fibers, plastics, film and resins. Utilizing a unique, patented technology, Sunoco’s cokemaking facilities in the United States have the capacity to manufacture over 2.5 million tons annually of high-quality metallurgical-grade coke for use in the steel industry. Sunoco also is the operator of, and has an equity interest in, a 1.7 million tons-per-year cokemaking facility in Vitória, Brazil.

Anyone interested in obtaining further insights into the second quarter’s results can monitor the Company’s quarterly teleconference call, which is scheduled for 3:00 p.m. ET on August 7, 2008. It can be accessed through Sunoco’s website—www.SunocoInc.com. It is suggested that you visit the site prior to the teleconference to ensure that you have downloaded any necessary software.

Those statements made in this release that are not historical facts are forward-looking statements intended to be covered by the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Although Sunoco believes that the assumptions underlying these statements are reasonable, investors are cautioned that such forward-looking statements are inherently uncertain and necessarily involve risks that may affect Sunoco’s business prospects and performance, causing actual results to differ materially from those discussed in this release. Such risks and uncertainties include, by way of example and not of limitation: general economic, financial and business conditions which could affect Sunoco’s financial condition and results of operations; changes in competition and competitive practices, including the impact of foreign imports; effects of weather conditions and natural disasters on the Company’s operating facilities and on product supply and demand; changes in refining, marketing and chemical margins; changes in coal and coke prices; variation in crude oil and petroleum-based commodity prices and availability of crude oil and feedstock supply or transportation; effects of transportation disruptions; changes in the price differentials between light-sweet and heavy-sour crude oils; changes in the marketplace which may affect supply and demand for Sunoco’s products; changes in the level of capital expenditures or

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 5

 

operating expenses; changes in product specifications; availability and pricing of ethanol; changes in the expected level of environmental capital, operating or remediation expenditures; age of, and changes in the reliability, efficiency and capacity of, the Company’s operating facilities or those of third parties; effects of adverse events relating to the operation of the Company’s facilities and to the transportation and storage of hazardous materials (including equipment malfunction, explosions, fires, spills, and the effects of severe weather conditions); risks related to labor relations and workplace safety; changes in, or new, statutes and government regulations or their interpretations, including those relating to the environment and global warming; changes in accounting rules and/or tax laws or their interpretations, including the method of accounting for inventories and pensions; ability to identify acquisitions, execute them under favorable terms and integrate them into the Company’s existing businesses; ability to enter into joint ventures and other similar arrangements under favorable terms; delays and/or costs related to construction, improvements and/or repairs of facilities (including shortages of skilled labor, the issuance of applicable permits and inflation); nonperformance or force majeure by, or disputes with, major customers, suppliers, dealers, distributors or other business partners; changes in credit terms required by suppliers; changes in financial markets impacting pension expense and funding requirements; political and economic conditions in the markets in which the Company, its suppliers or customers operate, including the impact of potential terrorist acts and international hostilities; military conflicts between, or internal instability in, one or more oil producing countries, governmental actions and other disruptions in the ability to obtain crude oil; and changes in the status of, or initiation of new, litigation, arbitration or other proceedings to which the Company is a party or liability resulting from such litigation, arbitration or other proceedings, including natural resource damage claims. These and other applicable risks and uncertainties have been described more fully in Sunoco’s First Quarter 2008 Form 10-Q filed with the Securities and Exchange Commission on May 1, 2008 and in other periodic reports filed with the Securities and Exchange Commission. Sunoco undertakes no obligation to update any forward-looking statements in this release, whether as a result of new information or future events.

-END OF TEXT, CHARTS FOLLOW-

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 6

 

Sunoco, Inc.

2008 Second Quarter and Six-Month Financial Summary

(Unaudited)

 

Second Quarter

   2008    2007

Revenues

   $ 16,084,000,000    $ 10,764,000,000

Net Income

   $ 82,000,000    $ 509,000,000

Net Income Per Share of Common Stock:

     

Basic

   $ .70    $ 4.21

Diluted

   $ .70    $ 4.20

Weighted-Average Number of Shares
Outstanding (In Millions):

     

Basic

     116.9      120.9

Diluted

     117.0      121.2

Six Months

         

Revenues

   $ 28,897,000,000    $ 20,069,000,000

Net Income

   $ 23,000,000    $ 684,000,000

Net Income Per Share of Common Stock:

     

Basic

   $ .20    $ 5.65

Diluted

   $ .20    $ 5.63

Weighted-Average Number of Shares
Outstanding (In Millions):

     

Basic

     117.0      121.1

Diluted

     117.2      121.4

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 7

 

Sunoco, Inc.

Earnings Profile of Sunoco Businesses (after tax)

(Millions of Dollars, Except Per-Share Amounts)

(Unaudited)

 

     Three Months
Ended
June 30
       
     2008     2007     Variance  

Refining and Supply

   $ 32     $ 482     $ (450 )

Retail Marketing

     —         30       (30 )

Chemicals

     3       6       (3 )

Logistics

     21       10       11  

Coke

     23       13       10  

Corporate and Other:

      

Corporate expenses

     (11 )     (18 )     7  

Net financing expenses and other

     (7 )     (14 )     7  
                        
     61       509       (448 )

Special items

     21       —         21  
                        

Consolidated net income

   $ 82     $ 509     $ (427 )
                        

Earnings per share of common stock (diluted):

      

Income before special items

   $ .52     $ 4.20     $ (3.68 )

Special items

     .18       —         .18  
                        

Net income

   $ .70     $ 4.20     $ (3.50 )
                        

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 8

 

Sunoco, Inc.

Earnings Profile of Sunoco Businesses (after tax)

(Millions of Dollars, Except Per-Share Amounts)

(Unaudited)

 

     Six Months
Ended
June 30
       
     2008     2007     Variance  

Refining and Supply

   $ (91 )   $ 558     $ (649 )

Retail Marketing

     26       37       (11 )

Chemicals

     21       15       6  

Logistics

     36       19       17  

Coke

     48       24       24  

Corporate and Other:

      

Corporate expenses

     (28 )     (33 )     5  

Net financing expenses and other

     (10 )     (26 )     16  
                        
     2       594       (592 )

Special items

     21       90       (69 )
                        

Consolidated net income

   $ 23     $ 684     $ (661 )
                        

Earnings per share of common stock (diluted):

      

Income before special items

   $ .02     $ 4.89     $ (4.87 )

Special items

     .18       .74       (.56 )
                        

Net income

   $ .20     $ 5.63     $ (5.43 )
                        

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 9

 

Sunoco, Inc.

Financial and Operating Statistics (Unaudited)

 

     For the Three
Months Ended
June 30
   For the Six
Months Ended
June 30
     2008     2007    2008     2007

TOTAL REFINING AND SUPPLY

         

Income (Loss) (Millions of Dollars)

   $ 32     $ 482    $ (91 )   $ 558

Realized Wholesale Margin* (Per Barrel of Production Available for Sale)

   $ 7.04     $ 14.70    $ 5.23     $ 10.98

Crude Inputs as Percent of Crude Unit Rated Capacity

     84 **     91      85 **     88

Throughputs (Thousand Barrels Daily):

         

Crude Oil

     765.8       819.0      771.9       790.4

Other Feedstocks

     82.2       78.5      80.2       79.0
                             

Total Throughputs

     848.0       897.5      852.1       869.4
                             

Products Manufactured (Thousand Barrels Daily):

         

Gasoline

     393.5       438.1      393.5       419.8

Middle Distillates

     321.8       297.3      310.2       291.4

Residual Fuel

     51.2       64.5      53.7       62.8

Petrochemicals

     35.8       36.7      34.3       35.6

Lubricants

     11.3       11.0      11.7       12.0

Other

     65.4       82.6      80.4       79.2
                             

Total Production

     879.0       930.2      883.8       900.8

Less: Production Used as Fuel in Refinery Operations

     38.9       44.2      39.6       42.0
                             

Total Production Available for Sale

     840.1       886.0      844.2       858.8
                             

 

* Wholesale sales revenue less related cost of crude oil, other feedstocks, product purchases and terminalling and transportation divided by production available for sale.
** Reflects the impact of a 10 thousand barrels-per-day increase in crude unit capacity in MidContinent Refining in July 2007 attributable to a crude unit debottleneck project at the Toledo refinery.

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 10

 

Sunoco, Inc.

Financial and Operating Statistics (Unaudited)

 

     For the Three
Months Ended
June 30
   For the Six
Months Ended
June 30
     2008     2007    2008     2007

Northeast Refining*

         

Realized Wholesale Margin (Per Barrel of Production Available for Sale)

   $ 7.13     $ 12.32    $ 5.28     $ 9.00

Market Benchmark 6-3-2-1 (Value Added) (Per Barrel)

   $ 10.78     $ 14.15    $ 8.28     $ 11.14

Crude Inputs as Percent of Crude Unit Rated Capacity

     83       94      85       88

Throughputs (Thousand Barrels Daily):

         

Crude Oil

     543.7       613.9      556.7       576.7

Other Feedstocks

     72.9       68.4      71.7       69.0
                             

Total Throughputs

     616.6       682.3      628.4       645.7
                             

Products Manufactured (Thousand Barrels Daily):

         

Gasoline

     296.7       327.8      295.4       308.6

Middle Distillates

     229.7       231.0      229.1       220.7

Residual Fuel

     45.9       60.8      49.0       59.1

Petrochemicals

     29.2       29.1      28.1       27.4

Other

     37.2       55.5      49.2       50.1
                             

Total Production

     638.7       704.2      650.8       665.9

Less: Production Used as Fuel in Refinery Operations

     28.3       33.5      29.0       30.9
                             

Total Production Available for Sale

     610.4       670.7      621.8       635.0
                             

MidContinent Refining**

         

Realized Wholesale Margin (Per Barrel of Production Available for Sale)

   $ 6.80     $ 22.14    $ 5.07     $ 16.60

Market Benchmark 3-2-1 (Per Barrel)

   $ 12.02     $ 28.30    $ 9.07     $ 19.68

Crude Inputs as Percent of Crude Unit Rated Capacity

     87 ***     84      84 ***     87

Throughputs (Thousand Barrels Daily):

         

Crude Oil

     222.1       205.1      215.2       213.7

Other Feedstocks

     9.3       10.1      8.5       10.0
                             

Total Throughputs

     231.4       215.2      223.7       223.7
                             

 

* Comprised of the Marcus Hook, Philadelphia and Eagle Point refineries.
** Comprised of the Toledo and Tulsa refineries.
*** Reflects the impact of a 10 thousand barrels-per-day increase in crude unit capacity in July 2007 attributable to a crude unit debottleneck project at the Toledo refinery.

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 11

 

Sunoco, Inc.

Financial and Operating Statistics (Unaudited)

 

     For the Three
Months Ended
June 30
    For the Six
Months Ended
June 30
 
     2008     2007     2008     2007  

MidContinent Refining (continued)

        

Products Manufactured (Thousand Barrels Daily):

        

Gasoline

     96.8       110.3       98.1       111.2  

Middle Distillates

     92.1       66.3       81.1       70.7  

Residual Fuel

     5.3       3.7       4.7       3.7  

Petrochemicals

     6.6       7.6       6.2       8.2  

Lubricants

     11.3       11.0       11.7       12.0  

Other

     28.2       27.1       31.2       29.1  
                                

Total Production

     240.3       226.0       233.0       234.9  

Less: Production Used as Fuel in Refinery Operations

     10.6       10.7       10.6       11.1  
                                

Total Production Available for Sale

     229.7       215.3       222.4       223.8  
                                

RETAIL MARKETING

        

Income (Millions of Dollars)

   $ —       $ 30     $ 26     $ 37  

Retail Margin* (Per Barrel):

        

Gasoline

   $ 3.11     $ 4.26     $ 3.87     $ 3.88  

Middle Distillates

   $ 4.77     $ 3.98     $ 5.95     $ 5.52  

Sales (Thousand Barrels Daily):

        

Gasoline

     298.3       307.5       289.2       303.4  

Middle Distillates

     37.4       39.8       37.5       43.3  
                                
     335.7       347.3       326.7       346.7  
                                

Total Retail Gasoline Outlets, End of Period

     4,714       4,699       4,714       4,699  

Gasoline and Diesel Throughput per Company- Owned or Leased Outlet (M Gal/Site/Month)

     152       152       148       147  

Convenience Stores:

        

Total Stores, End of Period

     710       734       710       734  

Merchandise Sales (M$/Store/Month)

   $ 86     $ 87     $ 81     $ 81  

Merchandise Margin (Company Operated) (% of Sales)

     28 %     27 %     28 %     27 %
                                

 

* Retail sales price less related wholesale price, terminalling and transportation costs and consumer excise taxes per barrel. The retail sales price is the weighted-average price received through the various branded marketing distribution channels.

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 12

 

Sunoco, Inc.

Financial and Operating Statistics (Unaudited)

 

     For the Three
Months Ended
June 30
   For the Six
Months Ended
June 30
     2008    2007    2008    2007

CHEMICALS

           

Income (Millions of Dollars)

   $ 3    $ 6    $ 21    $ 15

Margin* (Cents per Pound):

           

All Products**

     9.1      9.7      9.9      10.1

Phenol and Related Products

     7.5      8.5      8.3      8.6

Polypropylene**

     11.2      11.4      11.9      12.0

Sales (Millions of Pounds):

           

Phenol and Related Products

     591      644      1,190      1,236

Polypropylene

     562      576      1,131      1,124

Other

     19      22      43      42
                           
     1,172      1,242      2,364      2,402
                           

 

* Wholesale sales revenue less cost of feedstocks, product purchases and related terminalling and transportation divided by sales volumes.
** The polypropylene and all products margins include the impact of a long-term supply contract with Equistar Chemicals, L.P. which is priced on a cost-based formula that includes a fixed discount.

 

LOGISTICS

           

Income (Millions of Dollars)

   $ 21    $ 10    $ 36    $ 19

Pipeline and Terminal Throughput (Thousand Barrels Daily)*:

           

Unaffiliated Customers

     1,192      1,171      1,215      1,163

Affiliated Customers

     1,546      1,659      1,562      1,613
                           
     2,738      2,830      2,777      2,776
                           

 

* Excludes joint-venture operations.

 

COKE

           

Income (Millions of Dollars)

   $ 23    $ 13    $ 48    $ 24

Coke Production (Thousands of Tons):

           

United States

     614      620      1,227      1,231

Brazil*

        404         237      792      269
                           

 

* Represents amounts attributable to the facility in Vitória, Brazil which commenced limited operations in March 2007.

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 13

 

Sunoco, Inc.

Financial and Operating Statistics (Unaudited)

 

     For the Three
Months Ended
June 30
   For the Six
Months Ended
June 30
     2008    2007    2008    2007

CAPITAL EXPENDITURES (Millions of Dollars)

           

Refining and Supply

   $ 167    $ 174    $ 345    $ 444

Retail Marketing

     30      25      43      38

Chemicals

     15      13      21      27

Logistics

     28      46      51      64

Coke

     64      54      101      71
                           
   $ 304    $ 312    $ 561    $ 644
                           

DEPRECIATION, DEPLETION AND AMORTIZATION (Millions of Dollars)

           

Refining and Supply

   $ 66    $ 58    $ 131    $ 114

Retail Marketing

     26      27      52      53

Chemicals

     16      18      33      37

Logistics

     10      9      25      18

Coke

     6      5      11      10
                           
   $ 124    $ 117    $ 252    $ 232
                           

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 14

 

Sunoco, Inc.

Earnings Profile of Sunoco Businesses (after tax)

(Millions of Dollars, Except Per-Share Amounts)

(Unaudited)

 

     2007  
     1st     2nd     3rd     4th     Total  

Refining and Supply

   $ 76     $ 482     $ 171     $ 43     $ 772  

Retail Marketing

     7       30       31       1       69  

Chemicals

     9       6       13       (2 )     26  

Logistics

     9       10       14       12       45  

Coke

     11       13       7       (2 )     29  

Corporate and Other:

          

Corporate expenses

     (15 )     (18 )     (11 )     (23 )     (67 )

Net financing expenses and other

     (12 )     (14 )     (9 )     (6 )     (41 )
                                        
     85       509       216       23       833  

Special items

     90       —         —         (32 )     58  
                                        

Consolidated net income (loss)

   $ 175     $ 509     $ 216     $ (9 )   $ 891  
                                        

Earnings (loss) per share of common stock (diluted):

          
          

Income before special items

   $ .70     $ 4.20     $ 1.81     $ .20     $ 6.94  

Special items

     .74       —         —         (.28 )     .49  
                                        

Net income (loss)

   $ 1.44     $ 4.20     $ 1.81     $ (.08 )   $ 7.43  
                                        

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 15

 

Sunoco, Inc.

Earnings Profile of Sunoco Businesses (after tax)

(Millions of Dollars, Except Per-Share Amounts)

(Unaudited)

 

     2008  
     1st     2nd  

Refining and Supply

   $ (123 )   $ 32  

Retail Marketing

     26       —    

Chemicals

     18       3  

Logistics

     15       21  

Coke

     25       23  

Corporate and Other:

    

Corporate expenses

     (17 )     (11 )

Net financing expenses and other

     (3 )     (7 )
                
     (59 )     61  

Special Items

     —         21  
                

Consolidated net income (loss)

   $ (59 )   $ 82  
                

Earnings (loss) per share of common stock (diluted):

    

Income (loss) before special items

   $ (.50 )   $ .52  

Special items

     —         .18  
                

Net income (loss)

   $ (.50 )   $ .70  
                

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 16

 

Sunoco, Inc.

Consolidated Statements of Operations

(Millions of Dollars)

(Unaudited)

 

     2007  
     1st     2nd     3rd     4th     Total  

REVENUES

          

Sales and other operating revenue (including consumer excise taxes)

   $ 9,135     $ 10,724     $ 11,475     $ 13,136     $ 44,470  

Interest income

     5       4       7       9       25  

Gain related to issuance of Sunoco Logistics Partners L.P. limited partnership units

     151       —         —         —         151  

Other income, net

     14       36       15       17       82  
                                        
     9,305       10,764       11,497       13,162       44,728  
                                        

COSTS AND EXPENSES

          

Cost of products sold and operating expenses

     7,988       8,865       10,078       12,040       38,971  

Consumer excise taxes

     641       669       673       644       2,627  

Selling, general and administrative expenses

     221       236       221       274       952  

Depreciation, depletion and amortization

     115       117       123       125       480  

Payroll, property and other taxes

     37       30       36       32       135  

Provision for asset write-downs and other matters

     —         —         —         53       53  

Interest cost and debt expense

     35       32       29       31       127  

Interest capitalized

     (9 )     (5 )     (5 )     (7 )     (26 )
                                        
     9,028       9,944       11,155       13,192       43,319  

Income (loss) before income tax expense (benefit)

     277       820       342       (30 )     1,409  

Income tax expense (benefit)

     102       311       126       (21 )     518  
                                        

Net income (loss)

   $ 175     $ 509     $ 216     $ (9 )   $ 891  
                                        

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 17

 

Sunoco, Inc.

Consolidated Statements of Operations

(Millions of Dollars)

(Unaudited)

 

     2008  
     1st     2nd  

REVENUES

    

Sales and other operating revenue (including consumer excise taxes)

   $ 12,796     $ 16,061  

Interest income

     9       3  

Other income, net

     8       20  
                
     12,813       16,084  
                

COSTS AND EXPENSES

    

Cost of products sold and operating expenses

     11,935       14,951  

Consumer excise taxes

     590       635  

Selling, general and administrative expenses

     198       222  

Depreciation, depletion and amortization

     128       124  

Payroll, property and other taxes

     42       34  

Provision for asset write-downs and other matters

     —         (18 )

Interest cost and debt expense

     28       28  

Interest capitalized

     (9 )     (8 )
                
     12,912       15,968  

Income (loss) before income tax expense (benefit)

     (99 )     116  

Income tax expense (benefit)

     (40 )     34  
                

Net income (loss)

   $ (59 )   $ 82  
                

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 18

 

Sunoco, Inc.

Consolidated Balance Sheets

(Millions of Dollars)

(Unaudited)

 

     At
June 30
2008
   At
December 31
2007

ASSETS

     

Current Assets

     

Cash and cash equivalents

   $ 214    $ 648

Accounts and notes receivable, net

     4,471      2,710

Inventories

     1,447      1,150

Deferred income taxes

     132      130
             

Total Current Assets

     6,264      4,638

Investments and long-term receivables

     172      175

Properties, plants and equipment, net

     7,353      7,039

Deferred charges and other assets

     537      574
             

Total Assets

   $ 14,326    $ 12,426
             

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current Liabilities

     

Accounts payable and accrued liabilities

   $ 7,403    $ 5,443

Short-term borrowings

     100      —  

Current portion of long-term debt

     3      4

Taxes payable

     329      193
             

Total Current Liabilities

     7,835      5,640

Long-term debt

     1,723      1,724

Retirement benefit liabilities

     518      525

Deferred income taxes

     880      1,027

Other deferred credits and liabilities

     518      538

Minority interests

     438      439

Shareholders’ equity

     2,414      2,533
             

Total Liabilities and Shareholders’ Equity

   $ 14,326    $ 12,426
             

 

- more -


SUNOCO 2Q08 EARNINGS, PAGE 19

 

Sunoco, Inc.

Consolidated Statements of Cash Flows

(Millions of Dollars)

(Unaudited)

 

     For the Six Months
Ended June 30
 
     2008     2007  

INCREASES (DECREASES) IN CASH AND CASH EQUIVALENTS

    

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 23     $ 684  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Gain related to issuance of Sunoco Logistics Partners L.P. limited partnership units

     —         (151 )

Provision for asset write-downs and other matters

     (18 )     —    

Depreciation, depletion and amortization

     252       232  

Deferred income tax expense (benefit)

     (135 )     124  

Payments less than expense for retirement plans

     8       2  

Changes in working capital pertaining to operating activities

     8       (81 )

Other

     15       13  
                

Net cash provided by operating activities

     153       823  
                

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Capital expenditures

     (561 )     (644 )

Proceeds from divestments

     8       30  

Other

     35       (23 )
                

Net cash used in investing activities

     (518 )     (637 )
                

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Net proceeds from (repayments of) short-term borrowings

     100       (82 )

Net proceeds from issuance of long-term debt

     85       92  

Repayments of long-term debt

     (87 )     (24 )

Cash distributions to investors in cokemaking operations

     (20 )     (12 )

Cash distributions to investors in Sunoco Logistics Partners L.P.

     (29 )     (27 )

Cash dividend payments

     (67 )     (64 )

Purchases of common stock for treasury

     (49 )     (100 )

Proceeds from issuance of common stock under management incentive plans

     —         6  

Other

     (2 )     2  
                

Net cash used in financing activities

     (69 )     (209 )
                

Net decrease in cash and cash equivalents

     (434 )     (23 )

Cash and cash equivalents at beginning of period

     648       263  
                

Cash and cash equivalents at end of period

   $ 214     $ 240  
                

 

-END OF SUNOCO 2Q08 EARNINGS REPORT-