EX-99 2 d531425dex99.htm EX-99 EX-99

EXHIBIT 99

 

LOGO   

 

 

Investor News

     

 

 

NYSE: PEG

For further information, contact:

 

•   Kathleen A. Lally, Vice President – Investor Relations

   Phone: 973-430-6565

•   Carlotta Chan, Manager – Investor Relations

   Phone: 973-430-6596

 

 

April 30, 2013        

PSEG ANNOUNCES 2013 FIRST QUARTER RESULTS

Earnings from Continuing Operations of $0.63 Per Share; Operating Earnings of $0.85 Per Share

Results Reflect Increased Investment at PSE&G and Strong Performance from PSEG Power

PSE&G Reaches Agreement on Solar Investment

Company Maintains 2013 Guidance of $2.25 - $2.50 Per Share

Public Service Enterprise Group (PSEG) reported today Income from Continuing Operations and Net Income for the first quarter of 2013 of $320 million or $0.63 per share as compared to Income from Continuing Operations and Net Income of $493 million or $0.97 per share in the first quarter of 2012. Operating Earnings for the first quarter of 2013 were $433 million or $0.85 per share compared to Operating Earnings for the first quarter of 2012 of $432 million or $0.85 per share.

“PSEG delivered for shareholders in the first quarter of 2013, and remains on track to meet its objectives for full year operating earnings of $2.25 - $2.50 per share” said Ralph Izzo, chairman, president and chief executive officer. He went on to say, “the results for the quarter demonstrate the locational value of Power’s assets which, along with the strong performance of PSEG Power’s nuclear fleet and Power’s open position on its intermediate and peaking generation, allowed us to take advantage of a favorable price environment in the energy marketplace while managing downside risk through the hedges on our base load fleet. Our results also reflect a contribution from PSE&G’s increased capital investment in transmission and the continued benefit from our focus on operational excellence. Our success, as always, is driven by the hard work and dedication of our employees.”

PSEG believes that the non-GAAP financial measure of “Operating Earnings” provides a consistent and comparable measure of performance of its businesses to help shareholders understand performance trends. Operating Earnings excludes gains or losses associated with Nuclear Decommissioning Trust (NDT), Mark-to-Market (MTM) accounting, and other material one-time items. The table below provides a reconciliation of PSEG’s Net Income to Operating Earnings (a non-GAAP measure) for the first quarter. See Attachment 10 for a complete list of items excluded from Income from Continuing Operations in the determination of Operating Earnings.

PSEG CONSOLIDATED EARNINGS (unaudited)

First Quarter Comparative Results

2013 and 2012

 

     Income      Diluted Earnings  
     ($millions)      Per Share  
     2013     2012      2013     2012  

Operating Earnings

   $ 433      $ 432       $ 0.85      $ 0.85   

Reconciling Items

     (113     61         (0.22     0.12   

Income from Continuing Operations/Net Income

   $ 320      $ 493       $ 0.63      $ 0.97   
       Avg. Shares         507M        507M   


EXHIBIT 99

 

“We are very pleased with our results”, said Ralph Izzo. “We benefited from excellent operations this quarter, but, as focused as we are on meeting our short-term goals, we are just as committed to delivering on the long-term promise associated with our proposed 10-year $3.9 billion Energy Strong investment program. The program, along with plans to invest an additional $1.5 billion to harden our transmission system over this period, is a natural extension of our strategy to maintain PSE&G as one of the nation’s most reliable utilities, and would occur during a period of time when major charges on the electric bill are scheduled to expire. The combination of growth at PSE&G with PSEG Power’s free cash flow and our strong balance sheet provide the diversification and financial flexibility to help us weather various market conditions and meet the long-term goals of our customers and shareholders.”

The following table outlines continued expectations for operating earnings in 2013 by subsidiary:

2013 Operating Earnings Guidance

($ millions, except EPS)

 

     2013E

PSEG Power

   $535-$600

PSE&G

   580-635

PSEG Energy Holdings/Parent

   25-35

PSEG Operating Earnings

   $1,140-$1,270

Earnings Per Share

   $2.25-$2.50

Operating Earnings Review by Subsidiary

See Attachment 5 for detail regarding the quarter-over-quarter reconciliations for each of PSEG’s businesses.

PSEG Power

PSEG Power reported operating earnings of $250 million ($0.49 per share) for the first quarter of 2013 compared with operating earnings of $196 million ($0.39 per share) for the first quarter of 2012. Power’s operating earnings exclude the impact of Super Storm Sandy related restoration costs given the unusual nature of the storm’s impact on Power.

Power’s first quarter operating earnings benefited from strong market prices for energy, higher capacity prices, and an increase in generation.

Normal winter weather conditions this year compared to abnormally mild weather conditions in the year-ago quarter, higher prices for natural gas and an improvement in basis all had a favorable influence on spot market prices for energy in the first quarter. Power’s results also benefited from higher market prices on its unhedged intermediate and peaking generation. The improvement in wholesale pricing quarter-over-quarter offset the impact of lower contract prices on energy hedged through the Basic


EXHIBIT 99

 

Generation Services Contract (BGS) and other wholesale contracts resulting in a net increase in earnings quarter-over-quarter of $0.02 per share. An increase in capacity prices on June 1, 2012 to $153 per MW-day from $110 per MW-day improved Power’s quarter-over-quarter earnings by $0.05 per share.

PSEG Power’s output increased 7.7% during the quarter as a result of higher pricing and more favorable weather which had a positive influence on the dispatch of Power’s fossil fleet. The increase in generation added $0.02 per share to earnings quarter-over-quarter. Normal weather conditions compared to abnormally warm conditions in the year-ago quarter also had a favorable impact on off-system gas sales. The improvement in send-out also supported recovery of Power’s fixed expenses associated with its gas supply and storage operations; these items together improved quarter-over-quarter earnings by $0.04 per share. An increase in operating and maintenance expense (exclusive of storm-related activity) and other items reduced earnings by $0.02 per share. An increase in depreciation related to the in-service of new peaking capacity and low pressure turbines at Peach Bottom reduced earnings by $0.01 per share.

PSEG Power expensed approximately $28 million pre-tax on storm recovery activity in the first quarter of 2013, bringing Power’s total pre-tax storm related expenditures to $113 million. Of this amount, Power has received $19 million in initial insurance proceeds to return its facilities to service.

The nuclear fleet operated slightly in excess of its rated capacity in the first quarter, or at 101%, and provided 57% of Power’s output. The fleet’s performance was enhanced by record quarterly generation from the Salem Station. An upgrade of the equipment and the design at Salem’s circulating water intake structure strongly aided plant performance. The economics of operating Power’s coal units improved in the first quarter. Performance was supported by higher demand under more normal winter weather conditions and higher gas prices. Generation from Power’s coal fleet nearly doubled from the year-ago quarter and provided approximately 16% of Power’s output. Power’s gas-fired combined cycle fleet operated at an average capacity factor in the quarter of 52% compared to 56% in the year-ago quarter. Output at the Linden facility was reduced due to repair activity following Super Storm Sandy. The facility was returned to full-service on January 11, 2013.

Power continues to forecast output for 2013 of 53 - 55 TWh. Output for the remainder of the year is approximately 70% - 75% hedged at an average price of $50 per MWh. For 2014, forecast output of 53 - 55 TWh is approximately 50% - 55% hedged at an average price of $50 per MWh. Power has hedged 25% - 30% of its forecast generation in 2015 of 52 - 54 TWh at an average price of $50 per MWh. The results include the impact of the February 2013 auction of Basic Generation Service (BGS) load in New Jersey. A price of $92 per MWh for the PSE&G zone in the latest auction will replace BGS auction prices of $96 per MWh for the three-year period beginning June 1, 2013. Average hedge prices also continue to reflect assumed BGS volumes of 12 TWh in 2013 and 10 TWh in 2014.

The forecast of Power’s operating earnings for 2013 remains unchanged at $535 million - $600 million.

PSE&G

PSE&G reported operating earnings of $179 million ($0.35 per share) for the first quarter of 2013 compared with operating earnings of $197 million ($0.39 per share) for the first quarter of 2012.


EXHIBIT 99

 

PSE&G’s first quarter results reflect the absence of the $0.06 per share tax settlement in the year-ago quarter which more than offset the contribution to earnings from the increased level of transmission investment.

The Federal Energy Regulatory Commission (FERC) authorized PSE&G’s request for an annual increase in transmission revenue under the company’s formula rate filing. The rate increase, which was effective on January 1, 2013, supported a quarter-over-quarter increase in the net earnings contribution from transmission of $0.03 per share. Electric and gas demand in the quarter was influenced by weather which was only slightly colder than normal, but significantly colder than a year ago. Electric and gas sales increased in the quarter by 0.9% and 23% respectively. We estimate weather normalized electric sales declined by 2.0% in the first quarter from year-ago levels as weather normalized gas deliveries increased by 0.6% quarter-over-quarter. The favorable weather comparison added $0.02 per share to earnings.

An increase in Distribution Operation and Maintenance (O&M) expense quarter-over-quarter was influenced by the continued impact of storm related repair, and the more normal weather experienced in the current period which resulted in O&M related work versus the warm weather in the year-ago period which supported an acceleration of capital related work. The increase in Distribution O&M reduced quarter-over-quarter earnings by $0.02 per share. The full year growth rate for O&M is expected to be lower than the rate of growth seen during the first quarter. An increase in depreciation expense and other miscellaneous items reduced earnings quarter-over-quarter by $0.01 per share.

The forecast of PSE&G’s operating earnings for 2013 remains unchanged at $580 - $635 million.

Solar Agreement

PSE&G has reached an agreement with the Staff of the New Jersey Board of Public Utilities (BPU) and certain other parties on its proposal to increase spending on renewable energy under its Solar Loan and Solar 4 All investment programs. Under the agreement, which will now be subject to comment by all parties, PSE&G will invest up to $199 million on new solar (97.5 MW) as part of the Solar Loan III program. The agreement also provides for PSE&G to invest approximately $247 million to develop new solar capacity (42 MW) on landfills, brownfields and 3 MW in smaller pilot programs as part of the Solar 4 All extension. The investment would represent 50% of PSE&G’s original request to invest up to $883 million on the two programs. The capital investment would occur over a 3-year period of time as compared to the original 5-year request. A decision by the New Jersey BPU is anticipated no later than May 31.

PSEG Energy Holdings/Enterprise

PSEG Energy Holdings/Enterprise reported operating earnings of $4 million ($0.01 per share) for the first quarter of 2013 compared with operating earnings of $39 million ($0.07 per share) during the first quarter of 2012. First quarter operating earnings reflect the absence of $0.07 per share of tax benefits received in the first quarter of 2012 related to the settlement of IRS tax audits.

The forecast of PSEG Energy Holdings/Parent full year operating earnings for 2013 is unchanged at $25 million - $35 million. The results will reflect the full year operation of the Milford and Queen Creek solar facilities (40 MW) which entered service in the fourth quarter of 2012 as well as the commercial operation of a 19MW solar facility located in Arizona expected to enter in-service in the fourth quarter at a cost of approximately $50 million.


EXHIBIT 99

 

Credit Ratings

Standard & Poor’s Ratings Services (S&P) raised its corporate credit ratings on PSEG, PSE&G and PSEG Power LLC to BBB+ from BBB on April 23, 2013. S&P also raised the rating on PSE&G’s senior secured debt to A from A-. The rating outlook on all three issuers is stable.

FORWARD-LOOKING STATEMENT

Certain of the matters discussed in this report constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such statements are based on management’s beliefs as well as assumptions made by and information currently available to management. When used herein, the words “anticipate,” “intend,” “estimate,” “believe,” “expect,” “plan,” “should,” “hypothetical,” “potential,” “forecast,” “project,” variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Other factors that could cause actual results to differ materially from those contemplated in any forward-looking statements made by us herein are discussed in Item 1. Financial Statements - Note 8. Commitments and Contingent Liabilities, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations, and other factors discussed in filings we make with the United States Securities and Exchange Commission (SEC). These factors include, but are not limited to:

 

   

adverse changes in the demand for or the price of the capacity and energy that we sell into wholesale electricity markets,

 

   

adverse changes in energy industry law, policies and regulation, including market structures and a potential shift away from competitive markets toward subsidized market mechanisms, transmission planning and cost allocation rules, including rules regarding how transmission is planned and who is permitted to build transmission in the future, and reliability standards,

 

   

any inability of our transmission and distribution businesses to obtain adequate and timely rate relief and regulatory approvals from federal and state regulators,

 

   

changes in federal and state environmental regulations that could increase our costs or limit our operations,

 

   

changes in nuclear regulation and/or general developments in the nuclear power industry, including various impacts from any accidents or incidents experienced at our facilities or by others in the industry, that could limit operations of our nuclear generating units,

 

   

actions or activities at one of our nuclear units located on a multi-unit site that might adversely affect our ability to continue to operate that unit or other units located at the same site,

 

   

any inability to balance our energy obligations, available supply and risks,

 

   

any deterioration in our credit quality or the credit quality of our counterparties, including in our leveraged leases,

 

   

availability of capital and credit at commercially reasonable terms and conditions and our ability to meet cash needs,

 

   

changes in the cost of, or interruption in the supply of, fuel and other commodities necessary to the operation of our generating units,

 

   

delays in receipt of necessary permits and approvals for our construction and development activities,

 

   

delays or unforeseen cost escalations in our construction and development activities,

 

   

any inability to achieve, or continue to sustain, our expected levels of operating performance,

 

   

any equipment failures, accidents, severe weather events or other incidents that impact our ability to provide safe and reliable service to our customers, and any inability to sufficiently obtain coverage or recover proceeds of insurance on such matters,

 

   

increase in competition in energy supply markets as well as competition for certain rate-based transmission projects,

 

   

any inability to realize anticipated tax benefits or retain tax credits,

 

   

challenges associated with recruitment and/or retention of a qualified workforce,

 

   

adverse performance of our decommissioning and defined benefit plan trust fund investments and changes in funding requirements, and

 

   

changes in technology and customer usage patterns.


EXHIBIT 99

 

All of the forward-looking statements made in this report are qualified by these cautionary statements and we cannot assure you that the results or developments anticipated by management will be realized or even if realized, will have the expected consequences to, or effects on, us or our business prospects, financial condition or results of operations. Readers are cautioned not to place undue reliance on these forward-looking statements in making any investment decision. Forward-looking statements made in this report apply only as of the date of this report. While we may elect to update forward-looking statements from time to time, we specifically disclaim any obligation to do so, even if internal estimates change, unless otherwise required by applicable securities laws. The forward-looking statements contained in this report are intended to qualify for the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.


Attachment 1

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

Operating Earnings and Per Share Results by Subsidiary

(Unaudited)

 

     Three Months Ended
March 31,
 
     2013     2012  
Earnings Results ($ Millions)     

PSEG Power

   $ 250      $ 196   

PSE&G

     179        197   

PSEG Energy Holdings/Enterprise

     4        39   
  

 

 

   

 

 

 

Operating Earnings

   $ 433      $ 432   
  

 

 

   

 

 

 

Reconciling Items(a)

     (113     61   
  

 

 

   

 

 

 

Income from Continuing Operations/Net Income

   $ 320      $ 493   
  

 

 

   

 

 

 
  

 

 

   

 

 

 

Fully Diluted Average Shares Outstanding (in Millions)

     507        507   
  

 

 

   

 

 

 
Per Share Results (Diluted)     

PSEG Power

   $ 0.49      $ 0.39   

PSE&G

     0.35        0.39   

PSEG Energy Holdings/Enterprise

     0.01        0.07   
  

 

 

   

 

 

 

Operating Earnings

   $ 0.85      $ 0.85   
  

 

 

   

 

 

 

Reconciling Items(a)

     (0.22     0.12   
  

 

 

   

 

 

 

Income from Continuing Operations/Net Income

   $ 0.63      $ 0.97   
  

 

 

   

 

 

 

 

(a) See attachment 10 for details of items excluded from Income from Continuing Operations/Net Income to compute Operating Earnings.


Attachment 2

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

Consolidating Statements of Operations

(Unaudited, $ Millions)

 

     Three Months Ended March 31, 2013  
     PSEG     PSEG
Energy Holdings/
Enterprise (a)
    PSEG
POWER
    PSE&G  

OPERATING REVENUES

   $ 2,786      $ (656   $ 1,447      $ 1,995   

OPERATING EXPENSES

        

Energy Costs

     1,155        (672     860        967   

Operation and Maintenance

     710        1        282        427   

Depreciation and Amortization

     290        11        64        215   

Taxes Other Than Income Taxes

     21        —          —          21   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Expenses

     2,176        (660     1,206        1,630   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING INCOME

     610        4        241        365   

Income from Equity Method Investments

     2        2        —          —     

Other Income and (Deductions)

     32        1        19        12   

Other Than Temporary Impairments

     (2     —          (2     —     

Interest Expense

     (102     1        (30     (73
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     540        8        228        304   

Income Tax Benefit (Expense)

     (220     (4     (91     (125
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS/NET INCOME

   $ 320      $ 4      $ 137      $ 179   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EARNINGS

   $ 433      $ 4      $ 250      $ 179   

Reconciling Items Excluded from Continuing Operations (b)

     (113     —          (113     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS/NET INCOME

   $ 320      $ 4      $ 137      $ 179   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended March 31, 2012  
     PSEG     PSEG
Energy Holdings/
Enterprise (a)
    PSEG
POWER
    PSE&G  

OPERATING REVENUES

   $ 2,875      $ (625   $ 1,561      $ 1,939   

OPERATING EXPENSES

        

Energy Costs

     1,179        (645     822        1,002   

Operation and Maintenance

     628        11        241        376   

Depreciation and Amortization

     256        9        57        190   

Taxes Other Than Income Taxes

     29        —          —          29   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Expenses

     2,092        (625     1,120        1,597   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING INCOME

     783        —          441        342   

Other Income and (Deductions)

     28        3        15        10   

Other Than Temporary Impairments

     (5     —          (5     —     

Interest Expense

     (101     2        (30     (73
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     705        5        421        279   

Income Tax Benefit (Expense)

     (212     38        (168     (82
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS/NET INCOME

   $ 493      $ 43      $ 253      $ 197   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EARNINGS

   $ 432      $ 39      $ 196      $ 197   

Reconciling Items Excluded from Continuing Operations (b)

     61        4        57        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS/NET INCOME

   $ 493      $ 43      $ 253      $ 197   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Includes activities at Energy Holdings and the Parent as well as intercompany eliminations.
(b) See attachment 10 for details of items excluded from Income from Continuing Operations/Net Income to compute Operating Earnings.


Attachment 3

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

Capitalization Schedule

(Unaudited, $ Millions)

 

     March 31,
2013
    December 31,
2012
 

DEBT

    

Long-Term Debt

   $ 7,417      $ 7,173   

Securitization Debt

     671        722   

Project Level, Non-Recourse Debt

     26        44   
  

 

 

   

 

 

 

Total Debt

     8,114        7,939   

STOCKHOLDERS’ EQUITY

    

Common Stock

     4,833        4,833   

Treasury Stock

     (612     (607

Retained Earnings

     7,080        6,942   

Accumulated Other Comprehensive Loss

     (355     (388
  

 

 

   

 

 

 

Total Common Stockholders’ Equity

     10,946        10,780   

Noncontrolling Interests - Equity Investments

     1        1   
  

 

 

   

 

 

 

Total Equity

     10,947        10,781   
  

 

 

   

 

 

 

Total Capitalization

   $ 19,061      $ 18,720   
  

 

 

   

 

 

 


Attachment 4

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, $ Millions)

 

     Three Months Ended March 31,  
     2013     2012  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net Income

   $ 320      $ 493   

Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities

     557        595   
  

 

 

   

 

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

     877        1,088   
  

 

 

   

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

     (733     (706
  

 

 

   

 

 

 

NET CASH USED IN FINANCING ACTIVITIES

     (103     (285
  

 

 

   

 

 

 

Net Change in Cash and Cash Equivalents

     41        97   

Cash and Cash Equivalents at Beginning of Period

     379        834   
  

 

 

   

 

 

 

Cash and Cash Equivalents at End of Period

   $ 420      $ 931   
  

 

 

   

 

 

 


Attachment 5

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

Quarter-over-Quarter EPS Reconciliation

March 31, 2013 vs. March 31, 2012

(Unaudited)

 

LOGO


Attachment 6

PSEG POWER LLC

Generation Measures

(Unaudited)

 

     GWhr Breakdown  
     Three Months Ended  
     March 31,  
     2013     2012  

Nuclear - NJ

     5,588        5,436   

Nuclear - PA

     2,549        2,534   
  

 

 

   

 

 

 

Total Nuclear

     8,137        7,970   

Fossil - Coal/Natural Gas - NJ*

     479        44   

Fossil - Coal - PA

     1,419        1,063   

Fossil - Coal - CT

     309        23   
  

 

 

   

 

 

 

Total Coal

     2,207        1,130   

Fossil - Oil & Natural Gas - NJ

     2,888        2,840   

Fossil - Oil & Natural Gas - NY

     878        1,211   

Fossil - Oil & Natural Gas - CT

     47        (8
  

 

 

   

 

 

 

Total Oil & Natural Gas

     3,813        4,043   
  

 

 

   

 

 

 
     14,157        13,143   
     % Generation by Fuel Type  
     Three Months Ended  
     March 31,  
     2013     2012  

Nuclear - NJ

     39     42

Nuclear - PA

     18     19
  

 

 

   

 

 

 

Total Nuclear

     57     61

Fossil - Coal/Natural Gas - NJ*

     4     0

Fossil - Coal - PA

     10     8

Fossil - Coal - CT

     2     0
  

 

 

   

 

 

 

Total Coal

     16     8

Fossil - Oil & Natural Gas - NJ

     21     22

Fossil - Oil & Natural Gas - NY

     6     9

Fossil - Oil & Natural Gas - CT

     0     0
  

 

 

   

 

 

 

Total Oil & Natural Gas

     27     31
  

 

 

   

 

 

 
     100     100

 

* Includes Pumped Storage. Pumped Storage accounted for <1% of total generation for the three months ended March 31, 2013 and 2012. Also includes natural gas fuel switching intervals.


Attachment 7

PUBLIC SERVICE ELECTRIC & GAS COMPANY

Retail Sales and Revenues

(Unaudited)

March 31, 2013

Electric Sales and Revenues

 

     Three Months
Ended
     Change vs.
2012
 

Sales (millions kwh)

     

Residential

     3,130         4.7

Commercial & Industrial

     6,699         -0.8

Street Lighting

     91         1.4

Interdepartmental

     3         2.6
  

 

 

    

Total

     9,923         0.9
  

 

 

    

Revenue (in millions)

     

Residential

   $ 470         -4.8

Commercial & Industrial

     436         -10.9

Street Lighting

     18         -13.5

Other Operating Revenues*

     105         15.1
  

 

 

    

Total

   $ 1,029         -6.0
  

 

 

    
     Three Months
Ended
     Change vs.
2012
 

Weather Data

     

THI Hours - Actual

     0         -100.0

THI Hours - Normal

     24      

 

* Primarily sales of Non-Utility Generator energy to PJM and Transmission related revenues.


Attachment 8

PUBLIC SERVICE ELECTRIC & GAS COMPANY

Retail Sales and Revenues

(Unaudited)

March 31, 2013

Gas Sold and Transported

 

     Three Months
Ended
     Change vs.
2012
 

Sales (millions therms)

     

Residential Sales

     624         18.1

Commercial & Industrial - Firm Sales

     219         14.5

Commercial & Industrial - Interr. & Cogen

     28         15.2
  

 

 

    

Total

     871         17.1
  

 

 

    

Gas Transported - Firm Sales

     298         41.2

Gas Transported - Non-Firm

     207         -25.5

Revenue (in millions)

     

Residential Sales

   $ 311         14.8

Commercial & Industrial - Firm Sales

     119         22.5

Commercial & Industrial - Interr. & Cogen

     13         21.2

Other Operating Revenues*

     42         10.8
  

 

 

    

Total

   $ 485         16.4
  

 

 

    

Gas Transported

   $ 481         13.6
     Three Months
Ended
     Change vs.
2012
 

Weather Data

     

Degree Days - Actual

     2,550         25.9

Degree Days - Normal

     2,539      

 

* Primarily Appliance Service.


Attachment 9

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

Statistical Measures

(Unaudited)

 

     Three Months Ended  
     March 31,  
     2013     2012  

Weighted Average Common Shares Outstanding (000’s)

    

Basic

     505,942        506,010   

Diluted

     507,220        507,029   

Stock Price at End of Period

   $ 34.34      $ 30.61   

Dividends Paid per Share of Common Stock

   $ 0.3600      $ 0.3550   

Dividend Payout Ratio*

     59.0     50.5

Dividend Yield

     4.2     4.6

Price/Earnings Ratio*

     14.1        11.2   

Rate of Return on Average Common Equity*

     11.5     13.6

Book Value per Common Share

   $ 21.64      $ 21.00   

Market Price as a Percent of Book Value

     159     146

Total Shareholder Return

     13.5     -6.2

 

* Calculation based on Operating Earnings for the 12 month period ended.


Attachment 10

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

Reconciling Items Excluded from Income from Continuing Operations/Net Income to Compute Operating Earnings

(Unaudited)

 

Pro-forma Adjustments, net of tax

   Three Months Ended
March 31,
     Year Ended
December 31,
 
   2013     2012      2012     2011  
Earnings Impact ($ Millions)          

Gain (Loss) on Nuclear Decommissioning Trust (NDT)

         

Fund Related Activity (PSEG Power)

   $ 9      $ 5       $ 52      $ 50   

Gain (Loss) on Mark-to-Market (MTM)(a) (PSEG Power)

     (105     52         (10     107   

Lease Related Activity (PSEG Energy Holdings)

     —          4         36        (173

Storm O&M (PSEG Power)

     (17     —           (39     —     

Gain on Sale of Qwest Building (PSEG Energy Holdings)

     —          —           —          34   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Pro-forma adjustments

   $ (113   $ 61       $ 39      $ 18   
  

 

 

   

 

 

    

 

 

   

 

 

 

Fully Diluted Average Shares Outstanding (in Millions)

     507        507         507        507   
Per Share Impact (Diluted)          

Gain (Loss) on NDT Fund Related Activity (PSEG Power)

   $ 0.02      $ 0.01       $ 0.10      $ 0.10   

Gain (Loss) on MTM(a) (PSEG Power)

     (0.21     0.10         (0.02     0.21   

Lease Related Activity (PSEG Energy Holdings)

     —           0.01         0.07        (0.34

Storm O&M (PSEG Power)

     (0.03     —            (0.08     —      

Gain on Sale of Qwest Building (PSEG Energy Holdings)

     —           —            —           0.06   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Pro-forma adjustments

   $ (0.22   $ 0.12       $ 0.07      $ 0.03   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(a) Includes the financial impact from positions with forward delivery months.