EX-99.1 2 v446452_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

  

Overseas Shipholding Group, Inc.

 

 

 

 

 

OVERSEAS SHIPHOLDING GROUP REPORTS SECOND QUARTER 2016 RESULTS

 

New York, NY – August 9, 2016 – Overseas Shipholding Group, Inc. (OSG) (NYSE: OSG), a provider of oceangoing energy transportation services, today reported results for the quarter ended June 30, 2016.

 

Highlights

 

·Time charter equivalent (TCE) revenues(A) for the second quarter of 2016 were $215.7 million, down 8% compared with the same period in 2015.

 

·Net income for the second quarter was $29.9 million, or $0.31 per diluted share, compared with $58.4 million, or $0.60 per diluted share, in the second quarter of 2015.

 

·Adjusted EBITDA(B) was $110.1 million, down 15% from $130.2 million in the same period in 2015.

 

·Total cash(C) was $461.4 million as of June 30, 2016, growing $44.8 million from the prior quarter.

 

·Accelerated the payment of $40.0 million in principal amount of domestic subsidiary term loan, including $20.0 million in July 2016.

 

·Repurchased and retired $19 million of Class A common stock and warrants at an average share equivalent price of $11.59, in the second quarter of 2016.

 

·On June 28, 2016, rejoined the New York Stock Exchange “Big Board”.

 

“I am pleased to report strong second quarter and first half results,” said Captain Ian T. Blackley, OSG’s president and CEO. “In our international business, spot rates have softened this summer, as global inventories have climbed, but we believe the fundamentals remain positive. In our domestic business, we face the challenges of a decline in U.S crude production, high inventory levels and the delivery of newbuild tonnage, but the sustained lower oil price environment is also driving record U.S. gasoline consumption.”

 

“We continue to make good progress towards separating our international and domestic businesses. By creating two independent public companies, with an increased ability to focus on their own business, we believe each will be better positioned to enhance shareholder value. At the same time, the cash generated by our 79 vessel fleet gives us flexibility to further strengthen our balance sheet and consider additional opportunities to create value for our shareholders” concluded Capt. Blackley.

  

Second Quarter 2016 Results

 

TCE revenues for the second quarter of 2016 were $215.7 million, a decrease of $19.5 million compared with the second quarter of 2015, primarily driven by lower daily rates earned by the International Flag fleet. TCE revenues for the first half of 2016 were $452.6 million, a decrease of $4.2 million compared with the first half of 2015.

 

Operating income for the second quarter of 2016 was $67.1 million, a decrease of $25.2 million compared with the second quarter of 2015, primarily driven by the decline in TCE revenues and an increase in depreciation and amortization expenses. Operating income for the first half of 2016 was $153.3 million, a decrease of $16.6 million compared with the first half of 2015.

 

 

 

 

A, B, CReconciliations of these non-GAAP financial measures are included in the financial tables attached to this press release starting on Page 8.

 

 

 

  

Overseas Shipholding Group, Inc.

 

 

 

Net income for the second quarter of 2016 was $29.9 million, or $0.31 per diluted share, compared with $58.4 million, or $0.60 per diluted share, in the second quarter of 2015. The decrease reflects the impact of lower TCE revenues, increases in depreciation and amortization expenses, and a higher non-cash deferred tax provision, partially offset by lower interest expense. Net income for the first half of 2016 was $80.6 million, or $0.84 per diluted share, compared with $101.3 million, or $1.05 per diluted share, in the first half of 2015.

 

Adjusted EBITDA was $110.1 million for the quarter, a decrease of $20.1 million compared with the second quarter of 2015, driven by lower daily rates earned by the International Flag fleet. Adjusted EBITDA was $239.6 million for the first half of 2016, a decrease of $4.3 million compared with the first half of 2015.

 

International Crude Tankers

 

TCE revenues for the International Crude Tankers segment were $66.5 million for the quarter, down 14% compared with the second quarter of 2015. This decrease resulted from a softening in daily spot rates across all vessel classes in the segment, with the VLCC spot rate declining to $47,000 per day in the second quarter, down 7% from the same period in 2015. The Aframax spot rate was $23,500 per day, down a third from the second quarter of 2015; and the Panamax blended rate was $20,500 per day, comparable to same period in 2015. TCE revenues for the International Crude Tankers segment were $153.9 million for the first half of 2016, an increase of $10.1 million compared with the first half of 2015.

 

International Product Carriers

 

TCE revenues for the International Product Carriers segment were $34.4 million for the quarter, down 19% compared with the second quarter of 2015. This decrease was primarily due to lower average daily blended rates earned by the MR fleet. Also contributing was a 109-day decrease in revenue days resulting primarily from the sale of an older vessel in July 2015. These decreases were partially offset by the LR1 blended rate increasing to approximately $21,300 in the second quarter, up 10% from the comparable 2015 period. TCE revenues for the International Product Carriers segment were $71.8 million for the first half of 2016, a decrease of $14.1 million compared with the first half of 2015.

 

U.S. Flag

 

TCE revenues for the U.S. Flag segment were $114.7 million for the quarter, down 1% compared with the second quarter of 2015, primarily due to a decline in Jones Act spot market revenue related to incremental coastwise voyage opportunities that were available to the ATBs principally employed in Delaware Bay lightering in the second quarter 2015, but not in the second quarter 2016. This decrease was largely offset by Delaware Bay lightering volumes more than doubling to 180,000 barrels per day during the quarter from the comparable 2015 period, as the pricing spread between Brent and West Texas Intermediate narrowed making it more attractive for U.S. Northeast refineries to import crude oil, as well as a 76-day increase in revenue days resulting from fewer drydock and repair days. TCE revenues for the U.S. Flag segment were $227.0 million for the first half of 2016, essentially the same as the first half of 2015.

 

Conference Call

 

The Company will host a conference call to discuss its second quarter 2016 results at 9:00 a.m. ET on Tuesday, August 9, 2016.

 

To access the call, participants should dial (866) 490-3149 for domestic callers and (707) 294-1567 for international callers. Please dial in ten minutes prior to the start of the call and enter Conference ID 56297147.

 

A live webcast of the conference call will be available from the Investor Relations section of the Company’s website at http://www.osg.com/

 

 2

  

Overseas Shipholding Group, Inc.

 

 

 

An audio replay of the conference call will be available starting at 12:00 p.m. ET on Tuesday, August 9, 2016 through 11:59 p.m. ET on Tuesday, August 16, 2016 by dialing (855) 859-2056 for domestic callers and (404) 537-3406 for international callers, and entering Conference ID 56297147.

 

About OSG

 

Overseas Shipholding Group, Inc. (NYSE: OSG) is a publicly traded tanker company providing energy transportation services for crude oil and petroleum products in the U.S. and International Flag markets. OSG is committed to setting high standards of excellence for its quality, safety and environmental programs. OSG is recognized as one of the world’s most customer-focused marine transportation companies and is headquartered in New York City, NY. More information is available at www.osg.com.

 

Forward-Looking Statements

 

This release contains forward-looking statements. In addition, the Company may make or approve certain statements in future filings with the Securities and Exchange Commission (SEC), in press releases, or in oral or written presentations by representatives of the Company. All statements other than statements of historical facts should be considered forward-looking statements. These matters or statements may relate to the Company’s plans to issue dividends and make payments to securityholders, its prospects, including statements regarding trends in the tanker and articulated tug/barge markets, and possibilities of spin-offs or certain strategic alliances and investments. Forward-looking statements are based on the Company’s current plans, estimates and projections, and are subject to change based on a number of factors. Investors should carefully consider the risk factors outlined in more detail in the Company’s Annual Report for 2015 on Form 10-K under the caption “Risk Factors” and in similar sections of other filings made by the Company with the SEC from time to time. The Company assumes no obligation to update or revise any forward-looking statements. Forward-looking statements and written and oral forward looking statements attributable to the Company or its representatives after the date of this release are qualified in their entirety by the cautionary statements contained in this paragraph and in other reports previously or hereafter filed by the Company with the SEC.

 

Investor Relations & Media Contact:

Brian Tanner, Overseas Shipholding Group, Inc.

(212) 578-1645

btanner@osg.com

 

 

 

 

 

 

 

 

 3

  

Overseas Shipholding Group, Inc.

 

 

 

Consolidated Statements of Operations

 

($ in thousands, except per share amounts) Three Months Ended June 30,  Six Months Ended June 30, 
  2016  2015  2016  2015 
  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited) 
Shipping Revenues:                
Pool revenues $66,705  $90,591  $157,234  $169,360 
Time and bareboat charter revenues  126,073   109,754   246,446   217,696 
Voyage charter revenues  28,668   45,142   61,522   91,973 
          Total Shipping Revenues  221,446   245,487   465,202   479,029 
Operating Expenses:                
Voyage expenses  5,751   10,284   12,585   22,184 
Vessel expenses  69,010   68,279   140,052   137,518 
Charter hire expenses  31,479   31,127   62,536   63,025 
Depreciation and amortization  42,592   37,869   85,675   74,988 
General and administrative  17,367   17,471   34,716   36,753 
Technical management transition costs  -   -   -   40 
Severance and relocation costs  -   -   -   5 
(Gain)/loss on disposal of vessels and other property  112   -   (45)  (1,073)
Total Operating Expenses  166,311   165,030   335,519   333,440 
Income from vessel operations  55,135   80,457   129,683   145,589 
Equity in income of affiliated companies  11,985   11,830   23,590   24,242 
Operating income  67,120   92,287   153,273   169,831 
Other income/(expense)  (599)  48   1,975   121 
Income before interest expense, reorganization items and income taxes  66,521   92,335   155,248   169,952 
Interest expense  (20,552)  (28,931)  (43,211)  (57,500)
Income before reorganization items and income taxes  45,969   63,404   112,037   112,452 
Reorganization items, net  (860)  (1,437)  17,050   (4,924)
Income before income taxes  45,109   61,967   129,087   107,528 
Income tax provision  (15,248)  (3,529)  (48,487)  (6,189)
Net Income $29,861  $58,438  $80,600  $101,339 
                 
                 
Weighted Average Number of Common Shares Outstanding:                
Basic - Class A  92,255,692   95,576,283   93,496,651   95,574,356 
Diluted - Class A  92,321,359   95,621,824   93,531,462   95,598,518 
Basic and Diluted - Class B  826,794   1,320,467   1,073,382   1,320,644 
                 
Per Share Amounts:                
Basic and Diluted net income - Class A $0.31  $0.60  $0.84  $1.05 
Basic and Diluted net income - Class B $1.92  $0.60  $2.21  $1.05 
Cash dividends declared - Class A $-  $-  $0.48  $- 
Cash dividends declared - Class B $1.08  $-  $1.56  $- 

 

On December 17, 2015, all shareholders of record of the Company’s Class A and B common stock as of December 3, 2015, received a dividend of one-tenth of one share of Class A common stock for each share of Class A common stock and Class B common stock held by them as of the record date.

 

On June 13, 2016, the Company effected a one (1) for six (6) reverse stock split and corresponding reduction of the number of authorized shares of common stock, par value $0.01 per share.

 

In accordance with the relevant accounting guidance, the Company is required to adjust the computations of basic and diluted earnings per share retroactively for all periods presented to reflect the above two changes in capital structure.

 

 4

  

Overseas Shipholding Group, Inc.

 

 

 

Consolidated Balance Sheets

($ in thousands)

 

   June 30,   December 31, 
   2016   2015 
ASSETS  (Unaudited)     
Current Assets:          
Cash and cash equivalents  $455,826   $502,836 
Restricted cash   5,589    10,583 
Voyage receivables   60,902    81,612 
Income tax recoverable   1,126    1,664 
Other receivables   3,790    7,195 
Inventories, prepaid expenses and other current assets   19,681    20,041 
     Total Current Assets   546,914    623,931 
           
Restricted cash - non current   -    8,989 
Vessels and other property, less accumulated depreciation   2,021,500    2,084,859 
Deferred drydock expenditures, net   76,117    95,241 
      Total Vessels, Deferred Drydock and Other Property   2,097,617    2,180,100 
Investments in and advances to affiliated companies   344,886    348,718 
Intangible assets, less accumulated amortization   47,917    50,217 
Other assets   19,865    18,455 
     Total Assets  $3,057,199   $3,230,410 
           
LIABILITIES AND EQUITY          
Current Liabilities:          
Accounts payable, accrued expenses and other current liabilities  $74,725   $91,233 
Income taxes payable   1,415    13 
Current installments of long-term debt   46,183    63,039 
     Total Current Liabilities   122,323    154,285 
Reserve for uncertain tax positions   2,542    2,520 
Long-term debt   1,070,728    1,223,224 
Deferred income taxes   253,843    208,195 
Other liabilities   59,785    61,698 
     Total Liabilities   1,509,221    1,649,922 
           
Equity:          
     Total Equity   1,547,978    1,580,488 
     Total Liabilities and Equity  $3,057,199   $3,230,410 

 

 

 

 5

  

Overseas Shipholding Group, Inc.

 

 

 

Consolidated Statements of Cash Flows

($ in thousands)

     

 

   Six Months Ended June 30, 
   2016   2015 
   (Unaudited)   (Unaudited) 
Cash Flows from Operating Activities:        
Net Income  $80,600   $101,339 
Items included in net income not affecting cash flows:          
      Depreciation and amortization   85,675    74,988 
      Amortization of debt discount and other deferred financing costs   6,311    5,119 
      Compensation relating to restricted stock/stock unit and stock option grants   2,244    981 
      Deferred income tax provision/(benefit)   45,666    2,269 
      Undistributed earnings of affiliated companies   (20,441)   (19,056)
      Reorganization items, non-cash   327    812 
      Other – net   (842)   549 
Items included in net income related to investing and financing activities:          
      Gain on disposal of vessels and other property, net   (45)   (1,073)
      Gain on repurchase of debt   (1,511)   - 
Payments for drydocking   (7,103)   (25,394)
Bankruptcy claim payments   (7,136)   (3,436)
Deferred financing costs paid for loan modification   -    (6,187)
Changes in operating assets and liabilities   20,095    8,710 
                 Net cash provided by operating activities   203,840    139,621 
Cash Flows from Investing Activities:          
      Change in restricted cash   13,982    100,933 
      Expenditures for vessels and vessel improvements   (81)   (440)
      Proceeds from disposal of vessels and other property   -    7,757 
      Expenditures for other property   (279)   (69)
      Investments in and advances to affiliated companies   (987)   (1,506)
      Repayments of advances from affiliated companies   18,500    17,000 
                Net cash provided by investing activities   31,135    123,675 
Cash Flows from Financing Activities:          
      Cash dividend paid   (31,910)   - 
      Payments on debt   (64,641)   (6,257)
      Extinguishment of debt   (109,046)   - 
      Repurchases of common stock and common stock warrants   (76,388)   - 
                Net cash used in financing activities   (281,985)   (6,257)
Net (decrease)/increase in cash and cash equivalents   (47,010)   257,039 
Cash and cash equivalents at beginning of year   502,836    389,226 
Cash and cash equivalents at end of period  $455,826   $646,265 

 

 

 6

  

Overseas Shipholding Group, Inc.

 

 

 

Spot and Fixed TCE Rates Achieved and Revenue Days

 

The following tables provides a breakdown of TCE rates achieved for spot and fixed charters and the related revenue days for the three months ended June 30, 2016 and the comparable period of 2015. Revenue days in the quarter ended June 30, 2016 totaled 6,536 compared with 6,554 in the prior year quarter. A summary fleet list by vessel class can be found later in this press release.

 

  Three Months Ended June 30, 2016  Three Months Ended June 30, 2015 
  Spot  Fixed  Total  Spot  Fixed  Total 
International Crude Tankers                        
ULCC                        
Average TCE Rate $  $44,850      $  $39,000     
Number of Revenue Days     91   91      91   91 
VLCC                        
Average TCE Rate $46,983  $40,127      $50,586  $     
Number of Revenue Days  443   271   714   676      676 
Aframax                        
Average TCE Rate $23,488  $      $34,792  $     
Number of Revenue Days  636      636   631      631 
Panamax                        
Average TCE Rate $20,123  $21,134      $28,211  $15,204     
Number of Revenue Days  406   263   669   354   354   708 
Other Intl. Crude Tankers Revenue Days1     11      11          
Total Intl. Crude Tankers Revenue Days  1,496   625   2,121   1,661   445   2,106 
  International Product Carriers                        
LR2                        
Average TCE Rate $21,740  $      $25,756  $     
Number of Revenue Days  91      91   91      91 
LR1                        
Average TCE Rate $21,058  $21,320      $29,205  $15,922     
Number of Revenue Days  86   257   343   91   273   364 
MR                        
Average TCE Rate $14,692  $11,528      $18,469  $5,294     
Number of Revenue Days  1,630   182   1,812   1,809   91   1,900 
Total Intl. Product Carriers Revenue Days  1,807   439   2,246   1,991   364   2,355 
U.S. Flag                        
Jones Act Handysize Product Carriers                        
Average TCE Rate $26,483  $64,830      $  $64,673     
Number of Revenue Days  24   1,057   1,081      1,054   1,054 
Non-Jones Act Handysize Product Carriers                        
Average TCE Rate $30,492  $17,556      $27,328  $15,472     
Number of Revenue Days  125   57   182   166   2   168 
ATBs                        
Average TCE Rate $  $37,054      $  $37,995     
Number of Revenue Days     724   724      697   697 
Lightering                        
Average TCE Rate $76,555  $      $95,272  $     
Number of Revenue Days  182      182   174      174 
Total U.S. Flag Revenue Days  331   1,838   2,169   340   1,753   2,093 
Total Revenue Days  3,634   2,902   6,536   3,992   2,562   6,554 

 

1 Other International Crude Tankers revenue days consists of the company’s International Flag Lightering full service revenue days for the quarters ended June 30, 2016 and June 30, 2015.

 

 7

  

Overseas Shipholding Group, Inc.

 

 

 

Fleet Information

 

As of June 30, 2016, OSG’s owned and operated fleet totaled 79 International Flag and U.S. Flag vessels (62 vessels owned and 17 chartered-in) compared with 79 at December 31, 2015. Those figures include vessels in which the Company has a partial ownership interest through its participation in joint ventures.

 

  Vessels Owned  Vessels Chartered-in  Total at June 30, 2016 
Vessel Type Number  Weighted by
Ownership
  Number  Weighted by
Ownership
  Total Vessels  Vessels
Weighted by
Ownership
  Total Dwt2 
Operating Fleet                            
FSO  2   1.0         2   1.0   873,916 
VLCC and ULCC  9   9.0         9   9.0   2,875,775 
Aframax  7   7.0         7   7.0   787,859 
Panamax  8   8.0         8   8.0   555,504 
International Flag Crude Tankers  26   25.0         26   25.0   5,093,054 
                             
LR2  1   1.0         1   1.0   109,999 
LR1  4   4.0         4   4.0   297,710 
MR  13   13.0   7   7.0   20   20.0   955,968 
International Flag Product Carriers  18   18.0   7   7.0   25   25.0   1,363,677 
                             
Total Int’l Flag Operating Fleet  44   43.0   7   7.0   51   50.0   6,456,731 
                             
Handysize Product Carriers 1  4   4.0   10   10.0   14   14.0   664,490 
Clean ATBs  8   8.0         8   8.0   226,064 
Lightering ATBs  2   2.0         2   2.0   91,112 
Total U.S. Flag Operating Fleet  14   14.0   10   10.0   24   24.0   981,666 
                              
LNG Fleet  4   2.0         4   2.0   864,800 cbm 
Total Operating Fleet  62   59.0   17   17.0   79   76.0   7,438,397
and
864,800 cbm
 

 

1 Includes two owned shuttle tankers, one chartered in shuttle tanker and two owned U.S. Flag Product Carriers that trade internationally.

 

2 Total Dwt is defined as the total deadweight of all 79 vessels.

 

Reconciliation to Non-GAAP Financial Information

 

The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the following non-GAAP measures may provide certain investors with additional information that will better enable them to evaluate the Company’s performance. Accordingly, these non-GAAP measures are intended to provide supplemental information, and should not be considered in isolation or as a substitute for measures of performance prepared with GAAP.

 

(1) Time Charter Equivalent (TCE) Revenues

 

Consistent with general practice in the shipping industry, the Company uses TCE revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. Reconciliation of TCE revenues of the segments to shipping revenues as reported in the consolidated statements of operations follow:

 

 8

  

Overseas Shipholding Group, Inc.

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30, 

 
($ in thousands) 2016  2015  2016  2015 
TCE revenues $215,695  $235,203  $452,617  $456,845 
Add: Voyage Expenses  5,751   10,284   12,585   22,184 
Shipping revenues $221,446  $245,487  $465,202  $479,029 

 

 

(2) EBITDA and Adjusted EBITDA

 

EBITDA represents net income before interest expense, income taxes and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA do not represent, and should not be a substitute for, net income or cash flows from operations as determined in accordance with GAAP. Some of the limitations are: (i) EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; (ii) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and (iii) EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. While EBITDA and Adjusted EBITDA are frequently used as a measure of operating results and performance, neither of them is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. The following table reconciles net income as reflected in the consolidated statements of operations, to EBITDA and Adjusted EBITDA:

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 
($ in thousands) 2016  2015  2016  2015 
Net Income $29,861  $58,438  $80,600  $101,339 
Income tax provision  15,248   3,529   48,487   6,189 
Interest expense  20,552   28,931   43,211   57,500 
Depreciation and amortization  42,592   37,869   85,675   74,988 
EBITDA  108,253   128,767   257,973   240,016 
Technical management transition costs  -   -   -   40 
Severance and relocation costs  -   -   -   5 
(Gain)/loss on disposal of vessels and other property  112   -   (45)  (1,073)
(Gain)/loss on repurchase of debt  871   -   (1,461)  (12)
Other costs associated with repurchase of debt  -   -   217   - 
Reorganization items, net  861   1,437   (17,049)  4,924 
Adjusted EBITDA $110,096  $130,204  $239,634  $243,900 

 

(3) Total Cash

 

($ in thousands)

June 30,

2016

 

December 31,

2015

 
       
Cash and cash equivalents $455,826  $502,836 
Restricted cash  5,589   19,572 
Total Cash $461,415  $522,408 

 

 

 

 9