EX-99.3 4 bac-12312014xexhibit993.htm THE SUPPLEMENTAL INFORMATION BAC-12.31.2014 Ex. 99.3








Supplemental Information
Fourth Quarter 2014
 




 




 


This information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America's reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC's website (www.sec.gov) or at Bank of America's website (www.bankofamerica.com). Bank of America's future financial performance is subject to risks and uncertainties as described in its SEC filings.





 
 
Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer & Business Banking
 
Consumer Real Estate Services
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
All Other
 
 
 
 
 
 
 





Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
Year Ended
December 31
 
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
2014
 
2013
 
 
Income statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
39,952

 
$
42,265

 
 
$
9,635

 
$
10,219

 
$
10,013

 
$
10,085

 
$
10,786

Noninterest income
44,295

 
46,677

 
 
9,090

 
10,990

 
11,734

 
12,481

 
10,702

Total revenue, net of interest expense
84,247

 
88,942

 
 
18,725

 
21,209

 
21,747

 
22,566

 
21,488

Provision for credit losses
2,275

 
3,556

 
 
219

 
636

 
411

 
1,009

 
336

Noninterest expense
75,117

 
69,214

 
 
14,196

 
20,142

 
18,541

 
22,238

 
17,307

Income tax expense (benefit)
2,022

 
4,741

 
 
1,260

 
663

 
504

 
(405
)
 
406

Net income (loss)
4,833

 
11,431

 
 
3,050

 
(232
)
 
2,291

 
(276
)
 
3,439

Preferred stock dividends
1,044

 
1,349

 
 
312

 
238

 
256

 
238

 
256

Net income (loss) applicable to common shareholders
3,789

 
10,082

 
 
2,738

 
(470
)
 
2,035

 
(514
)
 
3,183

Diluted earnings (loss) per common share (1)
0.36

 
0.90

 
 
0.25

 
(0.04
)
 
0.19

 
(0.05
)
 
0.29

Average diluted common shares issued and outstanding (1)
10,584,535

 
11,491,418

 
 
11,273,773

 
10,515,790

 
11,265,123

 
10,560,518

 
11,404,438

Dividends paid per common share
$
0.12

 
$
0.04

 
 
$
0.05

 
$
0.05

 
$
0.01

 
$
0.01

 
$
0.01

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
0.23
%
 
0.53
%
 
 
0.57
%
 
n/m

 
0.42
%
 
n/m

 
0.64
%
Return on average common shareholders' equity
1.70

 
4.62

 
 
4.84

 
n/m

 
3.68

 
n/m

 
5.74

Return on average tangible common shareholders' equity (2)
2.52

 
6.97

 
 
7.15

 
n/m

 
5.47

 
n/m

 
8.61

Return on average tangible shareholders' equity (2)
2.92

 
7.13

 
 
7.08

 
n/m

 
5.64

 
n/m

 
8.53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
21.32

 
$
20.71

 
 
$
21.32

 
$
20.99

 
$
21.16

 
$
20.75

 
$
20.71

Tangible book value per share of common stock (2)
14.43

 
13.79

 
 
14.43

 
14.09

 
14.24

 
13.81

 
13.79

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price
$
17.89

 
$
15.57

 
 
$
17.89

 
$
17.05

 
$
15.37

 
$
17.20

 
$
15.57

High closing price for the period
18.13

 
15.88

 
 
18.13

 
17.18

 
17.34

 
17.92

 
15.88

Low closing price for the period
14.51

 
11.03

 
 
15.76

 
14.98

 
14.51

 
16.10

 
13.69

Market capitalization
188,141

 
164,914

 
 
188,141

 
179,296

 
161,628

 
181,117

 
164,914

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of banking centers - U.S.
4,855

 
5,151

 
 
4,855

 
4,947

 
5,023

 
5,095

 
5,151

Number of branded ATMs - U.S.
15,838

 
16,259

 
 
15,838

 
15,675

 
15,976

 
16,214

 
16,259

Full-time equivalent employees
223,715

 
242,117

 
 
223,715

 
229,538

 
233,201

 
238,560

 
242,117

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third and first quarters of 2014 because of the net loss applicable to common shareholders.
(2) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)

n/m = not meaningful


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
2014
 
2013
 
 
Net interest income
$
40,821

 
$
43,124

 
 
$
9,865

 
$
10,444

 
$
10,226

 
$
10,286

 
$
10,999

Total revenue, net of interest expense
85,116

 
89,801

 
 
18,955

 
21,434

 
21,960

 
22,767

 
21,701

Net interest yield (2)
2.25
%
 
2.37
%
 
 
2.18
%
 
2.29
%
 
2.22
%
 
2.29
%
 
2.44
%
Efficiency ratio
88.25

 
77.07

 
 
74.90

 
93.97

 
84.43

 
97.68

 
79.75

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. Prior period yields have been reclassified to conform to current period presentation.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
 
Year Ended
December 31
 
 
Fourth Quarter 2014
 
Third Quarter 2014
 
Second Quarter 2014
 
First Quarter 2014
 
Fourth Quarter 2013
 
 
2014
 
2013
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
 
$
34,307

 
$
36,470

 
 
$
8,377

 
$
8,535

 
$
8,635

 
$
8,760

 
$
9,086

Debt securities
 
8,021

 
9,749

 
 
1,675

 
2,225

 
2,124

 
1,997

 
2,447

Federal funds sold and securities borrowed or purchased under agreements to resell
 
1,039

 
1,229

 
 
238

 
239

 
297

 
265

 
304

Trading account assets
 
4,561

 
4,706

 
 
1,098

 
1,111

 
1,175

 
1,177

 
1,139

Other interest income
 
2,958

 
2,866

 
 
764

 
748

 
710

 
736

 
736

Total interest income
 
50,886

 
55,020

 
 
12,152

 
12,858

 
12,941

 
12,935

 
13,712

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
1,080

 
1,396

 
 
237

 
270

 
282

 
291

 
314

Short-term borrowings
 
2,578

 
2,923

 
 
615

 
591

 
763

 
609

 
682

Trading account liabilities
 
1,576

 
1,638

 
 
351

 
392

 
398

 
435

 
364

Long-term debt
 
5,700

 
6,798

 
 
1,314

 
1,386

 
1,485

 
1,515

 
1,566

Total interest expense
 
10,934

 
12,755

 
 
2,517

 
2,639

 
2,928

 
2,850

 
2,926

Net interest income
 
39,952

 
42,265

 
 
9,635

 
10,219

 
10,013

 
10,085

 
10,786

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
5,944

 
5,826

 
 
1,610

 
1,500

 
1,441

 
1,393

 
1,503

Service charges
 
7,443

 
7,390

 
 
1,844

 
1,907

 
1,866

 
1,826

 
1,870

Investment and brokerage services
 
13,284

 
12,282

 
 
3,397

 
3,327

 
3,291

 
3,269

 
3,117

Investment banking income
 
6,065

 
6,126

 
 
1,541

 
1,351

 
1,631

 
1,542

 
1,738

Equity investment income (loss)
 
1,130

 
2,901

 
 
(20
)
 
9

 
357

 
784

 
474

Trading account profits
 
6,309

 
7,056

 
 
111

 
1,899

 
1,832

 
2,467

 
863

Mortgage banking income
 
1,563

 
3,874

 
 
352

 
272

 
527

 
412

 
848

Gains on sales of debt securities
 
1,354

 
1,271

 
 
163

 
432

 
382

 
377

 
390

Other income (loss)
 
1,203

 
(49
)
 
 
92

 
293

 
407

 
411

 
(101
)
Total noninterest income
 
44,295

 
46,677

 
 
9,090

 
10,990

 
11,734

 
12,481

 
10,702

Total revenue, net of interest expense
 
84,247

 
88,942

 
 
18,725

 
21,209

 
21,747

 
22,566

 
21,488

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
2,275

 
3,556

 
 
219

 
636

 
411

 
1,009

 
336

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel
 
33,787

 
34,719

 
 
7,693

 
8,039

 
8,306

 
9,749

 
7,987

Occupancy
 
4,260

 
4,475

 
 
996

 
1,070

 
1,079

 
1,115

 
1,116

Equipment
 
2,125

 
2,146

 
 
531

 
514

 
534

 
546

 
526

Marketing
 
1,829

 
1,834

 
 
491

 
446

 
450

 
442

 
457

Professional fees
 
2,472

 
2,884

 
 
677

 
611

 
626

 
558

 
839

Amortization of intangibles
 
936

 
1,086

 
 
228

 
234

 
235

 
239

 
266

Data processing
 
3,144

 
3,170

 
 
796

 
754

 
761

 
833

 
800

Telecommunications
 
1,259

 
1,593

 
 
254

 
311

 
324

 
370

 
376

Other general operating
 
25,305

 
17,307

 
 
2,530

 
8,163

 
6,226

 
8,386

 
4,940

Total noninterest expense
 
75,117

 
69,214

 
 
14,196

 
20,142

 
18,541

 
22,238

 
17,307

Income (loss) before income taxes
 
6,855

 
16,172

 
 
4,310

 
431

 
2,795

 
(681
)
 
3,845

Income tax expense (benefit)
 
2,022

 
4,741

 
 
1,260

 
663

 
504

 
(405
)
 
406

Net income (loss)
 
$
4,833

 
$
11,431

 
 
$
3,050

 
$
(232
)
 
$
2,291

 
$
(276
)
 
$
3,439

Preferred stock dividends
 
1,044

 
1,349

 
 
312

 
238

 
256

 
238

 
256

Net income (loss) applicable to common shareholders
 
$
3,789

 
$
10,082

 
 
$
2,738

 
$
(470
)
 
$
2,035

 
$
(514
)
 
$
3,183

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss)
 
$
0.36

 
$
0.94

 
 
$
0.26

 
$
(0.04
)
 
$
0.19

 
$
(0.05
)
 
$
0.30

 Diluted earnings (loss) (1)
 
0.36

 
0.90

 
 
0.25

 
(0.04
)
 
0.19

 
(0.05
)
 
0.29

Dividends paid
 
0.12

 
0.04

 
 
0.05

 
0.05

 
0.01

 
0.01

 
0.01

Average common shares issued and outstanding
 
10,527,818

 
10,731,165

 
 
10,516,334

 
10,515,790

 
10,519,359

 
10,560,518

 
10,633,030

Average diluted common shares issued and outstanding (1)
 
10,584,535

 
11,491,418

 
 
11,273,773

 
10,515,790

 
11,265,123

 
10,560,518

 
11,404,438

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The diluted earnings (loss) per common share excludes the effect of any equity instruments that are antidilutive to earnings per share. There were no potential common shares that were dilutive in the third and first quarters of 2014 because of the net loss applicable to common shareholders.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth Quarter 2014
 
Third Quarter 2014
 
Second Quarter 2014
 
First Quarter 2014
 
Fourth Quarter 2013
 
2014
 
2013
 
 
Net income (loss)
$
4,833

 
$
11,431

 
 
$
3,050

 
$
(232
)
 
$
2,291

 
$
(276
)
 
$
3,439

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in available-for-sale debt and marketable equity securities
4,621

 
(8,166
)
 
 
2,021

 
(994
)
 
2,305

 
1,289

 
(2,396
)
Net change in derivatives
616

 
592

 
 
205

 
196

 
7

 
208

 
227

Employee benefit plan adjustments
(943
)
 
2,049

 
 
(1,007
)
 
8

 
7

 
49

 
536

Net change in foreign currency translation adjustments
(157
)
 
(135
)
 
 
(24
)
 
(14
)
 
7

 
(126
)
 
(1
)
Other comprehensive income (loss)
4,137

 
(5,660
)
 
 
1,195

 
(804
)
 
2,326

 
1,420

 
(1,634
)
Comprehensive income (loss)
$
8,970

 
$
5,771

 
 
$
4,245

 
$
(1,036
)
 
$
4,617

 
$
1,144

 
$
1,805

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
December 31
2014
 
September 30
2014
 
December 31
2013
Assets
 
 
 
 
 
Cash and due from banks
$
33,118

 
$
28,332

 
$
36,852

Interest-bearing deposits with the Federal Reserve and non-U.S. central banks
105,471

 
100,327

 
94,470

Cash and cash equivalents
138,589

 
128,659

 
131,322

Time deposits placed and other short-term investments
7,510

 
7,859

 
11,540

Federal funds sold and securities borrowed or purchased under agreements to resell
191,823

 
223,310

 
190,328

Trading account assets
191,785

 
188,489

 
200,993

Derivative assets
52,682

 
49,093

 
47,495

Debt securities:
 
 
 
 
 
Carried at fair value
320,695

 
307,949

 
268,795

Held-to-maturity, at cost
59,766

 
60,175

 
55,150

Total debt securities
380,461

 
368,124

 
323,945

Loans and leases
881,391

 
891,315

 
928,233

Allowance for loan and lease losses
(14,419
)
 
(15,106
)
 
(17,428
)
Loans and leases, net of allowance
866,972

 
876,209

 
910,805

Premises and equipment, net
10,049

 
9,987

 
10,475

Mortgage servicing rights
3,530

 
4,243

 
5,052

Goodwill
69,777

 
69,784

 
69,844

Intangible assets
4,612

 
4,849

 
5,574

Loans held-for-sale
12,836

 
7,909

 
11,362

Customer and other receivables
61,845

 
67,092

 
59,448

Other assets
112,063

 
118,006

 
124,090

Total assets
$
2,104,534

 
$
2,123,613

 
$
2,102,273

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
6,890

 
$
7,533

 
$
8,412

Derivative assets
6

 
8

 
185

Loans and leases
95,187

 
96,565

 
109,118

Allowance for loan and lease losses
(1,968
)
 
(2,002
)
 
(2,674
)
Loans and leases, net of allowance
93,219

 
94,563

 
106,444

Loans held-for-sale
1,822

 
555

 
1,384

All other assets
2,763

 
2,738

 
4,577

Total assets of consolidated variable interest entities
$
104,700

 
$
105,397

 
$
121,002



Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued) 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
December 31
2014
 
September 30
2014
 
December 31
2013
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
392,790

 
$
386,546

 
$
373,070

Interest-bearing
660,161

 
654,726

 
667,714

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
7,542

 
7,368

 
8,255

Interest-bearing
58,443

 
63,341

 
70,232

Total deposits
1,118,936

 
1,111,981

 
1,119,271

Federal funds purchased and securities loaned or sold under agreements to repurchase
201,277

 
217,925

 
198,106

Trading account liabilities
74,192

 
76,867

 
83,469

Derivative liabilities
46,909

 
44,238

 
37,407

Short-term borrowings
31,172

 
33,275

 
45,999

Accrued expenses and other liabilities (includes $528, $529 and $484 of reserve for unfunded lending commitments)
145,438

 
150,531

 
135,662

Long-term debt
243,139

 
250,115

 
249,674

Total liabilities
1,861,063

 
1,884,932

 
1,869,588

Shareholders' equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,647,790, 3,591,790 and 3,407,790 shares
19,309

 
17,913

 
13,352

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,516,542,476, 10,515,893,904 and 10,591,808,296 shares
153,458

 
153,472

 
155,293

Retained earnings
75,024

 
72,811

 
72,497

Accumulated other comprehensive income (loss)
(4,320
)
 
(5,515
)
 
(8,457
)
Total shareholders' equity
243,471

 
238,681

 
232,685

Total liabilities and shareholders' equity
$
2,104,534

 
$
2,123,613

 
$
2,102,273

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
1,032

 
$
985

 
$
1,150

Long-term debt
13,307

 
15,904

 
19,448

All other liabilities
138

 
137

 
253

Total liabilities of consolidated variable interest entities
$
14,477

 
$
17,026

 
$
20,851



Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3 Transition
 
 
Basel 1
 
December 31
2014
 
September 30
2014
 
June 30
2014
 
March 31
2014
 
 
December 31
2013
Risk-based capital metrics (1, 2):
 
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
155,363

 
$
152,444

 
$
153,582

 
$
150,922

 
 
n/a

Tier 1 common capital
n/a

 
n/a

 
n/a

 
n/a

 
 
$
141,522

Tier 1 capital
169,443

 
163,040

 
160,760

 
152,936

 
 
157,742

Total capital
209,140

 
200,759

 
197,028

 
190,124

 
 
196,567

Risk-weighted assets
1,261,522

 
1,271,723

 
1,284,924

 
1,282,117

 
 
1,297,593

Common equity tier 1 capital ratio
12.3
%
 
12.0
%
 
12.0
%
 
11.8
%
 
 
n/a

Tier 1 common capital ratio (3)
n/a

 
n/a

 
n/a

 
n/a

 
 
10.9
%
Tier 1 capital ratio
13.4

 
12.8

 
12.5

 
11.9

 
 
12.2

Total capital ratio
16.6

 
15.8

 
15.3

 
14.8

 
 
15.1

Tier 1 leverage ratio
8.2

 
7.9

 
7.7

 
7.4

 
 
7.7

 
 
 
 
 
 
 
 
 
 
 
Tangible equity ratio (4)
8.42

 
8.10

 
7.85

 
7.65

 
 
7.86

Tangible common equity ratio (4)
7.47

 
7.22

 
7.14

 
7.00

 
 
7.20

 
 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary.
(2) 
On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at December 31, 2013.
(3) 
Tier 1 common capital ratio equals Tier 1 capital excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets.  
(4) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate non-GAAP financial measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 47-50.)

n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Regulatory Capital Reconciliations (1, 2)
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
2013
Regulatory capital – Basel 1 to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
Basel 1 Tier 1 capital
 
 
 
 
 
 
 
 
$
157,742

Deduction of qualifying preferred stock and trust preferred securities
 
 
 
 
 
 
 
 
(16,220
)
Basel 1 Tier 1 common capital
 
 
 
 
 
 
 
 
141,522

Deduction of defined benefit pension assets
 
 
 
 
 
 
 
 
(829
)
Deferred tax assets and threshold deductions (deferred tax asset temporary differences, MSRs and significant investments)
 
 
 
 
 
 
 
 
(5,459
)
Net unrealized losses in accumulated OCI on AFS debt and certain marketable equity securities, and employee benefit plans
 
 
 
 
 
 
 
 
(5,664
)
Other deductions, net
 
 
 
 
 
 
 
 
(1,624
)
Basel 3 common equity tier 1 capital (fully phased-in)
 
 
 
 
 
 
 
 
$
127,946

 
 
 
 
 
 
 
 
 
 
 
December 31
2014
 
September 30
2014
 
June 30
2014
 
March 31
2014
 
 
Regulatory capital – Basel 3 transition to fully phased-in
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital (transition)
$
155,363

 
$
152,444

 
$
153,582

 
$
150,922

 
 
Adjustments and deductions recognized in Tier 1 capital during transition
(8,111
)
 
(10,191
)
 
(10,547
)
 
(11,302
)
 
 
Other adjustments and deductions phased in during transition
(5,978
)
 
(7,147
)
 
(5,852
)
 
(9,474
)
 
 
Common equity tier 1 capital (fully phased-in)
$
141,274

 
$
135,106

 
$
137,183

 
$
130,146

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
2014
 
September 30
2014
 
June 30
2014
 
March 31
2014
 
December 31
2013
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
As reported risk-weighted assets
$
1,261,522

 
$
1,271,723

 
$
1,284,924

 
$
1,282,117

 
$
1,297,593

Changes in risk-weighted assets from reported to fully phased-in
153,889

 
146,516

 
151,901

 
165,332

 
162,731

Basel 3 Standardized approach risk-weighted assets (fully phased-in)
1,415,411

 
1,418,239

 
1,436,825

 
1,447,449

 
1,460,324

Changes in risk-weighted assets for advanced models
50,222

 
(8,375
)
 
(49,390
)
 
(86,234
)
 
(133,027
)
Basel 3 Advanced approaches risk-weighted assets (fully phased-in)
$
1,465,633

 
$
1,409,864

 
$
1,387,435

 
$
1,361,215

 
$
1,327,297

 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios
 
 
 
 
 
 
 
 
 
Basel 1 Tier 1 common
n/a

 
n/a

 
n/a

 
n/a

 
10.9
%
Basel 3 Standardized approach common equity tier 1 (transition)
12.3
%
 
12.0
%
 
12.0
%
 
11.8
%
 
n/a

Basel 3 Standardized approach common equity tier 1 (fully phased-in)
10.0

 
9.5

 
9.5

 
9.0

 
8.8

Basel 3 Advanced approaches common equity tier 1 (fully phased-in)
9.6

 
9.6

 
9.9

 
9.6

 
9.6

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary.
(2) 
On January 1, 2014, the Basel 3 rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital and Tier 1 capital. We reported under Basel 1 (which included the Market Risk Final Rules) at December 31, 2013. Basel 3 common equity tier 1 capital and risk-weighted assets on a fully phased-in basis are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above. The Corporation’s fully phased-in Basel 3 estimates and the supplementary leverage ratio are based on its current understanding of the Standardized and Advanced approaches under the Basel 3 rules. Under the Basel 3 Advanced approaches, risk-weighted assets are determined primarily for market risk and credit risk, similar to the Standardized approach, and also incorporate operational risk. Market risk capital measurements are consistent with the Standardized approach, except for securitization exposures, where the Supervisory Formula Approach is also permitted, and certain differences arising from the inclusion of the CVA capital charge in the credit risk capital measurement. Credit risk exposures are measured using internal ratings-based models to determine the applicable risk weight by estimating the probability of default, loss given default and, in certain instances, exposure at default. The internal analytical models primarily rely on internal historical default and loss experience. The calculations under Basel 3 require management to make estimates, assumptions and interpretations, including the probability of future events based on historical experience. Actual results could differ from those estimates and assumptions. These estimates assume approval by U.S. banking regulators of our internal analytical models, but do not include the benefit of the removal of the surcharge applicable to the comprehensive risk measure. Our estimates under the Basel 3 Advanced approaches may be refined over time as a result of further rulemaking or clarification by U.S. banking regulators or as our understanding and interpretation of the rules evolve. If our internal analytical models are not approved or are required to be revised, it would likely lead to an increase in our risk-weighted assets and negatively impact our capital ratios, which in some cases could be significant.

n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Net Interest Income Excluding Trading-related Net Interest Income
(Dollars in millions)
 
Year Ended
December 31
 
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
2014
 
2013
 
 
 
 
 
 
Net interest income (FTE basis)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
$
40,821

 
$
43,124

 
 
$
9,865

 
$
10,444

 
$
10,226

 
$
10,286

 
$
10,999

Impact of trading-related net interest income
(3,615
)
 
(3,852
)
 
 
(939
)
 
(907
)
 
(864
)
 
(905
)
 
(1,046
)
Net interest income excluding trading-related net interest income (1)
$
37,206

 
$
39,272

 
 
$
8,926

 
$
9,537

 
$
9,362

 
$
9,381

 
$
9,953

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average earning assets (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
$
1,814,930

 
$
1,819,548

 
 
$
1,802,121

 
$
1,813,482

 
$
1,840,850

 
$
1,803,298

 
$
1,798,697

Impact of trading-related earning assets
(445,760
)
 
(468,999
)
 
 
(435,408
)
 
(441,661
)
 
(463,395
)
 
(442,700
)
 
(445,693
)
Average earning assets excluding trading-related earning assets (1)
$
1,369,170

 
$
1,350,549

 
 
$
1,366,713

 
$
1,371,821

 
$
1,377,455

 
$
1,360,598

 
$
1,353,004

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield contribution (FTE basis) (2, 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported
2.25
%
 
2.37
%
 
 
2.18
%
 
2.29
%
 
2.22
%
 
2.29
%
 
2.44
%
Impact of trading-related activities
0.47

 
0.54

 
 
0.42

 
0.47

 
0.50

 
0.48

 
0.49

Net interest yield on earning assets excluding trading-related activities (1)
2.72
%
 
2.91
%
 
 
2.60
%
 
2.76
%
 
2.72
%
 
2.77
%
 
2.93
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Represents a non-GAAP financial measure.
(2) 
Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation.
(3) 
Quarterly results are calculated on an annualized basis.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
Fourth Quarter 2014
 
 
Third Quarter 2014
 
 
Fourth Quarter 2013
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (1)
 
$
109,042

 
$
74

 
0.27
%
 
 
$
110,876

 
$
77

 
0.28
%
 
 
$
90,196

 
$
59

 
0.26
%
Time deposits placed and other short-term investments
 
9,339

 
41

 
1.73

 
 
10,457

 
41

 
1.54

 
 
15,782

 
48

 
1.21

Federal funds sold and securities borrowed or purchased under agreements to resell
 
217,982

 
238

 
0.43

 
 
223,978

 
239

 
0.42

 
 
203,415

 
304

 
0.59

Trading account assets
 
144,147

 
1,141

 
3.15

 
 
143,282

 
1,148

 
3.18

 
 
156,194

 
1,182

 
3.01

Debt securities (2)
 
371,014

 
1,687

 
1.82

 
 
359,653

 
2,236

 
2.48

 
 
325,119

 
2,454

 
3.02

Loans and leases (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
223,132

 
1,946

 
3.49

 
 
235,271

 
2,083

 
3.54

 
 
253,988

 
2,373

 
3.74

Home equity
 
86,825

 
809

 
3.70

 
 
88,590

 
836

 
3.76

 
 
95,374

 
954

 
3.98

U.S. credit card
 
89,381

 
2,086

 
9.26

 
 
88,866

 
2,093

 
9.34

 
 
90,057

 
2,125

 
9.36

Non-U.S. credit card
 
10,950

 
280

 
10.14

 
 
11,784

 
304

 
10.25

 
 
11,171

 
310

 
11.01

Direct/Indirect consumer
 
83,121

 
522

 
2.49

 
 
82,669

 
523

 
2.51

 
 
82,990

 
565

 
2.70

Other consumer
 
2,031

 
85

 
16.75

 
 
2,111

 
19

 
3.44

 
 
1,929

 
17

 
3.73

Total consumer
 
495,440

 
5,728

 
4.60

 
 
509,291

 
5,858

 
4.58

 
 
535,509

 
6,344

 
4.72

U.S. commercial
 
231,217

 
1,648

 
2.83

 
 
230,891

 
1,658

 
2.85

 
 
225,596

 
1,700

 
2.99

Commercial real estate
 
46,993

 
342

 
2.89

 
 
46,071

 
344

 
2.96

 
 
46,341

 
373

 
3.20

Commercial lease financing
 
24,238

 
198

 
3.28

 
 
24,325

 
212

 
3.48

 
 
24,468

 
206

 
3.37

Non-U.S. commercial
 
86,845

 
546

 
2.49

 
 
88,663

 
560

 
2.51

 
 
97,863

 
544

 
2.21

Total commercial
 
389,293

 
2,734

 
2.79

 
 
389,950

 
2,774

 
2.83

 
 
394,268

 
2,823

 
2.84

Total loans and leases
 
884,733

 
8,462

 
3.80

 
 
899,241

 
8,632

 
3.82

 
 
929,777

 
9,167

 
3.92

Other earning assets
 
65,864

 
739

 
4.46

 
 
65,995

 
710

 
4.27

 
 
78,214

 
711

 
3.61

Total earning assets (4)
 
1,802,121

 
12,382

 
2.74

 
 
1,813,482

 
13,083

 
2.87

 
 
1,798,697

 
13,925

 
3.08

Cash and due from banks (1)
 
27,590

 
 
 
 
 
 
25,120

 
 
 
 
 
 
35,063

 
 
 
 
Other assets, less allowance for loan and lease losses
 
307,840

 
 
 
 
 
 
297,507

 
 
 
 
 
 
301,115

 
 
 
 
Total assets
 
$
2,137,551

 
 
 
 
 
 
$
2,136,109

 
 
 
 
 
 
$
2,134,875

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation.
(2) 
Beginning in 2014, yields on debt securities carried at fair value are calculated on the cost basis. Prior to 2014, yields on debt securities carried at fair value were calculated based on fair value rather than the cost basis. The use of fair value did not have a material impact on net interest yield.
(3) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
Fourth Quarter 2014
 
 
 
 
Third Quarter 2014
 
 
 
 
Fourth Quarter 2013
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
14

 
 
 
 
 
 
$
10

 
 
 
 
 
 
$
15

 
 
Debt securities
 
 
 
(11
)
 
 
 
 
 
 
(27
)
 
 
 
 
 
 
(1
)
 
 
U.S. commercial loans and leases
 
 
 
(13
)
 
 
 
 
 
 
(13
)
 
 
 
 
 
 
(14
)
 
 
Net hedge expense on assets
 
 
 
$
(10
)
 
 
 
 
 
 
$
(30
)
 
 
 
 
 
 
$

 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
Fourth Quarter 2014
 
 
Third Quarter 2014
 
 
Fourth Quarter 2013
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
45,621

 
$
1

 
0.01
%
 
 
$
46,803

 
$
1

 
0.01
%
 
 
$
43,665

 
$
5

 
0.05
%
NOW and money market deposit accounts
 
515,995

 
76

 
0.06

 
 
517,043

 
78

 
0.06

 
 
514,220

 
89

 
0.07

Consumer CDs and IRAs
 
61,880

 
51

 
0.33

 
 
65,579

 
59

 
0.35

 
 
74,635

 
96

 
0.51

Negotiable CDs, public funds and other deposits
 
30,951

 
23

 
0.29

 
 
31,806

 
27

 
0.34

 
 
29,060

 
29

 
0.39

Total U.S. interest-bearing deposits
 
654,447

 
151

 
0.09

 
 
661,231

 
165

 
0.10

 
 
661,580

 
219

 
0.13

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
5,413

 
12

 
0.88

 
 
8,022

 
22

 
1.10

 
 
13,902

 
22

 
0.62

Governments and official institutions
 
1,647

 
1

 
0.15

 
 
1,706

 
1

 
0.15

 
 
1,734

 
1

 
0.18

Time, savings and other
 
57,030

 
73

 
0.51

 
 
61,331

 
82

 
0.54

 
 
58,529

 
72

 
0.49

Total non-U.S. interest-bearing deposits
 
64,090

 
86

 
0.53

 
 
71,059

 
105

 
0.59

 
 
74,165

 
95

 
0.51

Total interest-bearing deposits
 
718,537

 
237

 
0.13

 
 
732,290

 
270

 
0.15

 
 
735,745

 
314

 
0.17

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
251,432

 
615

 
0.97

 
 
255,111

 
591

 
0.92

 
 
271,538

 
682

 
1.00

Trading account liabilities
 
78,173

 
351

 
1.78

 
 
84,988

 
392

 
1.83

 
 
82,393

 
364

 
1.75

Long-term debt
 
249,221

 
1,314

 
2.10

 
 
251,772

 
1,386

 
2.19

 
 
251,055

 
1,566

 
2.48

Total interest-bearing liabilities (1)
 
1,297,363

 
2,517

 
0.77

 
 
1,324,161

 
2,639

 
0.79

 
 
1,340,731

 
2,926

 
0.87

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
403,977

 
 
 
 
 
 
395,198

 
 
 
 
 
 
376,929

 
 
 
 
Other liabilities
 
192,763

 
 
 
 
 
 
178,716

 
 
 
 
 
 
183,800

 
 
 
 
Shareholders' equity
 
243,448

 
 
 
 
 
 
238,034

 
 
 
 
 
 
233,415

 
 
 
 
Total liabilities and shareholders' equity
 
$
2,137,551

 
 
 
 
 
 
$
2,136,109

 
 
 
 
 
 
$
2,134,875

 
 
 
 
Net interest spread
 
 
 
 
 
1.97
%
 
 
 
 
 
 
2.08
%
 
 
 
 
 
 
2.21
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.21

 
 
 
 
 
 
0.21

 
 
 
 
 
 
0.23

Net interest income/yield on earning assets
 
 
 
$
9,865

 
2.18
%
 
 
 
 
$
10,444

 
2.29
%
 
 
 
 
$
10,999

 
2.44
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
Fourth Quarter 2014
 
 
 
 
Third Quarter 2014
 
 
 
 
Fourth Quarter 2013
 
 
Consumer CDs and IRAs
 
 
 
$
6

 
 
 
 
 
 
$
6

 
 
 
 
 
 
$
20

 
 
Negotiable CDs, public funds and other deposits
 
 
 
3

 
 
 
 
 
 
3

 
 
 
 
 
 
3

 
 
Banks located in non-U.S. countries
 
 
 
2

 
 
 
 
 
 
9

 
 
 
 
 
 
4

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
257

 
 
 
 
 
 
260

 
 
 
 
 
 
260

 
 
Long-term debt
 
 
 
(927
)
 
 
 
 
 
 
(880
)
 
 
 
 
 
 
(875
)
 
 
Net hedge income on liabilities
 
 
 
$
(659
)
 
 
 
 
 
 
$
(602
)
 
 
 
 
 
 
$
(588
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Annual Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
 
 
 
 
 
 
 
2014
 
 
2013
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve and non-U.S. central banks (1)
 
 
 
 
 
 
 
 
$
113,999

 
$
308

 
0.27
%
 
 
$
72,574

 
$
182

 
0.25
%
Time deposits placed and other short-term investments
 
 
 
 
 
 
 
 
11,032

 
170

 
1.54

 
 
16,066

 
187

 
1.16

Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
222,483

 
1,039

 
0.47

 
 
224,331

 
1,229

 
0.55

Trading account assets
 
 
 
 
 
 
 
 
145,686

 
4,716

 
3.24

 
 
168,998

 
4,879

 
2.89

Debt securities (2)
 
 
 
 
 
 
 
 
351,702

 
8,062

 
2.28

 
 
337,953

 
9,779

 
2.89

Loans and leases (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
 
 
 
237,270

 
8,462

 
3.57

 
 
256,535

 
9,317

 
3.63

Home equity
 
 
 
 
 
 
 
 
89,705

 
3,340

 
3.72

 
 
100,263

 
3,835

 
3.82

U.S. credit card
 
 
 
 
 
 
 
 
88,962

 
8,313

 
9.34

 
 
90,369

 
8,792

 
9.73

Non-U.S. credit card
 
 
 
 
 
 
 
 
11,511

 
1,200

 
10.42

 
 
10,861

 
1,271

 
11.70

Direct/Indirect consumer
 
 
 
 
 
 
 
 
82,410

 
2,099

 
2.55

 
 
82,907

 
2,370

 
2.86

Other consumer
 
 
 
 
 
 
 
 
2,028

 
139

 
6.86

 
 
1,807

 
72

 
4.02

Total consumer
 
 
 
 
 
 
 
 
511,886

 
23,553

 
4.60

 
 
542,742

 
25,657

 
4.73

U.S. commercial
 
 
 
 
 
 
 
 
230,175

 
6,630

 
2.88

 
 
218,874

 
6,809

 
3.11

Commercial real estate
 
 
 
 
 
 
 
 
47,524

 
1,411

 
2.97

 
 
42,346

 
1,391

 
3.29

Commercial lease financing
 
 
 
 
 
 
 
 
24,423

 
837

 
3.43

 
 
23,863

 
851

 
3.56

Non-U.S. commercial
 
 
 
 
 
 
 
 
89,893

 
2,218

 
2.47

 
 
90,816

 
2,083

 
2.29

Total commercial
 
 
 
 
 
 
 
 
392,015

 
11,096

 
2.83

 
 
375,899

 
11,134

 
2.96

Total loans and leases
 
 
 
 
 
 
 
 
903,901

 
34,649

 
3.83

 
 
918,641

 
36,791

 
4.00

Other earning assets
 
 
 
 
 
 
 
 
66,127

 
2,811

 
4.25

 
 
80,985

 
2,832

 
3.50

Total earning assets (4)
 
 
 
 
 
 
 
 
1,814,930

 
51,755

 
2.85

 
 
1,819,548

 
55,879

 
3.07

Cash and due from banks (1) 
 
 
 
 
 
 
 
 
27,079

 
 
 
 
 
 
36,440

 
 
 
 
Other assets, less allowance for loan and lease losses
 
 
 
 
 
 
 
 
303,581

 
 
 
 
 
 
307,525

 
 
 
 
Total assets
 
 
 
 
 
 
 
 
$
2,145,590

 
 
 
 
 
 
$
2,163,513

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Beginning in 2014, interest-bearing deposits placed with the Federal Reserve and certain non-U.S. central banks are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation.
(2) 
Beginning in 2014, yields on debt securities carried at fair value are calculated on the cost basis. Prior to 2014, yields on debt securities carried at fair value were calculated based on fair value rather than the cost basis. The use of fair value did not have a material impact on net interest yield.
(3) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
 
 
 
 
 
 
 
2014
 
 
 
 
2013
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
 
 
$
51

 
 
 
 
 
 
$
54

 
 
Debt securities
 
 
 
 
 
 
 
 
 
 
(53
)
 
 
 
 
 
 
(173
)
 
 
U.S. commercial loans and leases
 
 
 
 
 
 
 
 
 
 
(56
)
 
 
 
 
 
 
(84
)
 
 
Non-U.S. commercial loans and leases
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
(2
)
 
 
Net hedge expense on assets
 
 
 
 
 
 
 
 
 
 
$
(58
)
 
 
 
 
 
 
$
(205
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Annual Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
2014
 
 
2013
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
 
 
 
 
 
 
$
46,270

 
$
3

 
0.01
%
 
 
$
43,868

 
$
22

 
0.05
%
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
518,894

 
316

 
0.06

 
 
506,082

 
413

 
0.08

Consumer CDs and IRAs
 
 
 
 
 
 
 
 
66,798

 
264

 
0.40

 
 
79,914

 
471

 
0.59

Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
31,502

 
106

 
0.33

 
 
26,553

 
116

 
0.43

Total U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
663,464

 
689

 
0.10

 
 
656,417

 
1,022

 
0.16

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
8,744

 
74

 
0.84

 
 
12,432

 
80

 
0.64

Governments and official institutions
 
 
 
 
 
 
 
 
1,740

 
3

 
0.15

 
 
1,584

 
3

 
0.18

Time, savings and other
 
 
 
 
 
 
 
 
60,732

 
314

 
0.52

 
 
55,628

 
291

 
0.52

Total non-U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
71,216

 
391

 
0.55

 
 
69,644

 
374

 
0.54

Total interest-bearing deposits
 
 
 
 
 
 
 
 
734,680

 
1,080

 
0.15

 
 
726,061

 
1,396

 
0.19

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
 
 
 
 
 
257,678

 
2,578

 
1.00

 
 
301,416

 
2,923

 
0.97

Trading account liabilities
 
 
 
 
 
 
 
 
87,151

 
1,576

 
1.81

 
 
88,323

 
1,638

 
1.85

Long-term debt
 
 
 
 
 
 
 
 
253,607

 
5,700

 
2.25

 
 
263,417

 
6,798

 
2.58

Total interest-bearing liabilities (1)
 
 
 
 
 
 
 
 
1,333,116

 
10,934

 
0.82

 
 
1,379,217

 
12,755

 
0.92

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
 
 
 
 
 
 
389,527

 
 
 
 
 
 
363,674

 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
184,471

 
 
 
 
 
 
186,675

 
 
 
 
Shareholders' equity
 
 
 
 
 
 
 
 
238,476

 
 
 
 
 
 
233,947

 
 
 
 
Total liabilities and shareholders' equity
 
 
 
 
 
 
 
 
$
2,145,590

 
 
 
 
 
 
$
2,163,513

 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
2.03
%
 
 
 
 
 
 
2.15
%
Impact of noninterest-bearing sources
 
 
 
 
 
 
 
 
 
 
 
 
0.22

 
 
 
 
 
 
0.22

Net interest income/yield on earning assets
 
 
 
 
 
 
 
 
 
 
$
40,821

 
2.25
%
 
 
 
 
$
43,124

 
2.37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on:
 
 
 
 
 
 
 
 
 
2014
 
 
 
 
2013
 
 
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
 
 
$
(1
)
 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
 
 
 
 
 
 
 
44

 
 
 
 
 
 
77

 
 
Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
 
 
13

 
 
 
 
 
 
13

 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
 
 
20

 
 
 
 
 
 
12

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
 
 
 
 
 
 
 
1,037

 
 
 
 
 
 
1,039

 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
(3,587
)
 
 
 
 
 
 
(3,562
)
 
 
Net hedge income on liabilities
 
 
 
 
 
 
 
 
 
 
$
(2,474
)
 
 
 
 
 
 
$
(2,422
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
December 31, 2014
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
69,267

 
$
360

 
$
(32
)
 
$
69,595

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
163,592

 
2,040

 
(593
)
 
165,039

Agency-collateralized mortgage obligations
14,175

 
152

 
(79
)
 
14,248

Non-agency residential
4,244

 
287

 
(77
)
 
4,454

Commercial
3,931

 
69

 

 
4,000

Non-U.S. securities
6,208

 
33

 
(11
)
 
6,230

Corporate/Agency bonds
361

 
9

 
(2
)
 
368

Other taxable securities, substantially all asset-backed securities
10,774

 
39

 
(22
)
 
10,791

Total taxable securities
272,552

 
2,989

 
(816
)
 
274,725

Tax-exempt securities
9,556

 
12

 
(19
)
 
9,549

Total available-for-sale debt securities
282,108

 
3,001

 
(835
)
 
284,274

Other debt securities carried at fair value
36,524

 
261

 
(364
)
 
36,421

Total debt securities carried at fair value
318,632

 
3,262

 
(1,199
)
 
320,695

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
59,766

 
486

 
(611
)
 
59,641

Total debt securities
$
378,398

 
$
3,748

 
$
(1,810
)
 
$
380,336

Available-for-sale marketable equity securities (1)
$
336

 
$
27

 
$

 
$
363

 
 
 
 
 
 
 
 
 
September 30, 2014
Available-for-sale debt securities
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
57,491

 
$
107

 
$
(125
)
 
$
57,473

Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
160,469

 
855

 
(2,163
)
 
159,161

Agency-collateralized mortgage obligations
14,262

 
86

 
(96
)
 
14,252

Non-agency residential
4,509

 
286

 
(81
)
 
4,714

Commercial
2,701

 
29

 
(4
)
 
2,726

Non-U.S. securities
6,621

 
39

 
(10
)
 
6,650

Corporate/Agency bonds
685

 
11

 
(2
)
 
694

Other taxable securities, substantially all asset-backed securities
12,047

 
46

 
(19
)
 
12,074

Total taxable securities
258,785

 
1,459

 
(2,500
)
 
257,744

Tax-exempt securities
9,106

 
11

 
(21
)
 
9,096

Total available-for-sale debt securities
267,891

 
1,470

 
(2,521
)
 
266,840

Other debt securities carried at fair value
41,602

 
138

 
(631
)
 
41,109

Total debt securities carried at fair value
309,493

 
1,608

 
(3,152
)
 
307,949

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
60,175

 
126

 
(1,311
)
 
58,990

Total debt securities
$
369,668

 
$
1,734

 
$
(4,463
)
 
$
366,939

Available-for-sale marketable equity securities (1)
$
318

 
$

 
$
(8
)
 
$
310

 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Consolidated Balance Sheet.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
December 31
2014
 
September 30
2014
U.S. Treasury and agency securities
$
1,541

 
$
3,180

Mortgage-backed securities:
 
 
 
Agency
15,704

 
15,711

Non-agency residential
3,745

 
3,717

Commercial

 
787

Non-U.S. securities (1)
15,132

 
17,405

Other taxable securities, substantially all asset-backed securities
299

 
309

Total
$
36,421

 
$
41,109

(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2014
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
9,865

 
 
$
4,853

 
$
714

 
$
1,407

 
$
2,207

 
$
1,032

 
$
(348
)
Noninterest income
 
9,090

 
 
2,688

 
460

 
3,195

 
1,850

 
1,338

 
(441
)
Total revenue, net of interest expense (FTE basis)
 
18,955

 
 
7,541

 
1,174

 
4,602

 
4,057

 
2,370

 
(789
)
Provision for credit losses
 
219

 
 
670

 
(131
)
 
14

 
(29
)
 
27

 
(332
)
Noninterest expense
 
14,196

 
 
4,015

 
1,945

 
3,440

 
1,849

 
2,499

 
448

Income (loss) before income taxes
 
4,540

 
 
2,856

 
(640
)
 
1,148

 
2,237

 
(156
)
 
(905
)
Income tax expense (benefit) (FTE basis)
 
1,490

 
 
1,098

 
(243
)
 
442

 
804

 
(84
)
 
(527
)
Net income (loss)
 
$
3,050

 
 
$
1,758

 
$
(397
)
 
$
706

 
$
1,433

 
$
(72
)
 
$
(378
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
884,733

 
 
$
161,267

 
$
87,978

 
$
123,544

 
$
270,760

 
$
58,094

 
$
183,090

Total assets (1)
 
2,137,551

 
 
616,996

 
103,050

 
267,975

 
395,583

 
611,714

 
142,233

Total deposits
 
1,122,514

 
 
550,399

 
n/m

 
238,835

 
264,027

 
n/m

 
21,481

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
881,391

 
 
$
163,416

 
$
87,972

 
$
125,431

 
$
272,572

 
$
59,388

 
$
172,612

Total assets (1)
 
2,104,534

 
 
622,378

 
103,730

 
276,587

 
379,513

 
579,514

 
142,812

Total deposits
 
1,118,936

 
 
556,568

 
n/m

 
245,391

 
251,344

 
n/m

 
18,898

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2014
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,444

 
 
$
4,952

 
$
719

 
$
1,459

 
$
2,250

 
$
994

 
$
70

Noninterest income
 
10,990

 
 
2,560

 
373

 
3,207

 
1,843

 
3,148

 
(141
)
Total revenue, net of interest expense (FTE basis)
 
21,434

 
 
7,512

 
1,092

 
4,666

 
4,093

 
4,142

 
(71
)
Provision for credit losses
 
636

 
 
617

 
286

 
(15
)
 
(32
)
 
45

 
(265
)
Noninterest expense
 
20,142

 
 
3,972

 
7,271

 
3,403

 
1,905

 
3,335

 
256

Income (loss) before income taxes
 
656

 
 
2,923

 
(6,465
)
 
1,278

 
2,220

 
762

 
(62
)
Income tax expense (benefit) (FTE basis)
 
888

 
 
1,062

 
(1,283
)
 
465

 
807

 
389

 
(552
)
Net income (loss)
 
$
(232
)
 
 
$
1,861

 
$
(5,182
)
 
$
813

 
$
1,413

 
$
373

 
$
490

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
899,241

 
 
$
160,879

 
$
87,971

 
$
121,002

 
$
267,047

 
$
62,939

 
$
199,403

Total assets (1)
 
2,136,109

 
 
611,075

 
104,451

 
267,840

 
395,185

 
599,887

 
157,671

Total deposits
 
1,127,488

 
 
545,116

 
n/m

 
239,352

 
265,721

 
n/m

 
29,268

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
891,315

 
 
$
161,345

 
$
87,962

 
$
122,395

 
$
268,612

 
$
62,645

 
$
188,356

Total assets (1)
 
2,123,613

 
 
612,684

 
103,309

 
267,753

 
386,919

 
598,668

 
154,280

Total deposits
 
1,111,981

 
 
546,791

 
n/m

 
238,710

 
255,177

 
n/m

 
25,109

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2013
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,999

 
 
$
4,947

 
$
716

 
$
1,485

 
$
2,301

 
$
1,138

 
$
412

Noninterest income
 
10,702

 
 
2,549

 
996

 
2,994

 
2,002

 
2,060

 
101

Total revenue, net of interest expense (FTE basis)
 
21,701

 
 
7,496

 
1,712

 
4,479

 
4,303

 
3,198

 
513

Provision for credit losses
 
336

 
 
427

 
(474
)
 
26

 
441

 
104

 
(188
)
Noninterest expense
 
17,307

 
 
4,001

 
3,752

 
3,262

 
1,943

 
3,274

 
1,075

Income (loss) before income taxes
 
4,058

 
 
3,068

 
(1,566
)
 
1,191

 
1,919

 
(180
)
 
(374
)
Income tax expense (benefit) (FTE basis)
 
619

 
 
1,076

 
(531
)
 
413

 
664

 
(133
)
 
(870
)
Net income (loss)
 
$
3,439

 
 
$
1,992

 
$
(1,035
)
 
$
778

 
$
1,255

 
$
(47
)
 
$
496

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
929,777

 
 
$
163,157

 
$
89,687

 
$
115,546

 
$
268,864

 
$
66,496

 
$
226,027

Total assets (1)
 
2,134,875

 
 
590,046

 
113,581

 
268,683

 
379,927

 
603,012

 
179,626

Total deposits
 
1,112,674

 
 
528,733

 
n/m

 
240,395

 
259,193

 
n/m

 
34,306

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
928,233

 
 
$
165,094

 
$
89,753

 
$
115,846

 
$
269,469

 
$
67,381

 
$
220,690

Total assets (1)
 
2,102,273

 
 
593,014

 
113,391

 
274,113

 
378,659

 
575,472

 
167,624

Total deposits
 
1,119,271

 
 
531,608

 
n/m

 
244,901

 
265,171

 
n/m

 
27,912

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
 
n/m = not meaningful

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Annual Results by Business Segment
(Dollars in millions) 
 
 
Year Ended December 31, 2014
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
40,821

 
 
$
19,685

 
$
2,831

 
$
5,836

 
$
8,999

 
$
3,986

 
$
(516
)
Noninterest income
 
44,295

 
 
10,177

 
2,017

 
12,568

 
7,599

 
12,133

 
(199
)
Total revenue, net of interest expense (FTE basis)
 
85,116

 
 
29,862

 
4,848

 
18,404

 
16,598

 
16,119

 
(715
)
Provision for credit losses
 
2,275

 
 
2,633

 
160

 
14

 
336

 
110

 
(978
)
Noninterest expense
 
75,117

 
 
15,911

 
23,226

 
13,647

 
7,681

 
11,771

 
2,881

Income (loss) before income taxes
 
7,724

 
 
11,318

 
(18,538
)
 
4,743

 
8,581

 
4,238

 
(2,618
)
Income tax expense (benefit) (FTE basis)
 
2,891

 
 
4,222

 
(5,143
)
 
1,769

 
3,146

 
1,519

 
(2,622
)
Net income (loss)
 
$
4,833

 
 
$
7,096

 
$
(13,395
)
 
$
2,974

 
$
5,435

 
$
2,719

 
$
4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
903,901

 
 
$
161,109

 
$
88,277

 
$
119,775

 
$
270,164

 
$
62,064

 
$
202,512

Total assets (1)
 
2,145,590

 
 
607,895

 
106,885

 
269,279

 
393,721

 
607,538

 
160,272

Total deposits
 
1,124,207

 
 
543,441

 
n/m

 
240,242

 
261,312

 
n/m

 
30,255

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
881,391

 
 
$
163,416

 
$
87,972

 
$
125,431

 
$
272,572

 
$
59,388

 
$
172,612

Total assets (1)
 
2,104,534

 
 
622,378

 
103,730

 
276,587

 
379,513

 
579,514

 
142,812

Total deposits
 
1,118,936

 
 
556,568

 
n/m

 
245,391

 
251,344

 
n/m

 
18,898

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All
Other
Net interest income (FTE basis)
 
$
43,124

 
 
$
20,050

 
$
2,890

 
$
6,064

 
$
8,914

 
$
4,224

 
$
982

Noninterest income
 
46,677

 
 
9,814

 
4,825

 
11,726

 
7,565

 
11,166

 
1,581

Total revenue, net of interest expense (FTE basis)
 
89,801

 
 
29,864

 
7,715

 
17,790

 
16,479

 
15,390

 
2,563

Provision for credit losses
 
3,556

 
 
3,107

 
(156
)
 
56

 
1,075

 
140

 
(666
)
Noninterest expense
 
69,214

 
 
16,260

 
15,815

 
13,033

 
7,551

 
11,996

 
4,559

Income (loss) before income taxes
 
17,031

 
 
10,497

 
(7,944
)
 
4,701

 
7,853

 
3,254

 
(1,330
)
Income tax expense (benefit) (FTE basis)
 
5,600

 
 
3,850

 
(2,913
)
 
1,724

 
2,880

 
2,101

 
(2,042
)
Net income (loss)
 
$
11,431

 
 
$
6,647

 
$
(5,031
)
 
$
2,977

 
$
4,973

 
$
1,153

 
$
712

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
918,641

 
 
$
164,574

 
$
90,278

 
$
111,023

 
$
257,249

 
$
60,057

 
$
235,460

Total assets (1)
 
2,163,513

 
 
580,703

 
120,556

 
270,789

 
342,772

 
632,681

 
216,012

Total deposits
 
1,089,735

 
 
518,904

 
n/m

 
242,161

 
236,765

 
n/m

 
34,919

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
928,233

 
 
$
165,094

 
$
89,753

 
$
115,846

 
$
269,469

 
$
67,381

 
$
220,690

Total assets (1)
 
2,102,273

 
 
593,014

 
113,391

 
274,113

 
378,659

 
575,472

 
167,624

Total deposits
 
1,119,271

 
 
531,608

 
n/m

 
244,901

 
265,171

 
n/m

 
27,912

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Segment Results
(Dollars in millions)
 
 
Year Ended
December 31
 
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
 
2014
 
2013
 
 
 
 
 
 
Net interest income (FTE basis)
 
$
19,685

 
$
20,050

 
 
$
4,853

 
$
4,952

 
$
4,930

 
$
4,950

 
$
4,947

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
4,902

 
4,804

 
 
1,339

 
1,234

 
1,167

 
1,162

 
1,236

Service charges
 
4,365

 
4,207

 
 
1,093

 
1,136

 
1,091

 
1,045

 
1,097

All other income
 
910

 
803

 
 
256

 
190

 
183

 
281

 
216

Total noninterest income
 
10,177

 
9,814

 
 
2,688

 
2,560

 
2,441

 
2,488

 
2,549

Total revenue, net of interest expense (FTE basis)
 
29,862

 
29,864

 
 
7,541

 
7,512

 
7,371

 
7,438

 
7,496

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
2,633

 
3,107

 
 
670

 
617

 
534

 
812

 
427

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
15,911

 
16,260

 
 
4,015

 
3,972

 
3,976

 
3,948

 
4,001

Income before income taxes
 
11,318

 
10,497

 
 
2,856

 
2,923

 
2,861

 
2,678

 
3,068

Income tax expense (FTE basis)
 
4,222

 
3,850

 
 
1,098

 
1,062

 
1,059

 
1,003

 
1,076

Net income
 
$
7,096

 
$
6,647

 
 
$
1,758

 
$
1,861

 
$
1,802

 
$
1,675

 
$
1,992

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.48
%
 
3.72
%
 
 
3.35
%
 
3.45
%
 
3.50
%
 
3.63
%
 
3.58
%
Return on average allocated capital (1)
 
24

 
22

 
 
24

 
25

 
25

 
23

 
26

Efficiency ratio (FTE basis)
 
53.28

 
54.44

 
 
53.26

 
52.87

 
53.92

 
53.08

 
53.37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
161,109

 
$
164,574

 
 
$
161,267

 
$
160,879

 
$
160,240

 
$
162,061

 
$
163,157

Total earning assets (2)
 
565,700

 
539,241

 
 
574,351

 
569,084

 
565,712

 
553,386

 
548,185

Total assets (2)
 
607,895

 
580,703

 
 
616,996

 
611,075

 
607,829

 
595,407

 
590,046

Total deposits
 
543,441

 
518,904

 
 
550,399

 
545,116

 
543,557

 
534,501

 
528,733

Allocated capital (1)
 
29,500

 
30,000

 
 
29,500

 
29,500

 
29,500

 
29,500

 
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
163,416

 
$
165,094

 
 
$
163,416

 
$
161,345

 
$
161,142

 
$
160,127

 
$
165,094

Total earning assets (2)
 
579,283

 
550,698

 
 
579,283

 
570,678

 
570,171

 
570,964

 
550,698

Total assets (2)
 
622,378

 
593,014

 
 
622,378

 
612,684

 
612,178

 
613,093

 
593,014

Total deposits
 
556,568

 
531,608

 
 
556,568

 
546,791

 
545,530

 
552,153

 
531,608

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Annual Results
(Dollars in millions)
 
 
Year Ended December 31, 2014
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
19,685

 
 
$
10,259

 
$
9,426

Noninterest income:
 
 
 
 
 
 
 
Card income
 
4,902

 
 
68

 
4,834

Service charges
 
4,365

 
 
4,364

 
1

All other income
 
910

 
 
552

 
358

Total noninterest income
 
10,177

 
 
4,984

 
5,193

Total revenue, net of interest expense (FTE basis)
 
29,862

 
 
15,243

 
14,619

 
 
 
 
 
 
 
 
Provision for credit losses
 
2,633

 
 
254

 
2,379

 
 
 
 
 
 
 
 
Noninterest expense
 
15,911

 
 
10,448

 
5,463

Income before income taxes
 
11,318

 
 
4,541

 
6,777

Income tax expense (FTE basis)
 
4,222

 
 
1,694

 
2,528

Net income
 
$
7,096

 
 
$
2,847

 
$
4,249

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.48
%
 
 
1.87
%
 
6.77
%
Return on average allocated capital (1)
 
24

 
 
17

 
33

Efficiency ratio (FTE basis)
 
53.28

 
 
68.54

 
37.38

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
161,109

 
 
$
22,388

 
$
138,721

Total earning assets (2)
 
565,700

 
 
548,096

 
139,145

Total assets (2)
 
607,895

 
 
580,857

 
148,579

Total deposits
 
543,441

 
 
542,589

 
n/m

Allocated capital (1)
 
29,500

 
 
16,500

 
13,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
163,416

 
 
$
22,284

 
$
141,132

Total earning assets (2)
 
579,283

 
 
560,130

 
141,216

Total assets (2)
 
622,378

 
 
593,485

 
150,956

Total deposits
 
556,568

 
 
555,539

 
n/m

 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
20,050

 
 
$
9,807

 
$
10,243

Noninterest income:
 
 
 
 
 
 
 
Card income
 
4,804

 
 
60

 
4,744

Service charges
 
4,207

 
 
4,206

 
1

All other income
 
803

 
 
509

 
294

Total noninterest income
 
9,814

 
 
4,775

 
5,039

Total revenue, net of interest expense (FTE basis)
 
29,864

 
 
14,582

 
15,282

 
 
 
 
 
 
 
 
Provision for credit losses
 
3,107

 
 
299

 
2,808

 
 
 
 
 
 
 
 
Noninterest expense
 
16,260

 
 
10,930

 
5,330

Income before income taxes
 
10,497

 
 
3,353

 
7,144

Income tax expense (FTE basis)
 
3,850

 
 
1,230

 
2,620

Net income
 
$
6,647

 
 
$
2,123

 
$
4,524

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.72
%
 
 
1.88
%
 
7.18
%
Return on average allocated capital (1)
 
22

 
 
14

 
31

Efficiency ratio (FTE basis)
 
54.44

 
 
74.95

 
34.88

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
164,574

 
 
$
22,445

 
$
142,129

Total earning assets (2)
 
539,241

 
 
522,938

 
142,721

Total assets (2)
 
580,703

 
 
555,687

 
151,434

Total deposits
 
518,904

 
 
518,407

 
n/m

Allocated capital (1)
 
30,000

 
 
15,400

 
14,600

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
165,094

 
 
$
22,578

 
$
142,516

Total earning assets (2)
 
550,698

 
 
535,061

 
143,917

Total assets (2)
 
593,014

 
 
567,918

 
153,376

Total deposits
 
531,608

 
 
530,860

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 21.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Quarterly Results
(Dollars in millions)
 
 
Fourth Quarter 2014
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,853

 
 
$
2,523

 
$
2,330

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,339

 
 
17

 
1,322

Service charges
 
1,093

 
 
1,093

 

All other income
 
256

 
 
161

 
95

Total noninterest income
 
2,688

 
 
1,271

 
1,417

Total revenue, net of interest expense (FTE basis)
 
7,541

 
 
3,794

 
3,747

 
 
 
 
 
 
 
 
Provision for credit losses
 
670

 
 
60

 
610

 
 
 
 
 
 
 
 
Noninterest expense
 
4,015

 
 
2,663

 
1,352

Income before income taxes
 
2,856

 
 
1,071

 
1,785

Income tax expense (FTE basis)
 
1,098

 
 
413

 
685

Net income
 
$
1,758

 
 
$
658

 
$
1,100

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.35
%
 
 
1.81
%
 
6.64
%
Return on average allocated capital (1)
 
24

 
 
16

 
34

Efficiency ratio (FTE basis)
 
53.26

 
 
70.19

 
36.11

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
161,267

 
 
$
22,224

 
$
139,043

Total earning assets (2)
 
574,351

 
 
554,424

 
139,130

Total assets (2)
 
616,996

 
 
587,463

 
148,736

Total deposits
 
550,399

 
 
549,340

 
n/m

Allocated capital (1)
 
29,500

 
 
16,500

 
13,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
163,416

 
 
$
22,284

 
$
141,132

Total earning assets (2)
 
579,283

 
 
560,130

 
141,216

Total assets (2)
 
622,378

 
 
593,485

 
150,956

Total deposits
 
556,568

 
 
555,539

 
n/m

 
 
 
 
 
 
 
 
 
 
Third Quarter 2014
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,952

 
 
$
2,592

 
$
2,360

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,234

 
 
17

 
1,217

Service charges
 
1,136

 
 
1,136

 

All other income
 
190

 
 
146

 
44

Total noninterest income
 
2,560

 
 
1,299

 
1,261

Total revenue, net of interest expense (FTE basis)
 
7,512

 
 
3,891

 
3,621

 
 
 
 
 
 
 
 
Provision for credit losses
 
617

 
 
61

 
556

 
 
 
 
 
 
 
 
Noninterest expense
 
3,972

 
 
2,555

 
1,417

Income before income taxes
 
2,923

 
 
1,275

 
1,648

Income tax expense (FTE basis)
 
1,062

 
 
464

 
598

Net income
 
$
1,861

 
 
$
811

 
$
1,050

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.45
%
 
 
1.87
%
 
6.75
%
Return on average allocated capital (1)
 
25

 
 
19

 
32

Efficiency ratio (FTE basis)
 
52.87

 
 
65.69

 
39.10

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
160,879

 
 
$
22,314

 
$
138,565

Total earning assets (2)
 
569,084

 
 
550,136

 
138,756

Total assets (2)
 
611,075

 
 
582,637

 
148,246

Total deposits
 
545,116

 
 
544,274

 
n/m

Allocated capital (1)
 
29,500

 
 
16,500

 
13,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
161,345

 
 
$
22,394

 
$
138,951

Total earning assets (2)
 
570,678

 
 
551,501

 
139,038

Total assets (2)
 
612,684

 
 
583,827

 
148,718

Total deposits
 
546,791

 
 
545,696

 
n/m

 
 
 
 
 
 
 
 
For footnotes see page 21.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Quarterly Results (continued)
(Dollars in millions)
 
 
Fourth Quarter 2013
 
 
Total Consumer & Business Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
4,947

 
 
$
2,491

 
$
2,456

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,236

 
 
15

 
1,221

Service charges
 
1,097

 
 
1,097

 

All other income
 
216

 
 
164

 
52

Total noninterest income
 
2,549

 
 
1,276

 
1,273

Total revenue, net of interest expense (FTE basis)
 
7,496

 
 
3,767

 
3,729

 
 
 
 
 
 
 
 
Provision for credit losses
 
427

 
 
105

 
322

 
 
 
 
 
 
 
 
Noninterest expense
 
4,001

 
 
2,625

 
1,376

Income before income taxes
 
3,068

 
 
1,037

 
2,031

Income tax expense (FTE basis)
 
1,076

 
 
365

 
711

Net income
 
$
1,992

 
 
$
672

 
$
1,320

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.58
%
 
 
1.86
%
 
6.87
%
Return on average allocated capital (1)
 
26

 
 
17

 
36

Efficiency ratio (FTE basis)
 
53.37

 
 
69.66

 
36.92

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
163,157

 
 
$
22,353

 
$
140,804

Total earning assets (2)
 
548,185

 
 
532,361

 
141,854

Total assets (2)
 
590,046

 
 
565,234

 
150,842

Total deposits
 
528,733

 
 
528,142

 
n/m

Allocated capital (1)
 
30,000

 
 
15,400

 
14,600

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
165,094

 
 
$
22,578

 
$
142,516

Total earning assets (2)
 
550,698

 
 
535,061

 
143,917

Total assets (2)
 
593,014

 
 
567,918

 
153,376

Total deposits
 
531,608

 
 
530,860

 
n/m

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer & Business Banking.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Consumer & Business Banking Key Indicators
(Dollars in millions)
 
 
Year Ended
December 31
 
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
 
2014
 
2013
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
$
261,040

 
$
238,650

 
 
$
268,178

 
$
262,894

 
$
259,922

 
$
252,978

 
$
247,240

Savings
 
44,635

 
42,164

 
 
43,974

 
45,142

 
45,796

 
43,617

 
42,138

MMS
 
173,017

 
161,889

 
 
177,606

 
173,375

 
171,587

 
169,407

 
166,812

CDs and IRAs
 
61,266

 
71,815

 
 
56,935

 
60,162

 
62,807

 
65,265

 
68,186

Non-U.S. and other
 
3,483

 
4,386

 
 
3,706

 
3,543

 
3,445

 
3,234

 
4,357

Total average deposit balances
 
$
543,441

 
$
518,904

 
 
$
550,399

 
$
545,116

 
$
543,557

 
$
534,501

 
$
528,733

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
2.03
%
 
2.02
%
 
 
2.03
%
 
2.03
%
 
2.03
%
 
2.02
%
 
2.01
%
Savings
 
2.31

 
2.21

 
 
2.32

 
2.32

 
2.31

 
2.29

 
2.23

MMS
 
1.16

 
1.07

 
 
1.19

 
1.17

 
1.15

 
1.13

 
1.11

CDs and IRAs
 
0.50

 
0.52

 
 
0.51

 
0.50

 
0.49

 
0.50

 
0.50

Non-U.S. and other
 
0.45

 
0.95

 
 
0.40

 
0.40

 
0.42

 
0.62

 
0.85

Total deposit spreads
 
1.59

 
1.52

 
 
1.62

 
1.60

 
1.59

 
1.56

 
1.54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client brokerage assets
 
$
113,763

 
$
96,048

 
 
$
113,763

 
$
108,533

 
$
105,926

 
$
100,206

 
$
96,048

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Online banking active accounts (units in thousands)
 
30,904

 
29,950

 
 
30,904

 
30,821

 
30,429

 
30,470

 
29,950

Mobile banking active accounts (units in thousands)
 
16,539

 
14,395

 
 
16,539

 
16,107

 
15,475

 
14,986

 
14,395

Banking centers
 
4,855

 
5,151

 
 
4,855

 
4,947

 
5,023

 
5,095

 
5,151

ATMs
 
15,838

 
16,259

 
 
15,838

 
15,675

 
15,976

 
16,214

 
16,259

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average credit card outstandings
 
$
88,962

 
$
90,369

 
 
$
89,381

 
$
88,866

 
$
88,058

 
$
89,545

 
$
90,057

Ending credit card outstandings
 
91,879

 
92,338

 
 
91,879

 
89,026

 
89,020

 
87,692

 
92,338

Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
2,638

 
$
3,376

 
 
$
612

 
$
625

 
$
683

 
$
718

 
$
724

 
 
2.96
%
 
3.74
%
 
 
2.71
%
 
2.79
%
 
3.11
%
 
3.25
%
 
3.19
%
30+ delinquency
 
$
1,701

 
$
2,074

 
 
$
1,701

 
$
1,702

 
$
1,698

 
$
1,878

 
$
2,074

 
 
1.85
%
 
2.25
%
 
 
1.85
%
 
1.91
%
 
1.91
%
 
2.14
%
 
2.25
%
90+ delinquency
 
$
866

 
$
1,053

 
 
$
866

 
$
831

 
$
868

 
$
966

 
$
1,053

 
 
0.94
%
 
1.14
%
 
 
0.94
%
 
0.93
%
 
0.98
%
 
1.10
%
 
1.14
%
Other Total U.S. credit card indicators (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross interest yield
 
9.35
%
 
9.73
%
 
 
9.26
%
 
9.34
%
 
9.30
%
 
9.48
%
 
9.36
%
Risk adjusted margin
 
9.44

 
8.68

 
 
9.96

 
9.33

 
8.97

 
9.49

 
9.11

New accounts (in thousands)
 
4,541

 
3,911

 
 
1,184

 
1,202

 
1,128

 
1,027

 
999

Purchase volumes
 
$
212,088

 
$
205,914

 
 
$
55,858

 
$
53,784

 
$
53,583

 
$
48,863

 
$
54,514

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase volumes
 
$
272,576

 
$
267,087

 
 
$
69,204

 
$
67,990

 
$
69,492

 
$
65,890

 
$
68,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
In addition to the U.S. credit card portfolio in Consumer & Business Banking, the remaining U.S. credit card portfolio is in GWIM.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Segment Results
(Dollars in millions; except as noted)
 
 
Year Ended
December 31
 
 
Fourth Quarter 2014
 
Third Quarter 2014
 
Second Quarter 2014
 
First Quarter 2014
 
Fourth Quarter 2013
 
 
2014
 
2013
 
 
Net interest income (FTE basis)
 
$
2,831

 
$
2,890

 
 
$
714

 
$
719

 
$
697

 
$
701

 
$
716

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
1,866

 
4,585

 
 
435

 
357

 
605

 
469

 
913

All other income
 
151

 
240

 
 
25

 
16

 
88

 
22

 
83

Total noninterest income
 
2,017

 
4,825

 
 
460

 
373

 
693

 
491

 
996

Total revenue, net of interest expense (FTE basis)
 
4,848

 
7,715

 
 
1,174

 
1,092

 
1,390

 
1,192

 
1,712

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
160

 
(156
)
 
 
(131
)
 
286

 
(20
)
 
25

 
(474
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
23,226

 
15,815

 
 
1,945

 
7,271

 
5,892

 
8,118

 
3,752

Loss before income taxes
 
(18,538
)
 
(7,944
)
 
 
(640
)
 
(6,465
)
 
(4,482
)
 
(6,951
)
 
(1,566
)
Income tax benefit (FTE basis)
 
(5,143
)
 
(2,913
)
 
 
(243
)
 
(1,283
)
 
(1,686
)
 
(1,931
)
 
(531
)
Net loss
 
$
(13,395
)
 
$
(5,031
)
 
 
$
(397
)
 
$
(5,182
)
 
$
(2,796
)
 
$
(5,020
)
 
$
(1,035
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.06
%
 
2.85
%
 
 
3.11
%
 
3.13
%
 
2.98
%
 
3.05
%
 
2.89
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
88,277

 
$
90,278

 
 
$
87,978

 
$
87,971

 
$
88,257

 
$
88,914

 
$
89,687

Total earning assets
 
92,371

 
101,420

 
 
91,187

 
91,244

 
93,797

 
93,290

 
98,220

Total assets
 
106,885

 
120,556

 
 
103,050

 
104,451

 
109,585

 
110,562

 
113,581

Allocated capital (1)
 
23,000

 
24,000

 
 
23,000

 
23,000

 
23,000

 
23,000

 
24,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
87,972

 
$
89,753

 
 
$
87,972

 
$
87,962

 
$
88,156

 
$
88,355

 
$
89,753

Total earning assets
 
91,803

 
97,163

 
 
91,803

 
91,973

 
92,291

 
92,937

 
97,163

Total assets
 
103,730

 
113,391

 
 
103,730

 
103,309

 
107,634

 
112,250

 
113,391

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end (in billions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing portfolio (2)
 
$
693.0

 
$
810.0

 
 
$
693.0

 
$
722.0

 
$
760.0

 
$
780.0

 
$
810.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Allocated capital is a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
Includes servicing of residential mortgage loans, home equity lines of credit and home equity loans.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Annual Results (1)
(Dollars in millions)
 
 
Year Ended December 31, 2014
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets &
Servicing
Net interest income (FTE basis)
 
$
2,831

 
 
$
1,315

 
$
1,516

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
1,866

 
 
813

 
1,053

All other income
 
151

 
 
40

 
111

Total noninterest income
 
2,017

 
 
853

 
1,164

Total revenue, net of interest expense (FTE basis)
 
4,848

 
 
2,168

 
2,680

 
 
 
 
 
 
 
 
Provision for credit losses
 
160

 
 
33

 
127

 
 
 
 
 
 
 
 
Noninterest expense
 
23,226

 
 
2,587

 
20,639

Loss before income taxes
 
(18,538
)
 
 
(452
)
 
(18,086
)
Income tax benefit (FTE basis)
 
(5,143
)
 
 
(169
)
 
(4,974
)
Net loss
 
$
(13,395
)
 
 
$
(283
)
 
$
(13,112
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
88,277

 
 
$
52,336

 
$
35,941

Total earning assets (2)
 
92,371

 
 
54,778

 
37,593

Total assets (2)
 
106,885

 
 
54,751

 
52,134

Allocated capital (3)
 
23,000

 
 
6,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
87,972

 
 
$
54,917

 
$
33,055

Total earning assets (2)
 
91,803

 
 
57,881

 
33,922

Total assets (2)
 
103,730

 
 
57,772

 
45,958

 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets &
Servicing
Net interest income (FTE basis)
 
$
2,890

 
 
$
1,349

 
$
1,541

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
4,585

 
 
1,916

 
2,669

All other income (loss)
 
240

 
 
(6
)
 
246

Total noninterest income
 
4,825

 
 
1,910

 
2,915

Total revenue, net of interest expense (FTE basis)
 
7,715

 
 
3,259

 
4,456

 
 
 
 
 
 
 
 
Provision for credit losses
 
(156
)
 
 
127

 
(283
)
 
 
 
 
 
 
 
 
Noninterest expense
 
15,815

 
 
3,334

 
12,481

Loss before income taxes
 
(7,944
)
 
 
(202
)
 
(7,742
)
Income tax benefit (FTE basis)
 
(2,913
)
 
 
(74
)
 
(2,839
)
Net loss
 
$
(5,031
)
 
 
$
(128
)
 
$
(4,903
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
90,278

 
 
$
47,675

 
$
42,603

Total earning assets (2)
 
101,420

 
 
53,148

 
48,272

Total assets (2)
 
120,556

 
 
53,426

 
67,130

Allocated capital (3)
 
24,000

 
 
6,000

 
18,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
89,753

 
 
$
51,021

 
$
38,732

Total earning assets (2)
 
97,163

 
 
54,071

 
43,092

Total assets (2)
 
113,391

 
 
53,933

 
59,458

 
 
 
 
 
 
 
 
For footnotes see page 26.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Quarterly Results (1)
(Dollars in millions)
 
 
Fourth Quarter 2014
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets &
Servicing
Net interest income (FTE basis)
 
$
714

 
 
$
325

 
$
389

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
435

 
 
193

 
242

All other income
 
25

 
 
17

 
8

Total noninterest income
 
460

 
 
210

 
250

Total revenue, net of interest expense (FTE basis)
 
1,174

 
 
535

 
639

 
 
 
 
 
 
 
 
Provision for credit losses
 
(131
)
 
 
(17
)
 
(114
)
 
 
 
 
 
 
 
 
Noninterest expense
 
1,945

 
 
582

 
1,363

Loss before income taxes
 
(640
)
 
 
(30
)
 
(610
)
Income tax benefit (FTE basis)
 
(243
)
 
 
(13
)
 
(230
)
Net loss
 
$
(397
)
 
 
$
(17
)
 
$
(380
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
87,978

 
 
$
54,205

 
$
33,773

Total earning assets (2)
 
91,187

 
 
56,658

 
34,529

Total assets (2)
 
103,050

 
 
56,544

 
46,506

Allocated capital (3)
 
23,000

 
 
6,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
87,972

 
 
$
54,917

 
$
33,055

Total earning assets (2)
 
91,803

 
 
57,881

 
33,922

Total assets (2)
 
103,730

 
 
57,772

 
45,958

 
 
 
 
 
 
 
 
 
 
Third Quarter 2014
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets &
Servicing
Net interest income (FTE basis)
 
$
719

 
 
$
332

 
$
387

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
357

 
 
206

 
151

All other income (loss)
 
16

 
 
(2
)
 
18

Total noninterest income
 
373

 
 
204

 
169

Total revenue, net of interest expense (FTE basis)
 
1,092

 
 
536

 
556

 
 
 
 
 
 
 
 
Provision for credit losses
 
286

 
 
18

 
268

 
 
 
 
 
 
 
 
Noninterest expense
 
7,271

 
 
626

 
6,645

Loss before income taxes
 
(6,465
)
 
 
(108
)
 
(6,357
)
Income tax benefit (FTE basis)
 
(1,283
)
 
 
(39
)
 
(1,244
)
Net loss
 
$
(5,182
)
 
 
$
(69
)
 
$
(5,113
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
87,971

 
 
$
52,733

 
$
35,238

Total earning assets (2)
 
91,244

 
 
55,214

 
38,330

Total assets (2)
 
104,451

 
 
55,295

 
51,455

Allocated capital (3)
 
23,000

 
 
6,000

 
17,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
87,962

 
 
$
53,478

 
$
34,484

Total earning assets (2)
 
91,973

 
 
56,690

 
40,869

Total assets (2)
 
103,309

 
 
56,042

 
52,852

 
 
 
 
 
 
 
 
For footnotes see page 26.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Quarterly Results (1) (continued)
(Dollars in millions)
 
 
Fourth Quarter 2013
 
 
Total Consumer Real Estate Services
 
 
Home Loans
 
Legacy Assets &
Servicing
Net interest income (FTE basis)
 
$
716

 
 
$
330

 
$
386

Noninterest income:
 
 
 
 
 
 
 
Mortgage banking income
 
913

 
 
220

 
693

All other income
 
83

 
 
17

 
66

Total noninterest income
 
996

 
 
237

 
759

Total revenue, net of interest expense (FTE basis)
 
1,712

 
 
567

 
1,145

 
 
 
 
 
 
 
 
Provision for credit losses
 
(474
)
 
 
(18
)
 
(456
)
 
 
 
 
 
 
 
 
Noninterest expense
 
3,752

 
 
759

 
2,993

Loss before income taxes
 
(1,566
)
 
 
(174
)
 
(1,392
)
Income tax benefit (FTE basis)
 
(531
)
 
 
(64
)
 
(467
)
Net loss
 
$
(1,035
)
 
 
$
(110
)
 
$
(925
)
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
89,687

 
 
$
49,706

 
$
39,981

Total earning assets (2)
 
98,220

 
 
53,052

 
45,168

Total assets (2)
 
113,581

 
 
52,929

 
60,652

Allocated capital (3)
 
24,000

 
 
6,000

 
18,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
89,753

 
 
$
51,021

 
$
38,732

Total earning assets (2)
 
97,163

 
 
54,071

 
43,092

Total assets (2)
 
113,391

 
 
53,933

 
59,458

 
 
 
 
 
 
 
 
(1) 
Consumer Real Estate Services includes Home Loans and Legacy Assets & Servicing. The results of certain mortgage servicing rights activities, including net hedge results, together with any related assets or liabilities used as economic hedges, are included in Legacy Assets & Servicing.
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Real Estate Services.
(3) 
Allocated capital is a non-GAAP financial measure. The Corporation believes the use of this non-GAAP financial measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Key Indicators
(Dollars in millions, except as noted)
 
 
Year Ended
December 31
 
 
Fourth Quarter 2014
 
Third Quarter 2014
 
Second Quarter 2014
 
First Quarter 2014
 
Fourth Quarter 2013
 
 
 
2014
 
2013
Mortgage servicing rights at fair value rollforward:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
5,042

 
$
5,716

 
 
$
3,986

 
$
4,134

 
$
4,577

 
$
5,042

 
$
5,058

 
Net additions (sales)
 
275

 
(1,572
)
 
 
73

 
140

 
32

 
30

 
(197
)
 
Amortization of expected cash flows (1)
 
(818
)
 
(1,043
)
 
 
(198
)
 
(201
)
 
(209
)
 
(210
)
 
(229
)
 
Other changes in mortgage servicing rights fair value (2)
 
(1,228
)
 
1,941

 
 
(590
)
 
(87
)
 
(266
)
 
(285
)
 
410

 
Balance, end of period (3)
 
$
3,271

 
$
5,042

 
 
$
3,271

 
$
3,986

 
$
4,134

 
$
4,577

 
$
5,042

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
 
69

bps
92

bps
 
69

bps
81

bps
82

bps
87

bps
92

bps
Mortgage loans serviced for investors (in billions)
 
$
474

 
$
550

 
 
$
474

 
$
491

 
$
505

 
$
527

 
$
550

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan production:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
$
43,290

 
$
83,421

 
 
$
11,616

 
$
11,725

 
$
11,099

 
$
8,850

 
$
11,624

 
Home equity
 
11,233

 
6,361

 
 
3,420

 
3,225

 
2,604

 
1,984

 
1,915

 
Consumer Real Estate Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
$
32,340

 
$
66,913

 
 
$
8,316

 
$
8,861

 
$
8,461

 
$
6,702

 
$
9,302

 
Home equity
 
10,286

 
5,498

 
 
3,129

 
2,970

 
2,396

 
1,791

 
1,674

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Production income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core production revenue
 
$
1,181

 
$
2,543

 
 
$
297

 
$
293

 
$
318

 
$
273

 
$
404

 
Representations and warranties provision
 
(682
)
 
(840
)
 
 
(250
)
 
(167
)
 
(87
)
 
(178
)
 
(70
)
 
Total production income
 
499

 
1,703

 
 
47

 
126

 
231

 
95

 
334

 
Servicing income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing fees
 
1,884

 
3,030

 
 
444

 
451

 
475

 
514

 
629

 
Amortization of expected cash flows (1)
 
(818
)
 
(1,043
)
 
 
(198
)
 
(201
)
 
(209
)
 
(210
)
 
(229
)
 
Fair value changes of mortgage servicing rights, net of risk management activities used to hedge certain market risks (5)
 
294

 
867

 
 
142

 
(19
)
 
105

 
66

 
174

 
Other servicing-related revenue
 
7

 
28

 
 

 

 
3

 
4

 
5

 
Total net servicing income
 
1,367

 
2,882

 
 
388

 
231

 
374

 
374

 
579

 
Total Consumer Real Estate Services mortgage banking income
 
1,866

 
4,585

 
 
435

 
357

 
605

 
469

 
913

 
Other business segments' mortgage banking loss (6)
 
(303
)
 
(711
)
 
 
(83
)
 
(85
)
 
(78
)
 
(57
)
 
(65
)
 
Total consolidated mortgage banking income
 
$
1,563

 
$
3,874

 
 
$
352

 
$
272

 
$
527

 
$
412

 
$
848

 
 
(1) 
Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows.
(2) 
These amounts reflect the changes in modeled mortgage servicing rights fair value primarily due to observed changes in interest rates, volatility, spreads and the shape of the forward swap curve. In addition, these amounts reflect periodic adjustments to the valuation model to reflect changes in the modeled relationship between inputs and their impact on projected cash flows, changes in certain cash flow assumptions such as cost to service and ancillary income per loan, changes in option-adjusted spread rate assumptions and the impact of periodic recalibrations of the model to reflect changes in the relationship between market interest rate spreads and projected cash flows.
(3) 
Does not include certain non-U.S. residential mortgage MSR balances, which are recorded in Global Markets.
(4) 
In addition to loan production in Consumer Real Estate Services, the remaining first mortgage and home equity loan production is primarily in GWIM.
(5) 
Includes gains and losses on sales of mortgage servicing rights.
(6) 
Includes the effect of transfers of mortgage loans from Consumer Real Estate Services to the asset and liability management portfolio included in All Other.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
 
 
 
 
Global Wealth & Investment Management Segment Results
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth Quarter 2014
 
Third Quarter 2014
 
Second Quarter 2014
 
First Quarter 2014
 
Fourth Quarter 2013
 
 
2014
 
2013
 
 
Net interest income (FTE basis)
 
$
5,836

 
$
6,064

 
 
$
1,407

 
$
1,459

 
$
1,485

 
$
1,485

 
$
1,485

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
10,722

 
9,709

 
 
2,763

 
2,713

 
2,642

 
2,604

 
2,524

All other income
 
1,846

 
2,017

 
 
432

 
494

 
462

 
458

 
470

Total noninterest income
 
12,568

 
11,726

 
 
3,195

 
3,207

 
3,104

 
3,062

 
2,994

Total revenue, net of interest expense (FTE basis)
 
18,404

 
17,790

 
 
4,602

 
4,666

 
4,589

 
4,547

 
4,479

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
14

 
56

 
 
14

 
(15
)
 
(8
)
 
23

 
26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
13,647

 
13,033

 
 
3,440

 
3,403

 
3,445

 
3,359

 
3,262

Income before income taxes
 
4,743

 
4,701

 
 
1,148

 
1,278

 
1,152

 
1,165

 
1,191

Income tax expense (FTE basis)
 
1,769

 
1,724

 
 
442

 
465

 
426

 
436

 
413

Net income
 
$
2,974

 
$
2,977

 
 
$
706

 
$
813

 
$
726

 
$
729

 
$
778

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.33
%
 
2.41
%
 
 
2.23
%
 
2.32
%
 
2.38
%
 
2.38
%
 
2.37
%
Return on average allocated capital (1)
 
25

 
30

 
 
23

 
27

 
24

 
25

 
31

Efficiency ratio (FTE basis)
 
74.15

 
73.26

 
 
74.77

 
72.94

 
75.07

 
73.86

 
72.83

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
119,775

 
$
111,023

 
 
$
123,544

 
$
121,002

 
$
118,512

 
$
115,945

 
$
115,546

Total earning assets (2)
 
250,747

 
251,395

 
 
249,872

 
249,738

 
249,893

 
253,538

 
248,156

Total assets (2)
 
269,279

 
270,789

 
 
267,975

 
267,840

 
268,294

 
273,081

 
268,683

Total deposits
 
240,242

 
242,161

 
 
238,835

 
239,352

 
240,042

 
242,792

 
240,395

Allocated capital (1)
 
12,000

 
10,000

 
 
12,000

 
12,000

 
12,000

 
12,000

 
10,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
125,431

 
$
115,846

 
 
$
125,431

 
$
122,395

 
$
120,187

 
$
116,482

 
$
115,846

Total earning assets (2)
 
258,219

 
254,031

 
 
258,219

 
249,586

 
247,180

 
254,802

 
254,031

Total assets (2)
 
276,587

 
274,113

 
 
276,587

 
267,753

 
265,582

 
274,234

 
274,113

Total deposits
 
245,391

 
244,901

 
 
245,391

 
238,710

 
237,046

 
244,051

 
244,901

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
 
Year Ended
December 31
 
 
Fourth Quarter 2014
 
Third Quarter 2014
 
Second Quarter 2014
 
First Quarter 2014
 
Fourth Quarter 2013
 
 
2014
 
2013
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
15,256

 
$
14,771

 
 
$
3,827

 
$
3,874

 
$
3,791

 
$
3,764

 
$
3,703

U.S. Trust
 
3,084

 
2,953

 
 
758

 
775

 
783

 
768

 
762

Other (1)
 
64

 
66

 
 
17

 
17

 
15

 
15

 
14

Total revenues
 
$
18,404

 
$
17,790

 
 
$
4,602

 
$
4,666

 
$
4,589

 
$
4,547

 
$
4,479

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
2,033,801

 
$
1,916,803

 
 
$
2,033,801

 
$
2,004,391

 
$
2,017,051

 
$
1,946,922

 
$
1,916,803

U.S. Trust
 
387,491

 
376,487

 
 
387,491

 
381,054

 
380,281

 
378,177

 
376,487

Other (1)
 
76,705

 
73,148

 
 
76,705

 
76,640

 
70,836

 
70,720

 
73,148

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management
 
$
902,872

 
$
821,449

 
 
$
902,872

 
$
888,006

 
$
878,741

 
$
841,818

 
$
821,449

Brokerage assets
 
1,081,434

 
1,045,122

 
 
1,081,434

 
1,073,858

 
1,091,558

 
1,054,052

 
1,045,122

Assets in custody
 
139,555

 
136,190

 
 
139,555

 
135,886

 
137,391

 
136,342

 
136,190

Deposits
 
245,391

 
244,901

 
 
245,391

 
238,710

 
237,046

 
244,051

 
244,901

Loans and leases (2)
 
128,745

 
118,776

 
 
128,745

 
125,625

 
123,432

 
119,556

 
118,776

Total client balances
 
$
2,497,997

 
$
2,366,438

 
 
$
2,497,997

 
$
2,462,085

 
$
2,468,168

 
$
2,395,819

 
$
2,366,438

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Flows
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity assets under management (3)
 
$
3,361

 
$
6,502

 
 
$
(255
)
 
$
5,910

 
$
135

 
$
(2,429
)
 
$
6,492

Long-term assets under management (4)
 
49,800

 
47,819

 
 
9,380

 
11,168

 
11,870

 
17,382

 
9,425

Total assets under management flows
 
$
53,161

 
$
54,321

 
 
$
9,125

 
$
17,078

 
$
12,005

 
$
14,953

 
$
15,917

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Financial Advisors
 
16,035

 
15,317

 
 
16,035

 
15,867

 
15,560

 
15,323

 
15,317

Total Wealth Advisors
 
17,231

 
16,517

 
 
17,231

 
17,039

 
16,721

 
16,481

 
16,517

Total Client Facing Professionals
 
19,750

 
19,217

 
 
19,750

 
19,727

 
19,416

 
19,199

 
19,217

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Advisor Productivity (6) (in thousands)
 
$
1,065

 
$
1,005

 
 
$
1,070

 
$
1,077

 
$
1,060

 
$
1,056

 
$
1,039

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Facing Professionals
 
2,155

 
2,091

 
 
2,155

 
2,135

 
2,110

 
2,117

 
2,091

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Other includes the results of BofA Global Capital Management and other administrative items.
(2) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(3) 
Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks a high level of income while maintaining liquidity and capital preservation. The duration of these strategies is primarily less than one year.
(4) 
Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year.
(5) 
Includes Financial Advisors in the Consumer & Business Banking segment of 1,950, 1,868, 1,716, 1,598 and 1,545 at December 31, 2014, September 30, 2014, June 30, 2014, March 31, 2014 and December 31, 2013, respectively.
(6) 
Financial Advisor Productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue divided by the total number of Financial Advisors (excluding Financial Advisors in the Consumer & Business Banking segment). Total revenue excludes corporate allocation of net interest income related to certain ALM activities.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth Quarter 2014
 
Third Quarter 2014
 
Second Quarter 2014
 
First Quarter 2014
 
Fourth Quarter 2013
 
2014
 
2013
 
 
Net interest income (FTE basis)
$
8,999

 
$
8,914

 
 
$
2,207

 
$
2,250

 
$
2,240

 
$
2,302

 
$
2,301

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges
2,717

 
2,787

 
 
667

 
684

 
679

 
687

 
684

Investment banking fees
3,213

 
3,234

 
 
830

 
727

 
834

 
822

 
958

All other income
1,669

 
1,544

 
 
353

 
432

 
426

 
458

 
360

Total noninterest income
7,599

 
7,565

 
 
1,850

 
1,843

 
1,939

 
1,967

 
2,002

Total revenue, net of interest expense (FTE basis)
16,598

 
16,479

 
 
4,057

 
4,093

 
4,179

 
4,269

 
4,303

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
336

 
1,075

 
 
(29
)
 
(32
)
 
132

 
265

 
441

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
7,681

 
7,551

 
 
1,849

 
1,905

 
1,899

 
2,028

 
1,943

Income before income taxes
8,581

 
7,853

 
 
2,237

 
2,220

 
2,148

 
1,976

 
1,919

Income tax expense (FTE basis)
3,146

 
2,880

 
 
804

 
807

 
795

 
740

 
664

Net income
$
5,435

 
$
4,973

 
 
$
1,433

 
$
1,413

 
$
1,353

 
$
1,236

 
$
1,255

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.57
%
 
2.97
%
 
 
2.48
%
 
2.52
%
 
2.58
%
 
2.68
%
 
2.71
%
Return on average allocated capital (1)
18

 
22

 
 
18

 
18

 
18

 
16

 
22

Efficiency ratio (FTE basis)
46.28

 
45.82

 
 
45.60

 
46.54

 
45.42

 
47.50

 
45.16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
270,164

 
$
257,249

 
 
$
270,760

 
$
267,047

 
$
271,417

 
$
271,475

 
$
268,864

Total earnings assets (2)
350,668

 
300,511

 
 
353,164

 
353,829

 
347,661

 
347,926

 
336,370

Total assets (2)
393,721

 
342,772

 
 
395,583

 
395,185

 
390,998

 
393,075

 
379,927

Total deposits
261,312

 
236,765

 
 
264,027

 
265,721

 
258,937

 
256,433

 
259,193

Allocated capital (1)
31,000

 
23,000

 
 
31,000

 
31,000

 
31,000

 
31,000

 
23,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
272,572

 
$
269,469

 
 
$
272,572

 
$
268,612

 
$
270,683

 
$
273,239

 
$
269,469

Total earnings assets (2)
336,776

 
336,606

 
 
336,776

 
345,282

 
363,715

 
354,214

 
336,606

Total assets (2)
379,513

 
378,659

 
 
379,513

 
386,919

 
407,369

 
397,017

 
378,659

Total deposits
251,344

 
265,171

 
 
251,344

 
255,177

 
270,268

 
257,502

 
265,171

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
 
Year Ended
December 31
 
 
Fourth Quarter 2014
 
Third Quarter 2014
 
Second Quarter 2014
 
First Quarter 2014
 
Fourth Quarter 2013
 
 
2014
 
2013
 
 
Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
1,098

 
$
1,019

 
 
$
316

 
$
291

 
$
234

 
$
257

 
$
320

Debt issuance
 
1,532

 
1,620

 
 
379

 
318

 
388

 
447

 
443

Equity issuance
 
583

 
595

 
 
135

 
118

 
212

 
118

 
195

Total Investment Banking fees (3)
 
$
3,213

 
$
3,234

 
 
$
830

 
$
727

 
$
834

 
$
822

 
$
958

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
3,421

 
$
3,432

 
 
$
800

 
$
878

 
$
830

 
$
913

 
$
823

Commercial
 
3,936

 
3,967

 
 
990

 
932

 
1,005

 
1,009

 
1,011

Total Business Lending revenue
 
$
7,357

 
$
7,399

 
 
$
1,790

 
$
1,810

 
$
1,835

 
$
1,922

 
$
1,834

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Transaction Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
3,027

 
$
2,804

 
 
$
755

 
$
776

 
$
761

 
$
735

 
$
731

Commercial
 
2,893

 
2,939

 
 
710

 
729

 
719

 
735

 
747

Total Global Transaction Services revenue
 
$
5,920

 
$
5,743

 
 
$
1,465

 
$
1,505

 
$
1,480

 
$
1,470

 
$
1,478

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing
 
$
74,620

 
$
72,131

 
 
$
67,698

 
$
75,304

 
$
78,010

 
$
77,568

 
$
78,229

Noninterest-bearing
 
186,692

 
164,634

 
 
196,329

 
190,417

 
180,927

 
178,865

 
180,964

Total average deposits
 
$
261,312

 
$
236,765

 
 
$
264,027

 
$
265,721

 
$
258,937

 
$
256,433

 
$
259,193

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan spread
 
1.72
%
 
1.82
%
 
 
1.67
%
 
1.69
%
 
1.71
%
 
1.80
%
 
1.75
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
$
336

 
$
1,075

 
 
$
(29
)
 
$
(32
)
 
$
132

 
$
265

 
$
441

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
 
$
8,385

 
$
9,357

 
 
$
8,385

 
$
9,011

 
$
9,467

 
$
9,512

 
$
9,357

 
 
2.82
%
 
3.17
%
 
 
2.82
%
 
3.07
%
 
3.20
%
 
3.19
%
 
3.17
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
 
$
683

 
$
639

 
 
$
683

 
$
798

 
$
717

 
$
650

 
$
639

 
 
0.25
%
 
0.24
%
 
 
0.25
%
 
0.30
%
 
0.27
%
 
0.24
%
 
0.24
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
$
136,102

 
$
128,395

 
 
$
137,631

 
$
135,320

 
$
136,192

 
$
135,247

 
$
132,263

Commercial real estate
 
42,557

 
38,349

 
 
40,833

 
41,199

 
43,816

 
44,436

 
42,622

Commercial lease financing
 
25,204

 
24,760

 
 
25,103

 
25,127

 
25,165

 
25,427

 
25,115

Non-U.S. commercial
 
66,296

 
65,738

 
 
67,190

 
65,395

 
66,238

 
66,362

 
68,860

Other
 
5

 
7

 
 
3

 
6

 
6

 
3

 
4

Total average loans and leases
 
$
270,164

 
$
257,249

 
 
$
270,760

 
$
267,047

 
$
271,417

 
$
271,475

 
$
268,864

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
1,207

 
$
1,125

 
 
$
341

 
$
316

 
$
264

 
$
286

 
$
352

Debt issuance
 
3,583

 
3,804

 
 
883

 
784

 
891

 
1,025

 
985

Equity issuance
 
1,490

 
1,472

 
 
348

 
315

 
514

 
313

 
464

Total investment banking fees including self-led deals
 
6,280

 
6,401

 
 
1,572

 
1,415

 
1,669

 
1,624

 
1,801

Self-led deals
 
(215
)
 
(275
)
 
 
(31
)
 
(64
)
 
(38
)
 
(82
)
 
(63
)
Total Investment Banking fees
 
$
6,065

 
$
6,126

 
 
$
1,541

 
$
1,351

 
$
1,631

 
$
1,542

 
$
1,738

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component of Global Banking and do not include certain less significant items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Year Ended December 31, 2014
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
3

 
6.6
%
 
2

 
9.8
%
Announced mergers and acquisitions
4

 
20.0

 
3

 
24.9

Equity capital markets
5

 
6.6

 
3

 
10.7

Debt capital markets
5

 
5.6

 
2

 
10.1

High-yield corporate debt
7

 
6.8

 
3

 
8.8

Leveraged loans
2

 
9.5

 
2

 
12.3

Mortgage-backed securities
9

 
6.5

 
8

 
7.2

Asset-backed securities
1

 
12.2

 
1

 
16.8

Convertible debt
4

 
7.7

 
4

 
10.1

Common stock underwriting
5

 
6.5

 
2

 
10.8

Investment-grade corporate debt
2

 
6.2

 
2

 
12.3

Syndicated loans
2

 
8.7

 
2

 
12.9

Source: Dealogic data as of January 6, 2015. Figures above include self-led transactions.
Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction.
Each advisor receives full credit for the deal amount unless advising a minor stakeholder.
Highlights 
Global top 3 rankings in:
  
 
Leveraged loans
  
Investment-grade corporate debt
Asset-backed securities
  
Syndicated loans
 
 
 
U.S. top 3 rankings in:
  
 
High-yield corporate debt
  
Syndicated loans
Leveraged loans
  
Announced mergers and acquisitions
Asset-backed securities
  
Equity capital markets
Common stock underwriting
  
Debt capital markets
Investment-grade corporate debt
 
 

Top 3 rankings excluding self-led deals:
Global:
Leveraged loans, Asset-backed securities, Investment-grade corporate debt, Syndicated loans, Announced mergers and acquisitions

U.S.:
High-yield corporate debt, Leveraged loans, Asset-backed securities, Common stock underwriting, Investment-grade corporate debt, Syndicated loans, Announced mergers and acquisitions, Equity capital markets, Debt capital markets



This information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Global Markets Segment Results (1)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth Quarter 2014
 
Third Quarter 2014
 
Second Quarter 2014
 
First Quarter 2014
 
Fourth Quarter 2013
 
2014
 
2013
 
 
Net interest income (FTE basis)
$
3,986

 
$
4,224

 
 
$
1,032

 
$
994

 
$
958

 
$
1,002

 
$
1,138

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
2,163

 
2,046

 
 
540

 
522

 
540

 
561

 
489

Investment banking fees
2,743

 
2,724

 
 
670

 
577

 
760

 
736

 
755

Trading account profits
5,997

 
6,734

 
 
76

 
1,786

 
1,768

 
2,367

 
795

All other income (loss)
1,230

 
(338
)
 
 
52

 
263

 
564

 
351

 
21

Total noninterest income
12,133

 
11,166

 
 
1,338

 
3,148

 
3,632

 
4,015

 
2,060

Total revenue, net of interest expense (FTE basis) (2)
16,119

 
15,390

 
 
2,370

 
4,142

 
4,590

 
5,017

 
3,198

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
110

 
140

 
 
27

 
45

 
19

 
19

 
104

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
11,771

 
11,996

 
 
2,499

 
3,335

 
2,862

 
3,075

 
3,274

Income (loss) before income taxes
4,238

 
3,254

 
 
(156
)
 
762

 
1,709

 
1,923

 
(180
)
Income tax expense (benefit) (FTE basis)
1,519

 
2,101

 
 
(84
)
 
389

 
604

 
610

 
(133
)
Net income (loss)
$
2,719

 
$
1,153

 
 
$
(72
)
 
$
373

 
$
1,105

 
$
1,313

 
$
(47
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (3)
8
%
 
4
%
 
 
n/m

 
4
%
 
13
%
 
16
%
 
n/m

Efficiency ratio (FTE basis)
73.03

 
77.94

 
 
105.48
%
 
80.51

 
62.34

 
61.30

 
102.36
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (4)
$
449,814

 
$
468,934

 
 
$
455,535

 
$
446,490

 
$
459,938

 
$
437,128

 
$
438,909

Total loans and leases
62,064

 
60,057

 
 
58,094

 
62,939

 
63,579

 
63,696

 
66,496

Total earning assets (4)
461,179

 
481,433

 
 
451,923

 
457,815

 
478,191

 
456,879

 
458,955

Total assets
607,538

 
632,681

 
 
611,714

 
599,887

 
617,092

 
601,429

 
603,012

Allocated capital (3)
34,000

 
30,000

 
 
34,000

 
34,000

 
34,000

 
34,000

 
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (4)
$
418,860

 
$
411,080

 
 
$
418,860

 
$
433,597

 
$
443,383

 
$
430,894

 
$
411,080

Total loans and leases
59,388

 
67,381

 
 
59,388

 
62,645

 
66,260

 
64,598

 
67,381

Total earning assets (4)
421,799

 
432,807

 
 
421,799

 
443,364

 
465,380

 
455,103

 
432,807

Total assets
579,514

 
575,472

 
 
579,514

 
598,668

 
610,372

 
594,792

 
575,472

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
$
201,955

 
$
215,885

 
 
$
201,867

 
$
201,963

 
$
200,725

 
$
203,281

 
$
209,734

Reverse repurchases
116,085

 
137,670

 
 
118,286

 
116,853

 
119,823

 
109,271

 
114,417

Securities borrowed
85,098

 
65,532

 
 
81,071

 
83,369

 
94,989

 
80,981

 
67,862

Derivative assets
46,676

 
49,847

 
 
54,311

 
44,305

 
44,401

 
43,595

 
46,896

Total trading-related assets (4)
$
449,814

 
$
468,934

 
 
$
455,535

 
$
446,490

 
$
459,938

 
$
437,128

 
$
438,909

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
In 2014, the results for structured liabilities including debit valuation adjustment were moved into Global Markets from All Other to better align the performance and risk management of these instruments. As such, net debit valuation adjustment in Global Markets represents the combined total of net debit valuation adjustment on derivatives and structured liabilities. Prior periods have been reclassified to conform to current period presentation.
(2) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 34.
(3) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return are non-GAAP financial measures. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 47-50.)
(4) 
Trading-related assets include derivative assets, which are considered non-earning assets.

n/m = not meaningful


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth Quarter 2014
 
Third Quarter 2014
 
Second Quarter 2014
 
First Quarter 2014
 
Fourth Quarter 2013
 
2014
 
2013
 
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
8,706

 
$
8,231

 
 
$
879

 
$
2,381

 
$
2,422

 
$
3,024

 
$
1,538

Equities
4,215

 
4,180

 
 
862

 
1,105

 
1,055

 
1,193

 
817

Total sales and trading revenue
$
12,921

 
$
12,411

 
 
$
1,741

 
$
3,486

 
$
3,477

 
$
4,217

 
$
2,355

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding debit valuation adjustment and funding valuation adjustment(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
9,013

 
$
9,345

 
 
$
1,456

 
$
2,247

 
$
2,366

 
$
2,944

 
$
2,074

Equities
4,148

 
4,224

 
 
911

 
1,034

 
1,042

 
1,161

 
899

Total sales and trading revenue, excluding debit valuation adjustment and funding valuation adjustment
$
13,161

 
$
13,569

 
 
$
2,367

 
$
3,281

 
$
3,408

 
$
4,105

 
$
2,973

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
3,643

 
$
3,891

 
 
$
943

 
$
914

 
$
872

 
$
914

 
$
1,054

Commissions
2,163

 
2,046

 
 
540

 
522

 
540

 
561

 
489

Trading
5,997

 
6,734

 
 
76

 
1,786

 
1,768

 
2,367

 
795

Other
1,118

 
(260
)
 
 
182

 
264

 
297

 
375

 
17

Total sales and trading revenue
$
12,921

 
$
12,411

 
 
$
1,741

 
$
3,486

 
$
3,477

 
$
4,217

 
$
2,355

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $382 million and $385 million for the years ended December 31, 2014 and 2013; $162 million, $68 million, $67 million and $85 million for the fourth, third, second and first quarters of 2014, respectively, and $66 million for the fourth quarter of 2013.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment gains (losses) which include net debit valuation adjustment on derivatives and structured liabilities. Sales and trading revenue excluding net debit valuation adjustment gains (losses) represents a non-GAAP financial measure. In the fourth quarter of 2014, the Corporation adopted a funding valuation adjustment on uncollateralized derivatives in the Corporation's Global Markets business. This methodology seeks to account for the value of funding costs today rather than accruing the cost over the life of the derivatives. The adoption resulted in a one-time transitional charge of $497 million recorded in the fourth quarter of 2014.
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
Year Ended
December 31
 
 
Fourth Quarter 2014
 
Third Quarter 2014
 
Second Quarter 2014
 
First Quarter 2014
 
Fourth Quarter 2013
 
2014
 
2013
 
 
Net interest income (FTE basis)
$
(516
)
 
$
982

 
 
$
(348
)
 
$
70

 
$
(84
)
 
$
(154
)
 
$
412

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
356

 
328

 
 
89

 
93

 
88

 
86

 
83

Equity investment income
601

 
2,610

 
 
(77
)
 
(52
)
 
56

 
674

 
393

Gains on sales of debt securities
1,311

 
1,230

 
 
162

 
410

 
382

 
357

 
363

All other loss
(2,467
)
 
(2,587
)
 
 
(615
)
 
(592
)
 
(601
)
 
(659
)
 
(738
)
Total noninterest income
(199
)
 
1,581

 
 
(441
)
 
(141
)
 
(75
)
 
458

 
101

Total revenue, net of interest expense (FTE basis)
(715
)
 
2,563

 
 
(789
)
 
(71
)
 
(159
)
 
304

 
513

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(978
)
 
(666
)
 
 
(332
)
 
(265
)
 
(246
)
 
(135
)
 
(188
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
2,881

 
4,559

 
 
448

 
256

 
467

 
1,710

 
1,075

Loss before income taxes
(2,618
)
 
(1,330
)
 
 
(905
)
 
(62
)
 
(380
)
 
(1,271
)
 
(374
)
Income tax benefit (FTE basis)
(2,622
)
 
(2,042
)
 
 
(527
)
 
(552
)
 
(481
)
 
(1,062
)
 
(870
)
Net income (loss)
$
4

 
$
712

 
 
$
(378
)
 
$
490

 
$
101

 
$
(209
)
 
$
496

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
202,512

 
$
235,460

 
 
$
183,090

 
$
199,403

 
$
210,575

 
$
217,391

 
$
226,027

Total assets (2)
160,272

 
216,012

 
 
142,233

 
157,671

 
175,757

 
165,712

 
179,626

Total deposits
30,255

 
34,919

 
 
21,481

 
29,268

 
35,861

 
34,438

 
34,306

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
172,612

 
$
220,690

 
 
$
172,612

 
$
188,356

 
$
205,471

 
$
213,416

 
$
220,690

Total assets (3)
142,812

 
167,624

 
 
142,812

 
154,280

 
167,422

 
158,465

 
167,624

Total deposits
18,898

 
27,912

 
 
18,898

 
25,109

 
32,000

 
32,878

 
27,912

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, the international consumer card business, liquidating businesses, residual expense allocations and other. ALM activities encompass the whole-loan residential mortgage portfolio and investment securities, interest rate and foreign currency risk management activities including the residual net interest income allocation, the impact of certain allocation methodologies and accounting hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include Global Principal Investments which is comprised of a portfolio of equity, real estate and other alternative investments. These investments are made either directly in a company or held through a fund with related income recorded in equity investment income. Additionally, All Other includes certain residential mortgage loans that are managed by Legacy Assets & Servicing. In 2014, the management of structured liabilities and the associated debit valuation adjustment (previously referred to as fair value adjustments on structured liabilities) were moved into Global Markets from All Other to better align the performance risk of these instruments. Prior periods have been reclassified to conform to current period presentation.
(2) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $595.2 billion and $538.8 billion for the years ended December 31, 2014 and 2013; $600.5 billion, $601.9 billion, $593.1 billion and $585.2 billion for the fourth, third, second and first quarters of 2014, respectively, and $564.0 billion for the fourth quarter of 2013.
(3) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $589.9 billion, $592.0 billion, $608.7 billion, $609.1 billion and $569.8 billion at December 31, 2014, September 30, 2014, June 30, 2014, March 31, 2014 and December 31, 2013, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
Equity Investments
 
 
 
 
 
 
 
(Dollars in millions)
 
Equity Investments Exposures
 
December 31, 2014
 
September 30
2014
 
Book
Value
 
Unfunded
Commitments
 
Total
 
Total
Equity Investments
 
 
 
 
 
 
 
Global Principal Investments
$
912

 
$
31

 
$
943

 
$
1,046

Strategic and other investments
858

 
6

 
864

 
881

Total Equity Investments
$
1,770

 
$
37

 
$
1,807

 
$
1,927

 
 
 
 
 
 
 
 


Components of Equity Investment Income
(Dollars in millions)
 
Year Ended
December 31
 
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
2014
 
2013
 
 
Global Principal Investments
$
(46
)
 
$
379

 
 
$
(52
)
 
$
(37
)
 
$
71

 
$
(28
)
 
$
101

Strategic and other investments
647

 
2,231

 
 
(25
)
 
(15
)
 
(15
)
 
702

 
292

Total equity investment income (loss) included in All Other
601

 
2,610

 
 
(77
)
 
(52
)
 
56

 
674

 
393

Total equity investment income included in the business segments
529

 
291

 
 
57

 
61

 
301

 
110

 
81

Total consolidated equity investment income (loss)
$
1,130

 
$
2,901

 
 
$
(20
)
 
$
9

 
$
357

 
$
784

 
$
474

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
December 31
2014
 
September 30
2014
 
December 31
2013
Consumer
 
 
 
 
 
Residential mortgage (1)
$
216,197

 
$
224,728

 
$
248,066

Home equity
85,725

 
87,508

 
93,672

U.S. credit card
91,879

 
89,026

 
92,338

Non-U.S. credit card
10,465

 
11,433

 
11,541

Direct/Indirect consumer (2) 
80,381

 
83,118

 
82,192

Other consumer (3) 
1,846

 
2,152

 
1,977

Total consumer loans excluding loans accounted for under the fair value option
486,493

 
497,965

 
529,786

Consumer loans accounted for under the fair value option (4) 
2,077

 
2,129

 
2,164

Total consumer
488,570

 
500,094

 
531,950

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (5)
233,586

 
228,996

 
225,851

Commercial real estate (6) 
47,682

 
47,023

 
47,893

Commercial lease financing
24,866

 
24,498

 
25,199

Non-U.S. commercial
80,083

 
84,650

 
89,462

Total commercial loans excluding loans accounted for under the option
386,217

 
385,167

 
388,405

Commercial loans accounted for under the fair value option (4) 
6,604

 
6,054

 
7,878

Total commercial
392,821

 
391,221

 
396,283

Total loans and leases
$
881,391

 
$
891,315

 
$
928,233

 
 
 
 
 
 
(1) 
Includes pay option loans of $3.2 billion, $3.3 billion and $4.4 billion at December 31, 2014, September 30, 2014 and December 31, 2013, respectively. The Corporation no longer originates pay option loans.
(2) 
Includes dealer financial services loans of $37.7 billion, $37.9 billion and $38.5 billion, unsecured consumer lending loans of $1.5 billion, $1.7 billion and $2.7 billion, U.S. securities-based lending loans of $35.8 billion, $34.6 billion and $31.2 billion, non-U.S. consumer loans of $4.0 billion, $4.3 billion and $4.7 billion, student loans of $632 million, $3.6 billion and $4.1 billion and other consumer loans of $761 million, $894 million and $1.0 billion at December 31, 2014, September 30, 2014 and December 31, 2013, respectively.
(3) 
Includes consumer finance loans of $676 million, $1.0 billion and $1.2 billion, consumer leases of $1.0 billion, $937 million and $606 million, consumer overdrafts of $162 million, $173 million and $176 million and other non-U.S. consumer loans of $3 million, $3 million and $5 million at December 31, 2014, September 30, 2014 and December 31, 2013, respectively.
(4) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $1.9 billion, $2.0 billion and $2.0 billion and home equity loans of $196 million, $179 million and $147 million at December 31, 2014, September 30, 2014 and December 31, 2013, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $1.9 billion, $1.3 billion and $1.5 billion and non-U.S. commercial loans of $4.7 billion, $4.8 billion and $6.4 billion at December 31, 2014, September 30, 2014 and December 31, 2013, respectively.
(5) 
Includes U.S. small business commercial loans, including card-related products, of $13.3 billion, $13.5 billion and $13.3 billion at December 31, 2014, September 30, 2014 and December 31, 2013, respectively.
(6) 
Includes U.S. commercial real estate loans of $45.2 billion, $45.1 billion and $46.3 billion and non-U.S. commercial real estate loans of $2.5 billion, $2.0 billion and $1.6 billion at December 31, 2014, September 30, 2014 and December 31, 2013, respectively.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment
(Dollars in millions)
 
Fourth Quarter 2014
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
223,132

 
 
$
836

 
$
9,407

 
$
50,537

 
$

 
$

 
$
162,352

Home equity
86,825

 
 
159

 
78,462

 
6,276

 

 
189

 
1,739

U.S. credit card
89,381

 
 
86,193

 

 
3,188

 

 

 

Non-U.S. credit card
10,950

 
 

 

 

 

 

 
10,950

Direct/Indirect consumer
83,121

 
 
39,466

 
80

 
39,694

 

 
14

 
3,867

Other consumer
2,031

 
 
1,113

 

 
8

 
3

 

 
907

Total consumer
495,440

 
 
127,767

 
87,949

 
99,703

 
3

 
203

 
179,815

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
231,217

 
 
32,853

 
29

 
21,824

 
137,631

 
34,426

 
4,454

Commercial real estate
46,993

 
 
642

 

 
1,875

 
40,833

 
3,456

 
187

Commercial lease financing
24,238

 
 
2

 

 
4

 
25,103

 
552

 
(1,423
)
Non-U.S. commercial
86,845

 
 
3

 

 
138

 
67,190

 
19,457

 
57

Total commercial
389,293

 
 
33,500

 
29

 
23,841

 
270,757

 
57,891

 
3,275

Total loans and leases
$
884,733

 
 
$
161,267

 
$
87,978

 
$
123,544

 
$
270,760

 
$
58,094

 
$
183,090

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2014
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
235,271

 
 
$
794

 
$
7,683

 
$
49,610

 
$

 
$

 
$
177,184

Home equity
88,590

 
 
154

 
80,202

 
6,412

 

 
165

 
1,657

U.S. credit card
88,866

 
 
85,674

 

 
3,192

 

 

 

Non-U.S. credit card
11,784

 
 

 

 

 

 

 
11,784

Direct/Indirect consumer
82,669

 
 
39,711

 
56

 
38,555

 

 
17

 
4,330

Other consumer
2,111

 
 
1,043

 

 
5

 
6

 

 
1,057

Total consumer
509,291

 
 
127,376

 
87,941

 
97,774

 
6

 
182

 
196,012

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
230,891

 
 
32,846

 
30

 
21,282

 
135,320

 
36,894

 
4,519

Commercial real estate
46,071

 
 
650

 

 
1,797

 
41,199

 
2,203

 
222

Commercial lease financing
24,325

 
 

 

 
4

 
25,127

 
644

 
(1,450
)
Non-U.S. commercial
88,663

 
 
7

 

 
145

 
65,395

 
23,016

 
100

Total commercial
389,950

 
 
33,503

 
30

 
23,228

 
267,041

 
62,757

 
3,391

Total loans and leases
$
899,241

 
 
$
160,879

 
$
87,971

 
$
121,002

 
$
267,047

 
$
62,939

 
$
199,403

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2013
 
Total
Corporation
 
 
Consumer & Business Banking
 
Consumer
Real Estate
Services
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
253,988

 
 
$
678

 
$
4,276

 
$
47,407

 
$

 
$
56

 
$
201,571

Home equity
95,374

 
 
145

 
85,261

 
8,364

 

 
144

 
1,460

U.S. credit card
90,057

 
 
86,746

 

 
3,311

 

 

 

Non-U.S. credit card
11,171

 
 

 

 

 

 

 
11,171

Direct/Indirect consumer
82,990

 
 
42,002

 
45

 
35,094

 
1

 
37

 
5,811

Other consumer
1,929

 
 
706

 

 
5

 
3

 

 
1,215

Total consumer
535,509

 
 
130,277

 
89,582

 
94,181

 
4

 
237

 
221,228

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
225,596

 
 
32,140

 
105

 
19,623

 
132,263

 
35,429

 
6,036

Commercial real estate
46,341

 
 
732

 

 
1,587

 
42,622

 
1,075

 
325

Commercial lease financing
24,468

 
 

 

 
4

 
25,115

 
929

 
(1,580
)
Non-U.S. commercial
97,863

 
 
8

 

 
151

 
68,860

 
28,826

 
18

Total commercial
394,268

 
 
32,880

 
105

 
21,365

 
268,860

 
66,259

 
4,799

Total loans and leases
$
929,777

 
 
$
163,157

 
$
89,687

 
$
115,546

 
$
268,864

 
$
66,496

 
$
226,027

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
38



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
December 31
2014
 
September 30
2014
 
December 31
2013
 
December 31
2014
 
September 30
2014
 
December 31
2013
Diversified financials
$
63,306

 
$
68,739

 
$
76,673

 
$
103,528

 
$
112,957

 
$
118,092

Real estate (4)
53,246

 
51,006

 
54,336

 
75,565

 
70,739

 
76,418

Retailing
33,683

 
34,129

 
32,859

 
58,043

 
56,326

 
54,616

Capital goods
29,028

 
29,116

 
28,016

 
54,653

 
52,469

 
52,849

Healthcare equipment and services
32,923

 
32,415

 
30,828

 
52,450

 
55,847

 
49,063

Government and public education
42,095

 
41,648

 
40,253

 
49,937

 
48,786

 
48,322

Banking
42,330

 
42,772

 
41,399

 
48,353

 
48,204

 
48,078

Energy
23,830

 
20,338

 
19,739

 
47,667

 
41,454

 
41,156

Materials
23,664

 
23,378

 
22,384

 
45,821

 
43,443

 
42,699

Food, beverage and tobacco
16,131

 
15,460

 
14,437

 
34,465

 
33,897

 
30,541

Consumer services
21,657

 
21,486

 
21,080

 
33,269

 
34,067

 
34,217

Commercial services and supplies
17,997

 
18,808

 
19,770

 
30,451

 
30,819

 
32,007

Utilities
9,399

 
9,528

 
9,253

 
25,235

 
25,772

 
25,243

Transportation
17,538

 
16,149

 
15,280

 
24,541

 
23,307

 
22,595

Media
11,128

 
11,886

 
13,070

 
21,502

 
22,971

 
22,655

Individuals and trusts
16,749

 
16,107

 
14,864

 
21,195

 
20,238

 
18,681

Software and services
5,927

 
5,641

 
6,814

 
14,071

 
12,783

 
14,172

Pharmaceuticals and biotechnology
5,707

 
4,433

 
6,455

 
13,493

 
15,066

 
13,986

Technology hardware and equipment
5,489

 
5,387

 
6,166

 
12,350

 
12,041

 
12,733

Insurance, including monolines
5,204

 
5,023

 
5,926

 
11,252

 
11,169

 
12,203

Consumer durables and apparel
6,111

 
5,690

 
5,427

 
10,613

 
10,015

 
9,757

Automobiles and components
4,114

 
3,768

 
3,165

 
9,683

 
9,420

 
8,424

Telecommunication services
3,814

 
3,702

 
4,541

 
9,295

 
9,008

 
11,423

Food and staples retailing
3,848

 
3,742

 
3,950

 
7,418

 
7,214

 
7,909

Religious and social organizations
4,881

 
4,978

 
5,452

 
6,548

 
6,586

 
7,677

Other
6,255

 
5,253

 
5,357

 
10,415

 
9,373

 
8,309

Total commercial credit exposure by industry
$
506,054

 
$
500,582

 
$
507,494

 
$
831,813

 
$
823,971

 
$
823,825

Net credit default protection purchased on total commitments (5)
 
 
 
 
 
 
$
(7,302
)
 
$
(6,878
)
 
$
(8,085
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers’ acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by the amount of cash collateral applied of $47.3 billion, $45.4 billion and $47.3 billion at December 31, 2014, September 30, 2014 and December 31, 2013, respectively. Not reflected in utilized and committed exposure is additional derivative collateral held of $24.0 billion, $20.7 billion and $17.1 billion which consists primarily of other marketable securities at December 31, 2014, September 30, 2014 and December 31, 2013, respectively.
(2) 
Total commercial utilized and total commercial committed exposures include loans and letters of credit accounted for under the fair value option and are comprised of loans outstanding of $6.6 billion, $6.1 billion and $7.9 billion and issued letters of credit at notional value of $535 million, $518 million and $503 million at December 31, 2014, September 30, 2014 and December 31, 2013, respectively. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $9.4 billion, $8.5 billion and $12.5 billion at December 31, 2014, September 30, 2014 and December 31, 2013, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers’ or counterparties’ primary business activity using operating cash flows and primary source of repayment as key factors.
(5) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
39



Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity Profile (1)
 
 
December 31
2014
 
September 30
2014
Less than or equal to one year
 
43
%
 
45
%
Greater than one year and less than or equal to five years
 
55

 
53

Greater than five years
 
2

 
2

Total net credit default protection
 
100
%
 
100
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown above.


Net Credit Default Protection by Credit Exposure Debt Rating (1)
(Dollars in millions)
 
 
December 31, 2014
 
September 30, 2014
Ratings (2, 3)
 
Net Notional (4)
 
Percent of Total
 
Net Notional (4)
 
Percent of Total
AA
 
$

 
%
 
$
(76
)
 
1.1
 %
A
 
(1,310
)
 
17.9

 
(1,371
)
 
19.9

BBB
 
(4,207
)
 
57.6

 
(3,849
)
 
56.0

BB
 
(1,001
)
 
13.7

 
(906
)
 
13.2

B
 
(643
)
 
8.8

 
(577
)
 
8.4

CCC and below
 
(131
)
 
1.8

 
(122
)
 
1.8

NR (5)
 
(10
)
 
0.2

 
23

 
(0.4
)
Total net credit default protection
 
$
(7,302
)
 
100.0
%
 
$
(6,878
)
 
100.0
 %
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment grade.
(4) 
Represents net credit default protection (purchased) sold.
(5) 
NR is comprised of index positions held and any names that have not been rated.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
40



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/
Other
Investments (3)
 
Country Exposure at December 31
2014
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at December 31 2014 (5)
 
Increase (Decrease) from September 30
2014
United Kingdom
$
23,727

 
$
11,921

 
$
6,373

 
$
7,769

 
$
49,790

 
$
(4,243
)
 
$
45,547

 
$
(1,188
)
Canada
6,388

 
6,847

 
1,950

 
5,173

 
20,358

 
(1,818
)
 
18,540

 
335

Japan
12,518

 
506

 
3,589

 
1,453

 
18,066

 
(1,332
)
 
16,734

 
5,611

Brazil
9,923

 
727

 
511

 
4,183

 
15,344

 
(360
)
 
14,984

 
2,193

Germany
5,341

 
5,840

 
3,477

 
1,489

 
16,147

 
(3,588
)
 
12,559

 
1,469

China
10,238

 
725

 
556

 
1,483

 
13,002

 
(710
)
 
12,292

 
(1,495
)
India
5,631

 
507

 
496

 
4,126

 
10,760

 
(174
)
 
10,586

 
491

France
3,246

 
5,117

 
1,495

 
5,038

 
14,896

 
(4,458
)
 
10,438

 
(1,592
)
Hong Kong
6,413

 
616

 
924

 
691

 
8,644

 
(36
)
 
8,608

 
882

Netherlands
2,928

 
3,392

 
675

 
2,275

 
9,270

 
(1,135
)
 
8,135

 
(1,033
)
Australia
3,237

 
1,908

 
826

 
2,235

 
8,206

 
(533
)
 
7,673

 
(729
)
Switzerland
2,493

 
3,663

 
1,018

 
622

 
7,796

 
(1,265
)
 
6,531

 
1,579

South Korea
3,559

 
707

 
534

 
2,327

 
7,127

 
(678
)
 
6,449

 
(440
)
Italy
2,545

 
1,596

 
2,484

 
1,752

 
8,377

 
(2,978
)
 
5,399

 
575

Mexico
3,038

 
807

 
245

 
566

 
4,656

 
(385
)
 
4,271

 
411

Singapore
1,984

 
203

 
673

 
1,206

 
4,066

 
(62
)
 
4,004

 
(89
)
Taiwan
2,248

 

 
437

 
1,180

 
3,865

 

 
3,865

 
(59
)
Spain
2,296

 
994

 
296

 
1,022

 
4,608

 
(992
)
 
3,616

 
153

Russia
4,124

 
80

 
732

 
66

 
5,002

 
(1,393
)
 
3,609

 
(198
)
Turkey
2,695

 
75

 
15

 
185

 
2,970

 
(482
)
 
2,488

 
521

Total top 20 non-U.S. countries exposure
$
114,572

 
$
46,231

 
$
27,306

 
$
44,841

 
$
232,950

 
$
(26,622
)
 
$
206,328

 
$
7,397

(1) 
Includes loans, leases, and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Derivative exposures are presented net of $34.9 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $87.6 billion. Counterparty exposure is not presented net of hedges or credit default protection.
(3) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(4) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(5) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
41



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
December 31
2014
 
September 30
2014
 
June 30
2014
 
March 31
2014
 
December 31
2013
Residential mortgage
 
$
6,889

 
$
8,118

 
$
9,235

 
$
11,611

 
$
11,712

Home equity
 
3,901

 
4,026

 
4,181

 
4,185

 
4,075

Direct/Indirect consumer
 
28

 
30

 
29

 
32

 
35

Other consumer
 
1

 
14

 
15

 
16

 
18

Total consumer
 
10,819

 
12,188

 
13,460

 
15,844

 
15,840

U.S. commercial
 
701

 
757

 
849

 
841

 
819

Commercial real estate
 
321

 
445

 
252

 
300

 
322

Commercial lease financing
 
3

 
7

 
8

 
10

 
16

Non-U.S. commercial
 
1

 
45

 
7

 
18

 
64

 
 
1,026

 
1,254

 
1,116

 
1,169

 
1,221

U.S. small business commercial
 
87

 
98

 
100

 
96

 
88

Total commercial
 
1,113

 
1,352

 
1,216

 
1,265

 
1,309

Total nonperforming loans and leases
 
11,932

 
13,540

 
14,676

 
17,109

 
17,149

Foreclosed properties (1)
 
697

 
692

 
624

 
623

 
623

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
12,629

 
$
14,232

 
$
15,300

 
$
17,732

 
$
17,772

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
14,617

 
$
16,280

 
$
17,347

 
$
18,098

 
$
20,681

Consumer credit card past due 30 days or more and still accruing
 
1,884

 
1,903

 
1,923

 
2,115

 
2,321

Other loans past due 30 days or more and still accruing
 
3,953

 
4,326

 
4,064

 
5,472

 
5,416

Total loans past due 30 days or more and still accruing (3, 5, 6)
 
$
20,454

 
$
22,509

 
$
23,334

 
$
25,685

 
$
28,418

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
11,407

 
$
13,045

 
$
14,137

 
$
15,125

 
$
16,961

Consumer credit card past due 90 days or more and still accruing
 
961

 
935

 
990

 
1,090

 
1,184

Other loans past due 90 days or more and still accruing
 
286

 
609

 
523

 
649

 
614

Total loans past due 90 days or more and still accruing (3, 5, 6)
 
$
12,654

 
$
14,589

 
$
15,650

 
$
16,864

 
$
18,759

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (7)
 
0.60
%
 
0.67
%
 
0.71
%
 
0.83
%
 
0.85
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7)
 
1.45

 
1.61

 
1.70

 
1.96

 
1.93

Nonperforming loans and leases/Total loans and leases (7)
 
1.37

 
1.53

 
1.63

 
1.89

 
1.87

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (8)
 
$
11,570

 
$
11,766

 
$
12,430

 
$
12,781

 
$
12,861

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (8)
 
2.74
%
 
2.79
%
 
2.92
%
 
3.01
%
 
3.02
%
Total commercial utilized criticized exposure/Commercial utilized exposure (8)
 
2.86

 
2.97

 
3.15

 
3.21

 
3.08

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include loans that are insured by the Federal Housing Administration and have entered foreclosure of $1.1 billion, $1.1 billion, $1.1 billion, $1.1 billion and $1.4 billion at December 31, 2014, September 30, 2014, June 30, 2014, March 31, 2014 and December 31, 2013, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
December 31
2014
 
September 30
2014
 
June 30
2014
 
March 31
2014
 
December 31
2013
Nonperforming loans held-for-sale
 
$
219

 
$
255

 
$
598

 
$
293

 
$
672

Nonperforming loans accounted for under the fair value option
 
392

 
436

 
427

 
431

 
448

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
102

 
101

 
140

 
257

 
260

(5) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $475 million, $42 million, $37 million, $80 million and $106 million at December 31, 2014, September 30, 2014, June 30, 2014March 31, 2014 and December 31, 2013, respectively, and loans held-for-sale past due 90 days or more and still accruing of $249 million, $0, $0, $6 million and $8 million at December 31, 2014, September 30, 2014June 30, 2014March 31, 2014 and December 31, 2013, respectively. At December 31, 2014, September 30, 2014June 30, 2014March 31, 2014 and December 31, 2013, there were $147 million, $147 million, $153 million, $129 million and $158 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(6) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(7) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $8.7 billion, $8.2 billion, $10.9 billion, $11.1 billion and $10.0 billion at December 31, 2014, September 30, 2014June 30, 2014March 31, 2014 and December 31, 2013, respectively.
(8) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
42



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2014
 
Third Quarter 2014
 
Second Quarter 2014
 
First Quarter 2014
 
Fourth Quarter 2013
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
Balance, beginning of period
 
$
12,188

 
$
13,460

 
$
15,844

 
$
15,840

 
$
17,581

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
1,709

 
1,516

 
1,825

 
2,027

 
2,199

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(310
)
 
(522
)
 
(325
)
 
(468
)
 
(863
)
Sales
 
(1,347
)
 
(957
)
 
(1,825
)
 

 
(729
)
Returns to performing status (2)
 
(728
)
 
(810
)
 
(939
)
 
(800
)
 
(1,112
)
Charge-offs (3)
 
(533
)
 
(431
)
 
(640
)
 
(583
)
 
(752
)
Transfers to foreclosed properties
 
(160
)
 
(183
)
 
(157
)
 
(172
)
 
(147
)
Transfers (to) from loans held-for-sale
 

 
115

 
(323
)
 

 
(337
)
Total net additions (reductions) to nonperforming loans and leases
 
(1,369
)
 
(1,272
)
 
(2,384
)
 
4

 
(1,741
)
Total nonperforming consumer loans and leases, end of period
 
10,819

 
12,188

 
13,460

 
15,844

 
15,840

Foreclosed properties
 
630

 
614

 
547

 
538

 
533

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
11,449

 
$
12,802

 
$
14,007

 
$
16,382

 
$
16,373

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,352

 
$
1,216

 
$
1,265

 
$
1,309

 
$
1,785

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
214

 
477

 
275

 
262

 
143

Advances
 
6

 
33

 
1

 
8

 
12

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(202
)
 
(161
)
 
(183
)
 
(171
)
 
(322
)
Sales
 
(81
)
 
(12
)
 
(29
)
 
(27
)
 
(92
)
Return to performing status (5)
 
(77
)
 
(80
)
 
(41
)
 
(63
)
 
(87
)
Charge-offs
 
(95
)
 
(116
)
 
(71
)
 
(50
)
 
(98
)
Transfers to foreclosed properties
 
(4
)
 
(5
)
 
(1
)
 
(3
)
 
(12
)
Transfers to loans held-for-sale
 

 

 

 

 
(20
)
Total net additions (reductions) to nonperforming loans and leases
 
(239
)
 
136

 
(49
)
 
(44
)
 
(476
)
Total nonperforming commercial loans and leases, end of period
 
1,113

 
1,352

 
1,216

 
1,265

 
1,309

Foreclosed properties
 
67

 
78

 
77

 
85

 
90

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
1,180

 
$
1,430

 
$
1,293

 
$
1,350

 
$
1,399

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 42.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
43



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3, 4)
$
(259
)
 
(0.46
)%
 
$
53

 
0.09
 %
 
$
(35
)
 
(0.06
)%
 
$
127

 
0.21
 %
 
$
209

 
0.33
 %
Home equity (3)
277

 
1.27

 
89

 
0.40

 
239

 
1.06

 
302

 
1.32

 
331

 
1.38

U.S. credit card
612

 
2.71

 
625

 
2.79

 
683

 
3.11

 
718

 
3.25

 
724

 
3.19

Non-U.S. credit card
52

 
1.90

 
67

 
2.26

 
47

 
1.59

 
76

 
2.66

 
94

 
3.34

Direct/Indirect consumer
44

 
0.21

 
34

 
0.17

 
33

 
0.16

 
58

 
0.29

 
73

 
0.35

Other consumer
68

 
13.31

 
56

 
10.48

 
47

 
9.26

 
58

 
12.07

 
66

 
13.58

Total consumer (3)
794

 
0.64

 
924

 
0.72

 
1,014

 
0.79

 
1,339

 
1.04

 
1,497

 
1.11

U.S. commercial (5)
19

 
0.04

 
58

 
0.11

 
6

 
0.01

 
5

 
0.01

 
(28
)
 
(0.05
)
Commercial real estate
(8
)
 
(0.07
)
 
(6
)
 
(0.05
)
 
(32
)
 
(0.27
)
 
(37
)
 
(0.31
)
 
1

 

Commercial lease financing
1

 
0.02

 
(3
)
 
(0.05
)
 
(5
)
 
(0.07
)
 
(2
)
 
(0.04
)
 
(2
)
 
(0.03
)
Non-U.S. commercial
2

 
0.01

 
1

 

 
12

 
0.06

 
19

 
0.09

 
46

 
0.20

 
14

 
0.02

 
50

 
0.05

 
(19
)
 
(0.02
)
 
(15
)
 
(0.02
)
 
17

 
0.02

U.S. small business commercial
71

 
2.10

 
69

 
2.03

 
78

 
2.34

 
64

 
1.95

 
68

 
2.07

Total commercial
85

 
0.09

 
119

 
0.12

 
59

 
0.06

 
49

 
0.05

 
85

 
0.09

Total net charge-offs (3)
$
879

 
0.40

 
$
1,043

 
0.46

 
$
1,073

 
0.48

 
$
1,388

 
0.62

 
$
1,582

 
0.68

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer & Business Banking
$
769

 
1.89
 %
 
$
774

 
1.91
 %
 
$
844

 
2.11
 %
 
$
881

 
2.20
 %
 
$
922

 
2.24
 %
Consumer Real Estate Services
264

 
1.20

 
85

 
0.39

 
235

 
1.08

 
294

 
1.36

 
323

 
1.45

Global Wealth & Investment Management
36

 
0.12

 
6

 
0.02

 
4

 
0.01

 
25

 
0.09

 
35

 
0.12

Global Banking
(1
)
 

 
50

 
0.07

 
(24
)
 
(0.04
)
 
(17
)
 
(0.03
)
 
7

 
0.01

Global Markets

 

 

 

 
3

 
0.02

 
(1
)
 
(0.01
)
 
1

 
0.01

All Other
(189
)
 
(0.41
)
 
128

 
0.26

 
11

 
0.02

 
206

 
0.39

 
294

 
0.52

Total net charge-offs
$
879

 
0.40

 
$
1,043

 
0.46

 
$
1,073

 
0.48

 
$
1,388

 
0.62

 
$
1,582

 
0.68

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.41, 0.48, 0.49, 0.64 and 0.70 for the three months ended December 31, 2014, September 30, 2014, June 30, 2014, March 31, 2014 and December 31, 2013, respectively.
(2) 
Excludes write-offs of purchased credit-impaired loans of $13 million, $246 million, $160 million, $391 million and $741 million for the three months ended December 31, 2014, September 30, 2014, June 30, 2014, March 31, 2014 and December 31, 2013, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.40, 0.57, 0.55, 0.79 and 1.00 for the three months ended December 31, 2014, September 30, 2014, June 30, 2014, March 31, 2014 and December 31, 2013, respectively.
(3) 
Includes the impact of a clarification of regulatory guidance on accounting for troubled debt restructurings of $56 million for residential mortgage loans and $88 million for home equity loans for the three months ended December 31, 2013.
(4) 
Includes nonperforming loan sales recoveries and other recoveries of $314 million, $39 million and $185 million for the three months ended December 31, 2014, September 30, 2014 and June 30, 2014, respectively.
(5) 
Excludes U.S. small business commercial loans.
Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
44



Bank of America Corporation and Subsidiaries
Annual Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Year Ended December 31
 
2014
 
2013
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3, 4)
$
(114
)
 
(0.05
)%
 
$
1,084

 
0.42
 %
Home equity (3)
907

 
1.01

 
1,803

 
1.80

U.S. credit card
2,638

 
2.96

 
3,376

 
3.74

Non-U.S. credit card
242

 
2.10

 
399

 
3.68

Direct/Indirect consumer
169

 
0.20

 
345

 
0.42

Other consumer
229

 
11.27

 
234

 
12.96

Total consumer (3)
4,071

 
0.80

 
7,241

 
1.34

U.S. commercial (5)
88

 
0.04

 
128

 
0.06

Commercial real estate
(83
)
 
(0.18
)
 
149

 
0.35

Commercial lease financing
(9
)
 
(0.04
)
 
(25
)
 
(0.10
)
Non-U.S. commercial
34

 
0.04

 
45

 
0.05

 
30

 
0.01

 
297

 
0.08

U.S. small business commercial
282

 
2.10

 
359

 
2.84

Total commercial
312

 
0.08

 
656

 
0.18

Total net charge-offs (3)
$
4,383

 
0.49

 
$
7,897

 
0.87

 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
Consumer & Business Banking
$
3,268

 
2.03
 %
 
$
4,348

 
2.64
 %
Consumer Real Estate Services
878

 
1.01

 
1,729

 
1.94

Global Wealth & Investment Management
71

 
0.06

 
173

 
0.16

Global Banking
8

 

 
188

 
0.07

Global Markets
2

 

 
2

 

All Other
156

 
0.08

 
1,457

 
0.62

Total net charge-offs
$
4,383

 
0.49

 
$
7,897

 
0.87

 
 
 
 
 
 
 
 
(1) 
Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total net charge-offs as a percentage of total average loans and leases outstanding were 0.50 and 0.90 for the years ended December 31, 2014 and 2013.
(2) 
Excludes write-offs of purchased credit-impaired loans of $810 million and $2.3 billion for the years ended December 31, 2014 and 2013. Including the write-offs of purchased credit-impaired loans, total net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.58 and 1.13 for the years ended December 31, 2014 and 2013.
(3) 
Includes the impact of a clarification of regulatory guidance on accounting for troubled debt restructurings of $56 million for residential mortgage loans and $88 million for home equity loans for the year ended December 31, 2013.
(4) 
Includes nonperforming loan sales recoveries and other recoveries of $538 million for the year ended December 31, 2014.
(5) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
45



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
December 31, 2014
 
September 30, 2014
 
December 31, 2013
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
Residential mortgage
 
$
2,900

 
20.11
%
 
1.34
%
 
$
3,022

 
20.01
%
 
1.34
%
 
$
4,084

 
23.43
%
 
1.65
%
Home equity
 
3,035

 
21.05

 
3.54

 
3,454

 
22.87

 
3.95

 
4,434

 
25.44

 
4.73

U.S. credit card
 
3,320

 
23.03

 
3.61

 
3,395

 
22.47

 
3.81

 
3,930

 
22.55

 
4.26

Non-U.S.credit card
 
369

 
2.56

 
3.53

 
388

 
2.57

 
3.39

 
459

 
2.63

 
3.98

Direct/Indirect consumer
 
299

 
2.07

 
0.37

 
331

 
2.19

 
0.40

 
417

 
2.39

 
0.51

Other consumer
 
59

 
0.41

 
3.15

 
84

 
0.55

 
3.90

 
99

 
0.58

 
5.02

Total consumer
 
9,982

 
69.23

 
2.05

 
10,674

 
70.66

 
2.14

 
13,423

 
77.02

 
2.53

U.S. commercial (3)
 
2,619

 
18.16

 
1.12

 
2,587

 
17.12

 
1.13

 
2,394

 
13.74

 
1.06

Commercial real estate
 
1,016

 
7.05

 
2.13

 
1,030

 
6.82

 
2.19

 
917

 
5.26

 
1.91

Commercial lease financing
 
153

 
1.06

 
0.62

 
157

 
1.04

 
0.64

 
118

 
0.68

 
0.47

Non-U.S.commercial
 
649

 
4.50

 
0.81

 
658

 
4.36

 
0.78

 
576

 
3.30

 
0.64

Total commercial (4) 
 
4,437

 
30.77

 
1.15

 
4,432

 
29.34

 
1.15

 
4,005

 
22.98

 
1.03

Allowance for loan and lease losses
 
14,419

 
100.00
%
 
1.65

 
15,106

 
100.00
%
 
1.71

 
17,428

 
100.00
%
 
1.90

Reserve for unfunded lending commitments
 
528

 
 
 
 
 
529

 
 
 
 
 
484

 
 
 
 
Allowance for credit losses
 
$
14,947

 
 
 
 
 
$
15,635

 
 
 
 
 
$
17,912

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (2)
 
 
 
1.65
%
 
 
 
 
 
1.71
%
 
 
 
 
 
1.90
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (2, 5)
 
 
 
1.50

 
 
 
 
 
1.57

 
 
 
 
 
1.67

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (6)
 
 
 
121

 
 
 
 
 
112

 
 
 
 
 
102

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (5)
 
 
 
107

 
 
 
 
 
100

 
 
 
 
 
87

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (7)
 
 
 
4.14

 
 
 
 
 
3.65

 
 
 
 
 
2.78

 
 
Ratio of the allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Annualized net charge-offs (5, 7)
 
 
 
3.66

 
 
 
 
 
3.27

 
 
 
 
 
2.38

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs
 
 
 
4.08

 
 
 
 
 
2.95

 
 
 
 
 
1.89

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $1.9 billion, $2.0 billion and $2.0 billion and home equity loans of $196 million, $179 million and $147 million at December 31, 2014, September 30, 2014 and December 31, 2013, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $1.9 billion, $1.3 billion and $1.5 billion and non-U.S. commercial loans of $4.7 billion, $4.8 billion and $6.4 billion at December 31, 2014, September 30, 2014 and December 31, 2013, respectively.
(2) 
Total loans and leases do not include loans accounted for under the fair value option of $8.7 billion, $8.2 billion and $10.0 billion at December 31, 2014, September 30, 2014 and December 31, 2013, respectively.
(3) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $536 million, $530 million and $462 million at December 31, 2014, September 30, 2014 and December 31, 2013, respectively.
(4) 
Includes allowance for loan and lease losses for impaired commercial loans of $159 million, $188 million and $277 million at December 31, 2014, September 30, 2014 and December 31, 2013, respectively.
(5) 
Excludes valuation allowance on purchased credit-impaired loans of $1.7 billion, $1.6 billion and $2.5 billion at December 31, 2014, September 30, 2014 and December 31, 2013, respectively.
(6) 
Allowance for loan and lease losses includes $5.9 billion, $6.0 billion and $7.7 billion allocated to products (primarily the Consumer Lending portfolios within Consumer & Business Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at December 31, 2014, September 30, 2014 and December 31, 2013, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 71 percent, 67 percent and 57 percent at December 31, 2014, September 30, 2014 and December 31, 2013, respectively.
(7) 
Net charge-offs exclude $13 million, $246 million and $741 million of write-offs in the purchased credit-impaired loan portfolio at December 31, 2014, September 30, 2014 and December 31, 2013, respectively. These write-offs decreased the purchased credit-impaired valuation allowance included as part of the allowance for loan and lease losses.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
46



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. The Corporation believes managing the business with net interest income on a fully taxable-equivalent basis provides a more accurate picture of the interest margin for comparative purposes. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation views related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.

In addition, the Corporation evaluates its business segment results based on measures that utilize average allocated capital. The Corporation allocates capital to its business segments using a methodology that considers the effect of regulatory capital requirements in addition to internal risk-based capital models. The Corporation's internal risk-based capital models use a risk-adjusted methodology incorporating each segment's credit, market, interest rate, business and operational risk components. Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Allocated capital and the related return both represent non-GAAP financial measures. Allocated capital is reviewed periodically and refinements are made based on multiple considerations that include, but are not limited to, business segment exposures and risk profile, regulatory constraints and strategic plans. As part of this process, in the first quarter of 2014, the Corporation adjusted the amount of capital being allocated to its business segments. This change resulted in a reduction of the unallocated capital, which is reflected in All Other, and an aggregate increase to the amount of capital being allocated to the business segments. Prior periods were not restated.

See the tables below and on pages 48-50 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the years ended December 31, 2014 and 2013, and the three months ended December 31, 2014, September 30, 2014, June 30, 2014March 31, 2014 and December 31, 2013. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate supplemental financial data differently.
 
 
Year Ended
December 31
 
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
39,952

 
$
42,265

 
 
$
9,635

 
$
10,219

 
$
10,013

 
$
10,085

 
$
10,786

Fully taxable-equivalent adjustment
 
869

 
859

 
 
230

 
225

 
213

 
201

 
213

Net interest income on a fully taxable-equivalent basis
 
$
40,821

 
$
43,124

 
 
$
9,865

 
$
10,444

 
$
10,226

 
$
10,286

 
$
10,999

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue, net of interest expense
 
$
84,247

 
$
88,942

 
 
$
18,725

 
$
21,209

 
$
21,747

 
$
22,566

 
$
21,488

Fully taxable-equivalent adjustment
 
869

 
859

 
 
230

 
225

 
213

 
201

 
213

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
85,116

 
$
89,801

 
 
$
18,955

 
$
21,434

 
$
21,960

 
$
22,767

 
$
21,701

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense (benefit)
 
$
2,022

 
$
4,741

 
 
$
1,260

 
$
663

 
$
504

 
$
(405
)
 
$
406

Fully taxable-equivalent adjustment
 
869

 
859

 
 
230

 
225

 
213

 
201

 
213

Income tax expense (benefit) on a fully taxable-equivalent basis
 
$
2,891

 
$
5,600

 
 
$
1,490

 
$
888

 
$
717

 
$
(204
)
 
$
619

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shareholders' equity
 
$
223,066

 
$
218,468

 
 
$
224,473

 
$
222,368

 
$
222,215

 
$
223,201

 
$
220,088

Goodwill
 
(69,809
)
 
(69,910
)
 
 
(69,782
)
 
(69,792
)
 
(69,822
)
 
(69,842
)
 
(69,864
)
Intangible assets (excluding mortgage servicing rights)
 
(5,109
)
 
(6,132
)
 
 
(4,747
)
 
(4,992
)
 
(5,235
)
 
(5,474
)
 
(5,725
)
Related deferred tax liabilities
 
2,090

 
2,328

 
 
2,019

 
2,077

 
2,100

 
2,165

 
2,231

Tangible common shareholders' equity
 
$
150,238

 
$
144,754

 
 
$
151,963

 
$
149,661

 
$
149,258

 
$
150,050

 
$
146,730

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
$
238,476

 
$
233,947

 
 
$
243,448

 
$
238,034

 
$
235,797

 
$
236,553

 
$
233,415

Goodwill
 
(69,809
)
 
(69,910
)
 
 
(69,782
)
 
(69,792
)
 
(69,822
)
 
(69,842
)
 
(69,864
)
Intangible assets (excluding mortgage servicing rights)
 
(5,109
)
 
(6,132
)
 
 
(4,747
)
 
(4,992
)
 
(5,235
)
 
(5,474
)
 
(5,725
)
Related deferred tax liabilities
 
2,090

 
2,328

 
 
2,019

 
2,077

 
2,100

 
2,165

 
2,231

Tangible shareholders' equity
 
$
165,648

 
$
160,233

 
 
$
170,938

 
$
165,327

 
$
162,840

 
$
163,402

 
$
160,057

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
47



Exhibit A: Non-GAAP Reconciliations (continued)
 
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(Dollars in millions)
 
 
Year Ended
December 31
 
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shareholders' equity
 
$
224,162

 
$
219,333

 
 
$
224,162

 
$
220,768

 
$
222,565

 
$
218,536

 
$
219,333

Goodwill
 
(69,777
)
 
(69,844
)
 
 
(69,777
)
 
(69,784
)
 
(69,810
)
 
(69,842
)
 
(69,844
)
Intangible assets (excluding mortgage servicing rights)
 
(4,612
)
 
(5,574
)
 
 
(4,612
)
 
(4,849
)
 
(5,099
)
 
(5,337
)
 
(5,574
)
Related deferred tax liabilities
 
1,960

 
2,166

 
 
1,960

 
2,019

 
2,078

 
2,100

 
2,166

Tangible common shareholders' equity
 
$
151,733

 
$
146,081

 
 
$
151,733

 
$
148,154

 
$
149,734

 
$
145,457

 
$
146,081

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
$
243,471

 
$
232,685

 
 
$
243,471

 
$
238,681

 
$
237,411

 
$
231,888

 
$
232,685

Goodwill
 
(69,777
)
 
(69,844
)
 
 
(69,777
)
 
(69,784
)
 
(69,810
)
 
(69,842
)
 
(69,844
)
Intangible assets (excluding mortgage servicing rights)
 
(4,612
)
 
(5,574
)
 
 
(4,612
)
 
(4,849
)
 
(5,099
)
 
(5,337
)
 
(5,574
)
Related deferred tax liabilities
 
1,960

 
2,166

 
 
1,960

 
2,019

 
2,078

 
2,100

 
2,166

Tangible shareholders' equity
 
$
171,042

 
$
159,433

 
 
$
171,042

 
$
166,067

 
$
164,580

 
$
158,809

 
$
159,433

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
$
2,104,534

 
$
2,102,273

 
 
$
2,104,534

 
$
2,123,613

 
$
2,170,557

 
$
2,149,851

 
$
2,102,273

Goodwill
 
(69,777
)
 
(69,844
)
 
 
(69,777
)
 
(69,784
)
 
(69,810
)
 
(69,842
)
 
(69,844
)
Intangible assets (excluding mortgage servicing rights)
 
(4,612
)
 
(5,574
)
 
 
(4,612
)
 
(4,849
)
 
(5,099
)
 
(5,337
)
 
(5,574
)
Related deferred tax liabilities
 
1,960

 
2,166

 
 
1,960

 
2,019

 
2,078

 
2,100

 
2,166

Tangible assets
 
$
2,032,105

 
$
2,029,021

 
 
$
2,032,105

 
$
2,050,999

 
$
2,097,726

 
$
2,076,772

 
$
2,029,021

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
48



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Second
Quarter
2014
 
First
Quarter
2014
 
Fourth
Quarter
2013
 
 
2014
 
2013
 
 
Reconciliation of return on average allocated capital (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer & Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
7,096

 
$
6,647

 
 
$
1,758

 
$
1,861

 
$
1,802

 
$
1,675

 
$
1,992

Adjustment related to intangibles (2)
 
4

 
7

 
 
1

 
1

 
1

 
1

 
1

Adjusted net income
 
$
7,100

 
$
6,654

 
 
$
1,759

 
$
1,862

 
$
1,803

 
$
1,676

 
$
1,993

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
61,449

 
$
62,037

 
 
$
61,423

 
$
61,441

 
$
61,459

 
$
61,474

 
$
61,998

Adjustment related to goodwill and a percentage of intangibles
 
(31,949
)
 
(32,037
)
 
 
(31,923
)
 
(31,941
)
 
(31,959
)
 
(31,974
)
 
(31,998
)
Average allocated capital
 
$
29,500

 
$
30,000

 
 
$
29,500

 
$
29,500

 
$
29,500

 
$
29,500

 
$
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Wealth & Investment Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
2,974

 
$
2,977

 
 
$
706

 
$
813

 
$
726

 
$
729

 
$
778

Adjustment related to intangibles (2)
 
13

 
16

 
 
4

 
3

 
3

 
3

 
4

Adjusted net income
 
$
2,987

 
$
2,993

 
 
$
710

 
$
816

 
$
729

 
$
732

 
$
782

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
22,214

 
$
20,292

 
 
$
22,186

 
$
22,204

 
$
22,222

 
$
22,243

 
$
20,265

Adjustment related to goodwill and a percentage of intangibles
 
(10,214
)
 
(10,292
)
 
 
(10,186
)
 
(10,204
)
 
(10,222
)
 
(10,243
)
 
(10,265
)
Average allocated capital
 
$
12,000

 
$
10,000

 
 
$
12,000

 
$
12,000

 
$
12,000

 
$
12,000

 
$
10,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
5,435

 
$
4,973

 
 
$
1,433

 
$
1,413

 
$
1,353

 
$
1,236

 
$
1,255

Adjustment related to intangibles (2)
 
2

 
3

 
 

 
1

 

 
1

 
1

Adjusted net income
 
$
5,437

 
$
4,976

 
 
$
1,433

 
$
1,414

 
$
1,353

 
$
1,237

 
$
1,256

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
53,404

 
$
45,412

 
 
$
53,400

 
$
53,402

 
$
53,405

 
$
53,407

 
$
45,410

Adjustment related to goodwill and a percentage of intangibles
 
(22,404
)
 
(22,412
)
 
 
(22,400
)
 
(22,402
)
 
(22,405
)

(22,407
)
 
(22,410
)
Average allocated capital
 
$
31,000

 
$
23,000

 
 
$
31,000

 
$
31,000

 
$
31,000

 
$
31,000

 
$
23,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Markets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income (loss)
 
$
2,719

 
$
1,153

 
 
$
(72
)
 
$
373

 
$
1,105

 
$
1,313

 
$
(47
)
Adjustment related to intangibles (2)
 
9

 
9

 
 
3

 
2

 
2

 
2

 
3

Adjusted net income (loss)
 
$
2,728

 
$
1,162

 
 
$
(69
)
 
$
375

 
$
1,107

 
$
1,315

 
$
(44
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
39,374

 
$
35,370

 
 
$
39,369

 
$
39,374

 
$
39,376

 
$
39,377

 
$
35,381

Adjustment related to goodwill and a percentage of intangibles
 
(5,374
)
 
(5,370
)
 
 
(5,369
)
 
(5,374
)
 
(5,376
)
 
(5,377
)
 
(5,381
)
Average allocated capital
 
$
34,000

 
$
30,000

 
 
$
34,000

 
$
34,000

 
$
34,000

 
$
34,000

 
$
30,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For footnotes see page 50.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
49



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth
Quarter
2014
 
Third
Quarter
2014
 
Fourth
Quarter
2013
 
 
2014
 
2013
 
 
Consumer & Business Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
2,847

 
$
2,123

 
 
$
658

 
$
811

 
$
672

Adjustment related to intangibles (2)
 

 
1

 
 

 

 

Adjusted net income
 
$
2,847

 
$
2,124

 
 
$
658

 
$
811

 
$
672

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
36,484

 
$
35,392

 
 
$
36,484

 
$
36,485

 
$
35,385

Adjustment related to goodwill and a percentage of intangibles
 
(19,984
)
 
(19,992
)
 
 
(19,984
)
 
(19,985
)
 
(19,985
)
Average allocated capital
 
$
16,500

 
$
15,400

 
 
$
16,500

 
$
16,500

 
$
15,400

 
 
 
 
 
 
 
 
 
 
 
 
Consumer Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported net income
 
$
4,249

 
$
4,524

 
 
$
1,100

 
$
1,050

 
$
1,320

Adjustment related to intangibles (2)
 
4

 
7

 
 
1

 
1

 
1

Adjusted net income
 
$
4,253

 
$
4,531

 
 
$
1,101

 
$
1,051

 
$
1,321

 
 
 
 
 
 
 
 
 
 
 
 
Average allocated equity (3)
 
$
24,965

 
$
26,644

 
 
$
24,939

 
$
24,956

 
$
26,613

Adjustment related to goodwill and a percentage of intangibles
 
(11,965
)
 
(12,044
)
 
 
(11,939
)
 
(11,956
)
 
(12,013
)
Average allocated capital
 
$
13,000

 
$
14,600

 
 
$
13,000

 
$
13,000

 
$
14,600

 
 
 
 
 
 
 
 
 
 
 
 
(1) 
There are no adjustments to reported net income (loss) or average allocated equity for Consumer Real Estate Services.
(2) 
Represents cost of funds, earnings credits and certain expenses related to intangibles.
(3) 
Average allocated equity is comprised of average allocated capital plus capital for the portion of goodwill and intangibles specifically assigned to the business segment.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
50